Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$3.7M
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen
Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
13
Imbal Hasil Dividen3.0%
Rasio Pembayaran Dividen84.2%
Pembayaran Tahunan≈$0.40Dibayar triwulanan
Tanggal ex-dividen
Jumlah
Mata Uang
Imbal Hasil
Sep 1, 2026
$0,10
USD
≈3.1%
Jun 1, 2026
$0,05
USD
≈2.6%
Feb 27, 2026
$0,05
USD
≈3.2%
Des 1, 2025
$0,05
USD
≈3.5%
Sep 2, 2025
$0,05
USD
≈5.8%
Jun 2, 2025
$0,05
USD
≈8.0%
Feb 28, 2025
$0,10
USD
≈7.8%
Nov 29, 2024
$0,10
USD
≈7.3%
Agu 30, 2024
$0,10
USD
≈5.9%
Mei 30, 2024
$0,10
USD
≈4.9%
Feb 29, 2024
$0,10
USD
≈4.8%
Nov 30, 2023
$0,10
USD
≈5.7%
Agu 31, 2023
$0,10
USD
≈7.1%
Mei 31, 2023
$0,10
USD
≈6.5%
Feb 28, 2023
$0,10
USD
≈5.3%
Nov 30, 2022
$0,10
USD
≈5.8%
Agu 31, 2022
$0,08
USD
≈4.7%
Mei 31, 2022
$0,08
USD
≈2.9%
Feb 28, 2022
$0,05
USD
≈3.1%
Nov 30, 2021
$0,04
USD
≈3.3%
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata38.6%
Laporan BerikutnyaNov 04, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 11, 2026
$0.26
$0.33
-20.4%
31 Maret 2026
Mei 12, 2026
$0.11
$0.11
2.0%
31 Des. 2025
$0.16
$0.25
-34.9%
30 Sep. 2025
$0.18
$0.07
171.5%
30 Juni 2025
$-0.04
$0.00
—
31 Maret 2025
$-0.03
$-0.12
74.8%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi13
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$632M
$537M
$499M
$700M
$718M
$383M
$412M
$373M
$386M
$238M
$287M
$398M
SG&A Expense
$31M
$25M
$23M
$20M
$19M
$16M
$17M
$16M
$15M
$13M
$15M
$13M
Operating Expenses
$591M
$488M
$455M
$594M
$639M
$363M
$389M
$337M
$370M
$225M
$267M
$401M
Operating Income
$41M
$48M
$45M
$106M
$79M
$20M
$23M
$36M
$16M
$13M
$21M
$-2M
Interest Expense
·
·
·
·
·
·
·
$9M
$8M
$5M
$5M
$6M
Other Non-op
$3M
$1M
$761.5K
$807.1K
$1M
$982.3K
$314.8K
$677.1K
$984.6K
$-4M
$-7M
$-11M
Income Tax
$366.0K
$389.0K
$417.0K
$443.0K
$605.0K
$578.0K
$458.0K
$356.0K
$428.0K
$198.0K
$373.0K
$364.0K
Net Income
$19M
$29M
$26M
$79M
$67M
$11M
$12M
$18M
$8M
$7M
$11M
$-12M
EPS (Basic)
$0.30
$0.64
$0.59
$1.79
$1.53
$0.26
$0.27
$0.42
$0.20
$0.21
$0.32
$-1.61
EPS (Diluted)
$0.30
$0.63
$0.58
$1.76
$1.50
$0.26
$0.27
$0.42
$0.20
$0.21
$0.32
$-1.61
Shares (Basic)
63,802,958
45,391,855
44,773,899
44,398,987
43,997,311
43,417,879
42,752,413
42,248,776
38,414,383
35,158,917
34,784,733
18,726,308
Shares (Diluted)
64,703,473
46,046,044
45,475,453
45,059,587
44,848,997
43,817,348
43,267,178
42,783,586
38,925,745
35,376,950
34,957,542
18,726,308
EBITDA
$83M
$79M
$75M
$135M
$102M
$37M
$42M
$54M
$31M
$27M
$33M
$9M
Neraca27
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$103M
