Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$94.1K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata271.6%
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
31 Maret 2026
Mei 20, 2026
$-0.05
—
—
30 Sep. 2023
$-0.14
—
—
30 Juni 2023
$-0.03
—
—
31 Maret 2023
$-0.09
—
—
30 Sep. 2021
$0.49
$-0.29
271.6%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi18
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
$6M
$14M
$15M
$16M
$17M
$9M
$25M
$24M
$14M
$23M
Cost of Revenue
$9M
$13M
$15M
$14M
$13M
$15M
$20M
$17M
$10M
$13M
Gross Profit
$-3M
$1M
$695.0K
$2M
$3M
$-6M
$5M
$7M
$5M
$10M
R&D Expense
$646.0K
$771.0K
$1M
$1M
$2M
$2M
$2M
$2M
$1M
$213.9K
SG&A Expense
$3M
$4M
$4M
$5M
$3M
$4M
$4M
$4M
$3M
$2M
Operating Expenses
$5M
$6M
$7M
$8M
$7M
$7M
$9M
$9M
$6M
$3M
Operating Income
$-8M
$-4M
$-6M
$-6M
$-3M
$-13M
$-4M
$-1M
$-802.0K
$7M
Interest Expense
·
·
$559.0K
$58.0K
$60.0K
$60.0K
$103.0K
$20.2K
$17.8K
$112.5K
Interest Income
·
·
·
·
·
·
·
$55.7K
$54.8K
·
Other Non-op
$10.0K
$126.0K
$1.0K
$7.0K
$29.0K
$14.0K
$40.0K
$35.5K
$44.5K
$-140.1K
Pretax Income
·
·
·
·
$-1M
$-13M
$-4M
$-1M
$-757.4K
$7M
Income Tax
·
·
·
·
·
$-2M
·
$215.0K
·
$3M
Net Income
$-9M
$-5M
$-7M
$-6M
$-1M
$-11M
$-4M
$-848.3K
$-757.4K
$4M
EPS (Basic)
$-3.59
$-1.86
$-3.45
$-0.43
$-0.11
·
·
·
·
·
EPS (Diluted)
$-3.59
$-1.86
$-3.45
$-0.43
·
·
·
·
·
·
Shares (Basic)
2,540,666
2,508,853
1,898,800
12,878,350
12,720,499
·
·
·
·
·
Shares (Diluted)
2,540,666
2,508,853
1,898,800
12,878,350
·
·
·
·
·
·
EBITDA
$-8M
$-4M
$-6M
$-5M
$-3M
$-12M
·
·
$-546.3K
·
Neraca23
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Cash & Equivalents
$200.0K
$498.0K
$549.0K
$211.0K
$5M
$2M
$3M
$6M
$14M
$16M
Receivables
$330.0K
$2M
$2M
$2M
$4M
$1M
$934.0K
$8M
$3M
$4M
Inventory
$9M
$13M
$17M
$15M
$9M
$9M
$14M
$8M
$5M
$5M
Prepaid Expense
$76.0K
$53.0K
$455.0K
$3M
$4M
$358.0K
$1M
$468.7K
$236.7K
$178.6K
Current Assets
$10M
$16M
$22M
$23M
$25M
$15M
$19M
$23M
$24M
$26M
PP&E (Net)
$128.0K
$196.0K
$344.0K
$538.0K
$1M
$1M
$2M
$2M
$824.1K
$737.6K
PP&E (Gross)
$5M
$5M
$4M
$4M
$4M
$4M
$4M
$4M
$2M
$2M
Accum. Depreciation
$4M
$4M
$4M
$4M
$3M
$3M
$2M
$1M
$1M
$818.9K
Total Assets
$10M
$18M
$25M
$24M
$27M
$18M
$24M
$25M
$25M
$27M
Accounts Payable
$3M
$408.0K
$2M
$230.0K
$328.0K
$311.0K
$575.0K
$1M
$757.8K
$659.4K
Short-term Debt
·
·
·
$211.0K
$242.0K
$267.0K
$328.0K
$283.4K
$110.2K
$111.4K
Current Liabilities
$10M
$9M
$10M
$6M
$3M
$5M
$3M
$2M
$1M
$3M
Capital Leases
·
$474.0K
$2M
·
$268.0K
