OTEX Open Text Corporation - Common Shares
Tentang Open Text Corporation - Common Shares Tinjauan perusahaan dari Wikipedia
Open Text Corporation is a global software company that develops and sells information management software.
Baca selengkapnya
Open Text Corporation (styled as opentext) is a global software company that develops and sells information management software.
OpenText, headquartered in Waterloo, Ontario, Canada, is Canada's fourth-largest software company as of 2022.
OpenText software applications manage content and unstructured data for large companies, government agencies, and professional service firms. OpenText's main business offerings include data analytics, enterprise information management, AI, cloud solutions, security, and products that address information management requirements, including secure information management of large volumes of content, compliance with regulatory requirements, mobile and online experience management.
OpenText employs 22,900 people worldwide, and is a publicly traded company, listed on the Toronto Stock Exchange and the NASDAQ (OTEX).
History
Anouar Namouh, with the University of Waterloo professors Frank Tompa and Gaston Gonnet, founded OpenText Corporation in 1991. It grew out of OpenText Systems Inc., founded in 1989. The founders spun the company off from a University of Waterloo project that developed technology to index the Oxford English Dictionary.
Key people involved later include Tom Jenkins, who joined the company as COO in 1994, and later became president and chief executive officer. John Shackleton served as president from 1998 to 2011 and as CEO from 2005 to 2011. Mark J. Barrenechea became the president and CEO of OpenText in 2012. Barrenechea was named Canadian Business CEO of the Year in 2015. In January 2016, Barrenechea became Chief Technology Officer. From January 2016, Steve Murphy served as the President; however, the company eliminated the position in Q1 2017.
In October 2012, it was announced that OpenText would support the University of Waterloo Stratford Campus, by contributing both funds and in-kind services to the school.
In July 2020, OpenText partnered with cybersecurity company NINJIO. The collaboration strengthens security awareness with videos showcasing detection of phishing emails and inappropriate URLs.
In February 2024, OpenText joined the Joint Cyber Defense Collaborative (JCDC), a United States Government cybersecurity initiative. The JCDC aims to improve cybersecurity readiness for the U.S. and its international partners. OpenText announced it would be providing a range of services and insights into safeguarding sensitive information.
In January 2025, it was announced that OpenText was chosen as one of Canada's Top Employers for Young People for 2025, as well as one of Canada's Most Responsible Companies of 2025.
OpenText suspended its business in Russia in 2022 after having made donations to support humanitarian efforts in Ukraine. The company stated it would only resume business when "the war ends and sanctions are lifted." In 2025, OpenText was declared an undesirable organization in Russia.
In August 2025, James McGourlay was appointed as the interim CEO of OpenText, replacing Mark Barrenechea.
In April 2026, Ayman Antoun was appointed CEO of OpenText.
Acquisitions and divestitures
OpenText has acquired several businesses over the past two decades, beginning with IXOS Software AG in 2003, followed by Artesia in 2004. Other notable acquisitions include Hummingbird Ltd. in 2006 for $489 million, Captaris Inc. in 2008 for $131 million, and Vignette Corporation in 2009 for $321 million in cash and stock.
In the early 2010s, it acquired StreamServe Inc. for $71 million, EasyLink (2012) for $232 million, and GXS Inc., which had previously acquired Inovis, integrating the latter into the OpenText Business Network, which later acquired Inovis. In 2014, OpenText purchased Cordys for $33 million, and Actuate of San Mateo, California. The following year, it acquired Daegis for $13.5 million.
After Hewlett-Packard split into two companies, HP Enterprise and HP Inc., OpenText acquired HP customer experience content management from HP Inc. for approximately $170 million in April 2016. On September 12, 2016, OpenText further expanded its share of the enterprise content management software market by buying that division of Dell EMC, which included Documentum, for US$1.6 billion. OpenText had originally had Documentum and Hummingbird, Ltd., as its chief competitors in this space, but this acquisition brought the long-time third competitor in Documentum under one corporate roof. Also in 2016, OpenText acquired Recommind after previously engaging with the company as a strategic partner.
In 2017, OpenText acquired both Guidance Software for US$240 million, and Covisint for US$103 million, which they integrated into their OpenText Business Network. In 2018, OpenText acquired Liaison Technologies for US$310 million and integrated Liaison into their OpenText ALLOY Platform.
By early February 2019, OpenText acquired Catalyst Repository Systems. That same year, OpenText also acquired Carbonite Inc. (including Webroot and Mozy, which Carbonite Inc. had earlier acquired) for approximately US$1.45 billion. The following year, OpenText acquired Xmedius for US$75 million.
OpenText announced the planned acquisition of Zix Corp for US$860 million, and in November 2021, OpenText completed the acquisition of Bricata enabling next-generation Network Detection & Response (NDR) technology to the OpenText Security and Protection Cloud.
In 2022, OpenText announced it would acquire British software firm Micro Focus in a deal valued at US$6 billion, which finalized in January 2023. With the acquisition, OpenText also acquired a number of companies under Micro Focus, including Borland, HPE Software, and Interset.
In May 2024, OpenText divested its Application Modernization and Connectivity (AMC) business (former Micro Focus unit) to Rocket Software for US$2.28 billion.
In October 2025, OpenText announced the sale of its eDOCS business unit to NetDocuments for $163 million in cash.
Products
OpenText's products include enterprise content management (OpenText Content Suite, OpenText Extended ECM, OpenText Documentum Content Management), Business Network, customer experience management (OpenText Customer Experience Platform), digital process automation (OpenText Process Automation), discovery (OpenText eDiscovery and Investigations), security (OpenText Forensic (EnCase), OpenText Carbonite and Webroot solutions, OpenText NetIQ, OpenText ArcSight, OpenText Voltage, OpenText Fortify), and AI and analytics (OpenText Magellan Product Suite).
OpenText announced cloud-native containerized versions of many of the company's software applications in April 2020.
Documentum
OpenText Documentum is a secure information management platform, named after the company Documentum that originally developed the software suite. In 2003, EMC acquired Documentum for $1.7 billion. In 2016, EMC was acquired by Dell, becoming Dell EMC. Subsequently, all of the Documentum intellectual property was sold to OpenText Corporation.
Content Suite Platform
In 1996, the product originally called "Livelink" became OpenText's. Between 2003 and 2005, "Livelink" evolved from being the name of a single product to being a brand applied to the names of several OpenText software products. As a result of this change, "Livelink Server" became known as "Livelink Enterprise Server" (LES) and later "Livelink ECM. In 2012, OpenText introduced the OpenText Content Suite. Then the technology component formerly known as Livelink ECM - Enterprise Server became known as OpenText Content Server, which is now a key component of OpenText Content Suite Platform.
Magellan
In July 2017, OpenText launched its artificial intelligence (AI) and analytics platform, OpenText Magellan, at the company's Enterprise World conference. The platform enabled consumers to use open-source software and algorithms, and for companies to build their own models.
RightFax
OpenText RightFax provides network-based fax functionality to enterprise organizations and has evolved through many versions since it was first released in 1992.
OpenText Intelligent Capture (formerly Captiva)
Captiva Software became a subsidiary of OpenText in 2017. It makes software for document information processing and data capture from paper and electronic documents and provides related services. Information in the form of extracted content and files is acquired in the Captiva Solution and then delivered for storage or workflow into document management systems such as those from Documentum, OpenText, Microsoft, or IBM. In 2019, Captiva was rebranded as OpenText Intelligent Capture.
OpenText AppEnhancer (formerly ApplicationXtender)
OpenText AppEnhancer is a content management system that manages, organizes, and stores information from an application or as an extension to an existing application. The product was acquired during OpenText's purchase of Dell EMC's ECD (Enterprise Content Division) in 2017.
OpenText Aviator
OpenText Aviator is a generative-AI solution. The product uses large language models (LLMs) and private data sets to solve industry-specific issues such as cybersecurity or DevOps through private business data management. OpenText Aviator includes business functions that provide a virtual agent for OpenText Service Management Automation X, software delivery optimization, and information retrieval in the workplace. The product also brings GenAI to Customer Communications Management and the company's supply chain platform.