$87M
$99M
$128M
$56M
$47M
$51M
$54M
$35M
$22M
$38M
$30M
Receivables
$56M
$42M
$48M
$37M
$54M
$29M
$28M
$28M
$21M
$16M
$20M
$27M
Inventory
$28M
$33M
$17M
$29M
$27M
$16M
$21M
$19M
$15M
$13M
$7M
$16M
Prepaid Expense
$28M
$30M
$28M
$28M
$46M
$18M
$19M
$12M
$12M
$11M
$3M
$7M
Other Current Assets
$5M
$4M
$6M
$4M
$6M
$1M
$3M
$759.1K
$877.2K
$1M
$1M
$2M
Current Assets
$216M
$192M
$192M
$223M
$184M
$111M
$128M
$114M
$83M
$62M
$69M
$85M
PP&E (Net)
$678M
$708M
$474M
$477M
$472M
$277M
$281M
$282M
$306M
$275M
$255M
$208M
PP&E (Gross)
·
·
·
·
$2M
$0
$4M
$5M
$4M
$4M
$4M
$4M
Accum. Depreciation
$180M
$152M
$127M
$109M
$2M
$2M
$2M
$2M
$1M
$1M
$914.7K
$678.6K
Goodwill
$3M
$3M
$3M
$0
·
·
·
·
·
·
·
·
Intangibles
$2M
$1M
·
·
·
·
·
·
·
·
·
·
Other Non-current Assets
$5M
$5M
$6M
$5M
$4M
$2M
·
·
·
·
$0
$646.5K
Total Assets
$928M
$936M
$705M
$748M
$707M
$450M
$480M
$453M
$423M
$362M
$367M
$332M
Accounts Payable
$14M
$15M
$6M
$10M
$7M
$19M
$24M
$20M
$16M
$15M
$14M
$34M
Accrued Liabilities
·
$12M
$14M
$12M
$16M
$7M
$15M
$7M
$12M
$7M
$5M
$5M
Short-term Debt
·
·
·
$0
$3M
$2M
$0
·
·
·
·
·
Current Liabilities
$128M
$109M
$105M
$92M
$112M
$111M
$91M
$79M
$70M
$78M
$72M
$145M
Capital Leases
·
·
·
·
·
·
·
$46M
$25M
$0
·
·
Other Non-current Liabilities
·
$0
$18M
$20M
$18M
$10M
$5M
$0
·
·
·
·
Long-term Debt
$114M
$129M
$99M
$115M
$121M
$105M
$107M
$116M
$137M
$129M
$151M
$106M
Total Debt
$97M
·
·
$0
$3M
$2M
$107M
$116M
·
·
·
·
Common Stock
$7.0K
$6.0K
$4.6K
$4.6K
$4.6K
$4.5K
$4.5K
$4.4K
$4.4K
$3.7K
$3.6K
$3.5K
Paid-in Capital
$257M
$259M
$165M
$163M
$162M
$160M
$158M
$156M
$155M
$134M
$133M
$134M
Retained Earnings
$172M
$169M
$159M
$151M
$86M
$23M
$13M
$6M
$-10M
$-17M
$-25M
$-36M
Stockholders' Equity
$429M
$428M
$324M
$314M
$247M
$183M
$170M
$162M
$145M
$116M
$108M
$98M
Liabilities + Equity
$928M
$936M
$705M
$748M
$707M
$450M
$480M
$453M
$423M
$362M
$367M
$332M
Shares Outstanding
64,973,988
64,961,433
46,466,622
45,898,395
45,617,840
45,447,751
44,886,122
43,998,560
43,794,526
36,590,417
36,503,837
34,756,980
Arus Kas12
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$42M
$30M
$30M
$29M
$23M
$17M
$19M
$18M
$16M
$14M
$13M
$12M
Stock-based Comp
$4M
$3M
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$601.9K
$457.0K
$1.8K
Other Non-cash
$-12M
$4M
$-5M
$24M
$-31M
$-10M
$13M
$4M
$5M
$-3M
$2M
$25M
Operating Cash Flow
$54M
$66M
$54M
$135M
$62M
$21M
$44M
$40M
$29M
$19M
$26M
$20M
Investing Cash Flow
$11M
$-68M
$-16M
$-29M
$-198M
$-7M
$-47M
$-18M
$-65M
·
·
·
Debt Issued
·
·
·
·
·
·
·
$0
$35M
$1M
$68M
$36M
Net Debt Issued
