Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$1.5M
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata1.1%
Laporan BerikutnyaNov 04, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 5, 2026
$0.34
$0.34
-0.50%
31 Maret 2026
Mei 7, 2026
$0.29
$0.30
-4.9%
31 Des. 2025
$0.14
$0.15
-5.3%
30 Sep. 2025
$0.15
$0.13
14.2%
30 Juni 2025
$0.19
$0.17
14.6%
31 Maret 2025
$0.17
$0.19
-11.8%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
$1.29B
$1.17B
$1.09B
$787M
$501M
$345M
$230M
$105M
$49M
Cost of Revenue
$984M
$914M
$850M
$620M
$388M
$275M
$184M
$86M
$41M
Gross Profit
$304M
$253M
$239M
$167M
$112M
$70M
$46M
$19M
$7M
R&D Expense
$10M
·
·
·
·
·
·
·
·
SG&A Expense
$147M
$122M
$117M
$98M
$60M
$47M
$24M
$16M
$14M
Operating Expenses
$219M
$186M
$177M
$144M
$80M
$62M
$36M
$23M
$18M
Operating Income
$85M
$67M
$62M
$23M
$32M
$8M
$10M
$-3M
$-11M
Other Non-op
$10M
$16M
$9M
$1M
$-366.0K
$210.0K
$-18M
$-3M
$-1M
Pretax Income
$95M
$83M
$71M
$24M
$32M
$9M
$-9M
$-7M
$-12M
Income Tax
$37M
$29M
$9M
$-6M
$-33M
$-38M
$12.0K
$-2M
$-3.0K
Net Income
$59M
$54M
$62M
$30M
$66M
$46M
$-9M
$661.0K
$-12M
EPS (Basic)
$0.68
$0.59
$0.65
$0.33
$0.74
$0.54
$-0.41
$0.04
$-2.37
EPS (Diluted)
$0.65
$0.57
$0.62
$0.30
$0.66
$0.47
$-0.41
$0.04
$-2.37
Shares (Basic)
85,651,721
91,481,995
95,021,175
92,195,068
89,105,562
85,722,670
20,735,202
5,539,739
5,677,860
Shares (Diluted)
89,861,843
95,448,357
100,672,399
99,957,173
100,358,047
99,055,526
20,735,202
5,539,739
5,677,860
EBITDA
$90M
$71M
$64M
$25M
$34M
$10M
$12M
·
·
Neraca25
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Cash & Equivalents
$112M
$162M
$97M
$120M
$91M
$70M
$80M
$127.0K
·
Short-term Investments
·
·
·
·
·
$39M
·
·
·
Receivables
$220M
$235M
$242M
$240M
$135M
$76M
$47M
$23M
·
Prepaid Expense
$21M
$9M
$27M
$4M
$5M
$5M
$5M
$885.0K
·
Current Assets
$552M
$473M
$640M
$434M
$259M
$190M
$132M
$25M
·
PP&E (Net)
$30M
$12M
$10M
$8M
$5M
$3M
$3M
$776.0K
·
PP&E (Gross)
$42M
$21M
$16M
$11M
$8M
$5M
$4M
$1M
·
Accum. Depreciation
$12M
$8M
$5M
$3M
$3M
$2M
$1M
$483.0K
·
Goodwill
$20M
$16M
$12M
$12M
$12M
$12M
$12M
$12M
·
Intangibles
$6M
$1M
$0
$99.0K
$599.0K
$1M
$2M
$4M
·
Other Non-current Assets
$17M
$3M
$3M
$4M
$3M
$573.0K
$652.0K
$272.0K
·
Total Assets
$742M
$607M
$757M
$543M
$358M
$254M
$150M
$41M
·
Accounts Payable
$124M
$95M
$125M
$109M
$61M
$44M
$19M
$16M
·
Short-term Debt
·
·
·
·
·
·
·
$253.0K
·
Current Liabilities
$202M
$169M
$186M
$160M
$99M
$78M
$36M
$30M
·
