Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$145.3K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen
Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
13
Tanggal ex-dividen
Jumlah
Mata Uang
Imbal Hasil
Jan 22, 2026
$0,15
USD
≈8.5%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi17
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Revenue
$2M
$622.7K
$2M
$18M
$38M
$17M
$13M
Cost of Revenue
$270.8K
$182.2K
$405.6K
$996.5K
$2M
$3M
$722.2K
Gross Profit
$2M
$440.5K
$1M
$17M
$35M
$15M
$12M
R&D Expense
·
$107.7K
·
·
·
·
·
SG&A Expense
$5M
$3M
$5M
$6M
$8M
$4M
$550.4K
Operating Expenses
$5M
$4M
$6M
$14M
$24M
$13M
$3M
Operating Income
$-4M
$-3M
$-4M
$3M
$11M
$2M
$9M
Interest Income
$672.7K
$763.2K
$372.2K
$226.2K
$197.2K
·
·
Other Non-op
$324.8K
$247.3K
$751.8K
$651.1K
$558.8K
$402.0K
$108.8K
Pretax Income
$-4M
$-2M
$-4M
$3M
$11M
$2M
$9M
Income Tax
$-110.0K
$93
$14.8K
$4.8K
·
·
·
Net Income
$-4M
$-2M
$-4M
$3M
$11M
$2M
$9M
EPS (Basic)
$-107.26
$-121.44
$-556.29
$0.77
$2.79
$0.13
·
EPS (Diluted)
$-107.26
$-121.44
$-556.29
$0.77
$2.79
$0.13
$0.58
Shares (Basic)
35,968
20,039
6,469
4,221,629
4,096,854
15,615,729
·
Shares (Diluted)
35,968
20,039
6,469
4,221,629
4,096,854
15,615,729
15,190,000
EBITDA
$-4M
$-3M
$-4M
$3M
$11M
$2M
·
Neraca24
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Cash & Equivalents
$32M
$17M
$18M
$17M
$29M
$21M
$9M
Short-term Investments
$3M
$5M
$3M
·
$4M
$1M
$2M
Receivables
$376.7K
$278
·
$207
$47.1K
$402.4K
$1M
Inventory
$567.5K
$1M
·
·
·
·
·
Prepaid Expense
$302.3K
$1M
$133.7K
$4M
$1M
$199.5K
$32.9K
Current Assets
$57M
$42M
$38M
$42M
$36M
$39M
$12M
PP&E (Net)
$9M
$9M
$9M
$9M
$10M
$372.2K
$460.9K
PP&E (Gross)
·
·
·
$8M
$9M
·
·
Accum. Depreciation
$1M
$1M
$1M
$758.0K
$464.5K
$270.6K
$140.7K
Intangibles
$6.2K
$2M
$529.6K
$816.9K
$1M
$573.0K
$739.8K
Other Non-current Assets
$1M
$2M
$2M
$2M
$5M
$2M
$2M
Total Assets
$67M
$53M
$49M
$53M
$51M
$41M
$15M
Accounts Payable
·
·
·
$3M
$2M
$1M
$333.5K
Current Liabilities
$2M
$3M
$3M
$4M
$4M
$8M
$2M
Capital Leases
·
·
·
$11.5K
·
·
·
Total Liabilities
$2M
$3M
$3M
$4M
$4M
$8M
$2M
Common Stock
$25.1K
$5.1K
$1.5K
$1.5K
$1.5K
$1.5K
$1.2K
Paid-in Capital
$48M
$30M
$22M
$22M
$22M
$19M
$2M
Retained Earnings
$18M
$22M
$25M
$28M
$25M
$14M
$12M
Treasury Stock
$481
$481
$481
$481
$481
$481
$481
AOCI
$-1M
$-2M
$-2M
$-1M
$1M
$923.1K
$-221.5K
Stockholders' Equity
$65M
$50M
$46M
$50M
$47M
$34M
$13M
Liabilities + Equity
$67M
$53M
$49M
$53M
$51M
$41M
$15M
Shares Outstanding
148,960
28,135
4,269,340
4,208,942
21,044,712
20,444,712
15,190,000
Arus Kas15
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
D&A
$200.2K
$488.1K
$610.4K
$654.7K
$399.2K
$122.4K
$114.2K
Stock-based Comp
$4M
$573.0K
$93.0K
$464.8K
·
·
·
Deferred Tax
$-136.0K
·
·
·
·
·
·
Amort. of Intangibles
$166.8K
$324.4K
$314.4K
$314.4K
$212.7K
$185.9K
$127.6K
Other Non-cash
$80.8K
·
$7M
$-5M
$-3M
$6M
·
Operating Cash Flow
$77.1K
$-4M
$4M
$-1M
$9M
$7M
$10M
CapEx
·
$59.0K
$192.8K
$709.0K
$10M
$9.4K
$271.3K
Investing Cash Flow
$-5M
$-12M
$-511.2K
$608.5K
$-3M
$-12M
$-1M
Stock Issued
$14M
·
·
$1M
$2M
$18M
·
