Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$590.5K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-80.7%
Laporan BerikutnyaNov 11, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
31 Maret 2026
Jun 11, 2026
$-5.22
—
—
30 Sep. 2023
$-2944.00
$-4700.16
37.4%
30 Juni 2023
$-4736.00
$-3002.88
-57.7%
31 Maret 2023
$-3200.00
$-1044.48
-206.4%
31 Des. 2022
$-3072.00
$-1566.72
-96.1%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
$3M
$5M
$17M
$24M
$38M
$9M
$3M
$8M
$5M
Cost of Revenue
$7M
$5M
$19M
$21M
$36M
$7M
$2M
$8M
$4M
Gross Profit
$-4M
$-244.1K
$-3M
$3M
$2M
$2M
$677.3K
$542.7K
$633.8K
SG&A Expense
$7M
$3M
$7M
$4M
$40.8K
$40.8K
$2M
$3M
$2M
Operating Expenses
$10M
$9M
$19M
$10M
$8M
$7M
$7M
$5M
$4M
Operating Income
$-14M
$-10M
$-22M
$-7M
$-6M
$-5M
$-7M
$-5M
$-3M
Interest Expense
·
·
$3M
$336.2K
·
·
·
·
·
Interest Income
·
·
$119
$73.8K
$57.3K
$61.7K
·
$4
$15
Other Non-op
$-5M
$-10M
$622.1K
$428.4K
$74.5K
$74.7K
$-216.5K
$2.1K
$-1M
Pretax Income
$-19M
$-20M
$-23M
$-7M
$-6M
$-5M
$-7M
$-5M
$-5M
Net Income
$-19M
$-17M
$-26M
$-8M
$-11M
$-5M
$-7M
$-5M
$-5M
EPS (Basic)
$-165.22
$-6740.61
$-34.03
$-12.48
$-1.16
·
·
·
·
EPS (Diluted)
$-165.22
$-6740.61
$-34.03
$-12.48
$-1.16
·
·
·
·
Shares (Basic)
113,908
3,353
772,261
666,605
9,339,199
·
·
·
·
Shares (Diluted)
113,908
3,353
772,261
666,605
9,339,199
·
·
·
·
EBITDA
$-14M
$-10M
$-25M
$-7M
$-6M
·
·
$-5M
·
Neraca28
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Cash & Equivalents
·
$375.9K
$14.2K
$582.8K
$13M
$13M
$2M
$1M
$5M
Short-term Investments
·
·
$0
$0
$0
$0
$0
$0
$30.0K
Receivables
$317.2K
$105.5K
$182.8K
$1M
$3M
$3M
$1M
$2M
$3M
Inventory
$330.0K
$471.5K
$156.5K
$465.6K
$1M
$778.1K
·
$0
$0
Prepaid Expense
$383.4K
$204.6K
$340.8K
$744.2K
$656.3K
$570.8K
$73.9K
$986.7K
$183.9K
Other Current Assets
·
$1M
$2M
$7M
$3M
·
$18M
$98M
·
Current Assets
$1M
$1M
$5M
$8M
$18M
$18M
$3M
$4M
$8M
PP&E (Net)
$5M
$4M
$4M
$6M
$7M
$3M
$11.7K
$71.3K
$6.8K
PP&E (Gross)
$5M
$4M
$5M
$6M
$7M
$3M
$20.7K
$102.7K
$31.4K
Accum. Depreciation
$662.5K
$386.5K
$511.0K
$718.7K
$409.3K
$58.5K
$9.0K
$31.3K
$24.6K
Goodwill
$17M
·
·
$1M
$1M
$1M
$1M
$4M
$4M
Intangibles
$6M
$11.7K
$1.4K
$2M
$2M
$2M
$2M
$2M
$3M
Other Non-current Assets
$349.3K
$196.4K
·
·
