Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$493.8K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-43.0%
Laporan BerikutnyaOkt 28, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 3, 2026
$-0.09
$-0.08
-17.6%
31 Maret 2026
$-0.12
$-0.12
2.0%
31 Des. 2025
$-0.11
$-0.04
-169.6%
30 Sep. 2025
$-0.12
$-0.09
-38.4%
30 Juni 2025
$-0.09
$-0.10
7.1%
31 Maret 2025
$-0.13
$-0.09
-41.6%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi18
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
$395M
$369M
$336M
$326M
$384M
$298M
·
$268M
$244M
Cost of Revenue
·
·
$213M
$227M
$235M
$176M
·
$153M
$132M
Gross Profit
$131M
$140M
$123M
$100M
$149M
$123M
·
$115M
$112M
R&D Expense
$4M
$4M
$4M
$4M
$2M
$2M
·
$2M
$2M
SG&A Expense
$114M
$112M
$92M
$106M
$98M
$72M
·
$53M
$46M
Operating Expenses
·
·
·
·
·
·
·
$4M
·
Operating Income
$-24M
$-13M
$-8M
$-42M
$12M
$12M
·
$11M
$31M
Interest Expense
·
·
$24M
$21M
$22M
$30M
·
$31M
$31M
Interest Income
·
·
·
·
·
·
·
$5M
·
Other Non-op
$6M
$21M
$200.0K
$4M
$0
$0
·
$5M
·
Pretax Income
$-48M
$-24M
$-31M
$-57M
$-5M
$-25M
·
$-16M
$-14M
Income Tax
$-9M
$-2M
$-4M
$-15M
$-2M
$-1M
·
$-7M
$-41M
Net Income
$-38M
$-22M
$-27M
$-41M
$-3M
$-23M
·
$-9M
$28M
EPS (Basic)
$-0.45
$-0.26
$-0.33
$-0.51
$-0.04
$-0.32
·
$-8697.61
$27801.44
EPS (Diluted)
$-0.45
$-0.26
$-0.33
$-0.51
$-0.04
$-0.32
·
$-8697.61
$27801.44
Shares (Basic)
84,181,939
83,059,187
82,374,605
81,877,334
78,542,734
72,434,802
·
995
995
Shares (Diluted)
84,181,939
83,059,187
82,374,605
81,877,334
78,542,734
72,434,802
·
995
995
EBITDA
$42M
$52M
$62M
$26M
$86M
$74M
·
·
·
Neraca29
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Cash & Equivalents
$63M
$76M
$62M
$63M
$104M
$48M
$20M
$18M
$1.9K
Receivables
$48M
$44M
$32M
$33M
$44M
$39M
$36M
$32M
·
Inventory
$31M
$22M
$17M
$25M
$33M
$16M
$12M
$12M
·
Prepaid Expense
$11M
$8M
$13M
$17M
$8M
$3M
$2M
$4M
·
Current Assets
$154M
$151M
$125M
$140M
$192M
$107M
$71M
$68M
$1.9K
PP&E (Net)
·
·
$142M
$124M
$126M
$124M
$122M
$73M
·
PP&E (Gross)
·
·
$300M
$246M
$212M
$174M
$138M
$147M
·
Accum. Depreciation
·
·
$158M
$122M
$86M
$49M
$15M
$74M
·
Goodwill
$457M
$444M
$450M
$447M
$453M
$458M
$449M
$356M
$360M
Intangibles
$292M
$312M
$345M
$372M
$406M
$441M
$459M
$294M
·
Other Non-current Assets
$59M
$38M
$36M
$44M
$29M
$3M
$3M
$2M
·
Total Assets
$1.12B
$1.10B
$1.12B
$1.13B
$1.21B
$1.13B
$1.10B
$793M
$870.8K
Accounts Payable
$37M
$27M
$18M
$24M
$34M
$25M
$12M
$12M
$724.0K
Accrued Liabilities
·
·
·
·
·
·
$16M
$11M
·
Current Liabilities
$84M
$68M
$48M
$39M
$72M
$58M
$32M
$28M
$816.8K
Capital Leases
$24M
$21M
