Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$15.6M
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen
Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
13
Rasio Pembayaran Dividen71.8%
Pembayaran Tahunan≈$1.50Dibayar semesteran
Tanggal ex-dividen
Jumlah
Mata Uang
Imbal Hasil
Agu 27, 2026
$0,75
USD
≈8.7%
Mar 25, 2026
$0,80
USD
≈3.7%
Mar 12, 2025
$0,82
USD
≈7.2%
Agu 26, 2024
$0,89
USD
≈6.1%
Mar 19, 2024
$0,81
USD
≈7.0%
Agu 15, 2023
$0,88
USD
≈8.9%
Apr 6, 2023
$1,08
USD
≈10.4%
Agu 16, 2022
$1,35
USD
≈7.1%
Mar 15, 2022
$0,81
USD
≈4.9%
Agu 17, 2021
$0,84
USD
≈6.8%
Mar 16, 2021
$0,83
USD
≈5.9%
Agu 18, 2020
$0,77
USD
≈5.5%
Mar 17, 2020
$0,77
USD
≈7.5%
Agu 23, 2019
$0,69
USD
≈6.6%
Apr 2, 2019
$0,68
USD
≈3.2%
Apr 11, 2018
$0,53
USD
≈5.2%
Agu 22, 2017
$0,94
USD
≈4.4%
Mar 16, 2017
$0,56
USD
≈5.3%
Agu 11, 2016
$1,04
USD
≈5.7%
Mar 9, 2016
$1,20
USD
≈7.3%
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-8.7%
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
$38.05
$40.44
-5.9%
31 Maret 2026
$42.02
$42.38
-0.86%
31 Des. 2025
$19.18
$35.49
-46.0%
30 Sep. 2025
$38.20
$42.10
-9.3%
30 Juni 2025
$40.16
$41.62
-3.5%
31 Maret 2025
$39.65
$37.62
5.4%
31 Des. 2024
$38.99
$39.22
-0.58%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
$218.39B
$216.83B
$210.95B
$204.36B
$192.19B
$181.00B
$169.19B
$162.91B
$158.93B
$165.26B
Cost of Revenue
$12.78B
$14.01B
$15.09B
$14.17B
$12.92B
$12.29B
$13.43B
$14.43B
$13.63B
$18.29B
SG&A Expense
$75.79B
$78.07B
$81.66B
$84.48B
$77.69B
$75.25B
$68.23B
$73.92B
$68.99B
$67.20B
Operating Income
$50.35B
$50.49B
$40.69B
$-5.07B
$40.87B
$36.18B
$39.40B
$13.77B
$9.51B
$24.70B
Interest Expense
$18.17B
$15.50B
$13.76B
$11.76B
$10.40B
$10.09B
$8.55B
$7.07B
$7.37B
$7.35B
Interest Income
$719M
$916M
$1.02B
$653M
$655M
$1.21B
$1.75B
$1.94B
$1.41B
$1.05B
Pretax Income
$37.69B
$40.54B
$34.67B
$13.51B
$34.15B
$33.02B
$32.34B
$22.82B
$14.57B
$22.07B
Income Tax
$8.82B
$9.60B
$9.17B
$2.77B
$7.48B
$8.44B
$9.55B
$3.84B
$1.10B
$1.91B
Net Income
$28.66B
$30.70B
$25.29B
$10.48B
$26.37B
$24.28B
$22.52B
$18.92B
$13.37B
$20.01B
EPS (Basic)
$132.38
$141.80
$116.77
$48.26
$121.76
$112.12
$103.97
$87.28
$61.61
$92.33
EPS (Diluted)
$132.38
$141.80
$116.77
$48.26
$121.76
$112.12
$103.97
$87.28
$61.61
$92.33
Shares (Basic)
216,056,000
216,056,000
216,056,000
216,056,000
216,056,000
216,056,000
216,056,000
216,056,000
216,056,000
216,056,000
Shares (Diluted)
216,056,000
216,056,000
216,056,000
216,056,000
216,056,000
216,056,000
216,056,000
216,056,000
216,056,000
216,056,000
EBITDA
$109.83B
$106.47B
$99.14B
$93.21B
$92.93B
$83.66B
$79.06B
$61.01B
$61.43B
·
Neraca13
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Cash & Equivalents
$10.50B
$8.55B
$9.99B
$16.53B
$10.62B
$9.53B
$6.71B
$5.98B
$6.35B
$6.38B
Receivables
$31.37B
$31.61B
$26.09B
$26.25B
$21.79B
$22.05B
$22.44B
$24.06B
$33.76B
$24.44B
Inventory