·
·
·
·
·
Total Assets
$36M
$6M
$17M
$27M
$35M
$27M
$7M
$11M
$15M
Accounts Payable
$12M
$9M
$9M
$4M
$4M
$3M
$2M
$3M
$2M
Short-term Debt
$3M
$2M
·
·
$23.7K
·
·
·
·
Current Liabilities
$26M
$14M
$21M
$8M
$12M
$7M
$2M
$4M
$4M
Capital Leases
$179.6K
·
$549.3K
$3M
$872.1K
$1M
·
·
·
Total Liabilities
$28M
$19M
$24M
$12M
$13M
$8M
$2M
·
·
Long-term Debt
$10M
$7M
$4M
$3M
·
·
·
·
·
Total Debt
$3M
$7M
$8M
·
$23.7K
·
·
·
·
Common Stock
$6.5K
$93
$8.8K
$6.3K
$119.9K
$86.0K
$11.6K
$2.1K
$42.6K
Paid-in Capital
$121M
$86M
$69M
$56M
$53M
$40M
$22M
$18M
$17M
Retained Earnings
$-117M
$-99M
$-76M
$-41M
$-33M
$-22M
$-18M
$-11M
$-6M
Treasury Stock
$92.4K
$92.4K
$92.4K
$49.7K
·
·
·
·
·
Stockholders' Equity
$8M
$-12M
$-6M
$14M
$20M
$18M
$4M
$7M
$12M
Liabilities + Equity
$36M
$6M
$17M
$27M
$35M
$27M
$7M
$11M
$15M
Shares Outstanding
646,791
9,430
814,969
607,584
11,986,873
8,596,189
1,157,890
213,002
4,260,041
Arus Kas16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
D&A
$470.8K
$513.1K
·
·
·
·
·
·
·
Stock-based Comp
$434.7K
$1M
$653.6K
$3M
$2M
$1M
$729.4K
$396.2K
$701.4K
Deferred Tax
$-4M
$-5M
$-6M
$-2M
$-3M
$-2M
$-264.1K
$-355.8K
$2M
Amort. of Intangibles
$365.7K
$13.7K
$187.6K
$164.1K
$165.9K
$148.5K
$145.1K
$589.6K
$587.8K
Other Non-cash
$14M
·
·
·
·
·
·
·
·
Operating Cash Flow
$-8M
$-9M
$-7M
$-6M
$-662.8K
$-3M
$-3M
$-3M
$-1M
CapEx
·
$90.4K
$600.1K
$3M
$5M
$2M
$2.1K
$71.3K
$4.2K
Investing Cash Flow
·
·
$-864.8K
$-4M
$-9M
$-3M
$-2.1K
$-50.2K
$-4.2K
Debt Issued
·
·
·
·
$750.0K
$200.0K
·
·
·
Net Debt Issued
·
·
·
·
$750.0K
·
·
·
·
Stock Issued
·
$28.9K
$394.7K
·
·
·
·
·
·
Stock Repurchased
·
·
$42.7K
$49.7K
·
·
·
·
·
Net Stock Activity
·
$4M
$352.0K
$-49.7K
·
·
·
·
·
Financing Cash Flow
·
·
$7M
$-3M
$10M
$17M
$3M
·
$6M
Net Change in Cash
·
$361.7K
$-567.8K
$-12M
$14.0K
$11M
$257.3K
$-4M
$4M
Free Cash Flow
·
$-9M
$-8M
$-8M
$-5M
·
·
$-4M
·
Profitabilitas7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Gross Margin
-145.3%
-4.9%
-15.5%
13.3%
6.1%
·
·
6.6%
·
Operating Margin
-476.5%
-195.0%
-149.9%
-29.6%
-15.6%
·
·
-59.2%
·
Net Margin
-637.4%
-341.2%
-159.1%
-34.1%
-28.2%
·
·
-59.1%
·
Pretax Margin
-637.4%
-395.1%
-161.9%
-29.1%
-15.4%
·
·
-59.1%
·
EBITDA Margin
-460.5%
-195.0%
-149.9%
-29.6%
-15.6%