Capital Leases
$24M
$16M
$17M
$6M
$7M
$8M
·
·
·
Other Non-current Liabilities
·
·
·
·
·
$876.0K
·
·
·
Total Liabilities
$226M
$185M
$203M
$166M
$106M
$87M
$36M
$30M
·
Common Stock
$9.0K
$9.0K
$9.0K
$9.0K
$9.0K
$9.0K
$8.0K
$1.0K
·
Retained Earnings
$203M
$144M
$90M
$28M
$-2M
$-68M
$-113M
$-105M
·
Treasury Stock
$388M
$304M
$1M
$1M
$1M
$1M
$1M
$884.0K
·
AOCI
$498.0K
$39.0K
$3M
$501.0K
$-93.0K
$1.0K
·
·
·
Stockholders' Equity
$516M
$422M
$553M
$377M
$252M
$167M
$114M
$-95M
$-98M
Liabilities + Equity
$742M
$607M
$757M
$543M
$358M
$254M
$150M
$41M
·
Shares Outstanding
83,365,696
85,310,698
96,348,522
93,301,156
91,088,781
87,054,329
84,188,202
5,155,407
5,690,083
Arus Kas14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
D&A
$5M
$3M
$2M
$2M
$1M
$2M
$2M
$2M
$2M
Stock-based Comp
$132M
$128M
$123M
$101M
$34M
$13M
$5M
$3M
$2M
Deferred Tax
$-8M
$-10M
$4M
$-7M
$-33M
$-38M
·
·
·
Amort. of Intangibles
$800.0K
$100.0K
$100.0K
$500.0K
$600.0K
$1M
$2M
$2M
$2M
Other Non-cash
$23M
$4M
$-2M
$-46M
$-41M
$13M
$-159.0K
·
·
Operating Cash Flow
$210M
$179M
$189M
$80M
$26M
$36M
$-2M
$2M
$-9M
CapEx
$18M
$5M
$4M
$3M
$2M
$1M
$3M
$579.0K
$612.0K
Investing Cash Flow
$-159M
$196M
$-201M
$-44M
$9M
$-40M
$-3M
$2M
$-612.0K
Stock Repurchased
$82M
$300M
$0
$0
·
·
$185.0K
$1M
·
Net Stock Activity
$-82M
$-300M
·
·
·
·
$-185.0K
·
·
Financing Cash Flow
$-99M
$-310M
$-11M
$-8M
$-14M
$-6M
$85M
$-9M
$12M
Net Change in Cash
$-48M
$65M
$-23M
$29M
$21M
$-10M
·
·
·
Taxes Paid
$55M
$40M
$6M
$133.0K
$97.0K
$0
·
·
·
Free Cash Flow
$192M
$174M
$185M
$77M
$24M
$35M
$-4M
·
·
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Gross Margin
23.6%
21.7%
21.9%
21.3%
22.4%
20.3%
19.8%
·
·
Operating Margin
6.6%
5.8%
5.7%
3.0%
6.5%
2.4%
4.2%
·
·
Net Margin
4.5%
4.7%
5.7%
3.9%
13.1%
13.5%
-3.7%
·
·
Pretax Margin
7.4%
7.1%
6.5%
3.1%
6.5%
2.5%
-3.7%
·
·
EBITDA Margin
7.0%
6.0%
5.9%
3.2%
6.7%
3.0%
5.1%
·
·
ROA
8.7%
8.0%
9.6%
6.7%
21.5%
23.0%
-8.9%
·
·
ROE
11.3%
12.7%
11.6%
8.4%
27.6%
31.7%
-74.5%
·
·
ROIC
10.1%
10.4%
9.9%
7.7%
26.0%
26.8%
8.5%
·
·
Likuiditas & Solvabilitas2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Current Ratio
2.7
2.8
3.4
2.7
2.6
2.4
3.7
·
·
Quick Ratio
1.6
2.4
1.8
2.3
2.3
2.4
3.5
·
·
Efisiensi2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Asset Turnover
1.9
1.7
1.7
1.7
1.6
1.7
2.4
·
·
Receivables Turnover
5.7
4.9
4.5
4.2
4.8
5.6
6.5
·
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Book Value / Share
$6.19
$4.95
$5.74
