Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
Laporan Laba Rugi16
Data Laporan Laba Rugi Tahunan untuk PGYWW
Metrik
Tren
2025
2024
2023
2022
2021
Revenue
$1.30B
$1.03B
$812M
$749M
$475M
Cost of Revenue
$749M
$598M
$509M
$451M
$232M
R&D Expense
$75M
$77M
$74M
$151M
$66M
SG&A Expense
$160M
$241M
$203M
$294M
$132M
Operating Expenses
$1.04B
$965M
$836M
$1.00B
$480M
Operating Income
$264M
$67M
$-24M
$-252M
$-6M
Interest Income
$48M
$32M
$39M
$58M
$29M
Other Non-op
$-80M
$-84M
$-25M
$-25M
$-56M
Pretax Income
$52M
$-421M
$-181M
$-276M
$-62M
Income Tax
$-20M
$25M
$16M
$16M
$8M
Net Income
$81M
$-401M
$-128M
$-302M
$-91M
EPS (Basic)
$0.99
$-5.66
$-2.14
$-8.22
$-8.25
EPS (Diluted)
$0.93
$-5.66
$-2.14
$-8.22
$-8.25
Shares (Basic)
78,336,095
70,879,807
60,038,893
38,253,737
16,276,048
Shares (Diluted)
83,097,227
70,879,807
60,038,893
38,253,737
16,276,048
EBITDA
$294M
$96M
$-5M
·
·
Neraca24
Data Neraca Tahunan untuk PGYWW
Metrik
Tren
2025
2024
2023
2022
2021
Cash & Equivalents
$235M
$188M
$186M
$310M
$191M
Prepaid Expense
·
$25M
$18M
$27M
·
Other Current Assets
·
$2M
$3M
$1M
·
Current Assets
·
$351M
$303M
$420M
·
PP&E (Net)
$30M
$38M
$42M
$32M
·
PP&E (Gross)
$111M
$93M
$68M
$39M
·
Accum. Depreciation
$81M
$55M
$27M
$8M
·
Goodwill
$23M
$23M
$11M
$0
·
Intangibles
$8M
$13M
$3M
$0
·
Total Assets
$1.55B
$1.29B
$1.21B
$1.05B
·
Accounts Payable
·
$7M
$1M
$2M
·
Accrued Liabilities
·
$45M
$29M
$49M
·
Current Liabilities
·
$195M
$75M
$128M
·
Capital Leases
·
$31M
$44M
$49M
·
Deferred Tax
·
·
$107.0K
$568.0K
·
Total Liabilities
$960M
$775M
$468M
$280M
·
Long-term Debt
·
$321M
·
·
·
Total Debt
·
·
$38M
·
·
Paid-in Capital
$1.39B
$1.28B
$1.10B
$968M
·
Retained Earnings
$-863M
$-944M
$-543M
$-414M
·
AOCI
$-48M
$-11M
$444.0K
$-713.0K
·
Stockholders' Equity
$480M
$326M
$560M
$554M
·
Liabilities + Equity
$1.55B
$1.29B
$1.21B
$1.05B
·
Shares Outstanding
82,035,934
73,879,982
62,043,246
56,942,632
16,195,483
Arus Kas14
Data Arus Kas Tahunan untuk PGYWW
Metrik
Tren
2025
2024
2023
2022
2021
D&A
$30M
$29M
$19M
$6M
$815.0K
Stock-based Comp
$54M
$61M
$71M
$242M
$68M
Deferred Tax
$-189.0K
$82.0K
$-2M
$6M
$-3M
Amort. of Intangibles
$5M
$4M
$3M
$0
·
Other Non-cash
$73M
$378M
$49M
·
·
Operating Cash Flow
$239M
$48M
$-22M
$-40M
$50M
CapEx
$14M
$18M
$20M
$22M
$7M
Investing Cash Flow
$-310M
$-480M
$-381M
$-265M
$-141M
Stock Issued
$0
$90M
$0
$0
·
Net Stock Activity
$0
$90M
·
·
·
Financing Cash Flow
$130M
$437M
$289M
$438M
$290M
Net Change in Cash
$62M
$4M
$-115M
$133M
$199M
Taxes Paid
$2M
$5M