·
·
-59.2%
·
ROA
-89.4%
-145.9%
-120.1%
-27.1%
-35.0%
·
·
-36.7%
·
ROE
-131.3%
179.1%
5043.1%
-47.3%
-56.1%
·
·
-61.2%
·
Likuiditas & Solvabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Current Ratio
0.1
0.1
0.3
0.9
1.5
·
·
1.1
·
Quick Ratio
0.0
0.0
0.0
0.2
1.4
·
·
0.8
·
Debt / Equity
0.4
-0.5
-1.1
·
0.0
·
·
·
·
LT Debt / Equity
·
-0.4
·
·
·
·
·
·
·
Interest Coverage
·
·
-9.5
·
·
·
·
·
·
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Asset Turnover
0.1
0.4
0.8
0.8
1.2
·
·
0.6
·
Inventory Turnover
18.1
16.6
61.3
24.3
35.1
·
·
·
·
Receivables Turnover
14.0
34.5
22.6
11.6
13.8
·
·
3.4
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Book Value / Share
$11.73
$-2.06
$-9.15
$1.18
$1.70
·
·
$1.66
·
Revenue / Share
$25.92
$2.32
$21.40
$1.83
·
·
·
·
·
Cash Flow / Share
$-68.80
$-4.34
$-9.25
$-0.42
·
·
·
·
·
Cash / Share
·
$0.06
$0.02
$0.05
$1.09
·
·
$0.32
·
EPS (TTM)
$-165.22
$-10.53
$-34.03
$-12.48
$-1.16
·
·
·
·
Tingkat Pertumbuhan3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue YoY
-40.7%
-69.9%
-32.3%
-36.4%
337.9%
·
·
·
·
Revenue CAGR 3Y
-50.5%
-49.4%
23.6%
·
·
·
·
·
·
Revenue CAGR 5Y
-19.5%
·
·
·
·
·
·
·
·
Valuasi (TTM)13
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue TTM
$3M
$5M
$17M
$24M
$38M
$9M
$3M
$8M
$5M
Net Income TTM
$-19M
$-17M
$-26M
$-8M
$-11M
$-5M
$-7M
$-5M
$-5M
Market Cap
$1M
$185M
·
·
·
·
·
·
·
Enterprise Value
·
$192M
·
·
·
·
·
·
·
P/E
-0.0
-2.9
·
·
·
·
·
·
·
P/S
0.4
37.3
·
·
·
·
·
·
·
P/B
0.2
-14.9
·
·
·
·
·
·
·
P / Cash Flow
-0.2
-19.9
·
·
·
·
·
·
·
P / FCF
·
-19.7
·
·
·
·
·
·
·
EV / EBITDA
·
-19.8
·
·
·
·
·
·
·
EV / FCF
·
-20.4
·
·
·
·
·
·
·
EV / Revenue
·
38.5
·
·
·
·
·
·
·
Earnings Yield
-8788.3%
-34.3%
·
·
·
·
·
·
·
Laporan Laba Rugi16
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$2M
$285.3K
$613.7K
$1M
$721.4K
$566.4K
$1M
$2M
$1M
$968.1K
$2M
$4M
$5M
$6M
$4M
$4M
Cost of Revenue
$2M
$486.1K
$3M
$1M
$2M
$890.1K
$2M
$2M
$1M
$645.0K
$4M
$5M
$5M
$6M
$4M
$4M
Gross Profit
$247.5K
$-200.8K
$-3M
$-308.2K
$-994.5K
$-323.8K
$-558.6K
$-125.6K
$117.0K
$323.1K
$-2M
$-536.0K
$33.6K
$-69.5K
$160.9K
$-165.2K
SG&A Expense
$2M
$2M
$2M
$1M
$2M
$945.6K
$2M
$275.2K
$759.8K
$478.2K
$2M
$1M
$1M
$2M
$2M
$939.0K
Operating Expenses
$3M
$3M
$3M
$2M