·
·
·
·
·
·
·
$-21M
$10M
$-22M
$45M
$5M
Stock Issued
·
·
·
·
·
·
$0
$-50.8K
$10M
·
·
·
Net Stock Activity
·
·
·
·
·
·
$0
$-50.8K
$10M
·
·
·
Dividends Paid
$16M
$19M
$18M
$13M
$6M
$535.2K
$8M
$2M
$1M
$100.0K
$100.0K
$100.0K
Financing Cash Flow
$-49M
$-10M
$-67M
$-34M
$144M
$-19M
$-916.1K
$-5M
$45M
·
·
·
Net Change in Cash
$17M
$-12M
$-29M
$72M
$8M
$-5M
$-3M
$18M
$10M
$-15M
$8M
$11M
Profitabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
6.5%
9.0%
8.9%
15.1%
11.0%
5.1%
5.6%
9.7%
3.9%
5.4%
7.1%
-0.63%
Net Margin
3.1%
5.4%
5.3%
11.4%
9.4%
3.0%
2.8%
4.8%
2.0%
3.1%
3.9%
-3.0%
EBITDA Margin
13.2%
14.7%
15.0%
19.3%
14.2%
9.6%
10.1%
14.4%
8.0%
11.3%
11.6%
2.3%
ROA
2.1%
3.5%
·
10.9%
11.6%
2.4%
2.5%
4.0%
2.0%
2.1%
3.2%
-3.7%
ROE
4.5%
7.7%
·
28.3%
31.3%
6.4%
7.0%
11.6%
6.0%
6.6%
10.9%
-26.4%
Likuiditas & Solvabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.7
1.8
·
2.4
1.6
1.0
1.4
1.4
1.2
0.9
1.0
0.6
Quick Ratio
1.2
1.2
·
1.8
1.0
0.7
0.9
1.0
0.8
0.5
0.8
0.4
Debt / Equity
0.2
·
·
0.0
0.0
0.0
0.6
0.7
·
·
·
·
LT Debt / Equity
0.2
·
·
·
·
·
0.5
0.6
·
·
·
·
Interest Coverage
·
·
·
·
·
·
·
4.1
1.9
2.4
3.8
-0.4
Efisiensi2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.7
0.7
·
1.0
1.2
0.8
0.9
0.9
1.0
0.7
0.8
1.2
Receivables Turnover
12.9
11.9
·
15.4
17.2
13.3
14.5
15.0
20.8
11.9
12.2
11.1
Per Saham6
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$6.61
$6.59
·
$6.85
$5.42
$4.02
$3.79
$3.67
$3.32
$3.18
$2.96
$2.81
Revenue / Share
$9.77
$11.65
$10.98
$15.53
$16.01
$8.74
$9.53
$8.72
$9.89
$6.73
$8.22
·
Cash Flow / Share
$0.83
$1.43
$1.18
$2.99
$1.38
$0.48
$1.03
$0.94
$0.75
$0.54
$0.74
·
Cash / Share
$1.59
$1.34
·
$2.80
$1.23
$1.03
$1.13
$1.22
$0.79
$0.61
$1.03
$0.86
Dividend / Share
$0.05
$0.10
$0.10
·
·
·
·
·
·
·
·
·
EPS (TTM)
$0.30
$0.63
$0.58
$1.76
$1.50
$0.26
$0.27
$0.42
$0.20
$0.21
$0.32
$-1.61
Tingkat Pertumbuhan10
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
17.8%
7.5%
-28.6%
-2.6%
87.5%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-3.3%
-9.3%
9.2%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
10.5%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
-52.4%
8.6%
-67.0%
17.3%
476.9%
·
·
·
·
·
·
·
EPS CAGR 3Y
-44.5%
-25.1%
30.7%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
2.9%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-33.0%
9.8%
-66.9%
18.2%
492.2%
·
·
·
·
·
·
·
Net Income CAGR 3Y
-37.5%
-24.5%
32.4%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
11.3%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
98.0%
·
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)15