$9M
$7M
$3M
Free Cash Flow
$225M
$49M
$-11M
·
·
Profitabilitas7
Data Profitabilitas Tahunan untuk PGYWW
Metrik
Tren
2025
2024
2023
2022
2021
Operating Margin
20.3%
6.5%
-3.0%
·
·
Net Margin
6.2%
-38.9%
-15.8%
·
·
Pretax Margin
4.0%
-40.8%
-22.3%
·
·
EBITDA Margin
22.6%
9.3%
-0.65%
·
·
ROA
5.7%
-32.1%
-11.4%
·
·
ROE
20.2%
-90.6%
-23.1%
·
·
ROIC
76.0%
21.7%
-4.4%
·
·
Likuiditas & Solvabilitas3
Data Likuiditas & Solvabilitas Tahunan untuk PGYWW
Metrik
Tren
2025
2024
2023
2022
2021
Current Ratio
·
1.8
4.0
·
·
Quick Ratio
·
1.0
2.5
·
·
Debt / Equity
·
·
0.1
·
·
Efisiensi1
Data Efisiensi Tahunan untuk PGYWW
Metrik
Tren
2025
2024
2023
2022
2021
Asset Turnover
0.9
0.8
0.7
·
·
Per Saham5
Data Per Saham Tahunan untuk PGYWW
Metrik
Tren
2025
2024
2023
2022
2021
Book Value / Share
$5.85
$4.42
·
·
·
Revenue / Share
$15.66
$14.56
$13.53
·
·
Cash Flow / Share
$2.87
$0.94
$0.16
·
·
Cash / Share
$2.87
$2.54
·
·
·
EPS (TTM)
$0.93
$-5.66
$-2.14
·
·
Tingkat Pertumbuhan2
Data Tingkat Pertumbuhan Tahunan untuk PGYWW
Metrik
Tren
2025
2024
2023
2022
2021
Revenue YoY
26.1%
27.1%
8.4%
57.8%
·
Revenue CAGR 3Y
20.2%
29.6%
·
·
·
Valuasi (TTM)10
Data Valuasi (TTM) Tahunan untuk PGYWW
Metrik
Tren
2025
2024
2023
2022
2021
Revenue TTM
$1.30B
$1.03B
$812M
·
·
Net Income TTM
$81M
$-401M
$-128M
·
·
Market Cap
$19M
$17M
·
·
·
P/E
0.2
-0.0
-0.1
·
·
P/S
0.0
0.0
·
·
·
P/B
0.0
0.1
·
·
·
P / Tangible Book
0.0
0.1
·
·
·
P / Cash Flow
0.1
0.3
·
·
·
P / FCF
0.1
0.3
·
·
·
Earnings Yield
404.2%
-2459.8%
-930.0%
·
·
Laporan Laba Rugi16
Data Triwulanan Laporan Laba Rugi untuk PGYWW
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue
$387M
$318M
$335M
$350M
$326M
$290M
$279M
$257M
$250M
$245M
$218M
$212M
$196M
$187M
Cost of Revenue
$219M
$178M
$190M
$201M
$191M
$167M
$158M
$149M
$146M
$145M
$134M
$129M
$121M
$125M
R&D Expense
$17M
$16M
$19M
$18M
$18M
$19M
$19M
$17M
$22M
$19M
$18M
$18M
$18M
$21M
SG&A Expense
$35M
$33M
$36M
$37M
$40M
$46M
$55M
$58M
$64M
$63M
$46M
$53M
$53M
$51M
Operating Expenses
$281M
$238M
$255M
$270M
$270M
$242M
$248M
$235M
$245M
$238M
$207M
$212M
$206M
$212M
Operating Income
$106M
$80M
$80M
$80M
$56M
$48M
$32M
$22M
$5M
$8M
$11M
$162.0K
$-10M
$-25M
Interest Income
$22M
$18M
$15M
$15M
$11M
$8M
$8M
$9M
$8M
$8M
$8M
$10M
$10M
$10M
Other Non-op
$-23M
$-15M
$597.0K
$-27M
$-20M
$-19M
$54M
$-30M
$-73M
$-34M
$106M
$-47M
$-17M
$-67M
Pretax Income
$41M
$27M
$22M
$8M
$22M
$-48.0K
$-241M
$-86M
$-68M
$-27M
$-15M
$-47M
$-27M
$-92M
Income Tax
$-1M
$3M
$-7M
$-15M
$5M
$-3M
$17M
$-12M
$15M
$5M
$5M
$-1M
$5M