$4.04
$2.76
$1.92
$11.37
·
·
Revenue / Share
$14.34
$12.23
$10.81
$7.87
$4.99
$3.48
$11.08
·
·
Cash Flow / Share
$2.34
$1.88
$1.88
$0.80
$0.26
$0.37
$-0.07
·
·
Cash / Share
$1.35
$1.90
$1.01
$1.29
$1.00
$0.81
$8.00
·
·
EPS (TTM)
$0.65
$0.57
$0.62
$0.30
$0.66
$0.47
$-0.41
·
·
Tingkat Pertumbuhan9
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue YoY
10.4%
7.2%
38.3%
57.2%
45.2%
·
·
·
·
Revenue CAGR 3Y
17.9%
32.6%
46.7%
·
·
·
·
·
·
Revenue CAGR 5Y
30.2%
·
·
·
·
·
·
·
·
EPS YoY
14.0%
-8.1%
106.7%
-54.5%
40.4%
·
·
·
·
EPS CAGR 3Y
29.4%
-4.8%
9.7%
·
·
·
·
·
·
EPS CAGR 5Y
6.7%
·
·
·
·
·
·
·
·
Net Income YoY
7.7%
-12.4%
104.4%
-53.8%
41.6%
·
·
·
·
Net Income CAGR 3Y
24.4%
-6.2%
10.1%
·
·
·
·
·
·
Net Income CAGR 5Y
4.7%
·
·
·
·
·
·
·
·
Valuasi (TTM)10
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue TTM
$1.29B
$1.17B
$1.09B
$787M
$501M
$345M
$230M
·
·
Net Income TTM
$59M
$54M
$62M
$30M
$66M
$46M
$-9M
·
·
Market Cap
$2.14B
$1.47B
$3.58B
$2.91B
$4.59B
$3.69B
$276M
·
·
P/E
39.5
30.3
60.0
103.8
76.3
90.2
-67.0
·
·
P/S
1.7
1.3
3.3
3.7
9.2
10.7
1.2
·
·
P/B
4.1
3.5
6.5
7.7
18.2
22.1
2.4
·
·
P / Tangible Book
4.4
3.6
6.6
8.0
19.2
24.0
·
·
·
P / Cash Flow
10.2
8.2
19.0
36.2
176.1
101.9
-179.8
·
·
P / FCF
11.2
8.5
19.3
37.7
191.8
104.9
-61.4
·
·
Earnings Yield
2.5%
3.3%
1.7%
0.96%
1.3%
1.1%
-1.5%
·
·
Laporan Laba Rugi16
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$351M
$329M
$318M
$313M
$333M
$324M
$298M
$287M
$304M
$278M
$270M
$281M
$279M
$258M
$214M
$205M
Cost of Revenue
$261M
$245M
$242M
$241M
$254M
$248M
$235M
$227M
$236M
$216M
$213M
$218M
$219M
$200M
$170M
$159M
Gross Profit
$89M
$83M
$77M
$73M
$79M
$76M
$63M
$59M
$68M
$62M
$57M
$63M
$61M
$59M
$44M
$46M
R&D Expense
$3M
$3M
$3M
$3M
$2M
$2M
·
·
·
·
·
·
·
·
·
·
SG&A Expense
$31M
$31M
$44M
$33M
$36M
$34M
$32M
$30M
$31M
$28M
$28M
$30M
$30M
$29M
$28M
$24M
Operating Expenses
$49M
$48M
$62M
$51M
$55M
$52M
$48M
$47M
$48M
$44M
$43M
$44M
$45M
$44M
$41M
$35M
Operating Income
$40M
$35M
$15M
$22M
$24M
$24M
$16M
$12M
$21M
$19M
$14M
$18M
$15M
$15M
$3M
$11M
Other Non-op
$1M
$2M
$3M
$2M
$3M
$2M
$2M
$6M
$4M
$4M
$4M
$3M
$2M
$1M
$1M
$82.0K
Pretax Income
$41M
$37M
$18M
$24M
$27M
$27M
$18M
$18M
$25M
$23M
$16M
$21M
$17M
$16M
$4M
$12M
Income Tax
$13M
$13M
$5M
$10M
$10M
$11M
$7M
$8M
$9M
$6M
$3M
$5M
$2M
$-1M
$733.0K
$-2M
Net Income
$28M
$24M
$12M
$14M
$17M
$15M
$11M
$10M
$16M
$17M
$13M
$16M
$15M
$18M
$3M
$13M
EPS (Basic)
$0.36
$0.30
$0.15
$0.16
$0.20
$0.18
$0.12