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$632M
$537M
$499M
$700M
$718M
$383M
$412M
$373M
$386M
$238M
$287M
$398M
Net Income TTM
$19M
$29M
$26M
$79M
$67M
$11M
$12M
$18M
$8M
$7M
$11M
$-12M
Market Cap
$447M
$348M
·
$236M
$172M
$126M
$132M
$133M
$161M
$124M
$96M
$165M
Enterprise Value
$441M
·
·
$108M
$119M
$81M
$188M
$195M
·
·
·
·
P/E
22.9
8.5
14.2
2.9
2.5
10.7
10.9
7.2
18.4
16.2
8.2
-3.0
P/S
0.7
0.6
·
0.3
0.2
0.3
0.3
0.4
0.4
0.5
0.3
0.4
P/B
1.0
0.8
·
0.8
0.7
0.7
0.8
0.8
1.1
1.1
0.9
1.7
P / Tangible Book
1.1
0.8
1.2
0.8
0.7
0.7
·
·
·
·
·
·
P / Cash Flow
8.3
5.3
·
1.8
2.8
6.0
3.0
3.3
5.5
6.5
3.7
6.7
EV / EBITDA
5.3
·
·
0.8
1.2
2.2
4.5
3.6
·
·
·
·
EV / Revenue
0.7
·
·
0.2
0.2
0.2
0.5
0.5
·
·
·
·
Dividend Yield
3.6%
5.4%
·
5.7%
3.2%
0.43%
6.1%
1.7%
0.62%
0.08%
0.10%
0.06%
Earnings Yield
4.4%
11.8%
7.0%
34.2%
39.7%
9.4%
9.2%
13.9%
5.4%
6.2%
12.1%
-33.9%
Payout Ratio
84.2%
64.7%
68.8%
16.9%
8.2%
4.7%
69.4%
12.8%
12.8%
1.3%
0.89%
-0.82%
Annual Payout
$16M
$19M
$18M
$13M
$6M
$535.2K
$8M
$2M
$1M
$100.0K
$100.0K
$100.0K
Laporan Laba Rugi11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$187M
$171M
$184M
$169M
$157M
$123M
$147M
$153M
$131M
$105M
$132M
$136M
$118M
$114M
$128M
$184M
SG&A Expense
$9M
$10M
$7M
$10M
$7M
$7M
$6M
$6M
$5M
$7M
$6M
$6M
$6M
$6M
$4M
$6M
Operating Expenses
$166M
$160M
$166M
$152M
$153M
$120M
$132M
$138M
$124M
$94M
$121M
$116M
$110M
$107M
$109M
$154M
Operating Income
$21M
$10M
$17M
$17M
$4M
$3M
$15M
$15M
$8M
$11M
$11M
$20M
$8M
$6M
$19M
$30M
Other Non-op
$494.0K
$484.0K
$1M
$954.5K
$484.0K
$393.0K
$198.8K
$551.0K
$334.2K
$343.9K
$338.8K
$-200.0K
$248.9K
$386.4K
$300.0K
$300.0K
Net Income
$10M
$13M
$12M
$12M
$-3M
$-2M
$8M
$5M
$4M
$12M
$1M
$19M
$3M
$3M
$16M
$19M
EPS (Basic)
$0.16
$0.21
$0.18
$0.19
$-0.04
$-0.03
$0.19
$0.11
$0.08
$0.26
$0.03
$0.42
$0.06
$0.08
$0.35
$0.42
EPS (Diluted)
$0.16
$0.21
$0.18
$0.19
$-0.04
$-0.03
$0.19
$0.11
$0.08
$0.25
$0.02
$0.42
$0.06
$0.08
$0.34
$0.42
Shares (Basic)
64,396,991
64,193,205
·
63,729,227
64,042,209
63,851,090
·
45,279,813
45,276,791
45,214,519
44,815,282
44,775,438
44,775,438
44,712,290
44,435,664
44,415,575
Shares (Diluted)
65,025,857
64,775,563
·
64,823,069
64,042,209
63,851,090
·
46,011,402
46,028,902
45,914,772
45,392,225
45,081,668
45,127,972
45,116,719
44,985,969
44,640,278
EBITDA
$21M
$22M
·
$17M
$4M
$13M
·
$15M
$8M
$18M
·
$20M
$8M
$14M
·
$31M
Neraca25
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$106M
$90M
$103M
$94M
$59M
$64M
$87M
$93M
$78M
$96M
$99M
$87M
$84M
$129M
$128M
$118M
Receivables
$59M
$61M
$56M
$46M