$25M
$4M
$4M
$0
·
·
·
Deferred Tax
$51M
$62M
$72M
$81M
$98M
$110M
$115M
$70M
·
Other Non-current Liabilities
$1M
$3M
$2M
$1M
$900.0K
$1M
$2M
$4M
·
Total Liabilities
$590M
$556M
$551M
$521M
$577M
$611M
$573M
$596M
$816.8K
Long-term Debt
$402M
$406M
$400M
$393M
$401M
$433M
$420M
$506M
·
Total Debt
$400M
$405M
$399M
$392M
$401M
$433M
·
·
·
Common Stock
$0
$0
·
·
·
·
$0
$0
·
Paid-in Capital
$722M
$700M
$694M
$704M
$689M
$565M
$558M
$291M
$61.4K
Retained Earnings
$-184M
$-145M
$-124M
$-97M
$-55M
$-52M
$-29M
$-70M
$-8.5K
Treasury Stock
·
·
·
·
·
·
$0
$2M
·
AOCI
$-4M
$-6M
$2M
$5M
$3M
$11M
$3M
$-24M
·
Stockholders' Equity
$535M
$548M
$572M
$613M
$636M
$523M
$532M
$196M
$212M
Liabilities + Equity
$1.12B
$1.10B
$1.12B
$1.13B
$1.21B
$1.13B
$1.10B
$793M
$870.8K
Shares Outstanding
84,385,870
83,267,367
·
·
81,403,123
75,516,352
70,805,034
995
995
Arus Kas17
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
D&A
$67M
$65M
$70M
$69M
$74M
$63M
·
$64M
$61M
Deferred Tax
$-8M
$-7M
$-6M
$-20M
$-13M
$-5M
·
$-14M
$-52M
Amort. of Intangibles
$29M
$29M
$29M
$29M
$30M
$29M
·
$42M
$41M
Other Non-cash
$2M
$4M
$16M
$-7M
$-4M
$30M
·
·
·
Operating Cash Flow
$23M
$41M
$53M
$1M
$54M
$64M
·
$42M
$46M
CapEx
·
·
$55M
$45M
$54M
$32M
·
$25M
$27M
Investing Cash Flow
$-33M
$-32M
$-52M
$-38M
$-70M
$-34M
·
$-25M
$-29M
Debt Issued
·
·
·
·
$0
$0
·
$0
$45M
Net Debt Issued
$-4M
·
·
·
$0
$-2M
·
·
·
Stock Issued
·
·
$0
$0
$104M
$0
·
$0
$0
Stock Repurchased
·
·
·
·
$0
$0
·
$0
$2M
Net Stock Activity
·
·
$0
$0
$104M
·
·
$300M
·
Financing Cash Flow
$-7M
$2M
$-2M
$-4M
$72M
$-2M
·
$-8M
$-14M
Net Change in Cash
$-13M
$14M
$-800.0K
$-41M
$55M
$29M
·
$9M
$3M
Taxes Paid
$2M
$0
$0
·
·
·
·
·
·
Free Cash Flow
·
·
$-3M
$-44M
$-200.0K
$32M
·
·
·
Levered FCF
·
·
$-24M
$-59M
$-13M
$3M
·
·
·
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Gross Margin
33.1%
37.9%
36.7%
30.5%
38.8%
41.1%
·
·
·
Operating Margin
-6.2%
-3.5%
-2.2%
-13.0%
3.2%
3.9%
·
·
·
Net Margin
-9.7%
-5.8%
-8.1%
-12.7%
-0.73%
-7.8%
·
·
·
Pretax Margin
-12.0%
-6.4%
-9.3%
-17.4%
-1.3%
-8.2%
·
·
·
EBITDA Margin
10.7%
14.2%
18.5%
8.1%
22.4%
24.9%
·
·
·
ROA
-3.4%
-1.9%
-2.4%
-3.5%
-0.24%
-2.1%
·
0.89%
·
ROE
-7.1%
-3.9%
-4.7%
-6.8%
-0.44%
-4.5%
·
1.3%
·
ROIC
-2.1%
-1.2%
-0.67%
-3.1%
0.67%
1.2%
·
·
·
Likuiditas & Solvabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Current Ratio
1.8
2.2
2.6
3.6
2.7
1.9
·
0.5
·
Quick Ratio
1.3
1.8
1.9
2.5
2.1
1.5
·
0.4
·
Debt / Equity
0.7
0.7
0.7
0.6
0.6
0.8
·
·
·
LT Debt / Equity
0.7
0.7
0.7
0.6
0.6
0.8
·
·
·
Interest Coverage
·
·
-0.3
-2.1
0.5
0.4
·
·
·