Cloud Editions
Cloud Editions (CE) represents OpenText's flagship SaaS suite of solutions for enterprise information management, integrating content management, B2B network, cybersecurity, DevOps, and analytics in a cloud-native model. In November 2024, update 24.4 introduced new AI capabilities with the addition of over 100 AI agents to the platform. To demonstrate the value of the platform, the company released a program, "Earn Your Wings," that allowed organizations to test OpenText Aviator before completing a full deployment.
In April 2025, OpenText launched Titanium X, its strategic roadmap, through CE 25.2 to bring AI support to IT operations, cybersecurity, content services, application development, and customer communications.
Sumber: Wikipedia (English), CC BY-SA 4.0 · Lihat di Wikipedia ↗
OTEX Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu
OTEX Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda
Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS
Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?
Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC
Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca
Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T
Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang
Dividen Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
| Tanggal ex-dividen | Jumlah |
|---|---|
| 5 Juni 2026 | $0,2750 |
| 6 Maret 2026 | $0,2750 |
| 5 Des. 2025 | $0,2750 |
| 5 Sep. 2025 | $0,2750 |
| 6 Juni 2025 | $0,2630 |
| 7 Maret 2025 | $0,2630 |
| 29 Nov. 2024 | $0,2630 |
| 30 Agu 2024 | $0,2630 |
| 31 Mei 2024 | $0,2500 |
| 29 Feb. 2024 | $0,2500 |
| 30 Nov. 2023 | $0,2500 |
| 31 Agu 2023 | $0,2500 |
| 1 Juni 2023 | $0,2430 |
| 2 Maret 2023 | $0,2430 |
| 1 Des. 2022 | $0,2430 |
| 1 Sep. 2022 | $0,2430 |
| 2 Juni 2022 | $0,2210 |
| 3 Maret 2022 | $0,2210 |
| 2 Des. 2021 | $0,2210 |
| 2 Sep. 2021 | $0,2210 |
OTEX Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan
- Beli Kuat 2 22,2%
- Beli 5 55,6%
- Tahan 2 22,2%
- Jual 0 0,0%
- Jual Kuat 0 0,0%
Target Harga 12 Bulan
11 analis · 2026-08-17Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
| Periode | EPS Aktual | EPS Estimasi | Kejutan |
|---|---|---|---|
| 31 Des. 2026 | $1.23 | $1.08 | 0.15% |
| 30 Juni 2026 | $1.23 | $1.07 | 0.16% |
| 31 Maret 2026 | $1.01 | $0.94 | 0.07% |
| 31 Des. 2025 | $1.13 | $1.04 | 0.09% |
| 30 Sep. 2025 | $1.01 | $0.94 | 0.07% |
| 30 Juni 2025 | $1.13 | $1.04 | 0.09% |
| 31 Maret 2025 | $0.82 | $0.75 | 0.07% |
Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas
Laporan Laba Rugi 15
| Metrik | Tren | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $5.25B | $5.17B | $5.77B | $4.48B | $3.49B | $3.39B | $3.11B | $2.87B | $2.82B | $2.29B | $1.82B | $1.85B | |
| Cost of Revenue | $1.38B | $1.43B | $1.58B | $1.32B | $1.06B | $1.03B | $1.00B | $931M | $951M | $762M | $574M | $598M | |
| Gross Profit | $3.87B | $3.73B | $4.19B | $3.17B | $2.43B | $2.35B | $2.11B | $1.94B | $1.86B | $1.53B | $1.25B | $1.25B | |
| SG&A Expense | $437M | $428M | $577M | $420M | $317M | $264M | $238M | $208M | $205M | $170M | $140M | $163M | |
| Operating Expenses | $2.79B | $2.84B | $3.30B | $2.65B | $1.79B | $1.61B | $1.60B | $1.37B | $1.36B | $1.17B | $882M | $905M | |
| Operating Income | $1.08B | $893M | $887M | $516M | $645M | $741M | $504M | $567M | $507M | $355M | $369M | $349M | |
| Other Non-op | $2M | $712.0K | $-442.0K | $469.0K | $499.0K | $-190.0K | $1M | $818.0K | $-5.0K | $16M | $-1M | $-28M | |
| Pretax Income | $859M | $482M | $729M | $221M | $516M | $651M | $345M | $441M | $386M | $250M | $291M | $266M | |
| Income Tax | $216M | $46M | $264M | $71M | $119M | $340M | $111M | $155M | $144M | $-776M | $6M | $32M | |
| Net Income | $643M | $436M | $465M | $150M | $397M | $311M | $234M | $286M | $242M | $1.03B | $284M | $234M | |
| EPS (Basic) | $2.58 | $1.66 | $1.71 | $0.56 | $1.46 | $1.14 | $0.86 | $1.06 | $0.91 | $4.04 | $1.17 | $0.96 | |
| EPS (Diluted) | $2.58 | $1.65 | $1.71 | $0.56 | $1.46 | $1.14 | $0.86 | $1.06 | $0.91 | $4.01 | $1.17 | $0.95 | |
| Shares (Basic) | 249,026,000 | 263,274,000 | 271,548,000 | 270,299,000 | 271,271,000 | 272,533,000 | 270,847,000 | 268,784,000 | 266,085,000 | 253,879,000 | 242,926,000 | 244,184,000 | |
| Shares (Diluted) | 249,373,000 | 263,650,000 | 272,588,000 | 270,451,000 | 271,909,000 | 273,479,000 | 271,817,000 | 269,908,000 | 267,492,000 | 255,805,000 | 244,076,000 | 245,914,000 | |
| EBITDA | $1.08B | $893M | $887M | $516M | $645M | $741M | $504M | $1.04B | $962M | $699M | $611M | $589M |
Neraca 25
| Metrik | Tren | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $956M | $1.16B | $1.28B | $1.23B | $1.69B | $1.61B | $1.69B | $941M | $683M | $443M | $1.28B | $700M | |
| Short-term Investments | · | · | · | · | · | · | · | · | · | $0 | $12M | $11M | |
| Receivables | $751M | $660M | $626M | $683M | $427M | $439M | $466M | $464M | $488M | $446M | $286M | $284M | |
| Prepaid Expense | $236M | $199M | $243M | $222M | $121M | $99M | $136M | $97M | $101M | $82M | $59M | $53M | |
| Current Assets | $2.12B | $2.20B | $2.28B | $2.28B | $2.29B | $2.20B | $2.39B | $1.56B | $1.33B | $1.00B | $1.67B | $1.07B | |
| PP&E (Net) | $522M | $375M | $368M | $357M | $245M | $234M | $245M | $249M | $264M | $227M | $184M | $160M | |
| PP&E (Gross) | $1.27B | $1.21B | $1.12B | $1.02B | $833M | $768M | $735M | $679M | $588M | $458M | $367M | $307M | |
| Accum. Depreciation | $748M | $835M | $751M | $667M | $588M | $534M | $491M | $429M | $324M | $231M | $183M | $146M | |