$990.0K
$2M
·
·
·
Total Liabilities
$10M
$9M
$12M
$6M
$4M
$6M
$5M
$3M
$2M
$3M
Long-term Debt
·
·
$64.0K
$268.0K
$510.0K
$777.0K
$1M
$1M
$237.1K
·
Total Debt
·
·
·
$211.0K
$242.0K
$267.0K
·
·
$110.2K
·
Common Stock
·
$2.0K
$2.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
Paid-in Capital
$40M
$39M
$39M
$37M
$37M
$24M
$20M
·
·
·
Retained Earnings
$-39M
$-30M
$-26M
$-19M
$-14M
$-12M
$-1M
$3M
$4M
$4M
Treasury Stock
$40.0K
$40.0K
$40.0K
$40.0K
$40.0K
$40.0K
$40.0K
·
·
·
Stockholders' Equity
$144.0K
$9M
$13M
$18M
$23M
$11M
$18M
$22M
$23M
$24M
Liabilities + Equity
$10M
$18M
$25M
$24M
$27M
$18M
$24M
$25M
$25M
$27M
Shares Outstanding
2,677,659
2,508,853
2,508,853
12,949,550
12,788,203
11,750,681
10,125,681
10,143,158
10,143,158
10,143,158
Arus Kas12
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
D&A
$67.0K
$167.0K
$387.0K
$507.0K
$549.0K
$622.0K
$628.0K
$385.6K
$255.6K
$207.9K
Stock-based Comp
·
·
·
$515.0K
·
·
$78.9K
$327.5K
$8.2K
·
Other Non-cash
$8M
$4M
$3M
$-2M
$-9M
$4M
·
·
$-1M
·
Operating Cash Flow
$-1M
$-536.0K
$-3M
$-7M
$-9M
$-7M
$-2M
$-8M
$-2M
$627.1K
CapEx
·
$19.0K
$194.0K
$25.0K
$71.0K
$19.0K
$338.0K
$575.0K
$342.1K
$165.1K
Investing Cash Flow
·
$-19.0K
$-194.0K
$-25.0K
$-71.0K
$-19.0K
$-338.0K
$-575.0K
$-342.1K
$-296.3K
Stock Issued
$757.0K
·
$2M
·
·
$3M
·
·
·
$17M
Net Stock Activity
$757.0K
·
$2M
·
·
$3M
·
·
·
·
Financing Cash Flow
$763.0K
$504.0K
$4M
$2M
$13M
$5M
$-295.0K
$-138.4K
$-111.7K
$16M
Net Change in Cash
$-298.0K
$-51.0K
$338.0K
$-5M
$3M
$-1M
$-3M
$-9M
$-2M
$16M
Free Cash Flow
·
$-555.0K
$-4M
$-7M
$-9M
$-7M
·
·
$-2M
·
Levered FCF
·
·
·
·
·
$-7M
·
·
·
·
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Gross Margin
-50.1%
9.4%
4.5%
13.2%
20.4%
-62.3%
·
·
33.0%
·
Operating Margin
-133.6%
-31.3%
-39.2%
-34.5%
-18.3%
-143.6%
·
·
-5.6%
·
Net Margin
-144.9%
-33.5%
-42.8%
-34.8%
-8.4%
-120.4%
·
·
-5.2%
·
Pretax Margin
·
·
·
·
-8.4%
-144.1%
·
·
-5.2%
·
EBITDA Margin
-132.5%
-30.1%
-36.6%
-31.3%
-15.1%
-136.7%
·
·
-3.8%
·
ROA
-65.3%
-21.9%
-26.5%
-21.7%
-6.3%
-52.6%
·
·
-3.0%
·
ROE
-256.3%
-46.6%
-46.8%
-29.6%
-6.1%
-82.6%
·
·
-3.2%
·
ROIC
·
·
·
·
·
-92.1%
·
·
·
·
Likuiditas & Solvabilitas4
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Current Ratio
1.0
1.8
2.2
3.9
7.4
3.2
·
·
15.8
·
Quick Ratio
0.1
0.3
0.2
0.4
2.8
0.6
·
·
11.5
·
Debt / Equity
·
·
·
0.0
0.0
0.0
·
·
0.0
·
Interest Coverage
·
·
-10.7
-95.4
-51.6
-216.1
·
·
-45.0
·
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Asset Turnover