$7M
Net Income
$45M
$25M
$34M
$23M
$17M
$8M
$-238M
$-67M
$-75M
$-21M
$-14M
$-22M
$-31M
$-61M
EPS (Basic)
$0.53
$0.29
$0.42
$0.27
$0.20
$0.10
$-3.36
$-0.93
$-1.04
$-0.33
$-0.22
$-0.36
$-0.53
$-1.03
EPS (Diluted)
$0.49
$0.28
$0.40
$0.23
$0.20
$0.10
$-3.36
$-0.93
$-1.04
$-0.33
$-0.22
$-0.36
$-0.53
$-1.03
Shares (Basic)
83,184,935
82,717,374
-152,841,651
78,539,137
76,873,529
75,765,080
-138,119,202
72,728,667
71,765,884
64,504,458
-119,540,407
60,713,648
59,609,788
59,255,864
Shares (Diluted)
97,247,579
96,745,000
-164,660,402
91,046,530
79,667,635
77,043,464
-138,119,202
72,728,667
71,765,884
64,504,458
-119,540,407
60,713,648
59,609,788
59,255,864
EBITDA
$106M
$84M
·
$80M
$56M
$55M
·
$22M
$5M
$14M
·
·
·
·
Neraca22
Data Triwulanan Neraca untuk PGYWW
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Cash & Equivalents
$249M
$318M
$235M
$218M
$183M
$187M
$188M
$147M
$234M
$274M
$186M
·
·
·
Prepaid Expense
·
·
·
·
$16M
$23M
·
$24M
$15M
$19M
·
·
·
·
Current Assets
·
·
·
·
$362M
$356M
·
$298M
$361M
$399M
·
·
·
·
PP&E (Net)
$33M
$31M
$30M
$32M
$34M
$36M
$38M
$39M
$41M
$43M
·
·
·
·
PP&E (Gross)
·
·
$111M
·
·
·
$93M
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$81M
·
·
·
$55M
·
·
·
·
·
·
·
Goodwill
$23M
$23M
$23M
$23M
$23M
$23M
$23M
$11M
$11M
$11M
·
·
·
·
Intangibles
$5M
$6M
$8M
$9M
$11M
$12M
$13M
$638.0K
$1M
$2M
·
·
·
·
Total Assets
$1.69B
$1.65B
$1.55B
$1.46B
$1.40B
$1.28B
$1.29B
$1.37B
$1.45B
$1.48B
·
·
·
·
Accounts Payable
·
·
·
·
$9M
$10M
·
$6M
$7M
$3M
·
·
·
·
Accrued Liabilities
·
·
·
·
$40M
$34M
·
$33M
$36M
$37M
·
·
·
·
Current Liabilities
·
·
·
·
$254M
$199M
·
$254M
$241M
$169M
·
·
·
·
Capital Leases
·
·
·
·
$29M
$29M
·
$28M
$40M
$42M
·
·
·
·
Deferred Tax
·
·
·
·
·
·
·
$189.0K
$107.0K
$107.0K
·
·
·
·
Total Liabilities
$1.01B
$1.02B
$960M
$889M
$857M
$763M
$775M
$754M
$763M
$683M
·
·
·
·
Long-term Debt
·
·
·
·
·
$318M
·
$230M
$233M
$235M
·
·
·
·
Paid-in Capital
$1.41B
$1.40B
$1.39B
$1.38B
$1.32B
$1.30B
$1.28B
$1.26B
$1.24B
$1.21B
·
·
·
·
Retained Earnings
$-793M
$-838M
$-863M
$-897M
$-919M
$-936M
$-944M
$-706M
$-639M
$-564M
·
·
·
·
AOCI
$-22M
$-32M
$-48M
$-45M
$-33M
$-27M
$-11M
$-90M
$-71M
$-24M
·
·
·
·
Stockholders' Equity
$594M
$529M
$480M
$438M
$367M
$335M
$326M
$462M
$526M
$627M
·
·
·
·
Liabilities + Equity
$1.69B
$1.65B
$1.55B
$1.46B
$1.40B
$1.28B
$1.29B
$1.37B
$1.45B
$1.48B
·
·
·
·
Shares Outstanding
83,335,527
82,775,444
82,035,934
80,127,904
76,161,969
75,430,952
73,879,982
72,812,941
71,595,691
70,602,363
62,043,246
·
·
·
Arus Kas11