| Goodwill | $7.33B | $7.52B | $7.49B | $8.66B | $5.24B | $4.69B | $4.67B | $3.77B | $3.58B | $3.42B | $2.33B | $2.16B | |
| Intangibles | $1.48B | $1.98B | $2.49B | $4.08B | $1.08B | $1.19B | $1.61B | $1.15B | $1.30B | $1.47B | $646M | $679M | |
| Other Non-current Assets | $301M | $308M | $298M | $342M | $257M | $209M | $154M | $149M | $111M | $94M | $54M | $55M | |
| Total Assets | $13.11B | $13.77B | $14.21B | $17.09B | $10.18B | $9.61B | $10.23B | $7.93B | $7.77B | $7.48B | $5.15B | $4.35B | |
| Accounts Payable | $128M | $136M | $151M | $163M | $114M | $58M | $41M | $46M | $42M | $44M | $36M | $16M | |
| Accrued Liabilities | $220M | $229M | $262M | $240M | $81M | $82M | $79M | $118M | $109M | $136M | $113M | $108M | |
| Current Liabilities | $2.62B | $2.75B | $2.80B | $3.22B | $1.47B | $1.36B | $1.90B | $1.01B | $995M | $1.13B | $671M | $624M | |
| Capital Leases | $138M | $190M | $218M | $272M | $199M | $224M | $217M | · | · | · | · | · | |
| Deferred Tax | $140M | $142M | $149M | $424M | $66M | $108M | $149M | $56M | $80M | $95M | $79M | $66M | |
| Long-term Debt | $5.77B | $6.38B | $6.39B | $8.88B | $4.22B | $3.59B | $4.19B | $2.61B | $2.62B | $2.57B | $2.15B | $1.56B | |
| Total Debt | $5.77B | $6.38B | $6.39B | $8.88B | $4.22B | $3.59B | $4.19B | $10M | $10M | $183M | $8M | $8M | |
| Retained Earnings | $2.02B | $1.94B | $2.12B | $2.05B | $2.16B | $2.15B | $2.16B | $2.11B | $1.99B | $1.90B | $993M | $863M | |
| Treasury Stock | $124M | $138M | $123M | $152M | $160M | $69M | $24M | $29M | $19M | $28M | $25M | $20M | |
| AOCI | $-39M | $-67M | $-70M | $-54M | $-8M | $66M | $18M | $24M | $34M | $49M | $46M | $52M | |
| Stockholders' Equity | $4.01B | $3.93B | $4.20B | $4.02B | $4.03B | $4.10B | $4.01B | $3.88B | $3.72B | $3.53B | $1.98B | $1.83B | |
| Liabilities + Equity | $13.11B | $13.77B | $14.21B | $17.09B | $10.18B | $9.61B | $10.23B | $7.93B | $7.77B | $7.48B | $5.15B | $4.35B | |
| Shares Outstanding | 242,126,460 | 254,784,391 | 267,800,517 | 270,902,571 | 269,522,639 | 271,540,755 | 271,863,354 | 269,834,442 | 267,651,084 | 264,059,567 | 242,809,354 | 122,293,986 |
Arus Kas 18
| Metrik | Tren | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | · | · | · | · | · | · | · | $471M | $457M | $346M | $242M | $240M | |
| Stock-based Comp | $81M | $105M | $140M | $130M | $70M | $52M | $30M | $27M | $28M | $31M | $26M | $22M | |
| Deferred Tax | $-26M | $-139M | $-142M | $-150M | $-36M | $73M | $51M | $47M | $90M | $-871M | $-54M | $-15M | |
| Amort. of Intangibles | $289M | $322M | $432M | $326M | $217M | $217M | $220M | $190M | $186M | $131M | $74M | $81M | |
| Other Non-cash | · | · | · | · | · | · | · | $46M | $-107M | $-91M | $27M | $41M | |
| Operating Cash Flow | $1.01B | $831M | $968M | $779M | $982M | $876M | $955M | $876M | $708M | $440M | $526M | $523M | |
| CapEx | $199M | $143M | $159M | $124M | $93M | $64M | $73M | $64M | $105M | $80M | $70M | $77M | |
| Investing Cash Flow | $117M | $-154M | $2.06B | $-5.65B | $-971M | $-69M | $-1.47B | $-465M | $-444M | $-2.19B | $-361M | $-398M | |
| Debt Issued | · | $0 | $0 | $4.93B | $1.50B | $0 | $3.15B | $0 | $1.20B | $482M | $600M | $800M | |
| Net Debt Issued | $-649M | $-36M | $-2.57B | $4.72B | $640M | $-610M | $1.44B | $-10M | $50M | $199M | $-8M | $-530M | |
| Stock Issued | $56M | $35M | $67M | $39M | $67M | $80M | $67M | $58M | $76M | $36M | $20M | $15M | |
| Stock Repurchased | $416M | $413M | $150M | $0 | $177M | $119M | $0 | $26M | $0 | $8M | $11M | $10M | |
| Net Stock Activity | $-360M | $-378M | $-83M | $39M | $-110M | $15M | $54M | $31M | $76M | $36M | $20M | $5M | |
| Dividends Paid | $268M | $272M | $267M | $260M | $238M | $211M | $189M | $169M | $146M | $121M | $99M | $88M | |
| Financing Cash Flow | $-1.32B | $-835M | $-2.96B | $4.40B | $138M | $-925M | $1.27B | $-148M | $-24M | $910M | $430M | $171M | |
| Net Change in Cash | $-201M | $-125M | $49M | $-462M | $86M | $-87M | $754M | $260M | $238M | $-839M | $584M | $272M | |
| Taxes Paid | $300M | $412M | $295M | $202M | $117M | $400M | $95M | $81M | $73M | $83M | $40M | $26M | |
| Free Cash Flow | $808M | $687M | $808M | $655M | $889M | $812M | $882M | $812M | $605M | $360M | $456M | $446M |
Profitabilitas 8
| Metrik | Tren | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 73.7% | 72.2% | 72.6% | 70.6% | 69.6% | 69.5% | 67.7% | 67.6% | 66.2% | 66.7% | 68.5% | 67.5% | |
| Operating Margin | 20.6% | 17.3% | 15.4% | 11.5% | 18.4% | 21.9% | 16.2% | 19.8% | 17.9% | 15.4% | 20.2% | 18.8% | |
| Net Margin | 12.3% | 8.4% | 8.1% | 3.4% | 11.4% | 9.2% | 7.5% | 10.0% | 8.6% | 44.8% | 15.6% | 12.7% | |
| Pretax Margin | 16.4% | 9.3% | 12.6% | 4.9% | 14.8% | 19.2% | 11.1% | 15.4% | 13.7% | 10.9% | 15.9% | 14.4% | |
| EBITDA Margin | 20.6% | 17.3% | 15.4% | 11.5% | 18.4% | 21.9% | 16.2% | 36.2% | 34.2% | 30.5% | 33.5% | 31.8% | |
| ROA | 4.8% | 3.1% | 3.0% | 1.1% | 4.0% | 3.1% | 2.6% | 3.6% | 3.2% | 16.2% | 6.0% | 5.7% | |
| ROE | 16.2% | 10.7% | 11.3% | 3.7% | 9.8% | 7.7% | 5.9% | 7.5% | 6.7% | 37.2% | 14.9% | 13.5% | |
| ROIC | 8.3% | 7.8% | 5.3% | 2.7% | 6.0% | 4.6% | 4.2% | 9.4% | 8.5% | 39.1% | 18.1% | 16.7% |
Likuiditas & Solvabilitas 4
| Metrik | Tren | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.8 | 0.8 | 0.8 | 0.7 | 1.6 | 1.6 | 1.3 | 1.5 | 1.3 | 0.9 | 2.5 | 1.8 | |
| Quick Ratio | 0.7 | 0.7 | 0.7 | 0.6 | 1.4 | 1.5 | 1.1 | 1.4 | 1.2 | 0.8 | 2.4 | 1.6 | |
