Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$1.1M
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen
Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
13
Imbal Hasil Dividen1.4%
Rasio Pembayaran Dividen-6.7%
Pembayaran Tahunan≈$0.08Dibayar triwulanan
Tanggal ex-dividen
Jumlah
Mata Uang
Imbal Hasil
Jul 6, 2026
$0,02
USD
≈1.5%
Jun 10, 2026
$0,02
USD
≈1.2%
Mar 12, 2026
$0,02
USD
≈1.7%
Jul 7, 2025
$0,02
USD
≈0.78%
Jun 11, 2025
$0,02
USD
≈0.70%
Mar 13, 2025
$0,02
USD
≈0.66%
Des 13, 2024
$0,02
USD
≈0.48%
Jul 1, 2024
$0,02
USD
≈0.49%
Jun 11, 2024
$0,02
USD
≈0.35%
Mar 12, 2024
$0,02
USD
≈0.37%
Des 14, 2023
$0,02
USD
≈0.32%
Sep 14, 2023
$0,02
USD
≈0.38%
Mei 16, 2023
$0,02
USD
≈0.35%
Mar 20, 2023
$0,02
USD
≈0.35%
Des 30, 2022
$0,02
USD
≈0.47%
Sep 20, 2022
$0,02
USD
≈0.53%
Jun 21, 2022
$0,02
USD
≈0.42%
Mar 28, 2022
$0,02
USD
≈0.26%
Jan 4, 2022
$0,02
USD
≈0.11%
Mar 9, 2020
$0,20
USD
≈7.2%
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-89.7%
Laporan BerikutnyaNov 04, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 6, 2026
$0.14
$0.15
-5.3%
31 Maret 2026
$-0.11
$0.12
-190.8%
31 Des. 2025
$-0.34
$-0.09
-294.9%
30 Sep. 2025
$0.29
$0.26
10.4%
30 Juni 2025
$0.32
$0.35
-7.9%
31 Maret 2025
$0.22
$0.44
-49.8%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
$1.81B
$1.88B
$1.89B
$2.03B
$1.55B
$1.14B
$1.48B
$1.58B
$1.33B
Cost of Revenue
$1.45B
$1.45B
$1.44B
$1.58B
$1.16B
$844M
$1.09B
$1.15B
$951M
Gross Profit
$360M
$429M
$451M
$449M
$387M
$292M
$390M
$430M
$378M
R&D Expense
$28M
$27M
$24M
$22M
$22M
$20M
$20M
$20M
$18M
SG&A Expense
$231M
$238M
$222M
$227M
$210M
$176M
$207M
$232M
$207M
Operating Income
$28M
$103M
$205M
$197M
$228M
$74M
$147M
$196M
$138M
Interest Expense
·
·
$51M
$40M
$38M
$39M
$28M
$29M
$44M
Other Non-op
$-600.0K
$1M
$-300.0K
$-2M
$-5M
$-10M
$0
$0
$-10M
Pretax Income
$-34M
$54M
$164M
$158M
$186M
$26M
$120M
$168M
$85M
Income Tax
$36M
$10M
$60M
$52M
$52M
$8M
$33M
$47M
$20M
Net Income
$-70M
$44M
$104M
$106M
$135M
$18M
$87M
$121M
$65M
EPS (Basic)
$-1.24
$0.76
$1.75
$1.74
$2.22
$0.30
$1.45
$2.04
$1.09
EPS (Diluted)
$-1.24
$0.76
$1.73
$1.73
$2.21
$0.30
$1.42
$1.99
$1.07
Shares (Basic)
56,324,000
58,223,000
58,995,000
60,902,000
60,708,000
60,430,000
59,986,000
59,567,000
59,320,000