0.5
0.7
0.6
0.6
0.8
0.4
·
·
0.6
·
Inventory Turnover
0.8
0.9
0.9
1.1
1.5
1.3
·
·
1.9
·
Receivables Turnover
5.1
7.3
7.8
5.0
6.2
8.5
·
·
3.9
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Book Value / Share
$0.05
$3.39
$0.75
$1.40
$1.82
$0.98
·
·
$2.26
·
Revenue / Share
$2.48
$5.57
$1.15
·
·
·
·
·
·
·
Cash Flow / Share
$-0.42
$-0.21
$-0.26
·
·
·
·
·
·
·
Cash / Share
$0.07
$0.20
$0.03
$0.02
$0.40
$0.14
·
·
$1.40
·
EPS (TTM)
$-3.59
$-1.86
$-3.45
$-0.43
·
·
·
·
·
·
Tingkat Pertumbuhan3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue YoY
-54.9%
-8.6%
-4.8%
-5.0%
87.1%
·
·
·
·
·
Revenue CAGR 3Y
-26.8%
-6.1%
19.2%
·
·
·
·
·
·
·
Revenue CAGR 5Y
-6.9%
·
·
·
·
·
·
·
·
·
Valuasi (TTM)14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue TTM
$6M
$14M
$15M
$16M
$17M
$9M
$25M
$24M
$14M
$23M
Net Income TTM
$-9M
$-5M
$-7M
$-6M
$-1M
$-11M
$-4M
$-848.3K
$-757.4K
$4M
Market Cap
$4M
$8M
$50M
$117M
$320M
$393M
·
·
$356M
·
Enterprise Value
·
·
·
$117M
$316M
$392M
·
·
$342M
·
P/E
-0.5
-1.7
-0.8
-21.0
·
·
·
·
·
·
P/S
0.7
0.6
3.3
7.3
19.0
43.5
·
·
24.7
·
P/B
31.1
0.9
3.8
6.4
13.8
34.2
·
·
15.5
·
P / Tangible Book
31.1
0.9
3.8
6.4
13.8
34.2
·
·
·
·
P / Cash Flow
-4.2
-15.0
-14.7
-18.0
-34.2
-60.0
·
·
-224.1
·
P / FCF
·
-14.5
-13.9
-17.9
-33.9
-59.9
·
·
-184.4
·
EV / EBITDA
·
·
·
-23.3
-123.8
-31.7
·
·
-625.3
·
EV / FCF
·
·
·
-17.9
-33.4
-59.7
·
·
-177.1
·
EV / Revenue
·
·
·
7.3
18.7
43.4
·
·
23.7
·
Earnings Yield
-215.0%
-58.1%
-120.2%
-4.8%
·
·
·
·
·
·
Laporan Laba Rugi15
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$1M
·
·
·
$3M
·
$3M
·
·
$2M
$4M
$2M
$6M
$4M
$6M
$2M
Cost of Revenue
$1M
$593.0K
$3M
$4M
$2M
$1M
$4M
$3M
$3M
$2M
$5M
$2M
$4M
$3M
$6M
$2M
Gross Profit
$-337.0K
$1M
$-2M
$-2M
$930.0K
$320.0K
$-2M
$1M
$2M
$-402.0K
$-1M
$-108.0K
$1M
$755.0K
$406.0K
$-247.0K
R&D Expense
$128.0K
$169.0K
$183.0K
$157.0K
$146.0K
$160.0K
$184.0K
$172.0K
$195.0K
$220.0K
$239.0K
$299.0K
$338.0K
$346.0K
$315.0K
$319.0K
SG&A Expense
$1M
$783.0K
$841.0K
$807.0K
$710.0K
$1M
$909.0K
$960.0K
$913.0K
$1M
$1M
$992.0K
$1M
$1M
$1M
$1M
Operating Expenses
$1M
$1M
$1M
$2M
$1M
$1M
$1M
$1M
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Operating Income
$-2M
$24.0K
$-3M
$-4M
$-110.0K
$-1M
$-3M
$40.0K
$460.0K
$-2M
$-3M
$-2M
$-310.0K
$-1M
$-1M
$-2M
Interest Expense
·
·
·
·
·
·
·
·
·
$163.0K
·
$171.0K
$126.0K
$78.0K
$19.0K
$12.0K
Other Non-op
$-160.0K
$-202.0K
$543.0K
$-208.0K
$-161.0K
$-164.0K
$276.0K
$-28.0K
$41.0K
$-163.0K
$376.0K
