Data fundamental belum cukup untuk menghitung grup rasio ini.
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-396.6%
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
$-0.78
$-0.18
-341.2%
31 Maret 2026
$-0.39
$-0.19
-104.8%
31 Des. 2025
$-0.51
$-0.03
-1400.0%
30 Sep. 2025
$-0.24
$-0.03
-684.3%
30 Juni 2025
$-0.08
$-0.11
25.3%
31 Maret 2025
$-0.21
$-0.05
-305.9%
31 Des. 2024
$-0.06
$-0.09
34.6%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi11
Metrik
Tren
2025
2024
2023
2022
2021
2020
SG&A Expense
$6M
$5M
$614.3K
$762.9K
$2M
$402.2K
Operating Income
$-128M
$-52M
$-40M
$-29M
$-41M
$-30M
Interest Income
$12M
$246.0K
$442.9K
$485.5K
$58.3K
$277.8K
Other Non-op
$535.0K
$32.0K
$-17.8K
$618.3K
$5M
$-191M
Income Tax
$0
$0
$0
$0
·
·
Net Income
$-100M
$-14M
$-19M
$-29M
$-36M
$-221M
EPS (Basic)
$-1.08
$-0.22
$-0.30
$-0.46
$0.66
$6.45
EPS (Diluted)
$-1.08
$-0.22
$-0.30
$-0.46
$0.66
$6.45
Shares (Basic)
93,225,494
65,619,452
63,190,941
62,986,816
54,530,322
34,227,710
Shares (Diluted)
93,225,494
65,619,452
63,190,941
62,986,816
54,530,322
34,227,710
EBITDA
$-128M
$-52M
$-40M
$-29M
$-41M
·
Neraca17
Metrik
Tren
2025
2024
2023
2022
2021
2020
Cash & Equivalents
$714M
$44M
$3M
$23M
$48M
$25M
Receivables
$2M
$3M
$3M
$280.1K
$279.9K
$107.7K
Prepaid Expense
$5M
$663.0K
$443.3K
$614.9K
$946.3K
$647.0K
Current Assets
$749M
$47M
$7M
$24M
$49M
$26M
PP&E (Net)
$2M
$443.0K
$385.0K
$295.0K
$165.3K
$189.3K
PP&E (Gross)
$8M
$7M
$7M
$7M
$7M
$7M
Accum. Depreciation
$6M
$6M
$6M
$6M
$6M
$6M
Total Assets
$878M
$118M
$83M
$99M
$124M
$98M
Current Liabilities
$15M
$7M
$8M
$12M
$6M
$4M
Capital Leases
$0
·
·
·
·
$65.1K
Total Liabilities
$16M
$9M
$11M
$14M
$13M
$41M
Common Stock
$1.49B
$669M
$619M
$616M
$615M
$529M
Paid-in Capital
$66M
$35M
$34M
$32M
$29M
$26M
Retained Earnings
$-696M
$-595M
$-581M
$-562M
$-533M
$-497M
Stockholders' Equity
$861M
$109M
$72M
$86M
$112M
$58M
Liabilities + Equity
$878M
$118M
$83M
$99M
$124M
$98M
Shares Outstanding
124,124,030
70,266,550
64,123,456
63,011,777
62,971,859
47,481,134
Arus Kas10
Metrik
Tren
2025
2024
2023
2022
2021
2020
Stock-based Comp
$4M
$4M
$3M
$3M
$4M
$2M
Operating Cash Flow
$-105M
$-12M
$-21M
$-25M
$-29M
$-29M
CapEx
$1M
$176.0K
$148.8K
$200.0K
$34.9K
$38.8K
Investing Cash Flow
$-14M
$6M
$-449.8K
$-465.8K
$-3M
$-520.8K
Stock Issued
$842M
$44M
$3M
·
$58M
·
Net Stock Activity
$842M
$46M
$3M
·
$58M
·
Financing Cash Flow
$845M
$47M
$2M
·
$55M
$37M
Net Change in Cash
$727M
$41M
$-19M
$-25M
$23M
$8M
Taxes Paid