Shares (Diluted)
56,324,000
58,373,000
59,980,000
61,378,000
60,951,000
61,407,000
61,300,000
61,049,000
60,674,000
EBITDA
$159M
$228M
$318M
$303M
$333M
$171M
$244M
·
·
Neraca29
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Cash & Equivalents
$61M
$44M
$38M
$61M
$66M
$65M
$64M
$57M
$72M
Receivables
$214M
$212M
$241M
$368M
$289M
$235M
$213M
$263M
·
Inventory
$277M
$290M
$287M
$278M
$230M
$142M
$165M
$184M
·
Prepaid Expense
$67M
$54M
$74M
$67M
$68M
$48M
$37M
$35M
·
Current Assets
$644M
$613M
$646M
$778M
$665M
$500M
$508M
$575M
·
PP&E (Net)
·
·
·
·
·
·
·
$484M
·
PP&E (Gross)
·
·
·
·
·
·
·
$919M
·
Accum. Depreciation
·
·
·
·
·
·
·
$436M
·
Goodwill
$0
$72M
$76M
$73M
$78M
$84M
$77M
$56M
$58M
Intangibles
$14M
$18M
$26M
$28M
$36M
$47M
$51M
$95M
·
Other Non-current Assets
$21M
$42M
$40M
$59M
$4M
$4M
$4M
$3M
·
Total Assets
$1.91B
$1.86B
$1.83B
$1.89B
$1.63B
$1.39B
$1.26B
$1.27B
$1.16B
Accounts Payable
$197M
$156M
$184M
$184M
$195M
$131M
$156M
$164M
·
Accrued Liabilities
$50M
$40M
$42M
$45M
$51M
$49M
$45M
$56M
·
Short-term Debt
$290M
$251M
$135M
$256M
$150M
$76M
$30M
$34M
·
Current Liabilities
$626M
$517M
$440M
$553M
$449M
$325M
$285M
$320M
·
Capital Leases
$35M
$26M
$15M
$12M
$12M
$19M
$22M
·
·
Deferred Tax
$28M
$36M
$66M
$70M
$62M
$39M
$43M
$46M
·
Other Non-current Liabilities
$136M
$124M
$111M
$100M
$95M
$106M
$41M
$44M
·
Long-term Debt
$980M
$906M
$814M
$915M
$783M
$738M
$667M
$685M
·
Total Debt
$1.27B
$1.16B
$949M
$1.17B
$932M
$814M
$696M
·
·
Common Stock
$85M
$85M
$85M
$85M
$85M
$85M
$85M
$84M
·
Paid-in Capital
$80M
$85M
$86M
$76M
$71M
$68M
$66M
$64M
·
Retained Earnings
$382M
$457M
$418M
$319M
$218M
$84M
$78M
$39M
·
Treasury Stock
$91M
$82M
$70M
$9M
$6M
$8M
$9M
$9M
·
AOCI
$-72M
$-70M
$-40M
$-12M
$-48M
$-49M
$-34M
$-20M
·
Stockholders' Equity
$385M
$475M
$478M
$459M
$320M
$181M
$186M
$159M
$95M
Liabilities + Equity
$1.91B
$1.86B
$1.83B
$1.89B
$1.63B
$1.39B
$1.26B
$1.27B
·
Shares Outstanding
56,154,794
57,242,372
57,898,772
60,571,556
60,656,076
60,487,117
60,224,147
59,518,498
59,320,214
Arus Kas18
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
D&A
$132M
$125M
$113M
$106M
$104M
$97M
$97M
$98M
$98M
Stock-based Comp
$14M
$15M
$15M
$8M
$5M
$4M
$9M
$14M
$9M
Deferred Tax
$-7M
$-20M
$6M
$7M
$20M
$-12M
$16M
$-4M