$-171.0K
$-126.0K
$-78.0K
$0
$7.0K
Net Income
$-2M
$-178.0K
$-4M
$-4M
$-271.0K
$-1M
$-3M
$13.0K
$501.0K
$-2M
$-3M
$-2M
$-436.0K
$-1M
$-1M
$-2M
EPS (Basic)
$-0.49
$-0.05
$-1.35
$-1.63
$-0.11
$-0.50
$-1.22
$0.01
$0.20
$-0.85
$-3.19
$-0.14
$-0.03
$-0.09
$-0.20
$-0.19
EPS (Diluted)
$-0.49
$-0.05
$-1.35
$-1.63
$-0.11
$-0.50
$-1.22
$0.01
$0.20
$-0.85
$-3.19
$-0.14
$-0.03
$-0.09
$-0.10
$-0.19
Shares (Basic)
3,721,209
3,477,937
·
2,511,532
2,511,103
2,510,669
·
2,508,802
2,508,802
2,508,802
·
12,949,550
12,949,550
12,949,550
·
12,848,466
Shares (Diluted)
3,721,209
3,477,937
·
2,511,532
2,511,103
2,510,669
·
2,508,802
2,508,802
2,508,802
·
12,949,550
12,949,550
12,949,550
·
12,848,466
EBITDA
$-2M
$40.0K
·
$-4M
$-93.0K
$-1M
·
$65.0K
$515.0K
$-2M
·
$-2M
$-200.0K
$-919.0K
·
$-2M
Neraca22
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$183.0K
$27.0K
$200.0K
$4.0K
$175.0K
$68.0K
$498.0K
$498.0K
$1M
$212.0K
$549.0K
$296.0K
$292.0K
$119.0K
$211.0K
$363.0K
Receivables
$566.0K
$2M
$330.0K
$856.0K
$2M
$2M
$2M
$3M
$2M
$1M
$2M
$2M
$4M
$3M
$2M
$1M
Inventory
$9M
$10M
$9M
$11M
$13M
$13M
$13M
$15M
$16M
$16M
$17M
$19M
$18M
$17M
$15M
$16M
Prepaid Expense
$60.0K
$78.0K
$76.0K
$70.0K
$42.0K
$74.0K
$53.0K
$171.0K
$387.0K
$444.0K
$455.0K
$942.0K
$1M
$2M
$3M
$4M
Current Assets
$10M
$11M
$10M
$12M
$15M
$15M
$16M
$19M
$20M
$21M
$22M
$25M
$26M
$25M
$23M
$24M
PP&E (Net)
$96.0K
$112.0K
$128.0K
$144.0K
$160.0K
$178.0K
$196.0K
$217.0K
$241.0K
$278.0K
$344.0K
$423.0K
$505.0K
$421.0K
$538.0K
$657.0K
PP&E (Gross)
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
Accum. Depreciation
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
Total Assets
$10M
$11M
$10M
$12M
$17M
$17M
$18M
$21M
$22M
$24M
$25M
$28M
$28M
$28M
$24M
$25M
Accounts Payable
$2M
$3M
$3M
$2M
$858.0K
$709.0K
$408.0K
$346.0K
$597.0K
$1M
$2M
$2M
$1M
$1M
$230.0K
$425.0K
Short-term Debt
·
·
·
·
·
·
·
·
·
·
·
·
$135.0K
$172.0K
·
$248.0K
Current Liabilities
·
$9M
$10M
$9M
$9M
$9M
$9M
$9M
$9M
$11M
$10M
$11M
$10M
$9M
$6M
$6M
Capital Leases
·
·
·
·
$76.0K
$197.0K
$474.0K
$840.0K
$1M
$2M
$2M
$2M
$2M
$2M
·
·
Total Liabilities
$9M
$9M
$10M
$9M
$10M
$9M
$9M
$9M
$11M
$13M
$12M
$14M
$12M
$11M
$6M
$6M
Total Debt
·
·
·
·
·
·
·
·
·
·
·
·
$135.0K
$172.0K
·
$248.0K
Common Stock
·
·
·
·
·
·
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
Paid-in Capital
$42M
$42M
$40M
$39M
$39M
$39M
$39M
$39M
$39M
$39M
$39M
$37M
$37M
$37M
$37M
$37M
Retained Earnings
$-41M
$-40M
$-39M
$-36M
$-32M
$-32M
$-30M
$-27M