| Debt / Equity | 1.4 | 1.6 | 1.5 | 2.2 | 1.0 | 0.9 | 1.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | |
| LT Debt / Equity | 1.4 | 1.6 | 1.5 | 2.1 | 1.0 | 0.9 | 0.9 | · | · | · | · | · |
Efisiensi 2
| Metrik | Tren | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.4 | 0.4 | 0.4 | 0.3 | 0.4 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | |
| Receivables Turnover | 7.4 | 8.0 | 8.8 | 8.1 | 8.1 | 7.5 | 6.7 | 6.0 | 6.0 | 6.3 | 6.4 | 6.4 |
Tingkat Pertumbuhan 10
| Metrik | Tren | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 1.5% | -10.4% | 28.6% | 28.4% | 3.2% | 8.9% | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 5.4% | 13.9% | 19.4% | 13.0% | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 9.2% | 10.7% | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 56.4% | -3.5% | 205.4% | -61.6% | 28.1% | 32.6% | · | · | · | · | · | · | |
| EPS CAGR 3Y | 66.4% | 4.2% | 14.5% | -13.3% | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 17.8% | 13.9% | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 47.5% | -6.3% | 209.3% | -62.1% | 27.8% | 32.6% | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 62.3% | 3.1% | 14.4% | -13.7% | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 15.7% | 13.2% | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 5.0% | 7.5% | · | · | · | · | · | · | · | · | · | · |
Valuasi (TTM) 16
| Metrik | Tren | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $5.25B | $5.17B | $5.77B | $4.48B | $3.49B | $3.39B | $3.11B | $2.87B | $2.82B | $2.29B | $1.82B | $1.85B | |
| Net Income TTM | $643M | $436M | $465M | $150M | $397M | $311M | $234M | $286M | $242M | $1.03B | $284M | $234M | |
| Market Cap | $5.36B | $7.44B | $8.04B | $11.26B | $10.20B | $13.79B | $11.55B | $11.12B | $9.42B | $8.33B | $3.59B | $2.48B | |
| Enterprise Value | $10.18B | $12.66B | $13.16B | $18.91B | $12.72B | $15.78B | $14.05B | $10.19B | $8.75B | $8.07B | $2.30B | $1.78B | |
| P/E | 8.6 | 17.7 | 17.6 | 74.2 | 25.9 | 44.6 | 49.4 | 38.9 | 38.7 | 7.9 | 25.3 | 21.3 | |
| P/S | 1.0 | 1.4 | 1.4 | 2.5 | 2.9 | 4.1 | 3.7 | 3.9 | 3.3 | 3.6 | 2.0 | 1.3 | |
| P/B | 1.3 | 1.9 | 1.9 | 2.8 | 2.5 | 3.4 | 2.9 | 2.9 | 2.5 | 2.4 | 1.8 | 1.4 | |
| P / Cash Flow | 5.3 | 9.0 | 8.3 | 14.4 | 10.4 | 15.7 | 12.1 | 12.7 | 13.3 | 19.0 | 6.8 | 4.7 | |
| P / FCF | 6.6 | 10.8 | 10.0 | 17.2 | 11.5 | 17.0 | 13.1 | 13.7 | 15.6 | 23.2 | 7.9 | 5.6 | |
| EV / EBITDA | 9.4 | 14.2 | 14.8 | 36.6 | 19.7 | 21.3 | 27.9 | 9.8 | 9.1 | 11.5 | 3.8 | 3.0 | |
| EV / FCF | 12.6 | 18.4 | 16.3 | 28.8 | 14.3 | 19.4 | 15.9 | 12.5 | 14.5 | 22.4 | 5.1 | 4.0 | |
| EV / Revenue | 1.9 | 2.4 | 2.3 | 4.2 | 3.6 | 4.7 | 4.5 | 3.6 | 3.1 | 3.5 | 1.3 | 1.0 | |
| Dividend Yield | 5.0% | 3.6% | 3.3% | 2.3% | 2.3% | 1.5% | 1.6% | 1.5% | 1.6% | 1.5% | 2.8% | 3.5% | |
| Earnings Yield | 11.7% | 5.7% | 5.7% | 1.4% | 3.9% | 2.2% | 2.0% | 2.6% | 2.6% | 12.7% | 4.0% | 4.7% | |
| Payout Ratio | 41.7% | 62.3% | 57.5% | 172.6% | 59.9% | 67.8% | 80.6% | 59.1% | 60.1% | 11.8% | 34.9% | 37.4% | |
| Annual Payout | $268M | $272M | $267M | $260M | $238M | $211M | $189M | $169M | $146M | $121M | $99M | $88M |
Laporan Laba Rugi 15
| Metrik | Tren | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.35B | $1.28B | $1.33B | $1.29B | $1.31B | $1.25B | $1.33B | $1.27B | $1.36B | $1.45B | $1.53B | $1.43B | $1.49B | $1.24B | $897M | $852M | |
| Cost of Revenue | $338M | $345M | $345M | $351M | $363M | $356M | $357M | $359M | $374M | $391M | $406M | $407M | $427M | $370M | $262M | $258M | |
| Gross Profit | $1.01B | $937M | $982M | $938M | $948M | $898M | $978M | $910M | $988M | $1.06B | $1.13B | $1.02B | $1.06B | $875M | $636M | $594M | |
| SG&A Expense | $112M | $109M | $110M | $106M | $106M | $116M | $99M | $107M | $127M | $146M | $173M | $131M | $137M | $127M | $78M | $78M | |
| Operating Expenses | $692M | $736M | $690M | $668M | $766M | $689M | $682M | $704M | $794M | $829M | $875M | $806M | $943M | $811M | $451M | $447M | |
| Operating Income | $320M | $201M | $292M | $270M | $182M | $209M | $296M | $206M | $193M | $227M | $254M | $213M | $121M | $64M | $185M | $146M | |
| Other Non-op | $973.0K | $-476.0K | $2M | $-81.0K | $81.0K | $263.0K | $164.0K | $204.0K | $471.0K | $1M | $-3M | $537.0K | $107.0K | $135.0K | $102.0K | $125.0K | |
| Pretax Income | $251M | $207M | $215M | $186M | $11M | $104M | $281M | $86M | $488M | $104M | $46M | $91M | $-50M | $45M | $309M | $-83M | |
| Income Tax | $95M | $34M | $47M | $39M | $-18M | $11M | $51M | $2M | $240M | $6M | $8M | $10M | $-1M | $-12M | $51M | $34M | |
| Net Income | $156M | $173M | $168M | $147M | $29M | $93M | $230M | $84M | $248M | $98M | $38M | $81M | $-49M | $58M | $258M | $-117M | |
| EPS (Basic) | $0.63 | $0.70 | $0.67 | $0.58 | $0.12 | $0.35 | $0.87 | $0.32 | $0.91 | $0.36 | $0.14 | $0.30 | $-0.18 | $0.21 | $0.96 | $-0.43 | |
| EPS (Diluted) | $0.64 | $0.70 | $0.66 | $0.58 | $0.11 | $0.35 | $0.87 | $0.32 | $0.91 | $0.36 | $0.14 | $0.30 | $-0.18 | $0.21 | $0.96 | $-0.43 | |
| Shares (Basic) | -504,439,000 | 247,837,000 | 251,983,000 | 253,645,000 | -532,066,000 | 262,841,000 | 265,099,000 | 267,400,000 | -543,470,000 | 272,272,000 | 271,568,000 | 271,178,000 | -540,135,000 | 270,441,000 | 270,189,000 | 269,804,000 | |
| Shares (Diluted) | -506,094,000 | 247,962,000 | 253,733,000 | 253,772,000 | -533,198,000 | 263,834,000 | 265,193,000 | 267,821,000 | -544,488,000 | 273,033,000 | 272,141,000 | 271,902,000 | -540,192,000 | 270,650,000 | 270,189,000 | 269,804,000 | |