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Asset Turnover
0.4
0.3
0.3
0.3
0.3
0.3
·
·
·
Inventory Turnover
·
·
10.1
7.8
·
12.7
·
·
·
Receivables Turnover
8.6
9.8
10.4
8.5
9.3
7.9
·
·
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Book Value / Share
$6.34
·
·
·
$7.82
$6.92
·
·
·
Revenue / Share
$4.69
$4.44
$4.08
$3.99
$4.89
$4.12
·
·
·
Cash Flow / Share
$0.27
$0.50
$0.64
$0.01
$0.69
$0.88
·
·
·
Cash / Share
$0.75
·
·
·
$1.28
$0.64
·
·
·
EPS (TTM)
$-0.45
$-0.26
$-0.33
$-0.51
$-0.04
$-0.32
·
$-8697.61
$27801.44
Tingkat Pertumbuhan3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue YoY
7.1%
9.7%
3.0%
-14.9%
28.7%
·
·
·
·
Revenue CAGR 3Y
6.6%
-1.3%
4.1%
·
·
·
·
·
·
Revenue CAGR 5Y
5.8%
·
·
·
·
·
·
·
·
Valuasi (TTM)13
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue TTM
$395M
$369M
$336M
$326M
$384M
$298M
·
$268M
$244M
Net Income TTM
$-38M
$-22M
$-27M
$-41M
$-3M
$-23M
·
$-9M
$28M
Market Cap
$457M
·
·
·
$3.06B
$1.01B
·
·
·
Enterprise Value
$794M
·
·
·
$3.36B
$1.40B
·
·
·
P/E
-12.0
-26.5
-17.6
-11.3
-939.5
-42.0
·
-0.0
·
P/S
1.2
·
·
·
8.0
3.4
·
·
·
P/B
0.9
·
·
·
4.8
1.9
·
·
·
P / Cash Flow
19.8
·
·
·
56.3
15.9
·
·
·
P / FCF
·
·
·
·
-15295.6
32.2
·
·
·
EV / EBITDA
18.7
·
·
·
39.1
18.8
·
·
·
EV / FCF
·
·
·
·
-16780.1
44.4
·
·
·
EV / Revenue
2.0
·
·
·
8.7
4.7
·
·
·
Earnings Yield
-8.3%
-3.8%
-5.7%
-8.8%
-0.11%
-2.4%
·
-86715.9%
·
Laporan Laba Rugi15
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$105M
$101M
$112M
$100M
$92M
$91M
$105M
$92M
$86M
$85M
$90M
$83M
$82M
$81M
$79M
$78M
Cost of Revenue
·
·
·
·
·
·
·
$58M
$55M
$53M
·
$51M
$52M
$54M
·
$53M
Gross Profit
$34M
$35M
$36M
$34M
$29M
$31M
$41M
$34M
$32M
$32M
$34M
$32M
$30M
$28M
$22M
$24M
SG&A Expense
$28M
$29M
$27M
$30M
$29M
$29M
$28M
$29M
$27M
$28M
$27M
$21M
$16M
$27M
$19M
$27M
Operating Income
$-2M
$-4M
$-900.0K
$-6M
$-10M
$-8M
$1M
$-4M
$-5M
$-5M
$-5M
$2M
$4M
$-9M
$-6M
$-12M
Interest Expense
·
·
·
·
·
·
·
·
·
$6M
·
$7M
$6M
$6M
·
$5M
Other Non-op
$-100.0K
·
$-100.0K
$0
$6M
·
$-100.0K
$3M
$18M
$0
$-600.0K
$100.0K
$400.0K
$300.0K
$300.0K
$4M
Pretax Income
$-11M
$-14M
$-9M
$-15M
$-10M
$-14M
$-11M
$-11M
$7M
$-10M
$-11M
$-4M
$-2M
$-14M
$-13M
$-12M
Income Tax
$-3M
$-4M
$200.0K
$-4M
$-2M
$-3M
$0
$-2M
$2M
$-2M
$-1M
$-1M
$300.0K
$-2M
$-5M
$-3M
Net Income
$-8M
$-10M
$-10M
$-10M
$-8M
$-11M
$-11M
$-8M
$6M
$-8M
$-9M
$-3M
$-2M
$-12M
$-7M
$-9M
EPS (Basic)
$-0.09
$-0.12
$-0.11
$-0.12
$-0.09
$-0.13
$-0.13
$-0.10
$0.07
$-0.10
$-0.11
$-0.04
$-0.03
$-0.15
$-0.09
$-0.11
EPS (Diluted)
$-0.09
$-0.12
$-0.11
$-0.12
$-0.09
$-0.13
$-0.13
$-0.10
$0.07
$-0.10
$-0.11
$-0.04
$-0.03
$-0.15