Data Triwulanan Arus Kas untuk PGYWW
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
D&A
$4M
$4M
$7M
$8M
$8M
$8M
$8M
$7M
$7M
$6M
$6M
$5M
$4M
$4M
Stock-based Comp
$9M
$7M
$9M
$14M
$18M
$13M
$16M
$12M
$18M
$15M
$14M
$21M
$20M
$16M
Other Non-cash
·
$7M
·
·
·
$6M
·
·
·
$20M
·
·
·
·
Operating Cash Flow
$75M
$43M
$80M
$67M
$57M
$34M
$28M
$-16M
$7M
$18M
$-12M
$16M
$-2M
$-24M
CapEx
$3M
$3M
$3M
$3M
$4M
$4M
$4M
$4M
$4M
$5M
$5M
$5M
$5M
$6M
Investing Cash Flow
$-119M
$-16M
$-100M
$-57M
$-125M
$-27M
$-32M
$-97M
$-111M
$-228M
$-65M
$-125M
$-91M
$-100M
Stock Issued
·
·
$0
$0
$0
$0
$0
$0
$18.0K
$90M
$0
$0
$0
$0
Net Stock Activity
·
·
·
·
·
$0
·
·
·
$90M
·
·
·
·
Financing Cash Flow
$-33M
$64M
$43M
$12M
$78M
$-4M
$49M
$25M
$64M
$299M
$12M
$63M
$110M
$103M
Net Change in Cash
$-76M
$92M
$24M
$23M
$12M
$3M
$45M
$-87M
$-42M
$88M
$-62M
$-47M
$15M
$-20M
Free Cash Flow
·
$40M
·
·
·
$31M
·
·
·
$15M
·
·
·
·
Profitabilitas7
Data Triwulanan Profitabilitas untuk PGYWW
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Operating Margin
27.3%
25.2%
·
22.8%
17.3%
16.4%
·
8.7%
2.0%
3.1%
·
·
·
·
Net Margin
11.7%
7.8%
·
6.4%
5.1%
2.7%
·
-26.2%
-29.9%
-8.6%
·
·
·
·
Pretax Margin
10.7%
8.6%
·
2.3%
6.6%
-0.02%
·
-33.3%
-27.2%
-10.9%
·
·
·
·
EBITDA Margin
27.3%
26.4%
·
22.8%
17.3%
19.1%
·
8.7%
2.0%
5.7%
·
·
·
·
ROA
2.9%
1.7%
·
1.6%
1.2%
0.57%
·
-9.8%
-10.3%
-2.9%
·
·
·
·
ROE
9.4%
5.7%
·
5.0%
3.7%
1.6%
·
-29.2%
-28.4%
-6.8%
·
·
·
·
ROIC
18.3%
13.4%
·
52.7%
11.8%
-737.9%
·
4.2%
1.2%
1.5%
·
·
·
·
Likuiditas & Solvabilitas2
Data Triwulanan Likuiditas & Solvabilitas untuk PGYWW
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Current Ratio
·
·
·
·
1.4
1.8
·
1.2
1.5
2.4
·
·
·
·
Quick Ratio
·
·
·
·
0.7
0.9
·
0.6
1.0
1.6
·
·
·
·
Efisiensi1
Data Triwulanan Efisiensi untuk PGYWW
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Asset Turnover
0.3
0.2
·
0.2
0.2
0.2
·
0.4
0.3
0.3
·
·
·
·
Per Saham5
Data Triwulanan Per Saham untuk PGYWW
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Book Value / Share
$7.13
$6.39
·
$5.47
$4.82
$4.45
·
$6.35
$7.35
$8.88
·
·
·
·
Revenue / Share
$3.98
$3.29
·
$3.85
$4.10
$3.76
·
$3.54
$3.49
$3.80
·
·
·
·
Cash Flow / Share
·
$0.45
·
·
·
$0.45
·
·
·
$0.32
·
·
·
·
Cash / Share
$2.99
$3.84
·
$2.72
$2.40
$2.48
·
$2.02
$3.26
$3.89
·
·
·
·
EPS (TTM)
$1.20
$0.81
·
$-0.40
$-1.67
$-2.20
·
$-2.66
$-2.26
$-2.25
·
·
·
·
Valuasi (TTM)10
Data Triwulanan Valuasi (TTM) untuk PGYWW
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue TTM
$1.38B
$1.28B
·
$1.22B
$1.12B
$1.04B
·
$965M