| EBITDA | · | $201M | $292M | $270M | · | $209M | $296M | $206M | · | $227M | $254M | $213M | · | $64M | $185M | $146M |
Neraca 24
| Metrik | Tren | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $956M | $1.25B | $1.27B | $1.09B | $1.16B | $1.28B | $1.12B | $1.00B | $1.28B | $1.13B | $1.00B | $920M | $1.23B | $1.40B | $2.82B | $1.70B | |
| Receivables | $751M | $621M | $666M | $591M | $660M | $593M | $640M | $593M | $626M | $654M | $735M | $677M | · | $676M | $471M | $378M | |
| Prepaid Expense | $236M | $215M | $186M | $198M | $199M | $201M | $187M | $220M | $243M | $212M | $215M | $200M | · | $251M | $131M | $125M | |
| Current Assets | $2.12B | $2.38B | $2.35B | $2.14B | $2.20B | $2.16B | $2.09B | $1.98B | $2.28B | $4.19B | $4.08B | $1.95B | · | $2.43B | $3.46B | $2.24B | |
| PP&E (Net) | $522M | $391M | $389M | $371M | $375M | $368M | $356M | $365M | $368M | $346M | $353M | $362M | · | $341M | $251M | $251M | |
| PP&E (Gross) | $1.27B | · | · | · | $1.21B | · | · | · | $1.12B | $1.08B | $1.06B | $1.05B | · | $986M | $876M | $849M | |
| Accum. Depreciation | $748M | $738M | $728M | $711M | $835M | $807M | $780M | $768M | $751M | $729M | $712M | $684M | · | $645M | $625M | $598M | |
| Goodwill | $7.33B | $7.33B | $7.43B | $7.44B | $7.52B | $7.49B | $7.48B | $7.50B | $7.49B | $7.53B | $7.60B | $8.62B | $8.66B | $8.75B | $5.25B | $5.23B | |
| Intangibles | $1.48B | $1.58B | $1.73B | $1.85B | $1.98B | $2.10B | $2.23B | $2.36B | $2.49B | $2.62B | $2.77B | $3.89B | · | $4.22B | $884M | $975M | |
| Other Non-current Assets | $301M | $308M | $308M | $302M | $308M | $303M | $296M | $302M | $298M | $315M | $319M | $329M | · | $344M | $304M | $300M | |
| Total Assets | $13.11B | $13.33B | $13.57B | $13.48B | $13.77B | $13.75B | $13.73B | $13.78B | $14.21B | $16.39B | $16.44B | $16.55B | · | $17.43B | $11.22B | $10.08B | |
| Accounts Payable | $128M | $124M | $131M | $128M | $136M | $130M | $128M | $114M | $151M | $169M | $144M | $138M | · | $180M | $96M | $102M | |
| Accrued Liabilities | $220M | $184M | $229M | $208M | $229M | $241M | $217M | $227M | $262M | $193M | $252M | $223M | · | $238M | $103M | $93M | |
| Current Liabilities | $2.62B | $2.53B | $2.50B | $2.46B | $2.75B | $2.52B | $2.40B | $2.50B | $2.80B | $2.99B | $2.96B | $2.82B | · | $3.48B | $1.49B | $1.58B | |
| Capital Leases | $138M | $141M | $155M | $182M | $190M | $195M | $201M | $213M | $218M | $225M | $236M | $253M | · | $286M | $189M | $197M | |
| Deferred Tax | $140M | $106M | $122M | $131M | $142M | $130M | $141M | $136M | $149M | $241M | $238M | $390M | · | $363M | $19M | $43M | |
| Long-term Debt | $5.77B | $6.21B | $6.37B | $6.37B | $6.38B | $6.38B | $6.38B | $6.39B | $6.39B | $8.35B | $8.52B | $8.70B | · | $9.06B | $5.20B | $4.22B | |
| Total Debt | · | $6.21B | $6.37B | $6.37B | · | $6.38B | $6.38B | $6.39B | · | $8.35B | $8.52B | $8.70B | · | $9.06B | $5.20B | $4.22B | |
| Retained Earnings | $2.02B | $1.95B | $1.97B | $1.94B | $1.94B | $2.08B | $2.17B | $2.07B | $2.12B | $2.06B | $2.03B | $2.06B | · | $2.16B | $2.17B | $1.98B | |
| Treasury Stock | $124M | $74M | $74M | $131M | $138M | $78M | $144M | $146M | $123M | $134M | $179M | $196M | · | $139M | $142M | $155M | |
| AOCI | $-39M | $-47M | $-38M | $-47M | $-67M | $-76M | $-76M | $-74M | $-70M | $-73M | $-83M | $-70M | · | $-33M | $-1M | $-43M | |
| Stockholders' Equity | $4.01B | $3.96B | $4.04B | $3.95B | $3.93B | $4.13B | $4.23B | $4.14B | $4.20B | $4.13B | $4.03B | $4.01B | · | $4.12B | $4.12B | $3.85B | |
| Liabilities + Equity | $13.11B | $13.33B | $13.57B | $13.48B | $13.77B | $13.75B | $13.73B | $13.78B | $14.21B | $16.39B | $16.44B | $16.55B | · | $17.43B | $11.22B | $10.08B | |
| Shares Outstanding | 242,126,460 | 242,230,377 | 251,676,295 | 251,964,241 | 254,784,391 | 259,649,857 | 263,727,502 | 265,545,938 | 267,800,517 | 272,561,685 | 271,854,655 | 271,227,929 | · | 270,479,181 | 270,235,234 | 269,880,769 |
Arus Kas 16
| Metrik | Tren | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $22M | $20M | $21M | $18M | $22M | $23M | $30M | $30M | $27M | $36M | $40M | $37M | $42M | $36M | $29M | $23M | |
| Deferred Tax | $9M | $-2M | $-18M | $-15M | $-47M | $-39M | $-11M | $-42M | $107M | $-72M | $-88M | $-89M | $29M | $-132M | $-26M | $-21M | |
| Amort. of Intangibles | $65M | $65M | $79M | $80M | $80M | $80M | $81M | $82M | $97M | $101M | $114M | $120M | $121M | $97M | $53M | $54M | |
| Operating Cash Flow | $186M | $355M | $319M | $148M | $158M | $402M | $348M | $-78M | $185M | $385M | $351M | $47M | $115M | $337M | $195M | $132M | |
| CapEx | $64M | $50M | $39M | $47M | $34M | $28M | $41M | $39M | $40M | $37M | $45M | $38M | $24M | $31M | $32M | $36M | |
| Investing Cash Flow | $89M | $112M | $-39M | $-45M | $-34M | $-36M | $-47M | $-36M | $2.18B | $-28M | $-46M | $-50M | $-26M | $-5.56B | $-33M | $-36M | |
| Debt Issued | · | · | · | · | · | · | · | · | $0 | $0 | · | · | $0 | $3.93B | · | · | |
| Net Debt Issued | · | · | · | $-9M | · | · | · | $-9M | · | · | · | $-186M | · | · | · | $-2M | |
| Stock Issued | $7M | $8M | $33M | $8M | $9M | $8M | $8M | $9M | $10M | $28M | $18M | $11M | $14M | $9M | $6M | $10M | |
| Stock Repurchased | $12M | $247M | $50M | $108M | $145M | $115M | $66M | $87M | $150M | $0 | $0 | $0 | $0 | $0 | · | · | |
| Net Stock Activity | · | · | · | $-99M | · | · | · | $-78M | · | · | · | $11M | · | · | · | $10M | |
| Dividends Paid | $65M | $66M | $68M | $68M | $66M | $68M | $68M | $69M | $67M | $67M | $66M | $67M | $65M | $65M | $65M | $65M | |