$-8M
Amort. of Intangibles
$8M
$7M
$6M
$7M
$8M
$8M
$13M
$20M
$21M
Restructuring
·
·
·
$2M
$2M
$8M
$3M
$16M
$6M
Other Non-cash
$147M
$-40M
$108M
$-146M
$-119M
$18M
$23M
·
·
Operating Cash Flow
$216M
$125M
$346M
$81M
$145M
$125M
$232M
$122M
$148M
CapEx
$161M
$207M
$173M
$233M
$215M
$139M
$159M
$111M
$99M
Investing Cash Flow
$-161M
$-207M
$-173M
$-233M
$-215M
$-145M
$-156M
$-88M
$-90M
Debt Issued
$0
$0
$13M
$48M
$213M
$0
$0
$0
$12M
Net Debt Issued
$-9M
$-4M
$10M
$45M
$400.0K
$-8M
$-8M
·
·
Stock Repurchased
$25M
$27M
$66M
$4M
$0
$0
$0
$5M
$0
Net Stock Activity
$-25M
$-27M
$-66M
$-4M
·
$0
$0
·
·
Dividends Paid
$5M
$5M
$5M
$5M
$0
$12M
$48M
$48M
$46M
Financing Cash Flow
$-41M
$89M
$-197M
$149M
$73M
$14M
$-69M
$-44M
$-68M
Taxes Paid
$41M
$47M
$56M
$24M
$38M
$8M
$24M
$60M
$40M
Free Cash Flow
$55M
$-81M
$173M
$-152M
$-70M
$-14M
$73M
·
·
Levered FCF
·
·
$141M
$-179M
$-97M
$-40M
$53M
·
·
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Gross Margin
19.9%
22.8%
23.8%
22.1%
25.0%
25.7%
26.4%
·
·
Operating Margin
1.5%
5.5%
10.8%
9.7%
14.8%
6.6%
10.0%
·
·
Net Margin
-3.9%
2.4%
5.5%
5.2%
8.7%
1.6%
5.9%
·
·
Pretax Margin
-1.9%
2.9%
8.6%
7.8%
12.0%
2.3%
8.1%
·
·
EBITDA Margin
8.8%
12.1%
16.8%
14.9%
21.5%
15.0%
16.5%
·
·
ROA
-3.7%
2.3%
5.6%
6.0%
8.9%
1.4%
6.9%
·
·
ROE
-16.5%
9.3%
21.5%
23.9%
42.6%
10.7%
48.0%
·
·
ROIC
3.4%
5.2%
9.1%
8.1%
13.2%
5.2%
12.1%
·
·
Likuiditas & Solvabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Current Ratio
1.0
1.2
1.5
1.4
1.5
1.5
1.8
·
·
Quick Ratio
0.4
0.5
0.6
0.8
0.8
0.9
1.0
·
·
Debt / Equity
3.3
2.4
2.0
2.5
2.9
4.5
3.7
·
·
LT Debt / Equity
1.8
1.4
1.4
1.4
2.0
3.6
3.4
·
·
Interest Coverage
·
·
4.0
4.9
6.0
1.9
5.3
·
·
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Asset Turnover
1.0
1.0
1.0
1.2
1.0
0.9
1.2
·
·
Inventory Turnover
5.1
5.0
5.1
6.2
6.2
6.1
6.2
·
·
Receivables Turnover
8.5
8.3
6.2
6.2
5.9
6.0
6.2
·
·
Per Saham7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Book Value / Share
$6.85
$8.30
$8.26
$7.58
$5.27
$2.99
$3.09
·
·
Revenue / Share
$32.08
$32.16
$31.58
$33.09
$25.38
$18.51
$24.08
·
·
Cash Flow / Share
$3.83
$2.15
$5.77
$1.32
$2.38
$2.04
$3.78
·
·
Cash / Share
$1.08
$0.77
$0.65
$1.00
$1.08
$1.07
$1.06
·
·
Dividend / Share
$0.08
$0.08
$0.08
$0.08
·
·
$0.80
$0.80