Net Stock Activity
$14M
·
·
$1M
·
·
·
Dividends Paid
·
·
$4M
·
$4M
$4M
·
Financing Cash Flow
$14M
$7M
$600.0K
$1M
$2M
$18M
$-853.6K
Net Change in Cash
$9M
$-9M
$3M
$-412.8K
$8M
$13M
$7M
Taxes Paid
·
·
$-194.8K
·
·
·
·
Free Cash Flow
·
$-4M
$3M
$-2M
$-573.5K
$8M
·
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Gross Margin
85.7%
70.7%
74.3%
94.4%
93.5%
84.9%
·
Operating Margin
-203.5%
-513.5%
-274.4%
14.5%
28.9%
9.4%
·
Net Margin
-204.2%
-390.8%
-227.7%
18.2%
30.4%
11.7%
·
Pretax Margin
-210.1%
-390.8%
-226.8%
18.2%
30.4%
·
·
EBITDA Margin
-192.9%
-513.5%
-235.8%
16.4%
29.4%
10.1%
·
ROA
-6.5%
-4.8%
-7.0%
6.2%
24.9%
7.3%
·
ROE
-6.7%
-5.1%
-7.6%
6.7%
28.3%
8.8%
·
ROIC
-5.8%
-6.4%
-9.6%
5.2%
·
·
·
Likuiditas & Solvabilitas2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Current Ratio
30.1
13.4
12.3
11.2
9.9
5.2
·
Quick Ratio
18.9
7.2
6.8
4.6
9.1
3.4
·
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Asset Turnover
0.0
0.0
0.0
0.3
0.8
0.6
·
Inventory Turnover
0.3
0.3
·
·
·
·
·
Receivables Turnover
10.0
4479.8
·
·
167.3
20.9
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Book Value / Share
$433.93
$2.69
$10.67
$2.34
$2.24
$1.64
·
Revenue / Share
$52.51
$0.05
$0.37
$0.84
·
·
·
Cash Flow / Share
$2.14
$-0.30
$0.85
$-0.06
·
·
·
Cash / Share
$216.99
$0.92
$4.14
$0.81
$1.40
$1.18
·
EPS (TTM)
$-107.26
$-121.44
$-556.29
$0.77
$2.79
$0.13
·
Valuasi (TTM)13
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Revenue TTM
$2M
$622.7K
$2M
$18M
$38M
$17M
·
Net Income TTM
$-4M
$-2M
$-4M
$3M
$11M
$2M
·
Market Cap
$3M
$23M
$6M
$53M
$538M
$501M
·
P/E
-0.2
-0.0
-0.0
3.3
9.2
188.5
·
P/S
1.6
36.7
3.9
3.0
14.3
28.7
·
P/B
0.0
0.5
0.1
1.1
11.4
14.9
·
P / Tangible Book
0.0
0.5
0.1
1.1
11.7
15.2
·
P / Cash Flow
39.5
-5.7
1.7
-43.9
59.6
61.8
·
P / FCF
·
-5.6
1.8
-27.7
-937.6
61.9
·
Dividend Yield
·
·
65.5%
·
0.74%
0.80%
·
Earnings Yield
-524.2%
-9873.2%
-38901.4%
30.7%
10.9%
0.53%
·
Payout Ratio
·
·
-111.2%
·
·
·
·
Annual Payout
·
·
$4M
·
$4M
$4M
·
Tidak ada pengajuan triwulanan untuk OCG
Kami belum memiliki pengajuan SEC untuk ticker ini.
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$2M
$622.7K
$2M
$18M
$38M
Margin Kotor %
85.7%
70.7%
74.3%
94.4%
93.5%
Margin Operasi %
-203.5%
-513.5%
-274.4%
14.5%
28.9%
Laba Bersih
$-4M
$-2M
$-4M
$3M
$11M
EPS Dilusian
$-107.26
$-121.44
$-556.29
$0.77
$2.79
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Rasio Lancar
30.1
13.4
12.3
11.2
9.9
Rasio Cepat
18.9
7.2
6.8
4.6
9.1
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
·
$-4M
$3M
$-2M
$-573.5K
Pemilik institusional (13F)
17
Aktivitas institusional — Q1 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
4 (-2 vs Kuartal sebelumnya)
7 (+5 vs Kuartal sebelumnya)
0 (0 vs Kuartal sebelumnya)
1 (+1 vs Kuartal sebelumnya)
-91K
Dibandingkan dengan Q4 2025. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Aktivis & pemilik 5%+
2 saham
18
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Perbandingan rekan (sub-industri GICS)
Metrik utama vs rekan sektor
22
Dasar FY, harga per penutupan akhir tahun fiskal terakhir setiap perusahaan.