$-27M
$-28M
$-26M
$-23M
$-21M
$-20M
$-19M
$-18M
Treasury Stock
$40.0K
$40.0K
$40.0K
$40.0K
$40.0K
$40.0K
$40.0K
$40.0K
$40.0K
$40.0K
$40.0K
$40.0K
$40.0K
$40.0K
$40.0K
$40.0K
Stockholders' Equity
$857.0K
$2M
$144.0K
$3M
$7M
$7M
$9M
$12M
$12M
$11M
$13M
$15M
$17M
$17M
$18M
$20M
Liabilities + Equity
$10M
$11M
$10M
$12M
$17M
$17M
$18M
$21M
$22M
$24M
$25M
$28M
$28M
$28M
$24M
$25M
Shares Outstanding
3,811,684
3,640,159
2,677,659
2,511,532
2,511,532
2,511,532
2,508,853
17,561,612
17,561,612
17,561,612
2,508,853
12,949,550
12,949,550
12,949,550
12,949,550
12,949,550
Arus Kas10
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$16.0K
$16.0K
$16.0K
$17.0K
$17.0K
$17.0K
$21.0K
$25.0K
$55.0K
$66.0K
$79.0K
$82.0K
$110.0K
$116.0K
$119.0K
$124.0K
Stock-based Comp
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
$515.0K
Other Non-cash
·
$-2M
·
·
·
$664.0K
·
·
·
$1M
·
·
·
$-159.0K
·
·
Operating Cash Flow
$20.0K
$-2M
$-472.0K
$399.0K
$-404.0K
$-584.0K
$-136.0K
$-590.0K
$1M
$-989.0K
$-346.0K
$-280.0K
$-2M
$-1M
$-2M
$-2M
CapEx
·
·
·
·
·
·
$1.0K
$0
·
·
$0
$0
·
·
$0
$10.0K
Investing Cash Flow
·
·
·
·
·
·
$-1.0K
$0
·
·
$0
$0
·
·
$0
$-10.0K
Stock Issued
$0
$2M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Net Stock Activity
·
$2M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$136.0K
$2M
$668.0K
$-570.0K
$511.0K
$154.0K
$137.0K
$-31.0K
$-254.0K
$652.0K
$599.0K
$284.0K
$2M
$1M
$2M
$-62.0K
Net Change in Cash
$156.0K
$-173.0K
$196.0K
$-171.0K
$107.0K
$-430.0K
$0
$-621.0K
$907.0K
$-337.0K
$253.0K
$4.0K
$173.0K
$-92.0K
$-152.0K
$-2M
Profitabilitas6
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
-33.1%
·
·
·
·
18.6%
·
29.0%
39.3%
-22.7%
·
-5.7%
26.4%
18.0%
·
-14.5%
Operating Margin
-164.0%
·
·
·
·
-63.9%
·
0.81%
9.9%
-111.5%
·
-87.5%
-5.5%
-24.7%
·
-139.2%
Net Margin
-179.7%
·
·
·
·
-73.4%
·
0.26%
10.8%
-120.7%
·
-96.5%
-7.8%
-26.6%
·
-139.5%
EBITDA Margin
-162.4%
·
·
·
·
-62.9%
·
1.3%
11.1%
-107.8%
·
-83.2%
-3.6%
-21.9%
·
-131.9%
ROA
-13.7%
-1.3%
·
-24.6%
-1.4%
-6.2%
·
0.05%
2.0%
-8.3%
·
-6.9%
-1.6%
-4.1%
·
-9.1%
ROE
-46.7%
-3.7%
·
-56.5%
-2.9%
-13.8%
·
0.10%
3.6%
-15.2%
·
-10.8%
-2.3%
-5.7%
·
-11.2%
Likuiditas & Solvabilitas4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
·
1.2
·
1.3
1.6
1.6
·
2.2
2.1
1.9
·
2.2
2.5
2.8
·
4.1
Quick Ratio
·
0.2
·
0.1
0.2
0.2
·
0.4
0.4
0.1
·
0.2
0.4
0.4
·
0.3
Debt / Equity
·
·
·
·
·
·
·
·
·
·
·
·
0.0
0.0
·
0.0
Interest Coverage
·
·
·
·
·
·
·
·
·
-12.1
·
-9.8
-2.5
-13.3
·
-198.0