| Financing Cash Flow | $-570M | $-479M | $-94M | $-176M | $-274M | $-226M | $-150M | $-185M | $-2.20B | $-227M | $-236M | $-297M | $-259M | $3.79B | $927M | $-57M | |
| Net Change in Cash | $-298M | $-18M | $184M | $-69M | $-122M | $156M | $122M | $-280M | $155M | $122M | $83M | $-312M | $-166M | $-1.42B | $1.12B | $10M | |
| Taxes Paid | $75M | $66M | $81M | $77M | $70M | $43M | $59M | $240M | $96M | $55M | $64M | $79M | $79M | $32M | $53M | $38M | |
| Free Cash Flow | · | · | · | $101M | · | · | · | $-117M | · | · | · | $10M | · | · | · | $96M |
Profitabilitas 8
| Metrik | Tren | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | · | 73.1% | 74.0% | 72.8% | · | 71.6% | 73.3% | 71.7% | · | 73.0% | 73.6% | 71.5% | · | 70.3% | 70.8% | 69.7% | |
| Operating Margin | · | 15.7% | 22.0% | 21.0% | · | 16.7% | 22.2% | 16.2% | · | 15.7% | 16.5% | 14.9% | · | 5.1% | 20.6% | 17.2% | |
| Net Margin | · | 13.5% | 12.7% | 11.4% | · | 7.4% | 17.2% | 6.7% | · | 6.8% | 2.5% | 5.7% | · | 4.6% | 28.8% | -13.7% | |
| Pretax Margin | · | 16.1% | 16.2% | 14.4% | · | 8.3% | 21.0% | 6.8% | · | 7.2% | 3.0% | 6.4% | · | 3.6% | 34.5% | -9.8% | |
| EBITDA Margin | · | 15.7% | 22.0% | 21.0% | · | 16.7% | 22.2% | 16.2% | · | 15.7% | 16.5% | 14.9% | · | 5.1% | 20.6% | 17.2% | |
| ROA | · | 1.3% | 1.2% | 1.1% | · | 0.62% | 1.5% | 0.56% | · | 0.58% | 0.27% | 0.61% | · | 0.42% | 2.4% | -1.2% | |
| ROE | · | 4.3% | 4.1% | 3.6% | · | 2.2% | 5.6% | 2.1% | · | 2.4% | 0.92% | 2.1% | · | 1.4% | 6.3% | -2.9% | |
| ROIC | · | 1.7% | 2.2% | 2.1% | · | 1.8% | 2.3% | 1.9% | · | 1.7% | 1.7% | 1.5% | · | 0.62% | 1.7% | 2.5% |
Likuiditas & Solvabilitas 4
| Metrik | Tren | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | · | 0.9 | 0.9 | 0.9 | · | 0.9 | 0.9 | 0.8 | · | 1.4 | 1.4 | 0.7 | · | 0.7 | 2.3 | 1.4 | |
| Quick Ratio | · | 0.7 | 0.8 | 0.7 | · | 0.7 | 0.7 | 0.6 | · | 0.6 | 0.6 | 0.6 | · | 0.6 | 2.2 | 1.3 | |
| Debt / Equity | · | 1.6 | 1.6 | 1.6 | · | 1.5 | 1.5 | 1.5 | · | 2.0 | 2.1 | 2.2 | · | 2.2 | 1.3 | 1.1 | |
| LT Debt / Equity | · | 1.6 | 1.6 | 1.6 | · | 1.5 | 1.5 | 1.5 | · | 2.0 | 2.1 | 2.1 | · | 2.1 | 1.3 | 1.1 |
Efisiensi 2
| Metrik | Tren | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | |
| Receivables Turnover | · | 2.1 | 2.0 | 2.2 | · | 2.0 | 1.9 | 2.0 | · | 2.2 | 2.5 | 2.7 | · | 2.3 | 2.0 | 2.3 |
Valuasi (TTM) 16
| Metrik | Tren | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | · | $5.15B | $5.20B | $5.15B | · | $5.30B | $5.59B | $5.68B | · | $5.65B | $5.10B | $4.42B | · | $3.88B | $3.51B | $3.44B | |
| Net Income TTM | · | $580M | $637M | $554M | · | $505M | $450M | $301M | · | $274M | $435M | $280M | · | $274M | $305M | $178M | |
| Market Cap | · | $5.39B | $8.20B | $9.42B | · | $6.56B | $7.47B | $8.84B | · | $10.58B | $11.42B | $9.52B | · | $10.43B | $8.01B | $7.14B | |
| Enterprise Value | · | $10.34B | $13.30B | $14.71B | · | $11.66B | $12.73B | $14.23B | · | $17.81B | $18.94B | $17.30B | · | $18.09B | $10.39B | $9.65B | |
| P/E | · | 9.7 | 13.2 | 17.6 | · | 13.3 | 16.8 | 29.7 | · | 38.4 | 26.1 | 33.8 | · | 37.8 | 26.2 | 40.7 | |
| P/S | · | 1.0 | 1.6 | 1.8 | · | 1.2 | 1.3 | 1.6 | · | 1.9 | 2.2 | 2.2 | · | 2.7 | 2.3 | 2.1 | |
| P/B | · | 1.4 | 2.0 | 2.4 | · | 1.6 | 1.8 | 2.1 | · | 2.6 | 2.8 | 2.4 | · | 2.5 | 1.9 | 1.9 | |
| P / Cash Flow | · | · | · | 63.7 | · | · | · | -113.6 | · | · | · | 202.0 | · | · | · | 54.1 | |
| P / FCF | · | · | · | 93.0 | · | · | · | -75.5 | · | · | · | 993.5 | · | · | · | 74.6 | |
| EV / EBITDA | · | 51.4 | 45.6 | 54.5 | · | 55.8 | 43.0 | 69.0 | · | 78.4 | 74.6 | 81.3 | · | 282.7 | 56.3 | 65.9 | |
| EV / FCF | · | · | · | 145.3 | · | · | · | -121.5 | · | · | · | 1805.5 | · | · | · | 100.9 | |
| EV / Revenue | · | 2.0 | 2.6 | 2.9 | · | 2.2 | 2.3 | 2.5 | · | 3.2 | 3.7 | 3.9 | · | 4.7 | 3.0 | 2.8 | |
| Dividend Yield | · | 5.0% | 3.3% | 2.9% | · | 4.2% | 3.6% | 3.0% | · | 2.5% | 2.3% | 2.8% | · | 2.4% | 3.1% | 3.4% | |
| Earnings Yield | · | 10.3% | 7.5% | 5.7% | · | 7.5% | 6.0% | 3.4% | · | 2.6% | 3.8% | 3.0% | · | 2.6% | 3.8% | 2.5% | |
| Payout Ratio | · | 38.4% | 40.8% | 46.5% | · | 73.2% | 29.7% | 81.9% | · | 68.5% | 176.2% | 82.8% | · | 112.8% | 25.1% | -55.3% | |
| Annual Payout | · | $271M | $273M | $273M | · | $273M | $271M | $270M | · | $266M | $263M | $261M | · | $254M | $248M | $243M |
Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
Laporan Laba Rugi
| 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | |
|---|---|---|---|---|---|
| Pendapatan | $5.25B | $5.17B | $5.77B | $4.48B | $3.49B |
| Margin Kotor % | 73.7% | 72.2% | 72.6% | 70.6% | 69.6% |
| Margin Operasi % | 20.6% | 17.3% | 15.4% | 11.5% | 18.4% |
| Laba Bersih | $643M | $436M | $465M | $150M | $397M |
| EPS Dilusian | $2.58 | $1.65 | $1.71 | $0.56 | $1.46 |
Neraca
| 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | |
|---|---|---|---|---|---|
| Utang / Ekuitas | 1.4 | 1.6 | 1.5 | 2.2 | 1.0 |
| Rasio Lancar | 0.8 | 0.8 | 0.8 | 0.7 | 1.6 |
| Rasio Cepat | 0.7 | 0.7 | 0.7 | 0.6 | 1.4 |
Arus Kas
| 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | |
|---|---|---|---|---|---|
| Arus Kas Bebas | $808M | $687M | $808M | $655M | $889M |
Berita Terbaru Berita utama terbaru yang menyebutkan perusahaan ini
Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap
Pilih metrik yang penting bagi Anda — klik ➕ di sebelah baris mana pun di Fundamental Lengkap di atas.
Pilihan Anda disimpan dan mengikuti Anda di semua ticker.