$903M
$839M
·
·
·
·
Net Income TTM
$109M
$72M
·
$-20M
$-118M
$-156M
·
$-185M
$-149M
$-135M
·
·
·
·
Market Cap
$6M
$6M
·
$18M
$18M
$17M
·
$17M
$16M
$16M
·
·
·
·
P/E
0.1
0.1
·
-0.6
-0.1
-0.1
·
-0.1
-0.1
-0.1
·
·
·
·
P/S
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
·
·
·
P/B
0.0
0.0
·
0.0
0.0
0.1
·
0.0
0.0
0.0
·
·
·
·
P / Tangible Book
0.0
0.0
·
0.0
0.1
0.1
·
0.0
0.0
0.0
·
·
·
·
P / Cash Flow
·
0.1
·
·
·
0.5
·
·
·
0.8
·
·
·
·
P / FCF
·
0.2
·
·
·
0.6
·
·
·
1.1
·
·
·
·
Earnings Yield
1572.7%
1061.6%
·
-173.8%
-725.8%
-956.1%
·
-1156.0%
-982.2%
-977.8%
·
·
·
·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
Laporan Laba Rugi
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$1.30B
$1.03B
$812M
$749M
$475M
Margin Operasi %
20.3%
6.5%
-3.0%
—
—
Laba Bersih
$81M
$-401M
$-128M
$-302M
$-91M
EPS Dilusian
$0.93
$-5.66
$-2.14
$-8.22
$-8.25
Neraca
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
—
—
0.1
—
—
Rasio Lancar
—
1.8
4.0
—
—
Rasio Cepat
—
1.0
2.5
—
—
Arus Kas
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$225M
$49M
$-11M
—
—
Metrik Saya
Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap
📊
Pilih metrik yang penting bagi Anda — klik ➕ di sebelah baris mana pun di Fundamental Lengkap di atas.
Pilihan Anda disimpan dan mengikuti Anda di semua ticker.
Pemilik institusional (13F)
21 pengaju · $226K total · Per tanggal 30 Juni 2026
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
2
(+1 vs Kuartal sebelumnya)
0
(-5 vs Kuartal sebelumnya)
2
(-1 vs Kuartal sebelumnya)
3
(+3 vs Kuartal sebelumnya)
-139K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Aktivis & pemilik 5%+
2 saham
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Pengaju
Diajukan
Kepemilikan
Status
Tujuan
Pengajuan
Oak HC/FT Partners II, L.P., Oak HC/FT Associates II, LLC, Oak HC/FT Partners V, L.P., Oak HC/FT Partners V-A, L.P., Oak HC/FT Partners V-B, L.P., Oak HC/FT Associates V, L.P., Oak HC/FT GP V, LLC, Ann H. Lamont, Andrew W. Adams
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Kami menggunakan cookie untuk menganalisis lalu lintas situs dan meningkatkan pengalaman Anda.
Pelajari lebih lanjut
Preferensi cookie
DiperlukanPenting untuk fungsi dasar situs: bahasa, tema, memori persetujuan.
AnalitikMembantu kami memahami penggunaan situs oleh pengunjung. Data lalu lintas anonim.
PemasaranMengukur efektivitas iklan dan menampilkan iklan relevan. Cookie Google Ads.
PersonalisasiKonten dan rekomendasi iklan yang dipersonalisasi berdasarkan penjelajahan Anda.