Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$1.8M
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata55.8%
Laporan BerikutnyaOkt 30, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
$0.35
$0.44
-19.9%
31 Maret 2026
$0.06
$0.02
197.0%
31 Des. 2025
$0.10
$0.11
-5.7%
30 Sep. 2025
$0.82
$0.68
20.3%
30 Juni 2025
$0.39
$0.27
45.7%
31 Maret 2025
$0.03
$0.02
97.4%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Revenue
$653M
$561M
$322M
$361M
·
$340M
$239M
Cost of Revenue
$278M
$244M
$194M
$232M
·
$178M
$155M
Gross Profit
$375M
$317M
$128M
$129M
·
$162M
$84M
SG&A Expense
$78M
$67M
$47M
$60M
·
$38M
$36M
Operating Expenses
$576M
$321M
$34M
$-1M
·
$91M
$90M
Operating Income
$-201M
$-4M
$94M
$130M
·
$71M
$-6M
Interest Expense
·
·
$41M
$43M
·
$42M
$52M
Other Non-op
$780.0K
$-192.0K
$-417.0K
$503.0K
·
$-367.0K
$405.0K
Pretax Income
$-236M
$-47M
$62M
$97M
·
$35M
$-60M
Income Tax
$-30M
$-41M
$-6M
$5M
·
$10M
$-18M
Net Income
$-206M
$-6M
$67M
$92M
·
$24M
$-42M
EPS (Basic)
$-1.37
$-0.04
$0.44
$0.57
·
$0.46
$-0.79
EPS (Diluted)
$-1.37
$-0.04
$0.41
$0.52
·
$0.46
$-0.79
Shares (Basic)
150,370,533
145,713,439
154,666,717
160,937,575
·
53,045,510
53,045,510
Shares (Diluted)
150,370,533
145,713,439
166,452,022
175,079,941
·
53,045,510
53,045,510
EBITDA
$-201M
$-4M
$94M
$130M
·
·
·
Neraca30
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Cash & Equivalents
$326M
$198M
$47M
$127M
$226M
$22M
·
Short-term Investments
·
$0
$6M
$0
·
·
·
Receivables
$64M
$56M
$40M
$27M
$24M
$29M
·
Inventory
$140M
$116M
$146M
$143M
$107M
$59M
·
Prepaid Expense
$34M
$23M
$18M
$12M
$14M
$11M
·
Other Current Assets
$4M
$3M
$2M
$1M
$2M
$4M
·
Current Assets
$564M
$394M
$251M
$309M
$372M
$133M
·
PP&E (Net)
$85M
$65M
$59M
$59M
$62M
$48M
·
PP&E (Gross)
$127M
$96M
$79M
$71M
$64M
$69M
·
Accum. Depreciation
$41M
$31M
$20M
$12M
$1M
$21M
·
Goodwill
$1.07B
$1.03B
$1.04B
$1.03B
$1.04B
$482M
$473M
Intangibles
$899M
$898M
$945M
$1.04B
$1.10B
$474M
·
Other Non-current Assets
$3M
$1M
$1M
$2M
$2M
$1M
·
Total Assets
$2.65B
$2.42B
$2.32B
$2.46B
$2.58B
$1.14B
·
Accounts Payable
·
·
·
$37M
$27M
$10M
·
Current Liabilities
$175M
$62M
$55M
$74M
$100M
$33M
·
Capital Leases
$28M
$16M
$15M
$15M
$0
·
·
Deferred Tax
$80M
$152M
$253M
$278M
$297M
$112M
·
Other Non-current Liabilities