Efisiensi3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
·
·
·
·
0.1
·
0.2
0.2
0.1
·
0.1
0.2
0.2
·
0.1
Inventory Turnover
0.1
0.1
·
0.3
0.1
0.1
·
0.2
0.2
0.1
·
0.1
0.3
0.3
·
0.2
Receivables Turnover
0.8
·
·
·
·
1.2
·
2.2
1.5
0.8
·
1.4
1.4
1.2
·
0.7
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$0.22
$0.66
·
$1.15
$2.78
$2.89
·
$0.66
$0.66
$0.63
·
$1.14
$1.28
$1.32
·
$1.51
Revenue / Share
$0.27
·
·
·
·
$0.69
·
$0.28
$0.27
$0.10
·
$0.15
$0.43
·
·
$0.13
Cash Flow / Share
·
$-0.63
·
·
·
$-0.23
·
·
·
$-0.06
·
·
·
·
·
·
Cash / Share
$0.05
$0.01
·
$0.00
$0.07
$0.03
·
$0.03
$0.06
$0.01
·
$0.02
$0.02
$0.01
·
$0.03
EPS (TTM)
$-3.52
$-3.14
·
$-3.46
$-1.82
$-1.51
·
$-3.83
$-3.98
$-4.21
·
$-0.36
$-0.41
$-0.32
·
·
Valuasi (TTM)11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
·
·
·
·
·
·
·
$13M
$13M
$13M
·
$18M
$18M
$17M
·
$14M
Net Income TTM
$-10M
$-8M
·
$-9M
$-5M
$-4M
·
$-5M
$-7M
$-8M
·
$-5M
$-5M
$-6M
·
$-4M
Market Cap
$7M
$7M
·
$8M
$4M
$6M
·
$59M
$49M
$69M
·
$101M
$119M
$120M
·
$224M
Enterprise Value
·
·
·
·
·
·
·
·
·
·
·
·
$119M
$120M
·
$224M
P/E
-0.5
-0.6
·
-1.0
-1.0
-1.6
·
-0.9
-0.7
-0.9
·
-21.6
-22.4
-28.9
·
·
P/S
·
·
·
·
·
·
·
4.6
3.8
5.3
·
5.6
6.7
7.2
·
15.6
P/B
8.1
3.0
·
2.9
0.6
0.8
·
5.1
4.3
6.2
·
6.8
7.1
7.0
·
11.5
P / Tangible Book
8.1
3.0
·
2.9
0.6
0.8
·
5.1
4.3
6.2
·
6.8
7.1
7.0
·
11.5
P / Cash Flow
·
-3.2
·
·
·
-10.4
·
·
·
-69.6
·
·
·
-103.5
·
·
EV / Revenue
·
·
·
·
·
·
·
·
·
·
·
·
6.6
7.2
·
15.6
Earnings Yield
-194.5%
-161.0%
·
-104.2%
-104.6%
-62.4%
·
-114.0%
-142.1%
-107.4%
·
-4.6%
-4.5%
-3.5%
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$6M
$14M
$15M
$16M
$17M
Margin Kotor %
-50.1%
9.4%
4.5%
13.2%
20.4%
Margin Operasi %
-133.6%
-31.3%
-39.2%
-34.5%
-18.3%
Laba Bersih
$-9M
$-5M
$-7M
$-6M
$-1M
EPS Dilusian
$-3.59
$-1.86
$-3.45
$-0.43
·
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
·
·
·
0.0
0.0
Rasio Lancar
1.0
1.8
2.2
3.9
7.4
Rasio Cepat
0.1
0.3
0.2
0.4
2.8
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
·
$-555.0K
$-4M
$-7M
$-9M
Pemilik institusional (13F)
16 pengaju
· $275K total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang16
Nilai yang dipegang$275K
Posisi baru7
Posisi yang keluar2
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
7 (+4 vs Kuartal sebelumnya)
2 (-3 vs Kuartal sebelumnya)
1 (0 vs Kuartal sebelumnya)
3 (0 vs Kuartal sebelumnya)
+85K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 1 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.