$0.77
Dividend Paid / Share
·
·
$0.08
$0.08
$0.02
$0.20
$0.80
$0.80
$0.77
EPS (TTM)
$-1.24
$0.76
$1.73
$1.73
$2.21
$0.30
$1.42
·
·
Tingkat Pertumbuhan8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue YoY
-3.8%
-0.87%
-6.8%
31.3%
36.1%
·
·
·
·
Revenue CAGR 3Y
-3.8%
6.7%
18.6%
·
·
·
·
·
·
Revenue CAGR 5Y
9.7%
·
·
·
·
·
·
·
·
EPS YoY
·
-56.1%
0.00%
-21.7%
636.7%
·
·
·
·
EPS CAGR 3Y
·
-29.9%
79.3%
·
·
·
·
·
·
Net Income YoY
·
-57.3%
-2.5%
-21.2%
640.1%
·
·
·
·
Net Income CAGR 3Y
·
-31.0%
78.5%
·
·
·
·
·
·
Dividends Paid CAGR 5Y
-17.1%
·
·
·
·
·
·
·
·
Valuasi (TTM)17
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue TTM
$1.81B
$1.88B
$1.89B
$2.03B
$1.55B
$1.14B
$1.48B
·
·
Net Income TTM
$-70M
$44M
$104M
$106M
$135M
$18M
$87M
·
·
Market Cap
$296M
$904M
$1.61B
$1.08B
$1.11B
$1.04B
$1.16B
·
·
Enterprise Value
$1.51B
$2.02B
$2.52B
$2.19B
$1.98B
$1.79B
$1.80B
·
·
P/E
-4.3
20.8
16.0
10.3
8.3
57.1
13.6
·
·
P/S
0.2
0.5
0.8
0.5
0.7
0.9
0.8
·
·
P/B
0.8
1.9
3.4
2.3
3.5
5.7
6.2
·
·
P / Tangible Book
0.8
2.3
4.3
3.0
5.4
20.9
·
·
·
P / Cash Flow
1.4
7.2
4.6
13.3
7.7
8.3
5.0
·
·
P / FCF
5.4
-11.1
9.3
-7.1
-16.0
-76.8
16.0
·
·
EV / EBITDA
9.4
8.8
7.9
7.2
6.0
10.4
7.4
·
·
EV / FCF
27.5
-24.8
14.5
-14.4
-28.5
-132.2
24.7
·
·
EV / Revenue
0.8
1.1
1.3
1.1
1.3
1.6
1.2
·
·
Dividend Yield
1.6%
0.53%
0.31%
0.46%
0.00%
1.2%
4.1%
·
·
Earnings Yield
-23.5%
4.8%
6.2%
9.7%
12.0%
1.8%
7.4%
·
·
Payout Ratio
-6.7%
10.9%
4.7%
4.7%
0.00%
66.3%
55.3%
·
·
Annual Payout
$5M
$5M
$5M
$5M
$0
$12M
$48M
·
·
Laporan Laba Rugi16
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$501M
$460M
$412M
$451M
$466M
$478M
$434M
$463M
$477M
$503M
$468M
$466M
$459M
$501M
$462M
$543M
Cost of Revenue
$408M
$380M
$334M
$365M
$368M
$380M
$345M
$356M
$367M
$381M
$381M
$356M
$342M
$364M
$365M
$429M
Gross Profit
$93M
$79M
$78M
$86M
$98M
$98M
$89M
$108M
$110M
$122M
$87M
$110M
$117M
$136M
$97M
$114M
R&D Expense
$7M
$7M
$8M
$7M
$6M
$7M
$7M
$7M
$6M
$7M
$6M
$6M
$6M
$6M
$6M
$4M
SG&A Expense
$63M
$59M
$57M
$58M
$58M
$58M
$58M
$58M
$60M
$62M
$54M
$56M
$55M
$58M
$54M
$56M
Operating Income
$21M
$11M
$18M
$-54M
$32M
$31M
$24M
$-15M
$42M
$53M
$27M
$46M
$59M
$74M
$36M
$54M
Interest Expense
·
·
·
·
·
·
·
·
·
$13M
·
$13M
$14M
$15M
·
$10M
Other Non-op
$-800.0K
$-500.0K
·