$0.12
$0.18
$0.18
$0.13
$0.17
$0.16
$0.19
$0.04
$0.14
EPS (Diluted)
$0.34
$0.29
$0.14
$0.15
$0.19
$0.17
$0.12
$0.11
$0.17
$0.17
$0.13
$0.16
$0.15
$0.18
$0.03
$0.13
Shares (Basic)
78,165,235
80,920,993
85,232,403
86,017,342
85,766,254
85,499,153
85,809,325
90,067,675
93,868,409
96,484,657
95,980,425
95,502,250
94,738,651
93,832,873
93,056,297
92,316,022
Shares (Diluted)
82,141,428
84,755,262
89,464,571
90,226,278
89,638,677
89,307,934
88,914,595
93,821,812
97,839,576
101,052,933
100,748,054
100,879,576
100,615,919
100,166,008
100,059,687
99,819,801
EBITDA
$40M
$37M
·
$22M
$24M
$25M
·
$12M
$21M
$19M
·
$18M
$15M
$16M
·
$11M
Neraca22
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$153M
$132M
$112M
$134M
$133M
$109M
$162M
$91M
$95M
$115M
$97M
$158M
$171M
$155M
·
$73M
Receivables
$257M
$264M
$220M
$253M
$272M
$300M
$235M
$281M
$294M
$297M
·
$269M
$265M
$313M
·
$258M
Prepaid Expense
$19M
$13M
$21M
$24M
$17M
$12M
$9M
$30M
$26M
$12M
·
$7M
$14M
$6M
·
$3M
Current Assets
$513M
$502M
$552M
$622M
$594M
$568M
$473M
$546M
$582M
$682M
·
$611M
$561M
$527M
·
$402M
PP&E (Net)
$42M
$36M
$30M
$25M
$20M
$16M
$12M
$12M
$11M
$10M
·
$10M
$9M
$9M
·
$7M
PP&E (Gross)
·
·
$42M
·
·
·
$21M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$12M
·
·
·
$8M
·
·
·
·
·
·
·
·
·
Goodwill
$20M
$20M
$20M
$20M
$20M
$20M
$16M
$16M
$16M
$12M
·
$12M
$12M
$12M
·
$12M
Intangibles
$6M
$6M
$6M
$6M
$7M
$7M
$1M
$1M
$1M
·
·
$0
$0
$0
·
$223.0K
Other Non-current Assets
$19M
$18M
$17M
$12M
$9M
$9M
$3M
$3M
$3M
$3M
·
$4M
$4M
$4M
·
$4M
Total Assets
$716M
$698M
$742M
$795M
$761M
$730M
$607M
$660M
$699M
$794M
·
$727M
$682M
$650M
·
$510M
Accounts Payable
$152M
$158M
$124M
$123M
$141M
$146M
$95M
$130M
$152M
$130M
·
$132M
$130M
$146M
·
$104M
Current Liabilities
$240M
$236M
$202M
$210M
$220M
$237M
$169M
$208M
$225M
$206M
·
$193M
$194M
$207M
·
$157M
Capital Leases
$22M
$23M
$24M
$25M
$26M
$26M
$16M
$17M
$17M
$17M
·
$18M
$18M
$18M
·
$7M
Total Liabilities
$263M
$259M
$226M
$235M
$246M
$263M
$185M
$225M
$242M
$223M
·
$211M
$212M
$225M
·
$164M
Common Stock
$9.0K
$9.0K
$9.0K
$9.0K
$9.0K
$9.0K
$9.0K
$9.0K
$9.0K
$9.0K
·
$9.0K
$9.0K
$9.0K
·
$9.0K
Retained Earnings
$255M
$227M
$203M
$190M
$176M
$159M
$144M
$134M
$123M
$107M
·
$77M
$61M
$46M
·
$25M
Treasury Stock
$538M
$506M
$388M
$304M
$304M
$304M
$304M
$251M
$189M
$27M
·
$1M
$1M
$1M
·
$1M
AOCI
$245.0K
$277.0K
$498.0K
$419.0K
$218.0K
$110.0K
$39.0K
$330.0K
$2M
$3M
·
$2M
$1M
$724.0K
·
$205.0K
Stockholders' Equity
