Data fundamental belum cukup untuk menghitung grup rasio ini.
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-32.9%
Laporan BerikutnyaNov 09, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 18, 2026
$-0.28
$-0.16
-71.3%
31 Maret 2026
Mei 19, 2026
$-0.19
$-0.20
3.4%
31 Des. 2025
$-0.27
$-0.17
-56.2%
30 Sep. 2025
$-0.20
$-0.13
-49.4%
30 Juni 2025
$-0.18
$-0.11
-61.0%
31 Maret 2025
$-0.07
$-0.11
36.8%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi14
Metrik
Tren
2025
2024
2023
2022
2021
R&D Expense
$59M
$27M
$10M
·
·
SG&A Expense
$80M
$26M
$9M
·
·
Operating Expenses
$139M
$53M
$19M
·
·
Operating Income
$-139M
$-53M
$-19M
$-2M
$-1M
Interest Income
·
·
$22M
$7M
$117.7K
Other Non-op
$29M
$-20M
$-14M
$7M
$125.5K
Pretax Income
$-110M
$-73M
$-32M
$5M
$-1M
Income Tax
$-5M
$683.0K
$0
$1M
$2.4K
Net Income
$-106M
$-74M
$-32M
$4M
$-1M
EPS (Basic)
$-0.72
$-0.74
$-0.47
·
·
EPS (Diluted)
$-0.72
$-0.74
$-0.47
·
·
Shares (Basic)
146,351,775
98,910,013
68,891,996
·
·
Shares (Diluted)
146,351,775
98,910,013
68,891,996
·
·
EBITDA
$-139M
$-53M
$-4M
$-2M
$-1M
Neraca25
Metrik
Tren
2025
2024
2023
2022
2021
Cash & Equivalents
$788M
$97M
$10M
$4M
$3M
Receivables
$0
·
·
·
·
Prepaid Expense
$26M
$4M
$4M
$420.8K
$840.7K
Current Assets
$1.25B
$232M
$14M
$4M
$4M
PP&E (Net)
$42M
$1M
$578.0K
·
·
PP&E (Gross)
$7M
$2M
$685.0K
·
·
Accum. Depreciation
$897.0K
$375.0K
$107.0K
·
·
Goodwill
$7M
$0
·
·
·
Intangibles
$28M
·
·
·
·
Other Non-current Assets
$12M
$140.0K
$25.0K
·
·
Total Assets
$1.53B
$282M
$15M
$510M
$505M
Accounts Payable
$4M
$3M
$2M
·
·
Accrued Liabilities
$20M
$2M
$836.0K
$303.3K
$295.3K
Current Liabilities
$26M
$5M
$3M
$1M
$310.4K
Capital Leases
$546.0K
$543.0K
$0
·
·
Deferred Tax
$1M
$0
·
$294.1K
·
Other Non-current Liabilities
$0
·
·
·
·
Total Liabilities
$52M
$31M
$49M
$19M
$18M
Common Stock
$16.0K
$14.0K
$7.0K
·
·
Paid-in Capital
$1.72B
$384M
$27M
$0
$0
Retained Earnings
$-241M
$-135M
$-61M
$-14M
$-13M
AOCI
$1M
$2M
$0
·
·
Stockholders' Equity
$1.48B
$251M
$-34M
$-3M
$-13M
Liabilities + Equity
$1.53B
$282M
$15M
$510M
$505M
Shares Outstanding
160,514,103
137,706,596
69,242,940
0
·
Arus Kas14
Metrik
Tren
2025
2024
2023
2022
2021
D&A
$522.0K
$268.0K
$75.0K
·
·
Stock-based Comp
$42M
$12M
$777.0K
·
·
Deferred Tax
$-5M
$0
$0
$294.1K
·
Other Non-cash
$-14M
$22M
·
·
·
Operating Cash Flow
$-82M
$-38M
$-16M
$-954.7K
$-2M
CapEx
$33M
$352.0K
$83.0K
·
·
Investing Cash Flow
$-490M
$-176M
$-83.0K
$1M
$-500M
Stock Issued
$1.26B
$0
·
·
$25.0K
Stock Repurchased
·
·
$216M
·
·
Net Stock Activity
$1.26B
·
$-216M
·
$25.0K
Financing Cash Flow
$1.26B
$301M
$16M
·
$505M
Net Change in Cash
$691M
$87M
$214.0K
$240.3K
$3M
Taxes Paid
$2M
$907.0K
$7M
$3.1K
·
Free Cash Flow
$-115M
$-39M
·
·
·
Profitabilitas3
Metrik
Tren
2025
2024
2023
2022
2021
ROA
-11.7%
-49.6%
2.9%
0.77%
-0.42%
ROE
-9.7%
-28.6%
-81.5%
-28.8%
8.2%