·
$-500.0K
$-300.0K
·
·
·
·
·
·
·
$2M
·
·
Pretax Income
$5M
$-3M
$3M
$-68M
$13M
$18M
$16M
$-31M
$29M
$40M
$21M
$35M
$48M
$60M
$26M
$43M
Income Tax
$3M
$7M
$23M
$-500.0K
$5M
$9M
$-2M
$-11M
$9M
$14M
$15M
$9M
$18M
$18M
$13M
$12M
Net Income
$2M
$-10M
$-21M
$-67M
$9M
$9M
$17M
$-20M
$20M
$27M
$5M
$26M
$30M
$42M
$12M
$32M
EPS (Basic)
$0.03
$-0.18
$-0.36
$-1.20
$0.16
$0.16
$0.30
$-0.35
$0.35
$0.46
$0.09
$0.45
$0.51
$0.70
$0.20
$0.52
EPS (Diluted)
$0.03
$-0.18
$-0.36
$-1.20
$0.16
$0.16
$0.31
$-0.35
$0.35
$0.45
$0.08
$0.44
$0.51
$0.70
$0.19
$0.52
Shares (Basic)
56,292,000
56,375,000
·
56,046,000
56,153,000
57,058,000
·
58,191,000
58,388,000
58,640,000
·
58,572,000
59,012,000
60,287,000
·
60,936,000
Shares (Diluted)
57,271,000
56,375,000
·
56,249,000
56,320,000
57,200,000
·
58,738,000
59,185,000
59,229,000
·
59,252,000
59,510,000
60,623,000
·
61,215,000
EBITDA
$54M
$44M
·
$-20M
$64M
$63M
·
$-15M
$42M
$82M
·
$46M
$59M
$99M
·
$54M
Neraca26
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$51M
$50M
$61M
$51M
$43M
$38M
$44M
$53M
$34M
$44M
$38M
$59M
$77M
$77M
$61M
$43M
Receivables
$300M
$270M
$214M
$265M
$270M
$274M
$212M
$268M
$272M
$270M
·
$267M
$270M
$335M
·
$404M
Inventory
$276M
$251M
$277M
$279M
$286M
$297M
$290M
$307M
$284M
$278M
·
$277M
$269M
$271M
·
$267M
Prepaid Expense
$77M
$72M
$67M
$72M
$70M
$68M
$54M
$76M
$78M
$78M
·
$68M
$69M
$61M
·
$70M
Current Assets
$734M
$662M
$644M
$684M
$682M
$689M
$613M
$718M
$678M
$678M
·
$681M
$700M
$757M
·
$791M
Goodwill
·
·
$0
$0
$81M
$74M
$72M
$77M
$74M
$74M
$76M
$73M
$75M
$75M
$73M
$67M
Intangibles
$10M
$12M
$14M
$16M
$17M
$18M
$18M
$22M
$22M
$23M
·
$25M
$26M
$27M
·
$27M
Other Non-current Assets
$27M
$29M
$21M
$22M
$16M
$32M
$42M
$29M
$42M
$42M
·
$56M
$51M
$52M
·
$71M
Total Assets
$1.99B
$1.93B
$1.91B
$1.96B
$2.02B
$1.97B
$1.86B
$2.00B
$1.91B
$1.87B
$1.83B
$1.83B
$1.84B
$1.89B
$1.89B
$1.84B
Accounts Payable
$218M
$168M
$197M
$181M
$173M
$180M
$156M
$175M
$186M
$184M
·
$171M
$170M
$184M
·
$178M
Accrued Liabilities
$74M
$63M
$50M
$38M
$31M
$35M
$40M
$42M
$38M
$37M
·
$44M
$36M
$33M
·
$44M
Short-term Debt
$343M
$338M
$290M
$318M
$331M
$305M
$251M
$288M
$168M
$143M
·
$147M
$187M
$228M
·
$259M
Current Liabilities
$716M
$660M
$626M
$635M
$621M
$602M
$517M
$578M
$489M
$469M
·
$449M
$476M