$49M
$48M
$42M
$44M
$41M
$42M
$48M
$53M
$43M
$33M
$37M
$42M
Inventory
$51M
$40M
$28M
$36M
$39M
$36M
$33M
$27M
$29M
$22M
$17M
$26M
$27M
$27M
$29M
$31M
Prepaid Expense
$50M
$50M
$28M
$30M
$29M
$28M
$30M
$32M
$33M
$36M
$28M
$31M
$32M
$30M
$28M
$32M
Other Current Assets
$8M
$8M
$5M
$5M
$4M
$5M
$4M
$5M
$5M
$5M
$6M
$4M
$3M
$4M
$4M
$3M
Current Assets
$266M
$251M
$216M
$213M
$184M
$176M
$192M
$196M
$181M
$196M
$192M
$198M
$187M
$220M
$223M
$223M
PP&E (Net)
$667M
$675M
$678M
$684M
$694M
$705M
$708M
$515M
$464M
$469M
$474M
$480M
$486M
$462M
$477M
$465M
Accum. Depreciation
$201M
$191M
$180M
·
·
·
$152M
·
·
·
$127M
·
·
·
$109M
·
Goodwill
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
·
$0
·
Intangibles
·
·
$2M
·
·
·
·
·
·
·
·
·
·
·
·
·
Other Non-current Assets
$4M
$5M
$5M
$5M
$7M
$5M
$5M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$5M
$4M
Total Assets
$957M
$951M
$928M
$932M
$916M
$918M
$936M
$749M
$693M
$703M
$705M
$729M
$725M
$730M
$748M
$739M
Accounts Payable
·
·
$14M
·
·
·
$15M
·
·
·
$6M
·
·
·
$10M
·
Accrued Liabilities
·
·
·
·
·
·
·
·
·
·
$14M
·
·
·
$12M
·
Short-term Debt
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
Current Liabilities
$192M
$154M
$128M
$131M
$126M
$109M
$109M
$96M
$84M
$99M
$105M
$115M
$111M
$87M
$92M
$91M
Other Non-current Liabilities
·
·
·
·
·
·
·
$16M
$17M
$19M
$18M
$19M
$18M
$20M
$20M
$21M
Long-term Debt
·
·
$114M
·
·
·
$129M
$134M
$91M
$96M
$99M
$102M
$106M
$109M
·
$109M
Total Debt
·
·
·
·
·
·
·
$134M
$91M
$96M
·
$102M
$106M
$109M
·
$109M
Common Stock
$7.0K
$7.0K
$7.0K
$6.5K
$6.5K
$6.6K
$6.0K
$4.7K
$4.7K
$4.7K
$4.6K
$4.6K
$4.6K
$4.6K
$4.6K
$4.6K
Paid-in Capital
$259M
$259M
$257M
$257M
$260M
$260M
$259M
$167M
$167M
$166M
$165M
$164M
$164M
$164M
$163M
$163M
Retained Earnings
$189M
$182M
$172M
$164M
$155M
$161M
$169M
$165M
$165M
$166M
$159M
$163M
$148M
$150M
$151M
$141M
Stockholders' Equity
$449M
$441M
$429M
$420M
$414M
$421M
$428M
$333M
$332M
$332M
$324M
$327M
$312M
$314M
$314M
$303M
Liabilities + Equity
$957M
$951M
$928M
$932M
$916M
$918M
$936M
$749M
$693M
$703M
$705M
$729M
$725M
$730M
$748M
$739M
Shares Outstanding
65,473,772
65,414,923
64,973,988
65,176,619
65,377,137
65,621,562
64,961,433
46,902,091
46,902,091
46,839,591
46,466,622
46,466,622
46,466,622
46,466,622
45,898,395
45,922,692
Arus Kas8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$12M
$12M
$12M
$10M
$11M
$10M
$8M
$8M
$7M
$7M
$8M
$8M
$7M
$7M
$8M
$7M
Stock-based Comp
$622.0K
$2M
$1M
$614.4K
$549.2K
$2M
$474.8K
$645.8K
$528.7K
$1M
$694.3K
$270.0K
$267.1K
$856.4K
$309.8K
$319.2K
Other Non-cash
·
$-22M
·