$1.84B
$3.31B
$3.34B
$3.57B
$3.66B
$4.08B
$3.41B
$2.88B
$3.93B
·
Current Assets
$69.41B
$63.83B
$70.12B
$81.33B
$73.93B
$87.44B
$75.58B
$99.57B
$89.67B
$85.96B
PP&E (Net)
$327.99B
$318.07B
$287.10B
$292.75B
$302.74B
$260.87B
$232.13B
$195.96B
$186.91B
$203.19B
Goodwill
$62.94B
$62.94B
$62.94B
$62.94B
$61.38B
$61.38B
$61.38B
$61.38B
$61.38B
$61.38B
Intangibles
$1.48B
$1.52B
$1.39B
$1.61B
$1.16B
$3.95B
$6.45B
$7.20B
$8.20B
$8.90B
Total Assets
$634.83B
$623.27B
$609.52B
$624.16B
$626.33B
$575.85B
$525.03B
$482.75B
$459.44B
$475.12B
Accounts Payable
$56.38B
$66.72B
$81.01B
$105.19B
$99.72B
$82.41B
$77.84B
$74.61B
$60.45B
$52.95B
Current Liabilities
$159.14B
$188.46B
$196.67B
$247.00B
$224.27B
$213.54B
$204.45B
$192.61B
$168.09B
$182.01B
Total Liabilities
$506.75B
$506.54B
$499.13B
$510.20B
$498.86B
$456.18B
$408.74B
$366.08B
$348.26B
$366.58B
Retained Earnings
$37.32B
$29.24B
$18.97B
$18.80B
$34.24B
$25.65B
$18.06B
$12.08B
$634M
$3.48B
Stockholders' Equity
$126.89B
$115.42B
$105.22B
$108.73B
$123.22B
$115.41B
$111.99B
$112.36B
$106.84B
$108.17B
Arus Kas9
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
D&A
$59.49B
$56.23B
$58.66B
$98.63B
$52.07B
$47.48B
$39.66B
$47.24B
$51.91B
$34.45B
Other Non-cash
$10.59B
$-6.56B
$710M
$-33.00B
$13.43B
$13.31B
$7.21B
$-5.04B
$-9.17B
·
Operating Cash Flow
$98.74B
$81.73B
$85.77B
$76.20B
$91.97B
$85.08B
$69.39B
$61.12B
$56.11B
$48.98B
CapEx
$60.14B
$65.67B
$76.27B
$93.80B
$102.39B
$76.50B
$88.25B
$47.25B
$36.62B
$42.26B
Investing Cash Flow
$-60.98B
$-65.70B
$-55.12B
$-33.01B
$-103.64B
$-68.67B
$-84.32B
$-25.05B
$-21.06B
$-41.98B
Dividends Paid
$20.59B
$20.75B
$23.33B
$25.23B
$17.71B
$16.72B
$15.59B
$13.93B
$16.62B
$22.99B
Financing Cash Flow
$-35.93B
$-22.33B
$-39.42B
$-42.30B
$-4.90B
$463M
$-11.61B
$-18.14B
$-40.32B
$-15.34B
Free Cash Flow
$38.60B
$16.06B
$9.50B
$-17.60B
$-10.43B
$8.57B
$-18.85B
$13.87B
$19.50B
·
Levered FCF
$24.68B
$4.24B
$-627M
$-26.95B
$-18.56B
$1.07B
$-24.88B
$7.99B
$12.69B
·
Profitabilitas7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Operating Margin
23.1%
23.3%
19.3%
-2.7%
21.1%
20.0%
23.3%
8.4%
5.9%
·
Net Margin
13.1%
14.9%
12.6%
5.1%
13.6%
13.4%
13.3%
11.5%
8.4%
·
Pretax Margin
17.3%
19.7%
17.3%
6.6%
17.7%
18.2%
19.1%
13.9%
9.1%
·
EBITDA Margin
50.3%
49.1%
47.0%
45.4%
48.1%
46.2%
46.7%
37.0%
38.4%
·
ROA
4.6%
5.2%
4.3%
1.7%
4.4%
4.4%
4.5%
4.0%
2.9%
·
ROE
23.7%
29.3%
24.9%
9.0%
22.1%
21.4%
20.1%
17.3%
12.4%
·
ROIC
30.4%
33.4%
28.5%
-4.0%
25.8%
23.3%
24.8%
10.2%
8.2%
·
Likuiditas & Solvabilitas3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Current Ratio
0.4
0.3
0.4
0.3
0.3
0.4
0.4
0.5
0.5
·
Quick Ratio
0.3
0.2
0.2
0.2
0.1
0.1
0.1
0.2
0.2
·
Interest Coverage
2.8
3.3
3.0
-0.5
3.9
3.6
4.6
1.9
1.3
·
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Asset Turnover
0.3
0.4
0.3
0.3
0.3
0.3
0.3
0.3
0.3
·
Inventory Turnover
5.0
4.2
4.4
4.0
3.4
3.3
4.3