$531M
·
$548M
Capital Leases
·
·
$35M
·
·
·
$26M
·
·
·
·
·
·
·
·
·
Deferred Tax
$43M
$38M
$28M
$43M
$61M
$54M
$36M
$79M
$75M
$75M
·
$80M
$74M
$80M
·
$87M
Other Non-current Liabilities
$138M
$133M
$136M
$136M
$130M
$125M
$124M
$124M
$120M
$110M
·
$107M
$110M
$101M
·
$95M
Long-term Debt
$1.01B
$1.01B
$980M
$1.01B
$1.02B
$972M
$906M
$970M
$834M
$814M
·
$812M
$856M
$895M
·
$879M
Total Debt
$1.35B
$1.35B
·
$1.33B
$1.35B
$1.28B
·
$1.26B
$1.00B
$956M
·
$959M
$1.04B
$1.12B
·
$1.14B
Common Stock
$85M
$85M
$85M
$85M
$85M
$85M
$85M
$85M
$85M
$85M
·
$85M
$85M
$85M
·
$85M
Paid-in Capital
$71M
$71M
$80M
$77M
$74M
$72M
$85M
$81M
$76M
$74M
·
$79M
$75M
$74M
·
$74M
Retained Earnings
$371M
$371M
$382M
$403M
$472M
$465M
$457M
$440M
$461M
$443M
·
$413M
$388M
$360M
·
$307M
Treasury Stock
$78M
$81M
$91M
$90M
$90M
$88M
$82M
$74M
$63M
$64M
·
$63M
$54M
$35M
·
$5M
AOCI
$-69M
$-67M
$-72M
$-74M
$-74M
$-69M
$-70M
$-56M
$-56M
$-47M
·
$-31M
$-30M
$-23M
·
$-31M
Stockholders' Equity
$380M
$380M
$385M
$402M
$466M
$466M
$475M
$476M
$504M
$492M
$478M
$483M
$464M
$461M
$459M
$431M
Liabilities + Equity
$1.99B
$1.93B
$1.91B
$1.96B
$2.02B
$1.97B
$1.86B
$2.00B
$1.91B
$1.87B
·
$1.83B
$1.84B
$1.89B
·
$1.84B
Shares Outstanding
56,522,699
56,388,649
56,154,794
56,149,706
56,046,226
56,459,366
57,242,372
57,720,219
58,356,621
58,307,933
57,898,772
58,208,136
58,640,846
59,416,191
60,571,556
60,815,588
Arus Kas14
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$33M
$33M
$35M
$34M
$32M
$32M
$35M
$31M
$30M
$29M
$32M
$28M
$27M
$26M
$26M
$25M
Stock-based Comp
$3M
$1M
$4M
$4M
$4M
$3M
$4M
$5M
$3M
$4M
$7M
$4M
$3M
$2M
$3M
$2M
Other Non-cash
·
$-37M
·
·
·
$-43M
·
·
·
$-27M
·
·
·
$38M
·
·
Operating Cash Flow
$27M
$-12M
$93M
$69M
$54M
$400.0K
$94M
$-31M
$29M
$32M
$72M
$68M
$98M
$108M
$98M
$34M
CapEx
$25M
$36M
$49M
$41M
$42M
$29M
$71M
$48M
$55M
$33M
$62M
$42M
$39M
$30M
$66M
$58M
Investing Cash Flow
$-25M
$-36M
$-49M
$-41M
$-42M
$-29M
$-71M
$-48M
$-55M
$-33M
$-62M
$-42M
$-39M
$-30M
$-66M
$-58M
Debt Issued
·
·
·
·
·
·
$0
$0
$0
$0
$0
$5M
$6M
$2M
$12M
$18M
Net Debt Issued
·
$-8M
·
·
·
$-800.0K
·
·
·
$-800.0K
·
·
·
$1M
·
·
Stock Repurchased
$0
$800.0K
$0
$0
$5M
$20M
$9M
$11M
$7M
$0
$7M
$9M
$20M
$29M
$4M
$-200.0K
Net Stock Activity
·
$-800.0K
·
·
·
$-20M
·
·
·
$0
·