·
·
$-14M
·
·
·
$-11M
·
·
·
$-85.9K
·
·
Operating Cash Flow
$21M
$4M
$15M
$29M
$14M
$-4M
$19M
$28M
$9M
$9M
$24M
$16M
$2M
$12M
$33M
$33M
Investing Cash Flow
$8M
$-1M
$10M
$4M
$-2M
$-460.0K
$-10M
$-48M
$-9M
$-203.6K
$9M
$-1M
$-32M
$9M
$-17M
$-1M
Dividends Paid
$3M
$4M
$-13M
$13M
$10M
$7M
$5M
$5M
$5M
$5M
$4M
$4M
$4M
$5M
$4M
$3M
Financing Cash Flow
$-14M
$-16M
$-16M
$2M
$-17M
$-18M
$-15M
$35M
$-18M
$-12M
$-21M
$-12M
$-14M
$-20M
$-5M
$-16M
Net Change in Cash
$16M
$-13M
$9M
$35M
$-5M
$-23M
$-6M
$15M
$-18M
$-3M
$12M
$3M
$-45M
$765.1K
$10M
$16M
Profitabilitas5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
11.4%
6.1%
·
10.0%
2.3%
2.4%
·
9.8%
5.8%
10.5%
·
14.5%
6.7%
5.7%
·
16.5%
Net Margin
5.5%
7.8%
·
7.2%
-1.8%
-1.6%
·
3.3%
2.8%
11.1%
·
13.9%
2.4%
3.1%
·
10.2%
EBITDA Margin
11.4%
13.1%
·
10.0%
2.3%
10.5%
·
9.8%
5.8%
17.6%
·
14.5%
6.7%
12.2%
·
16.5%
ROA
1.1%
1.4%
·
1.5%
-0.34%
-0.24%
·
0.69%
0.52%
1.6%
·
2.6%
0.38%
0.48%
·
2.7%
ROE
2.4%
3.1%
·
3.2%
-0.74%
-0.53%
·
1.6%
1.1%
3.6%
·
6.0%
0.95%
1.2%
·
7.0%
Likuiditas & Solvabilitas4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.4
1.6
·
1.6
1.5
1.6
·
2.0
2.2
2.0
·
1.7
1.7
2.5
·
2.4
Quick Ratio
0.9
1.0
·
1.1
0.9
1.0
·
1.4
1.4
1.4
·
1.2
1.1
1.9
·
1.8
Debt / Equity
·
·
·
·
·
·
·
0.4
0.3
0.3
·
0.3
0.3
0.3
·
0.4
LT Debt / Equity
·
·
·
·
·
·
·
0.4
0.2
0.2
·
0.2
0.2
0.3
·
0.3
Efisiensi2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.1
·
0.2
0.2
0.2
·
0.3
Receivables Turnover
3.5
3.1
·
3.8
3.5
2.7
·
3.1
3.1
2.8
·
2.8
2.8
3.0
·
4.4
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$6.85
$6.74
·
$6.45
$6.34
$6.41
·
$7.09
$7.07
$7.09
·
$7.03
$6.72
$6.75
·
$6.61
Revenue / Share
$2.88
$2.63
·
$2.60
$2.45
$1.92
·
$3.33
$2.86
$2.28
·
$3.01
$2.62
$2.52
·
$4.13
Cash Flow / Share
·
$0.07
·
·
·
$-0.07
·
·
·
$0.20
·
·
·
$0.26
·
·
Cash / Share
$1.61
$1.37
·
$1.44
$0.91
$0.97
·
$1.99
$1.66
$2.05
·
$1.88
$1.81
$2.78
·
$2.57
EPS (TTM)
$0.74
$0.54
·
$0.31
$0.23
$0.35
·
$0.46
$0.77
$0.75
·
$0.90
$0.90
$1.40
·
$1.77
Valuasi (TTM)14
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$710M
$680M
·
$595M
$580M
$555M
·
$521M
$504M
$490M
·
$495M
$544M
$622M
·
$806M
Net Income TTM
$48M
$35M
·
$16M
$9M
$15M
·
$22M
$35M
$35M
·
$41M
$41M
$63M
·
$79M
Market Cap
$426M
$463M
·
$331M
$307M
$312M
·
$339M
$367M
$326M
·
$273M
$315M
$273M
·
$212M
Enterprise Value
·
·
·
·
·
·
·
$380M
$380M
$327M
·
$288M
$336M
$253M
·
$204M
P/E
8.8
13.1
·
16.4
20.4
13.6
·
15.7
10.2
9.3
·
6.5
7.5
4.2
·
2.6
P/S
0.6
0.7
·
0.6
0.5
0.6
·
0.7
0.7
0.7
·
0.6
0.6
0.4
·
0.3
P/B
0.9
1.1
·
0.8
0.7
0.7
·
1.0
1.1
1.0
·
0.8