$-0.09
$-0.11
Shares (Basic)
85,632,691
84,837,453
·
84,363,456
84,274,167
83,697,897
·
83,227,887
83,071,520
82,682,308
·
82,322,957
82,432,158
82,136,793
·
81,979,986
Shares (Diluted)
85,632,691
84,837,453
·
84,363,456
84,274,167
83,697,897
·
83,227,887
83,123,636
82,682,308
·
82,322,957
82,432,158
82,136,793
·
81,979,986
EBITDA
·
$13M
·
$-6M
$-10M
$7M
·
$-4M
$-5M
$14M
·
$2M
$4M
$7M
·
$-12M
Neraca27
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$43M
$48M
$63M
$50M
$49M
$66M
$76M
$70M
$65M
$55M
·
$52M
$54M
$59M
·
$61M
Receivables
$49M
$44M
$48M
$46M
$45M
$43M
$44M
$40M
$36M
$33M
·
$32M
$35M
$34M
·
$36M
Inventory
$33M
$34M
$31M
$36M
$38M
$35M
$22M
$22M
$26M
$19M
·
$19M
$22M
$23M
·
$32M
Prepaid Expense
$14M
$14M
$11M
$4M
$13M
$10M
$8M
$10M
$12M
$13M
·
$17M
$23M
$19M
·
$26M
Current Assets
$146M
$144M
$154M
$147M
$152M
$156M
$151M
$153M
$148M
$125M
·
$123M
$139M
$140M
·
$164M
PP&E (Net)
·
·
·
·
·
·
·
·
·
$139M
·
$135M
$128M
$127M
·
$119M
PP&E (Gross)
·
·
·
·
·
·
·
·
·
$304M
·
$278M
$265M
$258M
·
$228M
Accum. Depreciation
·
·
·
·
·
·
·
·
·
$166M
·
$144M
$138M
$131M
·
$110M
Goodwill
$454M
$454M
$457M
$457M
$457M
$448M
$444M
$451M
$447M
$448M
$450M
$445M
$448M
$449M
$447M
$438M
Intangibles
$276M
$283M
$292M
$299M
$306M
$308M
$312M
$324M
$329M
$336M
·
$350M
$359M
$366M
·
$372M
Other Non-current Assets
$68M
$68M
$59M
$59M
$54M
$45M
$38M
$38M
$36M
$36M
·
$44M
$43M
$44M
·
$42M
Total Assets
$1.10B
$1.11B
$1.12B
$1.13B
$1.14B
$1.12B
$1.10B
$1.13B
$1.12B
$1.11B
·
$1.12B
$1.14B
$1.15B
·
$1.14B
Accounts Payable
$36M
$35M
$37M
$35M
$33M
$37M
$27M
$24M
$26M
$21M
·
$20M
$25M
$22M
·
$24M
Current Liabilities
$81M
$83M
$84M
$78M
$87M
$88M
$68M
$65M
$59M
$51M
·
$46M
$49M
$43M
·
$46M
Capital Leases
$22M
$23M
$24M
$25M
$24M
$22M
$21M
$22M
$22M
$23M
·
$23M
$19M
$19M
·
$4M
Deferred Tax
$49M
$50M
$51M
$57M
$55M
$59M
$62M
$71M
$72M
$72M
·
$78M
$80M
$82M
·
$92M
Other Non-current Liabilities
$1M
$1M
$1M
$1M
$1M
$1M
$3M
$3M
$2M
$2M
·
$2M
$2M
$2M
·
$7M
Total Liabilities
$577M
$583M
$590M
$592M
$599M
$575M
$556M
$569M
$554M
$547M
·
$542M
$548M
$546M
·
$529M
Long-term Debt
$403M
$403M
$402M
$403M
$403M
$405M
$406M
$403M
$396M
$397M
·
$392M
$397M
$396M
·
$380M
Total Debt
·
$402M
·
$402M
$402M
$404M
·
$402M
$395M
$396M
·
$392M
$396M
$396M
·
$380M
Common Stock
$0
$0
$0
$0
$0
$0
$0
·
·
·
·
·
·
·
·
·
Paid-in Capital
$727M
$724M
$722M
$719M
$710M
$707M
$700M
$698M
$696M
$695M
·
$692M
$697M
$707M
·
$707M
Retained Earnings
$-202M
$-194M
$-184M
$-174M
$-164M
$-156M
$-145M
$-134M
$-126M
$-132M
·
$-114M
$-111M
$-109M
·
$-89M
AOCI
$-6M
$-6M
$-4M
$-7M
$-8M
$-7M