·
·
$-29M
·
·
Dividends Paid
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
Financing Cash Flow
$-2M
$40M
$-36M
$-20M
$-8M
$22M
$-30M
$96M
$16M
$7M
$-32M
$-44M
$-58M
$-62M
$-18M
$29M
Free Cash Flow
·
$-48M
·
·
·
$-29M
·
·
·
$-700.0K
·
·
·
$78M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-9M
·
·
·
$67M
·
·
Profitabilitas8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
18.6%
17.2%
·
19.0%
21.1%
20.5%
·
23.2%
23.0%
24.3%
·
23.6%
25.5%
27.2%
·
21.1%
Operating Margin
4.2%
2.5%
·
-11.9%
6.9%
6.5%
·
-3.3%
8.7%
10.5%
·
9.8%
12.8%
14.7%
·
9.9%
Net Margin
0.36%
-2.1%
·
-14.9%
1.9%
1.9%
·
-4.4%
4.3%
5.3%
·
5.6%
6.6%
8.5%
·
5.9%
Pretax Margin
1.0%
-0.72%
·
-15.1%
2.8%
3.7%
·
-6.7%
6.2%
8.0%
·
7.5%
10.4%
12.1%
·
8.0%
EBITDA Margin
10.8%
9.6%
·
-4.4%
13.7%
13.1%
·
-3.3%
8.7%
16.2%
·
9.8%
12.8%
19.8%
·
9.9%
ROA
0.09%
-0.51%
·
-3.4%
0.46%
0.47%
·
-1.1%
1.1%
1.4%
·
1.4%
1.6%
2.3%
·
1.9%
ROE
0.43%
-2.3%
·
-15.3%
1.8%
1.9%
·
-4.2%
4.2%
5.6%
·
5.7%
7.0%
10.1%
·
8.6%
ROIC
0.39%
2.0%
·
-3.1%
1.1%
0.88%
·
-0.58%
1.9%
2.4%
·
2.4%
2.5%
3.2%
·
2.5%
Likuiditas & Solvabilitas5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.0
1.0
·
1.1
1.1
1.1
·
1.2
1.4
1.4
·
1.5
1.5
1.4
·
1.4
Quick Ratio
0.5
0.5
·
0.5
0.5
0.5
·
0.6
0.6
0.7
·
0.7
0.7
0.8
·
0.8
Debt / Equity
3.6
3.6
·
3.3
2.9
2.7
·
2.6
2.0
1.9
·
2.0
2.2
2.4
·
2.6
LT Debt / Equity
1.7
1.7
·
1.7
1.5
1.4
·
1.4
1.3
1.4
·
1.4
1.4
1.4
·
1.4
Interest Coverage
·
·
·
·
·
·
·
·
·
4.2
·
3.5
4.4
4.8
·
5.3
Efisiensi3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.3
0.3
·
0.3
0.2
0.3
·
0.3
Inventory Turnover
1.5
1.4
·
1.2
1.3
1.3
·
1.2
1.3
1.4
·
1.3
1.2
1.4
·
1.9
Receivables Turnover
1.8
1.7
·
1.7
1.7
1.8
·
1.7
1.8
1.7
·
1.4
1.4
1.4
·
1.5
Per Saham7
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$6.73
$6.73
·
$7.16
$8.32
$8.26
·
$8.25
$8.63
$8.44
·
$8.30
$7.92
$7.76
·
$7.08
Revenue / Share
$8.75
$8.15
·
$8.02
$8.28
$8.35
·
$7.89
$8.06
$8.49
·
$7.87
$7.71
$8.26
·
$8.87
Cash Flow / Share
·
$-0.22
·
·
·
$0.01
·
·
·
$0.55
·
·
·
$1.78
·
·
Cash / Share
$0.90
$0.90
·
$0.91
$0.76
$0.66
·
$0.92
$0.59
$0.75
·
$1.02
$1.32
$1.29
·
$0.71
Dividend / Share
$0.04
$0.02
$0.00
$0.02
$0.04
$0.02
$0.00
$0.02
$0.04
$0.02
$0.00
$0.02
$0.04
$0.02
·
·
Dividend Paid / Share
·
·
·
·
·
·