$4M
$2M
$2M
$9M
$22M
$21M
·
Total Liabilities
$1.52B
$1.26B
$1.16B
$1.32B
$1.50B
$847M
·
Long-term Debt
$669M
$668M
$666M
$665M
$664M
$687M
·
Total Debt
$669M
$668M
$666M
$665M
$664M
·
·
Common Stock
$17.0K
$17.0K
$165M
$163M
$157M
$53M
·
Paid-in Capital
$2.10B
$1.91B
$1.70B
$1.70B
$1.67B
$289M
·
Retained Earnings
$-793M
$-587M
$-581M
$-648M
$-739M
$-48M
·
Treasury Stock
$168M
$128M
$113M
$49M
$0
·
·
AOCI
$-6M
$-39M
$-20M
$-25M
$-7M
$-3M
·
Stockholders' Equity
$1.13B
$1.16B
$1.15B
$1.14B
$1.08B
$291M
$262M
Liabilities + Equity
$2.65B
$2.42B
$2.32B
$2.46B
$2.58B
$1.14B
·
Shares Outstanding
149,440,060
147,822,633
146,451,005
156,797,806
157,237,435
53,045,510
53,045,510
Arus Kas15
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
D&A
$74M
$66M
$65M
$66M
·
$58M
$58M
Stock-based Comp
$17M
$13M
$2M
$15M
·
$0
$0
Deferred Tax
$-74M
$-100M
$-26M
$-17M
·
$-3M
$-22M
Amort. of Intangibles
$60M
$55M
$55M
$55M
·
$52M
$51M
Operating Cash Flow
$238M
$188M
$193.0K
$-40M
·
$71M
$-305.0K
CapEx
$30M
$16M
$9M
$9M
·
$7M
$9M
Investing Cash Flow
$-107M
$-43M
$-15M
$-10M
·
$-9M
$-25M
Stock Issued
·
·
$0
$0
·
$0
·
Stock Repurchased
$40M
$14M
$64M
$49M
·
$0
·
Net Stock Activity
$-40M
$-14M
$-64M
$-49M
·
·
·
Financing Cash Flow
$-9M
$8M
$-64M
$-49M
·
$-46M
$21M
Net Change in Cash
$127M
$151M
$-79M
$-99M
·
$13M
$-6M
Taxes Paid
$49M
$75M
$26M
$13M
·
·
·
Free Cash Flow
$209M
$173M
$-9M
$-49M
·
·
·
Levered FCF
·
·
$-55M
$-89M
·
·
·
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Gross Margin
57.5%
56.5%
43.1%
39.6%
·
·
·
Operating Margin
-30.8%
-0.67%
29.3%
36.1%
·
·
·
Net Margin
-31.6%
-1.1%
20.9%
25.4%
·
·
·
Pretax Margin
-36.2%
-8.3%
19.1%
27.0%
·
·
·
EBITDA Margin
-30.8%
-0.67%
29.3%
36.1%
·
·
·
ROA
-8.1%
-0.25%
2.8%
3.7%
·
·
·
ROE
-17.8%
-0.55%
5.8%
7.8%
·
·
·
ROIC
-9.7%
-0.03%
5.7%
6.8%
·
·
·
Likuiditas & Solvabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Current Ratio
3.2
6.3
4.6
4.2
3.7
·
·
Quick Ratio
2.2
4.1
1.7
2.1
2.5
·
·
Debt / Equity
0.6
0.6
0.6
0.6
0.6
·
·
LT Debt / Equity
0.6
0.6
0.6
0.6
0.6
·
·
Interest Coverage
·
·
2.3
3.1
·
·
·
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Asset Turnover
0.3
0.2
0.1
0.1
·
·
·
Inventory Turnover
2.2
1.9
1.3
1.7
·
·
·
Receivables Turnover
10.8
11.7
9.7
6.4
·
·