$453M
$439M
$516M
$560M
$515M
$467M
$422M
$435M
$456M
$572M
$553M
$515M
$469M
$424M
$377M
$347M
Liabilities + Equity
$716M
$698M
$742M
$795M
$761M
$730M
$607M
$660M
$699M
$794M
·
$727M
$682M
$650M
·
$510M
Shares Outstanding
77,390,288
78,270,386
83,365,696
86,147,212
85,927,511
85,669,824
85,310,698
88,343,258
90,711,413
96,115,816
96,348,522
95,764,690
95,165,253
94,319,215
93,301,156
92,633,184
Arus Kas12
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$2M
$1M
$1M
$1M
$1M
$1M
$868.0K
$837.0K
$754.0K
$716.0K
$634.0K
$579.0K
$527.0K
$541.0K
$446.0K
$405.0K
Stock-based Comp
$20M
$20M
$35M
$32M
$32M
$33M
$31M
$33M
$33M
$31M
$29M
$31M
$32M
$31M
$29M
$23M
Other Non-cash
·
$513.0K
·
·
·
$1M
·
·
·
$-23M
·
·
·
$-28M
·
·
Operating Cash Flow
$50M
$46M
$54M
$51M
$56M
$50M
$52M
$45M
$57M
$26M
$38M
$54M
$76M
$21M
$52M
$21M
CapEx
$6M
$6M
$6M
$5M
$5M
$3M
$2M
$2M
$866.0K
$850.0K
$681.0K
$953.0K
$759.0K
$1M
$721.0K
$1M
Investing Cash Flow
$4M
$97M
$8M
$-43M
$-30M
$-95M
$75M
$15M
$86M
$19M
$-93M
$-64M
$-59M
$16M
$-1M
$-2M
Stock Repurchased
$30M
$119M
$82M
$0
$0
$0
$55M
$61M
$160M
$24M
$0
$0
$0
$0
·
·
Net Stock Activity
·
$-119M
·
·
·
$0
·
·
·
$-24M
·
·
·
·
·
·
Financing Cash Flow
$-33M
$-123M
$-88M
$-5M
$-2M
$-3M
$-56M
$-63M
$-163M
$-27M
$-5M
$-2M
$-2M
$-2M
$-3M
$-1M
Net Change in Cash
$21M
$19M
$-26M
$2M
$23M
$-48M
$71M
$-3M
$-20M
$18M
$-61M
$-12M
$15M
$35M
$48M
$18M
Taxes Paid
$18M
$640.0K
$16M
$16M
$24M
$400.0K
$6M
$18M
$18M
$-362.0K
$4M
$2M
$718.0K
$-20.0K
$-13.0K
$86.0K
Free Cash Flow
·
$40M
·
·
·
$47M
·
·
·
$25M
·
·
·
$20M
·
·
Profitabilitas8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
25.5%
25.3%
·
23.2%
23.7%
23.4%
·
20.7%
22.4%
22.4%
·
22.3%
21.7%
22.7%
·
22.4%
Operating Margin
11.4%
10.8%
·
6.9%
7.3%
7.5%
·
4.3%
6.8%
6.7%
·
6.5%
5.4%
5.8%
·
5.5%
Net Margin
8.0%
7.4%
·
4.4%
5.1%
4.7%
·
3.6%
5.4%
6.1%
·
5.7%
5.4%
6.8%
·
6.4%
Pretax Margin
11.7%
11.2%
·
7.6%
8.1%
8.2%
·
6.3%
8.2%
8.1%
·
7.4%
6.1%
6.3%
·
5.6%
EBITDA Margin
11.4%
11.2%
·
6.9%
7.3%
7.8%
·
4.3%
6.8%
6.9%
·
6.5%
5.4%
6.0%
·
5.5%
ROA
3.8%
3.4%
·
1.9%
2.3%
2.0%
·
1.5%
2.4%
2.3%
·
2.6%
2.6%
3.3%
·
3.1%
ROE
5.8%
5.3%
·
2.8%
3.5%
2.9%
·
2.2%
3.6%
3.4%
·
3.7%
3.8%
5.0%
·
4.6%
ROIC
6.0%
5.3%
·
2.2%
3.0%
2.9%
·
1.7%
3.0%
2.4%
·
2.7%
2.8%
3.8%
·
3.7%
Likuiditas & Solvabilitas2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
2.1
2.1
·
3.0
2.7
2.4
·
2.6
2.6
3.3
·
3.2
2.9
2.5
·
2.6
Quick Ratio
1.7
1.7
·
1.8
1.8
1.7
·
1.8
1.7
2.0
·
2.2