·
·
$0.04
$0.02
·
$0.02
$0.04
$0.02
·
$0.02
EPS (TTM)
$-1.71
$-1.58
·
$-0.57
$0.28
$0.47
·
$0.53
$1.32
$1.48
·
$1.84
$1.92
$1.90
·
$1.54
Valuasi (TTM)14
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$1.82B
$1.79B
·
$1.83B
$1.84B
$1.85B
·
$1.91B
$1.91B
$1.90B
·
$1.89B
$1.96B
$2.05B
·
$1.96B
Net Income TTM
$-96M
$-89M
·
$-32M
$15M
$27M
·
$32M
$78M
$88M
·
$111M
$116M
$116M
·
$95M
Market Cap
$375M
$367M
·
$426M
$588M
$730M
·
$1.03B
$1.28B
$1.37B
·
$1.24B
$1.24B
$1.55B
·
$812M
Enterprise Value
$1.68B
$1.67B
·
$1.70B
$1.90B
$1.97B
·
$2.23B
$2.25B
$2.28B
·
$2.14B
$2.21B
$2.60B
·
$1.91B
P/E
-3.9
-4.1
·
-13.3
37.5
27.5
·
33.6
16.6
15.9
·
11.6
11.1
13.7
·
8.7
P/S
0.2
0.2
·
0.2
0.3
0.4
·
0.5
0.7
0.7
·
0.7
0.6
0.8
·
0.4
P/B
1.0
1.0
·
1.1
1.3
1.6
·
2.2
2.5
2.8
·
2.6
2.7
3.4
·
1.9
P / Tangible Book
1.0
1.0
·
1.1
1.6
2.0
·
2.7
3.1
3.5
·
3.2
3.4
4.3
·
2.4
P / Cash Flow
·
-29.6
·
·
·
1825.0
·
·
·
42.3
·
·
·
14.3
·
·
EV / Revenue
0.9
0.9
·
0.9
1.0
1.1
·
1.2
1.2
1.2
·
1.1
1.1
1.3
·
1.0
Dividend Yield
1.2%
1.3%
·
1.1%
0.82%
0.66%
·
0.47%
0.37%
0.35%
·
0.40%
0.40%
0.33%
·
0.47%
Earnings Yield
-25.8%
-24.3%
·
-7.5%
2.7%
3.6%
·
3.0%
6.0%
6.3%
·
8.6%
9.0%
7.3%
·
11.5%
Payout Ratio
·
-12.1%
·
·
·
13.2%
·
·
·
4.5%
·
·
·
3.1%
·
·
Annual Payout
$5M
$5M
·
$5M
$5M
$5M
·
$5M
$5M
$5M
·
$5M
$5M
$5M
·
$4M
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2024-09-30
Pendapatan
$1.81B
·
·
$1.88B
·
Margin Kotor %
19.9%
·
·
22.8%
·
Margin Operasi %
1.5%
·
·
5.5%
·
Laba Bersih
$-70M
·
·
$44M
·
EPS Dilusian
$-1.24
·
·
$0.76
·
Metrik
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2024-09-30
Utang / Ekuitas
3.3
·
·
2.4
·
Rasio Lancar
1.0
·
·
1.2
·
Rasio Cepat
0.4
·
·
0.5
·
Metrik
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2024-09-30
Arus Kas Bebas
$55M
·
·
$-81M
·
Pemilik institusional (13F)
200 pengaju
· $356.9M total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang200
Nilai yang dipegang$356.9M
Posisi baru26
Posisi yang keluar14
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
26 (-13 vs Kuartal sebelumnya)
14 (-13 vs Kuartal sebelumnya)
78 (-1 vs Kuartal sebelumnya)
50 (+7 vs Kuartal sebelumnya)
+3.4M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 15 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.