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Book Value / Share
$7.58
$7.83
$7.87
$7.26
$6.89
·
·
Revenue / Share
$4.34
$3.85
$1.94
$2.06
·
·
·
Cash Flow / Share
$1.58
$1.29
$0.00
$-0.23
·
·
·
Cash / Share
$2.18
$1.34
$0.32
$0.81
$1.43
·
·
EPS (TTM)
$-1.37
$-0.04
$0.41
$0.52
$1.55
·
·
Tingkat Pertumbuhan7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Revenue YoY
16.4%
74.2%
-10.7%
5.6%
·
·
·
Revenue CAGR 3Y
21.9%
18.0%
-1.8%
·
·
·
·
Revenue CAGR 5Y
14.0%
·
·
·
·
·
·
EPS YoY
·
·
-21.1%
33.3%
·
·
·
EPS CAGR 3Y
·
·
-3.8%
·
·
·
·
Net Income YoY
·
·
-26.5%
344.8%
·
·
·
Net Income CAGR 3Y
·
·
40.7%
·
·
·
·
Valuasi (TTM)13
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Revenue TTM
$653M
$561M
$322M
$361M
$491M
·
·
Net Income TTM
$-206M
$-6M
$67M
$92M
$82M
·
·
Market Cap
$4.11B
$1.89B
$674M
$1.43B
$2.18B
·
·
Enterprise Value
$4.46B
$2.36B
$1.29B
$1.97B
$2.62B
·
·
P/E
-20.1
-319.5
11.2
17.6
9.0
·
·
P/S
6.3
3.4
2.1
4.0
4.5
·
·
P/B
3.6
1.6
0.6
1.3
2.0
·
·
P / Cash Flow
17.3
10.0
3490.5
-35.7
·
·
·
P / FCF
19.7
10.9
-72.9
-29.4
·
·
·
EV / EBITDA
-22.2
-626.1
13.6
15.2
·
·
·
EV / FCF
21.4
13.6
-139.3
-40.4
·
·
·
EV / Revenue
6.8
4.2
4.0
5.5
5.3
·
·
Earnings Yield
-5.0%
-0.31%
8.9%
5.7%
11.2%
·
·
Laporan Laba Rugi16
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$214M
$125M
$103M
$315M
$163M
$72M
$86M
$288M
$127M
$59M
$59M
$143M
$76M
$44M
$41M
$161M
Cost of Revenue
$96M
$74M
$56M
$116M
$61M
$44M
$44M
$107M
$54M
$38M
$41M
$73M
$47M
$33M
$45M
$74M
Gross Profit
$118M
$51M
$46M
$199M
$101M
$28M
$42M
$181M
$73M
$21M
$19M
$70M
$29M
$10M
$-3M
$87M
SG&A Expense
$27M
$23M
$22M
$23M
$16M
$16M
$21M
$19M
$14M
$13M
$14M
$13M
$12M
$8M
$6M
$16M
Operating Expenses
$321M
$-22M
$212M
$286M
$128M
$-50M
$-19M
$216M
$28M
$96M
$28M
$43M
$-34M
$-2M
$56M
$-44M
Operating Income
$-203M
$72M
$-165M
$-87M
$-26M
$78M
$61M
$-35M
$45M
$-75M
$-9M
$27M
$63M
$13M
$-60M
$131M
Interest Expense
·
·
·
·
·
·
·
·
·
$11M
·
$10M
$10M
$10M
·
$10M
Other Non-op
$-27.0K
$364.0K
$638.0K
$73.0K
$212.0K
$-143.0K
$60.0K
$-151.0K
$-74.0K
$-27.0K
$-388.0K
$60.0K
$-17.0K
$-72.0K
$-317.0K
$785.0K
Pretax Income
$-221M
$50M
$-174M
$-97M
$-34M
$69M
$50M
$-44M
$34M
$-87M
$-17M
$23M
$53M
$3M
$-65M
$121M
Income Tax
$-40M
$-23M
$-34M
$-6M
$-2M
$12M
$-94M
$45M
$12M
$-4M
$-4M
$4M
$733.0K
$-6M
$-5M
$15M