$0
$0
·
·
·
·
Free Cash Flow
$-106M
$-12M
$-21M
$-25M
$-29M
·
Profitabilitas2
Metrik
Tren
2025
2024
2023
2022
2021
2020
ROA
-20.2%
-14.4%
-20.6%
-25.6%
-32.3%
·
ROE
-14.6%
-15.6%
-25.8%
-31.7%
-30.9%
·
Likuiditas & Solvabilitas2
Metrik
Tren
2025
2024
2023
2022
2021
2020
Current Ratio
51.1
7.0
0.9
1.9
8.5
·
Quick Ratio
48.9
6.9
0.8
1.9
8.4
·
Per Saham4
Metrik
Tren
2025
2024
2023
2022
2021
2020
Book Value / Share
$6.94
$1.55
$1.13
$1.36
$1.77
·
Cash Flow / Share
$-1.12
$-0.18
$-0.34
$-0.39
$-0.53
·
Cash / Share
$5.75
$0.63
$0.05
$0.36
$0.76
·
EPS (TTM)
$-1.08
$-0.22
$-0.30
$-0.46
$0.66
·
Tingkat Pertumbuhan1
Metrik
Tren
2025
2024
2023
2022
2021
2020
EPS YoY
·
·
·
·
-89.8%
·
Valuasi (TTM)8
Metrik
Tren
2025
2024
2023
2022
2021
2020
Net Income TTM
$-100M
$-14M
$-19M
$-29M
$-36M
·
Market Cap
$3.01B
$750M
$203M
$184M
$299M
·
P/E
-22.4
-48.5
-10.6
-6.3
7.2
·
P/B
3.5
6.9
2.8
2.1
2.7
·
P / Tangible Book
3.5
6.9
2.8
2.1
2.7
·
P / Cash Flow
-28.7
-63.1
-9.6
-7.4
-10.4
·
P / FCF
-28.4
-62.1
-9.5
-7.4
-10.4
·
Earnings Yield
-4.5%
-2.1%
-9.5%
-15.8%
13.9%
·
Laporan Laba Rugi11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
SG&A Expense
$2M
$3M
$6M
$197.1K
$745.0K
$2M
$5M
$140.8K
$121.4K
$141.8K
$159.8K
$160.3K
$131.8K
$162.5K
$192.5K
$187.7K
Operating Income
$-107M
$-57M
$-68M
$-34M
$-12M
$-15M
$-15M
$-17M
$-12M
$-8M
$-11M
$-10M
$-12M
$-8M
$-11M
$-6M
Interest Income
$8M
$7M
$6M
$5M
$764.0K
$378.0K
$144.8K
$41.8K
$42.8K
$16.5K
$24.3K
$92.6K
$163.6K
$162.5K
$230.8K
$170.7K
Other Non-op
$-14.0K
$21.0K
$534.3K
$-24.1K
$32.0K
$-6.0K
$32.2K
$7.7K
$-2.5K
$-5.5K
$-4.3K
$-12.6K
$-1.9K
$1.0K
$289.1K
$183.8K
Income Tax
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
Net Income
$-98M
$-49M
$-60M
$-26M
$-6M
$-8M
$-4M
$-4M
$-4M
$-3M
$-4M
$-3M
$-8M
$-5M
$-10M
$-6M
EPS (Basic)
$-0.78
$-0.39
$-0.64
$-0.24
$-0.08
$-0.12
$-0.06
$-0.05
$-0.06
$-0.05
$-0.53
$0.04
$0.12
$0.07
$-0.75
$0.09
EPS (Diluted)
$-0.78
$-0.39
$-0.64
$-0.24
$-0.08
$-0.12
$-0.06
$-0.05
$-0.06
$-0.05
$-0.53
$0.04
$0.12
$0.07
$-0.75
$0.09
Shares (Basic)
125,085,630
124,694,794
·
107,020,838
76,471,846
70,619,291
·
65,537,015
64,514,387
64,123,456
·
63,176,063
63,164,231
63,018,308
·
62,987,859
Shares (Diluted)
125,085,630
124,694,794
·
107,020,838
76,471,846
70,619,291
·
65,537,015
64,514,387
64,123,456
·
63,176,063
63,164,231
63,018,308
·
62,987,859
EBITDA
$-107M
$-57M
·
$-34M
$-12M
$-15M
·
$-17M
$-12M
$-8M
·
$-10M
$-12M
$-8M
·
$-6M
Neraca17
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$574M