$3M
$2M
$3M
$2M
$2M
$2M
$9M
$2M
$6M
$3M
$4M
$2M
Operating Income
$-3M
$-3M
$-6M
$-3M
$-4M
$-2M
$-4M
$-2M
$-2M
$-2M
$-10M
$-2M
$-6M
$-3M
$-4M
$-3M
Interest Expense
·
·
·
·
·
·
·
·
·
$1M
·
$738.6K
$524.0K
$287.4K
$161.5K
$52.8K
Interest Income
·
·
·
$117.0K
·
·
·
·
·
$9.6K
$-21.9K
$3.2K
$9.5K
$9.4K
$40.3K
$9.8K
Other Non-op
$-305.6K
$217.4K
$-142.9K
$-3M
$-886.1K
$-914.7K
$-2M
$-1M
$-3M
$-4M
$-68.5K
$102.1K
$569.9K
$18.6K
$-59.9K
$-3.0K
Pretax Income
$-3M
$-3M
$-6M
$-5M
$-5M
$-3M
$-6M
$-4M
$-5M
$-5M
$-11M
$-3M
$-6M
$-4M
$-4M
$-3M
Net Income
$-3M
$-3M
$-6M
$-5M
$-5M
$-3M
$-6M
$-4M
$-5M
$-3M
$-14M
$-4M
$-6M
$-4M
$-4M
$-2M
EPS (Basic)
$-3.11
$-4.38
$-151.62
$-12.68
$-298.05
$-286.83
$-6618.55
$-113.82
$-3.31
$-4.93
$-21.35
$-0.22
$-7.46
$-5.00
$-12.13
$-0.18
EPS (Diluted)
$-3.11
$-4.38
$-151.62
$-12.68
$-298.05
$-286.83
$-6618.55
$-113.82
$-3.31
$-4.93
$-21.35
$-0.22
$-7.46
$-5.00
$-12.13
$-0.18
Shares (Basic)
1,041,562
698,387
·
419,219
15,346
9,576
·
32,648
1,412,159
947,670
·
802,857
744,454
700,197
·
13,459,713
Shares (Diluted)
1,041,562
698,387
·
419,219
15,346
9,576
·
32,648
1,412,159
947,670
·
802,857
744,454
700,197
·
13,459,713
EBITDA
$-3M
$-3M
·
$-3M
$-4M
$-2M
·
$-2M
$-3M
$-4M
·
$-3M
$-6M
$-3M
·
$-3M
Neraca28
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
·
·
·
$3M
$3M
$230.5K
$375.9K
$257.0K
$1M
$739.8K
$14.2K
$712.9K
$2M
$1M
$582.8K
$2M
Short-term Investments
·
·
·
·
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
·
Receivables
$535.0K
$305.3K
$317.2K
$248.7K
$309.3K
$142.1K
$105.5K
$168.2K
$364.4K
$93.2K
$182.8K
$741.3K
$646.3K
$1M
$1M
$2M
Inventory
$330.0K
$330.0K
$330.0K
$980.9K
$751.8K
$961.6K
$471.5K
$742.1K
$223.4K
$283.6K
$156.5K
$402.2K
$823.1K
$13.0K
$465.6K
$895.0K
Prepaid Expense
$549.0K
$447.0K
$383.4K
$104.1K
$130.0K
$106.8K
$204.6K
$649.0K
$1M
$589.2K
$340.8K
$826.9K
$983.6K
$1M
$744.2K
$692.1K
Other Current Assets
·
·
·
$575.6K
$1M
$801.9K
$1M
$2M
$4M
$964.4K
·
$4M
$2M
$1M
·
$3M
Current Assets
$3M
$1M
$1M
$4M
$4M
$1M
$1M
$2M
$7M
$6M
$5M
$7M
$9M
$9M
$8M
$12M
PP&E (Net)
$29M
$5M
$5M
$4M
$4M
$4M
$4M
$4M
$6M
$6M
$4M
$7M
$7M
$6M
$6M
$5M
PP&E (Gross)
$31M
·
$5M
$6M
$6M
$5M
$4M
$5M
$6M
$6M
$5M
$8M
$8M
$7M
$6M
$6M
Accum. Depreciation
$2M
·
$662.5K
$2M
$2M