Net Income
$-182M
$73M
$-140M
$-91M
$-32M
$57M
$144M
$-89M
$22M
$-83M
$-13M
$19M
$52M
$9M
$-60M
$106M
EPS (Basic)
$-1.11
$0.47
$-0.91
$-0.62
$-0.22
$0.38
$0.99
$-0.61
$0.15
$-0.57
$-0.08
$0.13
$0.33
$0.06
$-0.36
$0.65
EPS (Diluted)
$-1.11
$0.44
$-0.89
$-0.62
$-0.22
$0.36
$1.00
$-0.61
$0.14
$-0.57
$-0.08
$0.12
$0.31
$0.06
$-0.34
$0.60
Shares (Basic)
163,410,894
153,863,650
·
146,803,539
147,055,804
148,556,284
·
145,222,189
145,236,526
145,326,933
·
153,694,160
156,525,006
157,700,326
·
162,635,592
Shares (Diluted)
163,410,894
165,074,373
·
146,803,539
147,055,804
156,727,696
·
145,222,189
154,664,770
145,326,933
·
165,479,465
168,310,311
169,485,631
·
176,777,958
EBITDA
$-203M
$72M
·
$-87M
$-26M
$78M
·
$-35M
$45M
$-75M
·
$27M
$63M
$13M
·
$123M
Neraca30
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$83M
$92M
$326M
$341M
$141M
$200M
$198M
$223M
$43M
$34M
·
$72M
$22M
$92M
·
$166M
Short-term Investments
·
·
·
·
·
·
·
$0
$0
$4M
·
·
·
·
·
·
Receivables
$158M
$88M
$64M
$107M
$121M
$45M
$56M
$98M
$96M
$38M
·
$72M
$63M
$25M
·
$86M
Inventory
$203M
$191M
$140M
$130M
$150M
$123M
$116M
$108M
$142M
$145M
·
$140M
$163M
$156M
·
$120M
Prepaid Expense
$52M
$28M
$34M
$7M
$8M
$18M
$23M
$10M
$14M
$19M
·
$7M
$11M
$12M
·
$5M
Other Current Assets
$6M
$11M
$4M
$4M
$4M
$4M
$3M
$4M
$4M
$5M
·
$2M
$2M
$2M
·
$1M
Current Assets
$496M
$398M
$564M
$584M
$420M
$385M
$394M
$439M
$295M
$237M
·
$294M
$262M
$286M
·
$378M
PP&E (Net)
$109M
$101M
$85M
$82M
$79M
$68M
$65M
$62M
$59M
$58M
·
$58M
$59M
$59M
·
$57M
PP&E (Gross)
$159M
$147M
$127M
$120M
$114M
$99M
$96M
$88M
$84M
$80M
·
$76M
$74M
$72M
·
$66M
Accum. Depreciation
$50M
$45M
$41M
$38M
$35M
$31M
$31M
$27M
$24M
$22M
·
$17M
$15M
$13M
·
$9M
Goodwill
$1.37B
$1.37B
$1.07B
$1.05B
$1.05B
$1.04B
$1.03B
$1.04B
$1.03B
$1.03B
$1.04B
$1.03B
$1.03B
$1.03B
$1.03B
$1.02B
Intangibles
$1.22B
$1.25B
$899M
$888M
$897M
$889M
$898M
$903M
$914M
$928M
·
$954M
$1.01B
$1.02B
·
$1.04B
Other Non-current Assets
$3M
$7M
$3M
$529.0K
$642.0K
$750.0K
$1M
$978.0K
$1M
$1M
·
$1M
$2M
$2M
·
$2M
Total Assets
$3.24B
$3.16B
$2.65B
$2.65B
$2.49B
$2.41B
$2.42B
$2.46B
$2.32B
$2.28B
·
$2.36B
$2.39B
$2.42B
·
$2.50B
Accounts Payable
·
·
·
·
·
·
·
·
·
·
·
·
·
$26M
·
$32M
Current Liabilities
$316M
$129M
$175M
$264M
$104M
$74M
$62M
$112M
$82M
$63M
·
$64M
$66M