Pemilik institusional (13F) 312 pengaju · $4.5B total · Per tanggal 30 Juni 2026
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
| Posisi baru | Posisi yang keluar | Meningkat | Menurun | Perubahan bersih saham |
|---|---|---|---|---|
| 56 (+7 vs Kuartal sebelumnya) | 57 (+4 vs Kuartal sebelumnya) | 114 (-9 vs Kuartal sebelumnya) | 82 (0 vs Kuartal sebelumnya) | +22.7M |
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
| Institusi | Nilai | Saham | % dari 13F yang dilacak | Tipe |
|---|---|---|---|---|
| JARISLOWSKY, FRASER Ltd | $790.736.244 | 21.150.154 | 17,50% | Saham |
| 1832 Asset Management L.P. | $554.680.167 | 25.041.994 | 12,27% | Saham |
| FIL Ltd | $423.513.239 | 19.135.000 | 9,37% | Saham |
| MANUFACTURERS LIFE INSURANCE COMPANY, THE | $266.599.183 | 12.041.601 | 5,90% | Saham |
| LETKO, BROSSEAU & ASSOCIATES INC | $195.533.493 | 8.837.628 | 4,33% | Saham |
| ARROWSTREET CAPITAL, LIMITED PARTNERSHIP | $184.869.021 | 8.350.918 | 4,09% | Saham |
| FIRST TRUST ADVISORS LP | $159.716.210 | 7.215.231 | 3,53% | Saham |
| VANGUARD CAPITAL MANAGEMENT LLC | $158.130.480 | 7.144.557 | 3,50% | Saham |
| ROYAL BANK OF CANADA | $114.662.000 | 5.176.608 | 2,54% | Saham |
| GUARDIAN CAPITAL LP | $112.789.254 | 5.097.794 | 2,50% | Saham |
| MACKENZIE FINANCIAL CORP | $111.650.589 | 3.556.884 | 2,47% | Saham |
| DIMENSIONAL FUND ADVISORS LP | $81.259.709 | 3.668.610 | 1,80% | Saham |
| NORGES BANK | $71.812.989 | 3.247.878 | 1,59% | Saham |
| CIBC WORLD MARKET INC. | $70.939.189 | 3.207.970 | 1,57% | Saham |
| Value Partners Investments Inc. | $53.364.745 | 2.415.779 | 1,18% | Saham |
| NATIONAL BANK OF CANADA /FI/ | $51.873.379 | 2.360.854 | 1,15% | Saham |
| VANGUARD FIDUCIARY TRUST CO | $48.198.304 | 2.177.667 | 1,07% | Saham |
| TD Waterhouse Canada Inc. | $45.231.565 | 1.977.244 | 1,00% | Saham |
| NEW SOUTH CAPITAL MANAGEMENT INC | $44.920.732 | 2.028.024 | 0,99% | Saham |
| TD Asset Management Inc | $44.822.619 | 2.025.871 | 0,99% | Saham |
| GEODE CAPITAL MANAGEMENT, LLC | $44.688.284 | 1.639.444 | 0,99% | Saham |
| Vanguard Global Advisers, LLC | $41.714.928 | 1.884.739 | 0,92% | Saham |
| CANADA PENSION PLAN INVESTMENT BOARD | $40.559.479 | 1.834.379 | 0,90% | Saham |
| HEALTHCARE OF ONTARIO PENSION PLAN TRUST FUND | $39.801.352 | 1.800.000 | 0,88% | Saham |
| MILLENNIUM MANAGEMENT LLC | $39.016.989 | 1.763.473 | 0,86% | Saham |
| GOLDMAN SACHS GROUP INC | $38.839.582 | 1.753.480 | 0,86% | Saham |
| Grantham, Mayo, Van Otterloo & Co. LLC | $36.896.582 | 1.666.909 | 0,82% | Saham |
| MANGROVE PARTNERS IM, LLC | $36.270.891 | 1.637.946 | 0,80% | Saham |
| INTACT INVESTMENT MANAGEMENT INC. | $33.702.505 | 1.522.840 | 0,75% | Saham |
| BANK OF NOVA SCOTIA | $27.194.410 | 1.228.764 | 0,60% | Saham |
| EASTERLY INVESTMENT PARTNERS LLC | $21.201.692 | 957.187 | 0,47% | Saham |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $20.386.829 | 921.434 | 0,45% | Saham |
| BANK OF MONTREAL /CAN/ | $18.707.478 | 846.081 | 0,41% | Saham |
| VANGUARD GROUP INC | $16.426.893 | 504.403 | 0,36% | Saham |
| Qube Research & Technologies Ltd | $16.113.667 | 727.480 | 0,36% | Saham |
| NEUBERGER BERMAN GROUP LLC | $15.626.788 | 706.292 | 0,35% | Saham |
| VANGUARD ASSET MANAGEMENT, Ltd | $13.926.305 | 629.210 | 0,31% | Saham |
| Public Sector Pension Investment Board | $13.755.225 | 622.106 | 0,30% | Saham |
| Federation des caisses Desjardins du Quebec | $13.420.767 | 609.324 | 0,30% | Saham |
| PUBLIC EMPLOYEES RETIREMENT SYSTEM OF OHIO | $13.372.730 | 603.735 | 0,30% | Saham |
| NEW YORK STATE COMMON RETIREMENT FUND | $13.285.747 | 599.808 | 0,29% | Saham |
| AQR CAPITAL MANAGEMENT LLC | $12.005.410 | 545.599 | 0,27% | Saham |
| Permit Capital, LLC | $11.672.961 | 526.996 | 0,26% | Saham |
| WELLINGTON MANAGEMENT GROUP LLP | $11.120.390 | 502.614 | 0,25% | Saham |
| Swiss National Bank | $10.467.011 | 474.300 | 0,23% | Saham |
| Cardinal Point Capital Management ULC | $9.884.183 | 447.449 | 0,22% | Saham |
| Balyasny Asset Management L.P. | $9.282.969 | 419.233 | 0,21% | Saham |
| Point72 Asset Management, L.P. | $9.012.759 | 407.163 | 0,20% | Saham |
| SCOTIA CAPITAL INC. | $8.472.855 | 383.938 | 0,19% | Saham |
| MUFG SECURITIES (CANADA), LTD. | $7.571.684 | 342.649 | 0,17% | Saham |
| Crossmark Global Holdings, Inc. | $7.386.445 | 333.474 | 0,16% | Saham |
| DORCHESTER WEALTH MANAGEMENT Co | $7.137.136 | 256.149 | 0,16% | Saham |
| MONTRUSCO BOLTON INVESTMENTS INC. | $7.045.940 | 318.459 | 0,16% | Saham |
| BRITISH COLUMBIA INVESTMENT MANAGEMENT Corp | $6.558.112 | 296.603 | 0,15% | Saham |
| SUSQUEHANNA FUNDAMENTAL INVESTMENTS, LLC | $6.412.425 | 289.500 | 0,14% | Saham |
| Nuveen Asset Management, LLC | $6.400.637 | 226.288 | 0,14% | Saham |
| OMERS ADMINISTRATION Corp | $6.314.506 | 285.400 | 0,14% | Saham |
| Allianz Asset Management GmbH | $6.091.043 | 275.300 | 0,13% | Saham |
| Northwest & Ethical Investments L.P. | $6.090.461 | 275.491 | 0,13% | Saham |
| BARCLAYS PLC | $6.065.688 | 273.846 | 0,13% | Saham |
| CIBC Asset Management Inc | $5.801.766 | 262.574 | 0,13% | Saham |
| BNP PARIBAS ASSET MANAGEMENT Holding S.A. | $5.754.045 | 260.455 | 0,13% | Saham |
| SIG North Trading, ULC | $5.705.840 | 257.600 | 0,13% | Opsi beli |
| Quadrature Capital Ltd | $5.593.228 | 252.800 | 0,12% | Saham |
| SUSQUEHANNA ADVISORS GROUP, INC. | $5.253.493 | 237.178 | 0,12% | Saham |
| MERITAGE PORTFOLIO MANAGEMENT | $5.022.598 | 154.162 | 0,11% | Saham |
| JUPITER ASSET MANAGEMENT LTD | $4.893.366 | 221.168 | 0,11% | Saham |
| Investment Management Corp of Ontario | $4.805.531 | 216.954 | 0,11% | Saham |
| Lorne Steinberg Wealth Management Inc. | $4.735.003 | 214.033 | 0,10% | Saham |
| Hillsdale Investment Management Inc. | $4.555.185 | 206.028 | 0,10% | Saham |
| Access Investment Management LLC | $4.432.127 | 200.096 | 0,10% | Saham |
| ENVESTNET ASSET MANAGEMENT INC | $4.074.182 | 183.936 | 0,09% | Saham |
| Quartz Partners, LLC | $4.045.410 | 182.637 | 0,09% | Saham |
| Polar Capital Holdings Plc | $3.879.373 | 175.141 | 0,09% | Saham |
| CAPTRUST FINANCIAL ADVISORS | $3.833.000 | 173.047 | 0,08% | Saham |
| Sound Income Strategies, LLC | $3.825.624 | 172.714 | 0,08% | Saham |
| THORNBURG INVESTMENT MANAGEMENT INC | $3.775.491 | 170.733 | 0,08% | Saham |
| Gotham Asset Management, LLC | $3.515.271 | 158.703 | 0,08% | Saham |
| BlackRock, Inc. | $3.460.827 | 156.245 | 0,08% | Saham |
| Nuveen, LLC | $3.395.054 | 153.448 | 0,08% | Saham |
| State of Tennessee, Department of Treasury | $3.183.043 | 143.857 | 0,07% | Saham |
| UBS Group AG | $3.065.826 | 138.412 | 0,07% | Saham |
| WEDGE CAPITAL MANAGEMENT L L P/NC | $3.029.777 | 136.231 | 0,07% | Saham |
| Legal & General Group Plc | $2.844.331 | 128.557 | 0,06% | Saham |
| VIRTUS ADVISERS, LLC | $2.839.226 | 90.450 | 0,06% | Saham |
| AMERICAN CENTURY COMPANIES INC | $2.702.896 | 122.121 | 0,06% | Saham |
| Amundi | $2.631.331 | 118.796 | 0,06% | Saham |
| PICTON MAHONEY ASSET MANAGEMENT | $2.520.253 | 114.154 | 0,06% | Saham |
| MORGAN STANLEY | $2.503.736 | 113.035 | 0,06% | Saham |
| Henry James International Management Inc. | $2.442.879 | 110.288 | 0,05% | Saham |
| STIFEL FINANCIAL CORP | $2.376.055 | 107.270 | 0,05% | Saham |
| MEAG MUNICH ERGO, Kapitalanlagegesellschaft mbH | $2.361.896 | 80.997 | 0,05% | Saham |
| Mirae Asset Global Investments Co., Ltd. | $2.312.615 | 104.407 | 0,05% | Saham |
| Aviso Financial Inc. | $2.293.357 | 103.665 | 0,05% | Saham |
| Mitsubishi UFJ Trust & Banking Corp | $2.228.905 | 100.800 | 0,05% | Saham |
| Man Group plc | $2.168.261 | 98.000 | 0,05% | Saham |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $2.159.625 | 97.500 | 0,05% | Opsi beli |
| STATE OF WISCONSIN INVESTMENT BOARD | $2.090.823 | 94.500 | 0,05% | Saham |
| Jain Global LLC | $2.050.086 | 92.600 | 0,05% | Saham |
| LAZARD ASSET MANAGEMENT LLC | $1.974.008 | 89.120 | 0,04% | Saham |
Aktivis & pemilik 5%+ 4 saham
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
| Pengaju | Diajukan | Kepemilikan | Status | Tujuan | Pengajuan |
|---|---|---|---|---|---|
| Open Text Corporation ×8 pengajuan | 29 Nov. 2021 | — | Pengajuan awal | — | SEC |
| Open Text Corporation (2) ×2 pengajuan | 5 Juli 2012 | — | Pengajuan awal | — | SEC |
| Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan | 23 Nov. 2005 | — | Pengajuan awal | — | SEC |
| Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan | 13 Feb. 2004 | — | Pengajuan awal | Investasi pasif | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Kepemilikan ETF Dimiliki oleh 51 ETF
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.