$306.1K
$386.5K
$700.7K
$596.1K
$553.6K
$511.0K
$996.4K
$903.7K
$810.9K
$718.7K
$726.0K
Goodwill
$17M
$17M
$17M
$39M
$39M
$38M
·
·
$2M
$2M
·
$1M
$1M
$1M
$1M
$1M
Intangibles
$5M
$6M
$6M
$757.6K
$783.1K
$809.5K
$11.7K
$15.1K
$557.3K
$151.4K
$1.4K
$2M
$2M
$2M
$2M
$2M
Other Non-current Assets
$335.5K
$340.7K
$349.3K
$87.0K
$199.6K
·
$196.4K
·
·
·
·
·
·
·
·
·
Total Assets
$64M
$35M
$36M
$54M
$54M
$49M
$6M
$10M
$21M
$20M
$17M
$25M
$28M
$28M
$27M
$29M
Accounts Payable
$15M
$13M
$12M
$13M
$13M
$12M
$9M
$9M
$10M
$12M
$9M
$6M
$7M
$6M
$4M
$3M
Short-term Debt
·
·
$3M
$7M
·
·
$2M
·
·
·
·
·
·
·
·
$0
Current Liabilities
$26M
$25M
$26M
$24M
$25M
$23M
$14M
$13M
$22M
$23M
$21M
$16M
$15M
$13M
$8M
$8M
Capital Leases
·
·
$179.6K
·
·
·
·
·
·
$475.5K
$549.3K
$734.0K
$931.4K
$3M
$3M
$2M
Total Liabilities
$45M
$27M
$28M
$29M
$30M
$28M
$19M
$18M
$26M
$27M
$24M
$19M
$19M
$16M
$12M
$11M
Long-term Debt
·
·
$10M
$12M
$13M
$12M
$7M
$7M
$13M
$12M
·
·
·
·
$3M
·
Total Debt
·
·
·
$19M
$13M
$12M
·
$7M
$10M
$9M
·
·
·
·
·
$0
Common Stock
$13.2K
$10.0K
$6.5K
$7.6K
$121.2K
$63.9K
$93
$22.6K
$17.5K
$11.0K
$8.8K
$164.8K
$160.2K
$143.0K
$6.3K
$120.5K
Paid-in Capital
$139M
$124M
$121M
$129M
$126M
$118M
$86M
$79M
$75M
$70M
$69M
$68M
$60M
$58M
$56M
$55M
Retained Earnings
$-123M
$-120M
$-117M
$-111M
$-106M
$-101M
$-99M
$-87M
$-84M
$-81M
$-76M
$-62M
$-51M
$-45M
$-41M
$-38M
Treasury Stock
$92.4K
$92.4K
$92.4K
$92.4K
$92.4K
$92.4K
$92.4K
$92.4K
$92.4K
$92.4K
$92.4K
$92.4K
$92.4K
$49.7K
$49.7K
$49.7K
Stockholders' Equity
$19M
$8M
$8M
$25M
$24M
$21M
$-12M
$-8M
$-5M
$-7M
$-6M
$6M
$10M
$13M
$15M
$18M
Liabilities + Equity
$64M
$35M
$36M
$54M
$54M
$49M
$6M
$10M
$21M
$20M
$17M
$25M
$28M
$28M
$27M
$29M
Shares Outstanding
1,322,702
1,000,347
646,792
763,382
12,117,280
·
9,430
2,258,103
1,747,992
1,095,898
814,969
15,948,789
15,948,789
14,225,788
607,584
12,027,091
Arus Kas12
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$2M
$171.5K
·
$119.7K
$348.2K
$92.1K
·
$105.2K
$42.3K
$42.4K
·
·
·
·
·
·
Stock-based Comp
$418.1K
$222.1K
$115.8K
$106.3K
$106.3K
$106.3K
$96.9K
$570.4K
$348.3K
$179.0K
$-3M
$0
$3M
$656.4K
$924.0K
$594.7K
Amort. of Intangibles
·
$154.7K
$298.7K
$25.5K
$26.4K
$15.1K
$3.4K
$3.4K
$3.4K
$3.4K
$47.2K
$47.0K
$47.3K
$46.1K