$71M
·
$167M
Capital Leases
$36M
$33M
$28M
$29M
$29M
$15M
$16M
$14M
$14M
$15M
·
$15M
$13M
$14M
·
·
Deferred Tax
$78M
$122M
$80M
$96M
$143M
$161M
$152M
$254M
$248M
$248M
·
$267M
$268M
$272M
·
$223M
Other Non-current Liabilities
$5M
$4M
$4M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
·
$2M
$10M
$10M
·
$9M
Total Liabilities
$2.22B
$1.96B
$1.52B
$1.53B
$1.31B
$1.19B
$1.26B
$1.46B
$1.25B
$1.23B
·
$1.18B
$1.21B
$1.28B
·
$1.30B
Long-term Debt
$1.21B
$1.21B
$669M
$669M
$668M
$668M
$668M
$667M
$667M
$667M
·
$666M
$666M
$666M
·
$665M
Total Debt
$1.21B
$1.21B
·
$669M
$668M
$668M
·
$667M
$667M
$667M
·
$666M
$666M
$666M
·
$665M
Common Stock
$19.0K
$19.0K
$17.0K
$17.0K
$17.0K
$17.0K
$17.0K
$167M
$167M
$167M
·
$165M
$165M
$165M
·
$163M
Paid-in Capital
$2.11B
$2.11B
$2.10B
$1.94B
$1.92B
$1.91B
$1.91B
$1.71B
$1.70B
$1.70B
·
$1.70B
$1.70B
$1.69B
·
$1.70B
Retained Earnings
$-902M
$-720M
$-793M
$-653M
$-562M
$-530M
$-587M
$-731M
$-642M
$-663M
·
$-568M
$-587M
$-639M
·
$-613M
Treasury Stock
$168M
$168M
$168M
$168M
$168M
$136M
$128M
$128M
$128M
$128M
·
$87M
$77M
$50M
·
$8M
AOCI
$-22M
$-13M
$-6M
$-10M
$-7M
$-31M
$-39M
$-16M
$-26M
$-25M
·
$-30M
$-22M
$-24M
·
$-42M
Stockholders' Equity
$1.02B
$1.20B
$1.13B
$1.11B
$1.18B
$1.22B
$1.16B
$1.00B
$1.08B
$1.05B
$1.15B
$1.18B
$1.18B
$1.15B
$1.14B
$1.20B
Liabilities + Equity
$3.24B
$3.16B
$2.65B
$2.65B
$2.49B
$2.41B
$2.42B
$2.46B
$2.32B
$2.28B
·
$2.36B
$2.39B
$2.42B
·
$2.50B
Shares Outstanding
163,686,923
163,127,063
149,440,060
147,923,716
145,914,429
148,775,583
147,822,633
145,240,338
145,221,577
145,240,112
·
152,784,298
154,520,833
158,513,889
·
162,316,326
Arus Kas14
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$29M
$27M
$20M
$19M
$18M
$17M
$17M
$16M
$16M
$16M
$16M
$16M
$16M
$16M
$16M
$16M
Stock-based Comp
$3M
$3M
$5M
$7M
$2M
$3M
$5M
$3M
$3M
$2M
$2M
$2M
$1M
$-3M
$7M
$-5M
Deferred Tax
$-46M
$-27M
$-16M
$-47M
$-20M
$9M
$-100M
$5M
$79.0K
$-5M
$-15M
$-226.0K
$-5M
$-6M
$3M
$-28M
Amort. of Intangibles
$24M
$23M
$16M
$15M
$15M
$14M
$14M
$14M
$14M
$14M
$14M
$14M
$14M
$14M
$14M
$14M
Operating Cash Flow
$-654.0K
$-89M
$19M
$199M
$-3M
$24M
$-6M
$183M
$9M
$3M
$10M
$63M
$-41M
$-32M
$3M
$46M
CapEx
$13M
$6M
$7M
$5M
$13M
$5M
$6M
$4M
$4M
$2M
$3M
$2M
$2M
$2M
$3M
$2M
Investing Cash Flow
$-13M
$-688M
$-47M