4.2
·
·
Receivables Turnover
6.9
7.5
8.1
8.5
8.8
8.1
7.3
5.7
5.5
·
Per Saham3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue / Share
$1010.79
$1003.60
$976.38
$949.96
$894.48
$837.76
$783.07
$762.54
$740.21
·
Cash Flow / Share
$457.00
$378.29
$396.96
$352.69
$425.68
$393.77
$321.18
$282.87
$259.72
·
EPS (TTM)
$132.38
$141.80
$116.77
$48.26
$121.76
$112.12
$103.97
$87.28
$61.61
·
Valuasi (TTM)6
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue TTM
$218.39B
$216.83B
$210.95B
$204.36B
$192.19B
$181.00B
$169.19B
$162.91B
$158.93B
·
Net Income TTM
$28.66B
$30.70B
$25.29B
$10.48B
$26.37B
$24.28B
$22.52B
$18.92B
$13.37B
·
P/E
0.2
0.2
0.2
0.5
0.3
0.2
0.2
0.2
0.5
·
Earnings Yield
608.9%
640.2%
498.4%
211.7%
340.9%
401.7%
520.1%
408.2%
204.8%
·
Payout Ratio
71.8%
64.2%
87.6%
240.7%
67.2%
68.9%
69.2%
73.6%
124.3%
·
Annual Payout
$20.59B
$20.75B
$23.33B
$25.23B
$17.71B
$16.72B
$15.59B
$13.93B
$16.62B
·
Per Saham1
Metrik
Tren
Q4 2023
Q4 2022
Q4 2019
Q4 2018
Q4 2016
Q4 2015
Q4 2014
Q4 2013
Q4 2012
Q4 2011
Q4 2010
Q4 2009
Q4 2008
Q4 2007
Q4 2006
Q4 2005
EPS (TTM)
$116.77
$48.26
$103.97
$87.28
$92.33
$101.85
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)5
Metrik
Tren
Q4 2023
Q4 2022
Q4 2019
Q4 2018
Q4 2016
Q4 2015
Q4 2014
Q4 2013
Q4 2012
Q4 2011
Q4 2010
Q4 2009
Q4 2008
Q4 2007
Q4 2006
Q4 2005
Revenue TTM
$210.95B
$204.36B
$169.19B
$162.91B
$165.26B
$171.10B
·
·
·
·
·
·
·
·
·
·
Net Income TTM
$25.29B
$10.48B
$22.52B
$18.92B
$20.01B
$22.07B
·
·
·
·
·
·
·
·
·
·
P/E
0.2
0.5
0.2
0.2
0.3
0.4
·
·
·
·
·
·
·
·
·
·
Earnings Yield
498.4%
211.7%
520.1%
408.2%
335.1%
238.2%
·
·
·
·
·
·
·
·
·
·
Annual Payout
$23.33B
$25.23B
$15.59B
$13.93B
$22.99B
$32.53B
·
·
·
·
·
·
·
·
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$218.39B
$216.83B
$210.95B
$204.36B
$192.19B
Margin Operasi %
23.1%
23.3%
19.3%
-2.7%
21.1%
Laba Bersih
$28.66B
$30.70B
$25.29B
$10.48B
$26.37B
EPS Dilusian
$132.38
$141.80
$116.77
$48.26
$121.76
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Rasio Lancar
0.4
0.3
0.4
0.3
0.3
Rasio Cepat
0.3
0.2
0.2
0.2
0.1
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$38.60B
$16.06B
$9.50B
$-17.60B
$-10.43B
Pemilik institusional (13F)
101 pengaju
· $105.5M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang101
Nilai yang dipegang$105.5M
Posisi baru19
Posisi yang keluar21
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
19 (-2 vs Kuartal sebelumnya)
21 (+10 vs Kuartal sebelumnya)
28 (-15 vs Kuartal sebelumnya)
37 (+12 vs Kuartal sebelumnya)
-1.2M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Pengaju
Diajukan
Kepemilikan
Status
Tujuan
Pengajuan
JG SUMMIT HOLDINGS, INC., JAMES L. GO, LANCE Y. GOKONGWEI
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
3 orang dalam
· 2 pejabat · 3 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 11 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.