| Dana | Bobot | Unit | Per tanggal | Sumber |
|---|---|---|---|---|
| PID · Invesco Exchange-Traded Fund Trust | 2,73% | 1.005.483 SH | 8 Agu 2026 | Harian |
| FIVA · Fidelity Covington Trust | 0,98% | 231.942 NS | 30 April 2026 | N-PORT |
| DTEC · ALPS ETF Trust | 0,91% | 28.544 NS | 31 Mei 2026 | N-PORT |
| FOWF · Pacer Funds Trust | 0,59% | 3.872 NS | 30 April 2026 | N-PORT |
| QQQS · Invesco Exchange-Traded Fund Trust … | 0,52% | 4.696 SH | 8 Agu 2026 | Harian |
| DTAN · EA Series Trust | 0,44% | 3.966 NS | 29 Mei 2026 | N-PORT |
| IPKW · Invesco Exchange-Traded Fund Trust … | 0,37% | 82.930 SH | 8 Agu 2026 | Harian |
| TDVI · First Trust Exchange-Traded Fund IV | 0,31% | 57.316 NS | 30 April 2026 | N-PORT |
| DISV · Dimensional ETF Trust | 0,28% | 582.279 NS | 30 April 2026 | N-PORT |
| SHPP · Pacer Funds Trust | 0,27% | 243 NS | 30 April 2026 | N-PORT |
| SKYU · ProShares Trust | 0,26% | 388 NS | 31 Mei 2026 | N-PORT |
| ICOW · Pacer Funds Trust | 0,23% | 179.738 NS | 30 April 2026 | N-PORT |
| ISCF · iShares Trust | 0,22% | 58.050 SH | 8 Agu 2026 | Harian |
| IGV · iShares Trust | 0,22% | 1.182.109 SH | 8 Agu 2026 | Harian |
| BBCA · J.P. Morgan Exchange-Traded Fund Tr… | 0,20% | 939.920 NS | 30 April 2026 | N-PORT |
| FIDI · Fidelity Covington Trust | 0,18% | 25.920 NS | 30 April 2026 | N-PORT |
| DFIS · Dimensional ETF Trust | 0,17% | 423.524 NS | 30 April 2026 | N-PORT |
| PNQI · Invesco Exchange-Traded Fund Trust | 0,17% | 36.274 SH | 8 Agu 2026 | Harian |
| GMOI · GMO ETF Trust | 0,15% | 28.707 NS | 31 Mei 2026 | N-PORT |
| IGRO · iShares Trust | 0,12% | 61.241 SH | 8 Agu 2026 | Harian |
| PIEL · Pacer Funds Trust | 0,09% | 40 NS | 30 April 2026 | N-PORT |
| GINN · Goldman Sachs ETF Trust | 0,08% | 7.543 NS | 31 Mei 2026 | N-PORT |
| CRTC · DBX ETF Trust | 0,07% | 4.066 NS | 31 Mei 2026 | N-PORT |
| WSML · iShares Trust | 0,06% | 14.807 SH | 8 Agu 2026 | Harian |
| XAIX · DBX ETF Trust | 0,05% | 3.504 NS | 31 Mei 2026 | N-PORT |
| DFSI · Dimensional ETF Trust | 0,04% | 20.230 NS | 30 April 2026 | N-PORT |
| AVSD · AMERICAN CENTURY ETF TRUST | 0,04% | 8.402 NS | 31 Mei 2026 | N-PORT |
| PXF · Invesco Exchange-Traded Fund Trust … | 0,04% | 42.578 SH | 8 Agu 2026 | Harian |
| DFAX · Dimensional ETF Trust | 0,04% | 179.977 NS | 30 April 2026 | N-PORT |
| DFIC · Dimensional ETF Trust | 0,03% | 207.472 NS | 30 April 2026 | N-PORT |
| VYMI · VANGUARD WHITEHALL FUNDS | 0,03% | 278.706 SH | 8 Agu 2026 | Harian |
| IGM · iShares Trust | 0,03% | 113.679 SH | 8 Agu 2026 | Harian |
| FNDF · SCHWAB STRATEGIC TRUST | 0,03% | 260.408 NS | 31 Mei 2026 | N-PORT |
| JSTC · Tidal Trust I | 0,02% | 3.478 NS | 31 Mei 2026 | N-PORT |
| IXN · iShares Trust | 0,02% | 82.442 SH | 8 Agu 2026 | Harian |
| JFLI · J.P. Morgan Exchange-Traded Fund Tr… | 0,02% | 446 NS | 30 April 2026 | N-PORT |
| BKIE · BNY Mellon ETF Trust | 0,02% | 11.907 NS | 30 April 2026 | N-PORT |
| DFAI · Dimensional ETF Trust | 0,02% | 152.483 NS | 30 April 2026 | N-PORT |
| IDEV · iShares Trust | 0,02% | 254.952 SH | 8 Agu 2026 | Harian |
| VEA · VANGUARD TAX-MANAGED FUNDS | 0,02% | 2.393.409 SH | 8 Agu 2026 | Harian |
| VSGX · VANGUARD WORLD FUND | 0,02% | 49.893 SH | 8 Agu 2026 | Harian |
| SCHF · SCHWAB STRATEGIC TRUST | 0,02% | 542.246 NS | 31 Mei 2026 | N-PORT |
| DEEF · DBX ETF Trust | 0,02% | 397 NS | 29 Mei 2026 | N-PORT |
| DXIV · Dimensional ETF Trust | 0,02% | 1.000 NS | 30 April 2026 | N-PORT |
| IXUS · iShares Trust | 0,01% | 334.002 SH | 8 Agu 2026 | Harian |
| TLTD · FlexShares Trust | 0,01% | 3.936 NS | 30 April 2026 | N-PORT |
| ONEQ · Fidelity Commonwealth Trust | 0,01% | 62.669 NS | 31 Mei 2026 | N-PORT |
| AVDE · AMERICAN CENTURY ETF TRUST | 0,01% | 86.903 NS | 31 Mei 2026 | N-PORT |
| VXUS · VANGUARD STAR FUNDS | 0,01% | 3.638.710 SH | 8 Agu 2026 | Harian |
| VEU · VANGUARD INTERNATIONAL EQUITY INDEX… | 0,01% | 575.989 SH | 8 Agu 2026 | Harian |