$41.5K
$40.4K
Other Non-cash
·
$362.6K
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$797.1K
$-2M
$-4M
$-638.4K
$-2M
$-1M
$-981.4K
$-4M
$-4M
$-923.8K
$-2M
$-2M
$-2M
$-1M
$-77.5K
$-190.6K
CapEx
·
·
·
$-5.7K
$291.2K
$73.7K
$82.4K
$-222
$-24.6K
·
$77.3K
$-3.6K
$-4.8K
$531.1K
$763.8K
$244.2K
Investing Cash Flow
$383.2K
$-31.6K
·
·
$-2M
$-182.7K
·
·
$65.0K
$-257.2K
·
$-23.6K
$-30.7K
$-638.3K
$-303.9K
$-471.7K
Stock Issued
·
·
·
·
·
·
$0
$-4M
·
·
·
·
·
·
·
·
Stock Repurchased
·
·
·
·
·
·
·
·
·
·
$0
$0
·
·
$0
·
Financing Cash Flow
$-202
$2M
·
·
$7M
$1M
·
·
$4M
$2M
·
$767.9K
$2M
$3M
$-1M
$352.3K
Net Change in Cash
·
·
·
·
$3M
$-145.4K
·
·
$328.3K
$650.0K
·
·
·
·
·
·
Free Cash Flow
·
·
·
·
·
·
·
·
·
$-955.7K
·
·
·
$-2M
·
·
Profitabilitas7
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
11.7%
-70.4%
·
-29.3%
-137.9%
-57.2%
·
-7.2%
12.7%
36.6%
·
-13.5%
0.66%
-1.3%
·
-4.0%
Operating Margin
-138.7%
-1010.5%
·
-238.6%
-511.2%
-323.5%
·
-127.8%
-222.9%
-396.1%
·
-75.0%
-110.1%
-59.2%
·
-60.6%
Net Margin
-153.1%
-934.3%
·
-505.7%
-634.1%
-485.0%
·
-212.0%
-362.8%
-516.4%
·
-91.0%
-109.0%
-63.9%
·
-59.4%
Pretax Margin
-153.1%
-934.3%
·
-505.7%
-634.1%
-485.0%
·
-212.0%
-362.8%
-516.4%
·
-91.0%
-109.0%
-63.9%
·
-61.7%
EBITDA Margin
-138.7%
-950.4%
·
-238.6%
-511.2%
-323.5%
·
-127.8%
-222.9%
-396.1%
·
-75.0%
-110.1%
-59.2%
·
-60.6%
ROA
-5.5%
-6.3%
·
-16.6%
-12.2%
-8.0%
·
-21.1%
-18.6%
-21.7%
·
-13.3%
-18.5%
-10.6%
·
-9.1%
ROE
-15.0%
-18.2%
·
-63.4%
-48.3%
-38.0%
·
279.7%
-183.2%
-172.0%
·
-31.2%
-37.9%
-21.3%
·
-16.4%
Likuiditas & Solvabilitas5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
0.1
0.0
·
0.2
0.2
0.1
·
0.2
0.3
0.3
·
0.5
0.6
0.7
·
1.5
Quick Ratio
0.0
0.0
·
0.1
0.1
0.0
·
0.0
0.1
0.0
·
0.1
0.1
0.2
·
0.5
Debt / Equity
·
·
·
0.8
0.5
0.6
·
-0.8
-2.1
-1.4
·
·
·
·
·
0.0
LT Debt / Equity
·
·
·
0.2
0.2
0.2
·
-0.6
·
·
·
·
·
·
·
·
Interest Coverage
·
·
·
·
·
·
·
·
·
-3.1
·
-4.0
-10.7
-11.3
·
-47.4
Efisiensi3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.1
0.1
0.0
·
0.1
0.2
0.2
·
0.2
Inventory Turnover
3.5
0.8
·
1.6
3.5
1.4
·
3.3
2.1
4.3
·
6.9
5.8
10.4
·
5.1
Receivables Turnover
5.0
1.3
·
5.0
2.1
4.8
·
3.9
2.5
1.8
·
3.2
3.2
3.2
·
1.6
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$14.64