$-17M
$-28M
$-15M
$-39M
$-4M
$659.0K
$-472.0K
$-8M
$-2M
$-2M
$-2M
$-3M
$-2M
Stock Repurchased
$0
$0
$0
$0
$32M
$8M
$0
$3.0K
$139.0K
$14M
$27M
$10M
$26M
$864.0K
$42M
$3M
Net Stock Activity
·
$0
·
·
·
$-8M
·
·
·
$-14M
·
·
·
$-864.0K
·
·
Financing Cash Flow
$4M
$543M
$13M
$19M
$-32M
$-8M
$23M
$-180.0K
$-334.0K
$-14M
$-27M
$-10M
$-26M
$-864.0K
$-42M
$-3M
Net Change in Cash
$-9M
$-234M
$-15M
$200M
$-59M
$2M
$-25M
$180M
$9M
$-13M
$-24M
$50M
$-70M
$-35M
$-40M
$41M
Taxes Paid
$8M
$-2M
$21M
$15M
$12M
$530.0K
$43M
$27M
$4M
$818.0K
$5M
$2M
$8M
$10M
·
·
Free Cash Flow
·
$-95M
·
·
·
$19M
·
·
·
$1M
·
·
·
$-34M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-9M
·
·
·
$-65M
·
·
Profitabilitas8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
55.1%
40.6%
·
63.1%
62.4%
39.1%
·
62.8%
57.6%
35.1%
·
51.4%
42.0%
29.3%
·
53.5%
Operating Margin
-95.0%
58.0%
·
-27.7%
-16.1%
108.0%
·
-12.2%
35.4%
-126.8%
·
19.0%
83.2%
29.3%
·
76.9%
Net Margin
-85.0%
58.3%
·
-28.7%
-19.8%
78.7%
·
-30.9%
17.0%
-139.8%
·
13.5%
68.3%
21.5%
·
49.0%
Pretax Margin
-103.6%
39.9%
·
-30.8%
-20.8%
96.0%
·
-15.3%
26.8%
-147.1%
·
16.2%
69.3%
7.1%
·
70.5%
EBITDA Margin
-95.0%
58.0%
·
-27.7%
-16.1%
108.0%
·
-12.2%
35.4%
-126.8%
·
19.0%
83.2%
29.3%
·
76.9%
ROA
-6.3%
2.6%
·
-3.5%
-1.3%
2.4%
·
-3.7%
0.92%
-3.5%
·
0.79%
2.1%
0.38%
·
4.3%
ROE
-16.5%
6.0%
·
-8.6%
-2.9%
5.0%
·
-8.2%
1.9%
-7.5%
·
1.6%
4.5%
0.82%
·
10.4%
ROIC
-7.5%
4.4%
·
-4.6%
-1.4%
3.4%
·
-4.3%
1.6%
-4.1%
·
1.2%
3.4%
2.1%
·
4.6%
Likuiditas & Solvabilitas5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.6
3.1
·
2.2
4.0
5.2
·
3.9
3.6
3.8
·
4.6
3.9
4.0
·
2.3
Quick Ratio
0.8
1.4
·
1.7
2.5
3.3
·
2.9
1.7
1.2
·
2.3
1.3
1.6
·
1.5
Debt / Equity
1.2
1.0
·
0.6
0.6
0.5
·
0.7
0.6
0.6
·
0.6
0.6
0.6
·
0.6
LT Debt / Equity
1.2
1.0
·
0.6
0.6
0.5
·
0.7
0.6
0.6
·
0.6
0.6
0.6
·
0.6
Interest Coverage
·
·
·
·
·
·
·
·
·
-7.0
·
2.6
6.1
1.3
·
12.4
Efisiensi3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.0
·
0.1
0.1
0.0
·
0.1
0.1
0.0
·
0.1
0.0
0.0
·
0.1
Inventory Turnover
0.5
0.5
·
1.0
0.4
0.3
·
0.9
0.4
0.3
·
0.5
0.3
0.2
·
0.8
Receivables Turnover
1.5
1.9
·
3.1
1.5
1.7
·
3.4
1.6
1.9
·
1.8
1.2
1.5
·
1.8
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$6.24
$7.39
·
$7.51
$8.08
$8.18
·
$6.89
$7.40
$7.24
·
$7.71
$7.60
$7.23
·
$7.38