ROIC
-9.0%
-21.2%
33.7%
9.5%
9.0%
Likuiditas & Solvabilitas2
Metrik
Tren
2025
2024
2023
2022
2021
Current Ratio
49.1
43.5
0.6
2.7
10.4
Quick Ratio
30.9
18.2
0.5
2.4
8.3
Per Saham4
Metrik
Tren
2025
2024
2023
2022
2021
Book Value / Share
$9.20
$1.82
·
·
·
Cash Flow / Share
$-0.56
$-0.39
·
·
·
Cash / Share
$4.91
$0.71
·
·
·
EPS (TTM)
$-0.72
$-0.74
$-0.47
·
·
Valuasi (TTM)8
Metrik
Tren
2025
2024
2023
2022
2021
Net Income TTM
$-106M
$-74M
$-32M
$4M
$-1M
Market Cap
$11.52B
$2.92B
·
·
·
P/E
-99.7
-28.7
-22.5
·
·
P/B
7.8
11.7
·
·
·
P / Tangible Book
7.8
11.7
·
·
·
P / Cash Flow
-140.2
-76.2
·
·
·
P / FCF
-99.8
-75.5
·
·
·
Earnings Yield
-1.0%
-3.5%
-4.5%
·
·
Laporan Laba Rugi14
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
R&D Expense
$39M
$27M
$25M
$15M
$11M
$8M
$7M
$5M
$11M
$4M
$4M
$2M
$2M
·
·
·
SG&A Expense
$34M
$24M
$33M
$21M
$17M
$10M
$8M
$7M
$7M
$4M
$3M
$3M
$2M
·
·
·
Operating Expenses
$74M
$51M
$57M
$36M
$28M
$18M
$15M
$12M
$18M
$7M
$7M
$5M
$3M
·
·
·
Operating Income
$-73M
$-51M
$-57M
$-36M
$-28M
$-18M
$-15M
$-12M
$-18M
$-7M
$-9M
$-5M
$-3M
$-1M
$-447.0K
$-402.6K
Interest Income
·
·
·
·
·
·
·
·
·
$4M
·
$7M
$6M
$5M
$4M
$2M
Other Non-op
$-2M
·
$15M
$7M
$0
$4M
$3M
$3M
$-9M
$-17M
$-14M
$-4M
$-1M
$5M
$4M
$2M
Pretax Income
$-52M
$-30M
$-43M
$-29M
$-24M
$-14M
$-12M
$-10M
$-27M
$-24M
$-23M
$-9M
$-4M
$4M
$4M
$2M
Income Tax
$-3M
$3M
$-1M
$531.0K
$431.0K
$-4M
$294.0K
$225.0K
$164.0K
$0
$-2M
$0
$1M
$1M
$847.7K
$534.6K
Net Income
$-49M
$-33M
$-41M
$-30M
$-25M
$-10M
$-12M
$-10M
$-27M
$-24M
$-14M
$-9M
$-4M
$-5M
$3M
$1M
EPS (Basic)
$-0.28
$-0.19
$-0.27
$-0.20
$-0.18
$-0.07
$-0.05
$-0.08
$-0.27
$-0.34
$-0.15
$-0.13
$-0.06
·
·
·
EPS (Diluted)
$-0.28
$-0.19
$-0.27
$-0.20
$-0.18
$-0.07
$-0.05
$-0.08
$-0.27
$-0.34
$-0.15
$-0.13
$-0.06
·
·
·
Shares (Basic)
176,224,404
170,333,746
·
150,364,909
140,085,498
138,109,974
·
122,134,375
100,021,539
70,320,242
·
68,450,929
68,845,564
·
·
·
Shares (Diluted)
176,224,404
170,333,746
·
150,364,909
140,085,498
138,109,974
·
122,134,375
100,021,539
70,320,242
·
68,450,929
68,845,564
·
·
·
EBITDA
$-73M
$-51M
·
$-36M
$-28M
$-18M
·
$-12M
$-18M
$-1M
·
$-2M
$-901.5K
$-1M
·
$-402.6K
Neraca28
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$1.64B
$1.59B
$788M
$410M
$227M
$90M
$97M
$92M
$106M
$420.8K
$10M
$2M
$840.2K
$3M
$4M
$3M
Short-term Investments
·
·
·
·
·
·
·
·
$130M
·
·
·
·
·
·
·
Receivables
$2M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Prepaid Expense
$45M
$17M
$26M
$10M
$8M
$4M
$4M
$3M
$4M
$280.9K
$4M
$32.2K
$42.5K
$274.2K
$420.8K
$652.5K
Other Current Assets
·
·
·
·
·
·
·
·
$25.4K
·
·
·
·
·
·
·
Current Assets
$2.52B
$2.23B
$1.25B
$932M
$543M
$205M
$232M
$235M
$239M
$701.7K
$14M
$2M
$882.7K
$3M
$4M
$3M
PP&E (Net)
$176M
$96M
$42M
$11M
$4M
$1M
$1M
$679.9K
$637.7K
·
$578.0K
·
·
·
·
·
PP&E (Gross)
$12M
$8M
$7M
$2M
$2M
$2M
$2M
$967.6K
$856.8K