$670M
$714M
$446M
$425M
$19M
$44M
$11M
$2M
$8M
$3M
$7M
$14M
$19M
$23M
$29M
Receivables
$3M
$3M
$2M
$3M
$2M
$3M
$3M
$9M
$8M
$2M
$3M
$2M
$3M
$1M
$280.1K
$120.8K
Prepaid Expense
$5M
$4M
$5M
$1M
$747.2K
$723.2K
$663.0K
$924.6K
$754.8K
$495.8K
$443.3K
$1M
$936.1K
$696.8K
$614.9K
$958.0K
Current Assets
$599M
$699M
$749M
$460M
$447M
$41M
$47M
$21M
$10M
$10M
$7M
$10M
$18M
$21M
$24M
$30M
PP&E (Net)
·
·
$2M
$1M
$1M
$412.1K
$443.0K
$474.0K
$504.9K
$376.7K
$385.0K
$389.3K
$414.0K
$278.0K
$295.0K
$221.7K
PP&E (Gross)
·
·
$8M
·
·
·
$7M
·
·
·
$7M
·
·
·
$7M
·
Accum. Depreciation
·
·
$6M
·
·
·
$6M
·
·
·
$6M
·
·
·
$6M
·
Total Assets
$774M
$855M
$878M
$545M
$518M
$111M
$118M
$89M
$78M
$78M
$83M
$87M
$94M
$96M
$99M
$106M
Current Liabilities
$49M
$34M
$15M
$11M
$6M
$7M
$7M
$9M
$7M
$5M
$8M
$8M
$14M
$13M
$12M
$9M
Capital Leases
$2M
$2M
·
·
·
·
·
·
·
·
·
·
·
·
·
$11.2K
Total Liabilities
$54M
$39M
$16M
$13M
$8M
$9M
$9M
$12M
$10M
$8M
$11M
$13M
$19M
$14M
$14M
$11M
Common Stock
$1.50B
$1.50B
$1.49B
$1.14B
$1.09B
$675M
$669M
$633M
$621M
$619M
$619M
$616M
$616M
$616M
$616M
$615M
Paid-in Capital
$65M
$65M
$66M
$31M
$30M
$31M
$35M
$35M
$35M
$35M
$34M
$34M
$33M
$33M
$32M
$32M
Retained Earnings
$-842M
$-744M
$-696M
$-635M
$-609M
$-603M
$-595M
$-591M
$-587M
$-584M
$-581M
$-577M
$-574M
$-567M
$-562M
$-551M
Stockholders' Equity
$720M
$816M
$861M
$532M
$510M
$103M
$109M
$77M
$69M
$70M
$72M
$73M
$75M
$82M
$86M
$96M
Liabilities + Equity
$774M
$855M
$878M
$545M
$518M
$111M
$118M
$89M
$78M
$78M
$83M
$87M
$94M
$96M
$99M
$106M
Shares Outstanding
125,095,803
124,949,691
124,124,030
107,616,062
103,872,262
71,285,844
70,266,550
66,569,376
64,593,552
64,351,878
64,123,456
63,202,408
63,165,367
63,139,533
63,011,777
62,987,859
Arus Kas8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Stock-based Comp
$1M
$2M
$1M
$862.1K
$475.6K
$1M
$991.2K
$947.5K
$950.2K
$1M
$717.2K
$696.1K
$784.3K
$840.8K
$708.6K
$732.2K
Operating Cash Flow
$-81M
$-27M
$-60M
$-12M
$-7M
$-26M
$-51.4K
$-1M
$-7M
$-4M
$-6M
$-7M
$-4M
$-4M
$-7M
$-6M
CapEx
$13M
$19M
$37.1K
$283.3K
·
·
$-270
$0
$158.3K
$18.0K
$-5.0K
$-899
·
·
$101.9K
$1
Investing Cash Flow
$-13M
$-19M
$693.2K
$-14M
·
·
$-2M
$-532.8K
$-146.3K
$8M
$-45.0K
$-275.1K
·
·
$-126.9K
$-285.6K
Stock Issued
·
·
$368M
$49M
·
·
$33M
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$-43.0K
$2M
$384M
$46M
$414M
$680.0K
$35M
$11M
·
·
$2M
$0
$41.5K
$40.7K
·
·
Net Change in Cash
$-94M
$-45M
$325M
$20M
$406M
$-25M
$33M
$9M
$-6M
$5M