1.0
0.9
·
0.7
P / Tangible Book
1.0
1.1
·
0.8
0.7
0.7
·
1.0
1.1
1.0
·
0.8
1.0
0.9
·
0.7
P / Cash Flow
·
103.1
·
·
·
-71.7
·
·
·
36.3
·
·
·
23.6
·
·
EV / Revenue
·
·
·
·
·
·
·
0.7
0.8
0.7
·
0.6
0.6
0.4
·
0.3
Dividend Yield
1.6%
2.9%
·
10.4%
8.4%
6.6%
·
5.4%
5.0%
5.6%
·
6.6%
5.4%
5.8%
·
5.0%
Earnings Yield
11.4%
7.6%
·
6.1%
4.9%
7.3%
·
6.4%
9.8%
10.8%
·
15.3%
13.3%
23.8%
·
38.3%
Payout Ratio
·
29.3%
·
107.3%
-361.0%
-339.9%
·
·
·
41.8%
·
·
·
133.8%
·
·
Annual Payout
$7M
$13M
·
$34M
$26M
$21M
·
$18M
$18M
$18M
·
$18M
$17M
$16M
·
$11M
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$632M
$537M
$499M
$700M
$718M
Margin Operasi %
6.5%
9.0%
8.9%
15.1%
11.0%
Laba Bersih
$19M
$29M
$26M
$79M
$67M
EPS Dilusian
$0.30
$0.63
$0.58
$1.76
$1.50
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
0.2
·
·
0.0
0.0
Rasio Lancar
1.7
1.8
·
2.4
1.6
Rasio Cepat
1.2
1.2
·
1.8
1.0
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Pemilik institusional (13F)
166 pengaju
· $181.8M total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang166
Nilai yang dipegang$181.8M
Posisi baru33
Posisi yang keluar15
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
33 (-8 vs Kuartal sebelumnya)
15 (+2 vs Kuartal sebelumnya)
73 (+19 vs Kuartal sebelumnya)
33 (+3 vs Kuartal sebelumnya)
+838K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Pengaju
Diajukan
Kepemilikan
Status
Tujuan
Pengajuan
Strategic Shipping Inc., Strategic Investment LLC, Pacific Star Private Trust Company Ltd.
×4 pengajuan
Pangaea One Acquisition Holdings XIV, LLC, Pangaea One, L.P., Imfinno, L.P., Malemod, L.P., Nypsun, L.P., Leggonly, L.P., Pangaea One Parallel Fund (B), L.P., Pangaea One GP, LLC, Pangaea One (Cayman), L.P., Pangaea One GP (Cayman), L.P., Pangaea One GP (Cayman), Co., Pangaea One Parallel Fund, L.P., Pangaea One GP2 (Cayman), L.P., Pangaea One GP2 (Cayman), Co., Pangaea One Holding, LLC, Cartesian Capital Group Holding, LLC, Peter Yu
×7 pengajuan
Pangaea One, L.P., Imfinno, L.P., Malemod, L.P., Nypsun, L.P., Leggonly, L.P., Pangaea One Parallel Fund (B), L.P., Pangaea One GP, LLC, Pangaea One (Cayman), L.P., Pangaea One GP (Cayman), L.P., Pangaea One GP (Cayman), Co., Pangaea One Parallel Fund, L.P., Pangaea One GP2 (Cayman), L.P., Pangaea One GP2 (Cayman), Co., Pangaea One Holding, LLC, Cartesian Capital Group Holding, LLC, Peter Yu
×2 pengajuan
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
22 orang dalam
· 5 pejabat · 15 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 22 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.