·
$685.0K
·
·
·
·
·
Accum. Depreciation
$1M
$1M
$897.0K
$748.0K
$624.0K
$499.0K
$375.0K
$287.8K
$219.0K
·
$107.0K
·
·
·
·
·
Goodwill
$17M
$7M
$7M
$7M
$7M
$7M
$0
·
·
·
·
·
·
·
·
·
Intangibles
$44M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Other Non-current Assets
$47M
$17M
$12M
$5M
$161.0K
$157.0K
$140.0K
$115.0K
·
·
$25.0K
·
·
·
·
·
Total Assets
$3.36B
$2.70B
$1.53B
$1.25B
$731M
$302M
$282M
$294M
$299M
$308M
$15M
$520M
$517M
$515M
$510M
$506M
Accounts Payable
$10M
$14M
$4M
$2M
$2M
$1M
$3M
$361.2K
$1M
·
$2M
·
·
·
·
·
Accrued Liabilities
$38M
$22M
$20M
$11M
$4M
$4M
$2M
$4M
·
$939.1K
$836.0K
$1M
$375.4K
$661.3K
$303.3K
$321.0K
Current Liabilities
$52M
$37M
$26M
$14M
$8M
$6M
$5M
$5M
$5M
$5M
$3M
$2M
$2M
$3M
$1M
$947.7K
Capital Leases
$2M
$2M
$546.0K
$781.0K
$1M
$1M
$543.0K
$670.2K
·
·
$0
·
·
·
·
·
Deferred Tax
$1M
$1M
$1M
$1M
$1M
$1M
$0
·
·
·
·
·
·
·
$294.1K
·
Other Non-current Liabilities
$3M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Total Liabilities
$84M
$65M
$52M
$41M
$35M
$33M
$31M
$31M
$30M
$12M
$49M
$20M
$19M
$21M
$19M
$19M
Total Debt
$700.0K
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Common Stock
$18.0K
$17.0K
$16.0K
$16.0K
$15.0K
$14.0K
$14.0K
$12.2K
$12.2K
·
$7.0K
·
·
·
·
·
Paid-in Capital
$3.60B
$2.91B
$1.72B
$1.40B
$865M
$413M
$384M
$385M
·
$6M
$27M
$0
$0
$0
$0
$0
Retained Earnings
$-322M
$-274M
$-241M
$-199M
$-170M
$-145M
$-135M
$-125M
$-115M
$-15M
$-61M
$-17M
$-15M
$-14M
$-14M
$-13M
AOCI
$-4M
$-1M
$1M
$4M
$1M
$2M
$2M
$3M
$418.0K
·
$0
·
·
·
·
·
Stockholders' Equity
$3.27B
$2.64B
$1.48B
$1.21B
$696M
$269M
$251M
$263M
$269M
$-8M
$-34M
$-17M
$-15M
$-14M
$-14M
$-13M
Liabilities + Equity
$3.36B
$2.70B
$1.53B
$1.25B
$731M
$302M
$282M
$294M
$299M
$308M
$15M
$520M
$517M
$515M
$510M
$506M
Shares Outstanding
185,090,155
173,867,839
160,514,103
156,186,456
147,595,514
139,188,804
137,706,596
122,096,270
122,096,270
·
69,242,940
·
·
·
·
·
Arus Kas14
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$337.0K
$163.0K
$149.0K
$124.0K
$125.0K
$124.0K
$88.0K
$68.0K
$63.0K
$49.0K
$38.5K
$13.1K
$12.4K
·
·
·
Stock-based Comp
$14M
$16M
$19M
$9M
$11M
$2M
$2M
$2M
$8M
$667.0K
$632.8K
$47.4K
·
·
·
·
Deferred Tax
·
·
·
·
·
·
·
·
·
·
$294.1K
$0
$0
$-294.1K
·
·
Amort. of Intangibles
$97.0K
·
·
·
$0
·
·
·
·
·
·
·
·
·
·
·
Other Non-cash
·
$-551.0K
·
·
·
$-5M
·
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$-48M
$-18M
$-33M
$-18M
$-18M
$-12M
$-13M
$-8M
$-16M
$-7M
$-6M
$-6M
$-6M
$-678.9K
$-206.8K
$-438.6K
CapEx
$94M
$33M
$27M
$5M
$877.0K
$332.0K
$69.0K
$111.3K
$75.0K
$97.0K
$22.9K
$34.7K
·
·
·
·
Investing Cash Flow
$-554M
$-359M
$116M
$-325M
$-287M
$6M
$18M
$-6M
$-188M
$-97.0K
$-22.9K
$-2M
·
·
·
·
Stock Issued
$670M
$1.18B
$296M
$526M
$442M
$0
$0
$0
·
·
·
·
·
·
·
·
Net Stock Activity
·
$1.18B
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$669M
$1.18B
$296M