$-4M
$-7M
$-4M
$-4M
$-7M
$-7M
Free Cash Flow
·
$-46M
·
·
·
·
·
·
·
$-4M
·
·
·
·
·
·
Profitabilitas2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
ROA
-15.1%
-10.1%
·
-8.1%
-2.0%
-8.6%
·
-4.0%
-4.3%
-3.4%
·
-2.7%
-7.4%
-4.3%
·
-10.8%
ROE
-15.9%
-10.6%
·
-8.5%
-2.1%
-9.5%
·
-4.7%
-5.1%
-3.9%
·
-3.1%
-8.7%
-4.9%
·
-12.0%
Likuiditas & Solvabilitas2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
12.3
20.4
·
42.2
71.1
6.0
·
2.3
1.5
2.1
·
1.2
1.3
1.5
·
3.6
Quick Ratio
11.9
19.6
·
41.2
68.0
3.1
·
2.2
1.4
2.0
·
1.1
1.2
1.5
·
3.4
Per Saham4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$5.75
$6.53
·
$4.94
$4.91
$1.44
·
$1.16
$1.06
$1.09
·
$1.16
$1.19
$1.30
·
$1.52
Cash Flow / Share
·
$-0.22
·
·
·
$-0.36
·
·
·
$-0.05
·
·
·
$-0.07
·
·
Cash / Share
$4.59
$5.36
·
$4.14
$4.10
$0.27
·
$0.17
$0.03
$0.12
·
$0.11
$0.22
$0.29
·
$0.47
EPS (TTM)
$-2.05
$-1.35
·
$-0.50
$-0.31
$-0.29
·
$-0.69
$-0.60
$-0.42
·
$-0.52
$-0.47
$-0.49
·
$1.02
Valuasi (TTM)7
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Income TTM
$-232M
$-141M
·
$-44M
$-22M
$-20M
·
$-14M
$-13M
$-17M
·
$-25M
$-28M
$-27M
·
$-29M
Market Cap
$2.60B
$3.51B
·
$2.18B
$1.26B
$762M
·
$622M
$336M
$268M
·
$206M
$232M
$281M
·
$127M
P/E
-10.1
-20.8
·
-40.5
-39.2
-36.9
·
-13.6
-8.7
-9.9
·
-6.3
-7.8
-9.1
·
2.0
P/B
3.6
4.3
·
4.1
2.5
7.4
·
8.1
4.9
3.8
·
2.8
3.1
3.4
·
1.3
P / Tangible Book
3.6
4.3
·
4.1
2.5
7.4
·
8.1
4.9
3.8
·
2.8
3.1
3.4
·
1.3
P / Cash Flow
·
-130.0
·
·
·
-29.7
·
·
·
-76.4
·
·
·
-67.7
·
·
Earnings Yield
-9.9%
-4.8%
·
-2.5%
-2.5%
-2.7%
·
-7.4%
-11.5%
-10.1%
·
-16.0%
-12.8%
-11.0%
·
50.5%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Laba Bersih
$-100M
$-14M
$-19M
$-29M
$-36M
EPS Dilusian
$-1.08
$-0.22
$-0.30
$-0.46
$0.66
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Rasio Lancar
51.1
7.0
0.9
1.9
8.5
Rasio Cepat
48.9
6.9
0.8
1.9
8.4
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$-106M
$-12M
$-21M
$-25M
$-29M
Pemilik institusional (13F)
282 pengaju
· $2.0B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang282
Nilai yang dipegang$2.0B
Posisi baru33
Posisi yang keluar45
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
33 (-22 vs Kuartal sebelumnya)
45 (+14 vs Kuartal sebelumnya)
93 (-5 vs Kuartal sebelumnya)
84 (+4 vs Kuartal sebelumnya)
-547K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
21 orang dalam
· 11 pejabat · 11 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 23 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.