$-6M
$900.0K
$-4M
$-3M
·
$0
$4M
$6M
·
$-6M
Stockholders' Equity
$520M
$524M
$535M
$538M
$539M
$544M
$548M
$564M
$566M
$560M
$572M
$578M
$590M
$604M
$613M
$612M
Liabilities + Equity
$1.10B
$1.11B
$1.12B
$1.13B
$1.14B
$1.12B
$1.10B
$1.13B
$1.12B
$1.11B
·
$1.12B
$1.14B
$1.15B
·
$1.14B
Shares Outstanding
85,750,150
85,529,338
84,385,870
84,365,754
84,346,019
84,222,329
83,267,367
·
·
·
·
·
·
·
·
·
Arus Kas13
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$16M
$17M
$17M
$18M
$17M
$15M
$16M
$14M
$17M
$19M
$20M
$16M
$17M
$16M
$16M
$16M
Amort. of Intangibles
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$8M
$7M
$7M
$7M
$7M
$7M
Other Non-cash
·
$-2M
·
·
·
$-6M
·
·
·
$-6M
·
·
·
$4M
·
·
Operating Cash Flow
$3M
$4M
$20M
$8M
$-4M
$-1M
$6M
$10M
$20M
$5M
$30M
$6M
$9M
$8M
$11M
$7M
CapEx
·
·
·
·
·
·
·
·
·
·
·
$10M
$13M
$12M
·
$11M
Investing Cash Flow
$-7M
$-18M
$-5M
$-8M
$-12M
$-8M
$-8M
$-6M
$-9M
$-10M
$-20M
$-7M
$-13M
$-12M
$-11M
$-3M
Net Debt Issued
·
$-1M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Stock Issued
·
·
·
·
·
·
·
·
·
·
·
$400.0K
$1M
$800.0K
·
$0
Net Stock Activity
·
·
·
·
·
·
·
·
·
·
·
·
·
$800.0K
·
·
Financing Cash Flow
$-1M
$200.0K
$-2M
$-400.0K
$-2M
$-3M
$4M
$-700.0K
$-300.0K
$-1M
$-400.0K
$-700.0K
$-400.0K
$-300.0K
$-200.0K
$-600.0K
Net Change in Cash
$-5M
$-14M
$13M
$700.0K
$-16M
$-11M
$7M
$4M
$10M
$-7M
$10M
$-2M
$-5M
$-4M
$2M
$2M
Free Cash Flow
·
·
·
·
·
·
·
·
·
·
·
·
·
$-4M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
·
·
·
·
$-9M
·
·
Profitabilitas8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
·
34.5%
·
34.5%
31.3%
33.9%
·
37.3%
36.7%
37.9%
·
38.0%
36.9%
33.9%
·
31.4%
Operating Margin
·
-3.8%
·
-5.7%
-10.5%
-8.8%
·
-4.6%
-6.0%
-5.6%
·
1.9%
5.4%
-11.0%
·
-15.0%
Net Margin
·
-10.1%
·
-10.4%
-8.1%
-11.9%
·
-8.8%
6.4%
-9.5%
·
-4.0%
-2.6%
-15.3%
·
-11.2%
Pretax Margin
·
-13.5%
·
-14.7%
-10.3%
-15.5%
·
-11.5%
8.5%
-11.2%
·
-5.3%
-2.2%
-17.9%
·
-15.2%
EBITDA Margin
-2.3%
12.8%
·
-5.7%
-10.5%
7.8%
·
-4.6%
-6.0%
16.4%
·
1.9%
5.4%
9.1%
·
-15.0%
ROA
-0.71%
-0.92%
·
-0.92%
-0.66%
-0.98%
·
-0.72%
0.49%
-0.72%
·
-0.29%
-0.18%
-1.1%
·
-0.74%
ROE
-1.5%
-1.9%
·
-1.9%
-1.4%
-2.0%
·
-1.4%
0.95%
-1.4%
·
-0.55%
-0.35%
-2.0%
·
-1.4%
ROIC
-0.19%
-0.31%
·
-0.43%
-0.81%
-0.65%
·
-0.33%
-0.41%
-0.42%
·
0.12%
0.52%
-0.76%
·
-0.87%
Likuiditas & Solvabilitas5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.8
1.7
·
1.9
1.7
1.8
·
2.4
2.5
2.4
·
2.7
2.8
3.3
·
3.5
Quick Ratio
1.1
1.1
·
1.2
1.1
1.2
·
1.7
1.7
1.7
·
1.8
1.8
2.2
·
2.1
Debt / Equity
0.8
0.8
·
0.7
0.7
0.7
·
0.7
0.7
0.7
·
0.7
0.7
0.7
·
0.6