$8.18
·
$32.66
$1.96
·
·
$-3.61
$-2.74
$-6.06
·
$0.34
$0.61
$0.90
·
$1.47
Revenue / Share
$2.03
$0.41
·
$2.51
$0.07
$0.09
·
$0.84
$0.89
$1.07
·
$0.25
$0.34
$0.39
·
·
Cash Flow / Share
·
$-2.73
·
·
·
·
·
·
·
$-0.97
·
·
·
$-0.10
·
·
Cash / Share
·
·
·
$3.96
$0.23
·
·
$0.11
$0.58
$0.68
·
$0.04
$0.10
$0.10
·
$0.18
EPS (TTM)
$-171.79
$-466.73
·
$-7216.11
$-7317.25
$-7022.51
·
$-143.41
$-29.81
$-33.96
·
$-24.81
$-24.77
$-17.42
·
·
Valuasi (TTM)10
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$4M
$3M
·
$3M
$4M
$5M
·
$6M
$8M
$12M
·
$19M
$19M
$21M
·
$29M
Net Income TTM
$-17M
$-19M
·
$-18M
$-17M
$-17M
·
$-25M
$-25M
$-26M
·
$-16M
$-15M
$-11M
·
$-8M
Market Cap
$7M
$1M
·
$5M
$498M
·
·
$138M
$321M
$281M
·
·
·
·
·
·
Enterprise Value
·
·
·
$22M
$508M
·
·
$144M
$330M
$289M
·
·
·
·
·
·
P/E
-0.0
-0.0
·
-0.0
-0.0
-0.0
·
-0.4
-6.2
-7.5
·
·
·
·
·
·
P/S
1.8
0.4
·
1.6
121.9
·
·
23.4
39.6
23.4
·
·
·
·
·
·
P/B
0.4
0.1
·
0.2
21.0
·
·
-16.9
-67.0
-42.3
·
·
·
·
·
·
P / Cash Flow
·
-0.5
·
·
·
·
·
·
·
-303.7
·
·
·
·
·
·
EV / Revenue
·
·
·
6.4
124.3
·
·
24.5
40.8
24.1
·
·
·
·
·
·
Earnings Yield
-3140.6%
-44877.9%
·
-100643.1%
-17808.7%
-22531.1%
·
-234.6%
-16.2%
-13.3%
·
·
·
·
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$3M
$5M
$17M
$24M
$38M
Margin Kotor %
-145.3%
-4.9%
-15.5%
13.3%
6.1%
Margin Operasi %
-476.5%
-195.0%
-149.9%
-29.6%
-15.6%
Laba Bersih
$-19M
$-17M
$-26M
$-8M
$-11M
EPS Dilusian
$-165.22
$-6740.61
$-34.03
$-12.48
$-1.16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
0.4
-0.5
-1.1
·
0.0
Rasio Lancar
0.1
0.1
0.3
0.9
1.5
Rasio Cepat
0.0
0.0
0.0
0.2
1.4
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
·
$-9M
$-8M
$-8M
$-5M
Pemilik institusional (13F)
17
Aktivitas institusional — Q1 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
8 (+1 vs Kuartal sebelumnya)
5 (+4 vs Kuartal sebelumnya)
2 (+1 vs Kuartal sebelumnya)
2 (+1 vs Kuartal sebelumnya)
+306K
Dibandingkan dengan Q4 2025. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Aktivis & pemilik 5%+
10 saham
18
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
29 orang dalam
· 9 pejabat · 20 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 1 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.