$527M
$442M
$-875.0K
$604.0K
$-388.2K
$266M
$36M
$6M
$9M
·
·
·
·
Net Change in Cash
$68M
$806M
$378M
$183M
$137M
$-7M
$5M
$-14M
$97M
$28M
$-142.4K
$3M
$-2M
$-678.9K
$988.2K
$-438.6K
Taxes Paid
·
·
·
·
·
·
·
·
·
·
·
$2M
·
·
$712
$-712
Free Cash Flow
·
$-51M
·
·
·
$-13M
·
·
·
·
·
·
·
·
·
·
Profitabilitas3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
ROA
-2.4%
-2.2%
·
-3.9%
-4.8%
-3.2%
·
-2.5%
-7.2%
0.37%
·
0.47%
0.74%
0.61%
·
0.29%
ROE
-2.5%
-2.3%
·
-4.0%
-5.1%
-7.5%
·
-8.1%
-23.1%
-13.7%
·
-16.1%
-26.7%
-22.5%
·
-11.3%
ROIC
-2.1%
-2.1%
·
-3.1%
-4.1%
-4.6%
·
-4.8%
-6.6%
6.3%
·
6.4%
4.6%
6.1%
·
2.2%
Likuiditas & Solvabilitas4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
48.5
59.9
·
67.5
71.3
36.2
·
48.4
49.0
0.2
·
0.8
0.5
1.0
·
3.4
Quick Ratio
31.7
42.9
·
29.7
29.8
15.9
·
18.9
48.2
0.1
·
0.7
0.5
0.9
·
2.7
Debt / Equity
0.0
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
LT Debt / Equity
0.0
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Per Saham4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$17.69
$15.18
·
$7.72
$4.72
$1.94
·
$2.16
$2.21
·
·
·
·
·
·
·
Cash Flow / Share
·
$-0.10
·
·
·
$-0.09
·
·
·
·
·
·
·
·
·
·
Cash / Share
$8.89
$9.17
·
$2.63
$1.54
$0.65
·
$0.75
$0.87
·
·
·
·
·
·
·
EPS (TTM)
$-0.94
$-0.84
·
$-0.50
$-0.38
$-0.47
·
$-0.84
$-0.89
$-0.68
·
·
·
·
·
·
Valuasi (TTM)8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Income TTM
$-153M
$-129M
·
$-77M
$-57M
$-59M
·
$-76M
$-74M
$-51M
·
$-15M
$-5M
$-395.0K
·
·
Market Cap
$9.69B
$8.62B
·
$17.44B
$8.26B
$3.01B
·
$988M
$1.03B
·
·
·
·
·
·
·
Enterprise Value
$8.04B
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
P/E
-55.7
-59.0
·
-223.3
-147.3
-46.0
·
-9.6
-9.5
-16.8
·
·
·
·
·
·
P/B
3.0
3.3
·
14.5
11.9
11.2
·
3.8
3.8
·
·
·
·
·
·
·
P / Tangible Book
3.0
3.3
·
14.5
12.0
11.5
·
3.8
3.8
·
·
·
·
·
·
·
P / Cash Flow
·
-482.6
·
·
·
-245.9
·
·
·
·
·
·
·
·
·
·
Earnings Yield
-1.8%
-1.7%
·
-0.45%
-0.68%
-2.2%
·
-10.4%
-10.5%
-5.9%
·
·
·
·
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Laba Bersih
$-106M
$-74M
$-32M
$4M
$-1M
EPS Dilusian
$-0.72
$-0.74
$-0.47
·
·
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Rasio Lancar
49.1
43.5
0.6
2.7
10.4
Rasio Cepat
30.9
18.2
0.5
2.4
8.3
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$-115M
$-39M
·
·
·
Pemilik institusional (13F)
772 pengaju
· $7.5B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang772
Nilai yang dipegang$7.5B
Posisi baru136
Posisi yang keluar114
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
136 (-31 vs Kuartal sebelumnya)
114 (-7 vs Kuartal sebelumnya)
282 (-6 vs Kuartal sebelumnya)
186 (+2 vs Kuartal sebelumnya)
+78K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
19 orang dalam
· 8 pejabat · 13 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 37 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.