LT Debt / Equity
0.8
0.8
·
0.7
0.7
0.7
·
0.7
0.7
0.7
·
0.7
0.7
0.7
·
0.6
Interest Coverage
·
·
·
·
·
·
·
·
·
-0.8
·
0.2
0.7
-1.6
·
-2.2
Efisiensi3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Inventory Turnover
·
·
·
·
·
·
·
2.8
2.3
2.5
·
2.0
1.6
1.7
·
1.7
Receivables Turnover
2.2
2.3
·
2.3
2.3
2.4
·
2.5
2.4
2.5
·
2.4
2.1
2.0
·
1.9
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$6.06
$6.13
·
$6.37
$6.39
$6.46
·
·
·
·
·
·
·
·
·
·
Revenue / Share
$1.23
$1.19
·
$1.18
$1.10
$1.09
·
$1.11
$1.04
$1.03
·
$1.01
$0.99
$0.99
·
$0.95
Cash Flow / Share
·
$0.05
·
·
·
$-0.02
·
·
·
$0.06
·
·
·
$0.09
·
·
Cash / Share
$0.50
$0.57
·
$0.59
$0.58
$0.78
·
·
·
·
·
·
·
·
·
·
EPS (TTM)
$-0.44
$-0.44
·
$-0.47
$-0.45
$-0.29
·
$-0.24
$-0.18
$-0.28
·
$-0.31
$-0.38
$-0.49
·
$-0.45
Valuasi (TTM)10
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$418M
$405M
·
$388M
$381M
$375M
·
$354M
$345M
$340M
·
$325M
$320M
$325M
·
$356M
Net Income TTM
$-38M
$-38M
·
$-40M
$-37M
$-24M
·
$-20M
$-15M
$-23M
·
$-25M
$-30M
$-40M
·
$-37M
Market Cap
$627M
$305M
·
$474M
$301M
$456M
·
·
·
·
·
·
·
·
·
·
Enterprise Value
$985M
$658M
·
$826M
$654M
$794M
·
·
·
·
·
·
·
·
·
·
P/E
-16.6
-8.1
·
-12.0
-7.9
-18.7
·
-27.2
-35.7
-28.1
·
-17.5
-11.9
-10.7
·
-7.6
P/S
1.5
0.8
·
1.2
0.8
1.2
·
·
·
·
·
·
·
·
·
·
P/B
1.2
0.6
·
0.9
0.6
0.8
·
·
·
·
·
·
·
·
·
·
P / Cash Flow
·
69.4
·
·
·
-351.1
·
·
·
·
·
·
·
·
·
·
EV / Revenue
2.4
1.6
·
2.1
1.7
2.1
·
·
·
·
·
·
·
·
·
·
Earnings Yield
-6.0%
-12.3%
·
-8.4%
-12.6%
-5.3%
·
-3.7%
-2.8%
-3.6%
·
-5.7%
-8.4%
-9.4%
·
-13.2%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$395M
$369M
$336M
$326M
$384M
Margin Kotor %
33.1%
37.9%
36.7%
30.5%
38.8%
Margin Operasi %
-6.2%
-3.5%
-2.2%
-13.0%
3.2%
Laba Bersih
$-38M
$-22M
$-27M
$-41M
$-3M
EPS Dilusian
$-0.45
$-0.26
$-0.33
$-0.51
$-0.04
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
0.7
0.7
0.7
0.6
0.6
Rasio Lancar
1.8
2.2
2.6
3.6
2.7
Rasio Cepat
1.3
1.8
1.9
2.5
2.1
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
·
·
$-3M
$-44M
$-200.0K
Pemilik institusional (13F)
140 pengaju
· $569.4M total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang140
Nilai yang dipegang$569.4M
Posisi baru29
Posisi yang keluar8
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
29 (+7 vs Kuartal sebelumnya)
8 (-8 vs Kuartal sebelumnya)
48 (+6 vs Kuartal sebelumnya)
36 (-2 vs Kuartal sebelumnya)
-1.9M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
19 orang dalam
· 8 pejabat · 11 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 20 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.