2.2
2.3
·
2.1
Efisiensi2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.5
0.5
·
0.4
0.5
0.4
·
0.4
0.4
0.4
·
0.5
0.5
0.5
·
0.5
Receivables Turnover
1.3
1.2
·
1.2
1.2
1.1
·
1.0
1.1
0.9
·
1.1
1.1
1.0
·
1.0
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$5.86
$5.61
·
$6.50
$5.99
$5.45
·
$4.92
$5.03
$5.95
·
$5.38
$4.93
$4.50
·
$3.74
Revenue / Share
$4.27
$3.88
·
$3.47
$3.71
$3.63
·
$3.06
$3.11
$2.75
·
$2.78
$2.78
$2.58
·
$2.06
Cash Flow / Share
·
$0.54
·
·
·
$0.56
·
·
·
$0.25
·
·
·
$0.21
·
·
Cash / Share
$1.97
$1.68
·
$1.56
$1.54
$1.28
·
$1.04
$1.05
$1.20
·
$1.65
$1.79
$1.65
·
$0.78
EPS (TTM)
$0.92
$0.77
·
$0.63
$0.59
$0.57
·
$0.58
$0.63
$0.61
·
$0.52
$0.49
$0.43
·
$0.42
Valuasi (TTM)9
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$1.31B
$1.29B
·
$1.27B
$1.24B
$1.21B
·
$1.14B
$1.13B
$1.11B
·
$1.03B
$957M
$873M
·
$700M
Net Income TTM
$79M
$68M
·
$57M
$53M
$52M
·
$57M
$63M
$61M
·
$52M
$49M
$43M
·
$42M
Market Cap
$2.23B
$1.33B
·
$1.85B
$1.89B
$1.91B
·
$1.48B
$2.60B
$3.67B
·
$3.26B
$3.74B
$3.03B
·
$3.43B
P/E
31.3
22.1
·
34.2
37.3
39.2
·
28.9
45.4
62.5
·
65.4
80.3
74.7
·
88.2
P/S
1.7
1.0
·
1.5
1.5
1.6
·
1.3
2.3
3.3
·
3.2
3.9
3.5
·
4.9
P/B
4.9
3.0
·
3.3
3.7
4.1
·
3.4
5.7
6.4
·
6.3
8.0
7.1
·
9.9
P / Tangible Book
5.2
3.2
·
3.5
3.9
4.3
·
3.5
5.9
6.6
·
6.5
8.2
7.3
·
10.3
P / Cash Flow
·
28.9
·
·
·
38.4
·
·
·
142.5
·
·
·
144.5
·
·
Earnings Yield
3.2%
4.5%
·
2.9%
2.7%
2.5%
·
3.5%
2.2%
1.6%
·
1.5%
1.2%
1.3%
·
1.1%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$1.29B
$1.17B
$1.09B
$787M
$501M
Margin Kotor %
23.6%
21.7%
21.9%
21.3%
22.4%
Margin Operasi %
6.6%
5.8%
5.7%
3.0%
6.5%
Laba Bersih
$59M
$54M
$62M
$30M
$66M
EPS Dilusian
$0.65
$0.57
$0.62
$0.30
$0.66
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Rasio Lancar
2.7
2.8
3.4
2.7
2.6
Rasio Cepat
1.6
2.4
1.8
2.3
2.3
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$192M
$174M
$185M
$77M
$24M
Pemilik institusional (13F)
335 pengaju
· $2.4B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang335
Nilai yang dipegang$2.4B
Posisi baru65
Posisi yang keluar38
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
65 (+14 vs Kuartal sebelumnya)
38 (-22 vs Kuartal sebelumnya)
90 (-25 vs Kuartal sebelumnya)
116 (+30 vs Kuartal sebelumnya)
+1.3M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
23 orang dalam
· 10 pejabat · 13 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 57 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.