Revenue / Share
$1.31
$0.76
·
$2.15
$1.11
$0.46
·
$1.99
$0.82
$0.41
·
$0.86
$0.45
$0.26
·
$0.91
Cash Flow / Share
·
$-0.54
·
·
·
$0.15
·
·
·
$0.02
·
·
·
$-0.19
·
·
Cash / Share
$0.51
$0.56
·
$2.30
$0.96
$1.34
·
$1.54
$0.30
$0.24
·
$0.47
$0.14
$0.58
·
$1.02
EPS (TTM)
$-2.18
$-1.29
·
$0.52
$0.53
$0.89
·
$-1.12
$-0.39
$-0.22
·
$0.15
$0.63
$0.37
·
·
Valuasi (TTM)10
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$757M
$706M
·
$636M
$609M
$574M
·
$534M
$388M
$337M
·
$304M
$322M
$347M
·
·
Net Income TTM
$-340M
$-190M
·
$78M
$80M
$133M
·
$-163M
$-55M
$-25M
·
$20M
$107M
$64M
·
·
Market Cap
$5.84B
$3.98B
·
$3.31B
$2.03B
$1.50B
·
$1.95B
$1.14B
$1.08B
·
$694M
$950M
$1.28B
·
$1.30B
Enterprise Value
$6.96B
$5.10B
·
$3.64B
$2.56B
$1.97B
·
$2.40B
$1.76B
$1.71B
·
$1.29B
$1.59B
$1.85B
·
$1.80B
P/E
-16.4
-18.9
·
43.1
26.3
11.3
·
-12.0
-20.1
-33.7
·
30.3
9.8
21.8
·
·
P/S
7.7
5.6
·
5.2
3.3
2.6
·
3.7
2.9
3.2
·
2.3
3.0
3.7
·
·
P/B
5.7
3.3
·
3.0
1.7
1.2
·
2.0
1.1
1.0
·
0.6
0.8
1.1
·
1.1
P / Cash Flow
·
-44.8
·
·
·
63.1
·
·
·
386.8
·
·
·
-40.5
·
·
EV / Revenue
9.2
7.2
·
5.7
4.2
3.4
·
4.5
4.5
5.1
·
4.2
5.0
5.4
·
·
Earnings Yield
-6.1%
-5.3%
·
2.3%
3.8%
8.8%
·
-8.3%
-5.0%
-3.0%
·
3.3%
10.2%
4.6%
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2022-09-30
Pendapatan
$653M
$561M
$322M
$361M
·
Margin Kotor %
57.5%
56.5%
43.1%
39.6%
·
Margin Operasi %
-30.8%
-0.67%
29.3%
36.1%
·
Laba Bersih
$-206M
$-6M
$67M
$92M
·
EPS Dilusian
$-1.37
$-0.04
$0.41
$0.52
·
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2022-09-30
Utang / Ekuitas
0.6
0.6
0.6
0.6
·
Rasio Lancar
3.2
6.3
4.6
4.2
·
Rasio Cepat
2.2
4.1
1.7
2.1
·
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2022-09-30
Arus Kas Bebas
$209M
$173M
$-9M
$-49M
·
Pemilik institusional (13F)
328 pengaju
· $4.8B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang328
Nilai yang dipegang$4.8B
Posisi baru59
Posisi yang keluar40
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
59 (-2 vs Kuartal sebelumnya)
40 (-2 vs Kuartal sebelumnya)
135 (+42 vs Kuartal sebelumnya)
72 (-27 vs Kuartal sebelumnya)
+5.9M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
20 orang dalam
· 10 pejabat · 8 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 41 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.