Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$72.8K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-2.1%
Laporan BerikutnyaNov 09, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
$-1.22
$-0.84
-45.1%
31 Maret 2026
Mei 12, 2026
$-0.85
$-0.89
4.9%
31 Des. 2025
$-0.64
$-0.97
33.7%
30 Sep. 2025
$-1.38
$-0.92
-50.4%
30 Juni 2025
$-0.69
$-0.91
24.4%
31 Maret 2025
$-0.82
$-1.03
20.0%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi17
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$16M
$27M
$16M
$106M
$524M
$38M
$7M
$11M
$13M
$25M
$11M
Cost of Revenue
$2M
$1M
$65.0K
$1M
$25M
$3M
$2M
$1M
$817.0K
$1M
·
R&D Expense
$141M
$144M
$215M
$198M
$144M
$122M
$95M
$75M
$72M
$73M
$59M
SG&A Expense
$65M
$53M
$75M
$55M
$56M
$43M
$34M
$25M
$25M
$26M
$23M
Operating Expenses
$208M
$215M
$303M
$256M
$225M
$165M
$128M
$100M
$97M
$99M
$83M
Operating Income
$-185M
$-184M
$-283M
$-143M
$311M
$-125M
$-121M
$-88M
$-71M
$-72M
$-71M
Interest Expense
·
·
$42M
$12M
$7M
$4M
$4M
$2M
$2M
$2M
$3M
Interest Income
$17M
$21M
$20M
$609.0K
$162.0K
$938.0K
$4M
$3M
$117.0K
$70.0K
$121.0K
Other Non-op
$11M
·
·
$3M
$-160.0K
$483.0K
$-3M
$208.0K
$-2M
$785.0K
$-7M
Pretax Income
$-193M
$-237M
$-307M
$-128M
$333M
$-141M
$-124M
$-83M
$-79M
$-72M
$-83M
Income Tax
$6M
$2M
$2M
$-1M
$3M
$-16M
·
$231.0K
$-199.0K
$1M
$-1M
Net Income
$-199M
$-240M
$-308M
$-127M
$330M
$-125M
$-124M
$-83M
$-79M
$-73M
$-82M
EPS (Basic)
$-3.46
$-4.92
$-6.47
$-2.71
$7.17
$-2.81
$-3.11
·
·
·
·
EPS (Diluted)
$-3.46
$-4.92
$-6.47
$-2.71
$7.04
$-2.81
$-3.11
·
·
·
·
Shares (Basic)
57,502,068
48,649,129
47,670,986
46,735,045
45,986,467
44,466,365
39,999,450
·
·
·
·
Shares (Diluted)
57,502,068
48,649,129
47,670,986
46,735,045
46,840,972
44,466,365
39,999,450
·
·
·
·
EBITDA
$-185M
$-184M
$-283M
$-143M
$311M
$-125M
$-121M
·
$-71M
$-72M
·
Neraca29
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$80M
$159M
$241M
$228M
$556M
$245M
$378M
$235M
$159M
$132M
$222M
Receivables
$6M
·
·
·
·
$7M
·
·
·
$4M
·
Inventory
·
·
$12M
$7M
·
·
·
·
·
·
$474.0K
Prepaid Expense
$21M
$9M
$15M
$12M
$11M
$4M
$5M
$1M
$1M
$996.0K
$690.0K
Other Current Assets
·
·
·
·
·
$3M
$748.0K
$329.0K
$687.0K
$1M
$1M
Current Assets
$656M
$390M
$652M
$477M
$628M
$259M
$384M
$237M
$163M
$144M
$228M
PP&E (Net)
$14M
$20M
$47M
$51M
$44M
$32M
$29M
$29M
$34M
$36M
$26M
PP&E (Gross)
$58M
$52M
$102M
$95M
$80M
$68M
$57M
$52M
$51M
$48M
$37M
Accum. Depreciation
$44M
$32M
$56M
$44M
$37M
$35M
$29M
$23M
$17M
$12M
$11M
Goodwill
$25M
$22M
$26M
$26M
$28M
$542.0K
$496.0K
$506.0K
$530.0K
$465.0K
$481.0K
Intangibles
$73M
$71M
$60M
$59M
$63M
$3M
$5M
$5M
$10M
$8M
$7M
Other Non-current Assets
$6M
$1M
$3M
$6M
$6M
$3M
·
·
$2M
$2M
$1M
Total Assets
$825M
$557M
$832M
$705M
$809M
$340M
$449M
$274M
$210M
$190M
$263M
Accounts Payable
$5M
$7M
$7M
$11M
$3M
$4M
$6M
$4M
$3M
$6M
$4M
Accrued Liabilities
$41M
$29M
$31M
$31M
$28M
$18M
$12M
$8M
·
·
·
Current Liabilities
$63M
$40M
$74M
$76M
$37M
$27M
$32M
$20M
$19M
$23M
$27M
Capital Leases
$10M
$11M
$28M
$32M
$29M
$30M
$31M
·
·
·
·
Deferred Tax
$8M
$7M
$8M
$8M
$13M
·
·
·
·
·
·
Other Non-current Liabilities
$4M
$8M
$4M
$935.0K
$4M
$3M
$534.0K
$435.0K
$614.0K
$51.0K
$578.0K
Total Liabilities
$626M
$563M
$624M
$229M
$213M
$96M
$126M
$94M
$120M
$127M
$135M
Long-term Debt
$72M
$66M
$148M
$144M
$136M
$42M
$47M
$48M
$24M
$20M
$20M
Total Debt
$50M
$51M
$102M
$103M
$101M
$36M
$36M
·
$21M
$20M
·
Common Stock
$4M
$3M
$3M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
Paid-in Capital
$1.58B
$1.17B
$1.15B
$1.11B
$1.08B
$1.02B
$987M
$720M
$567M
$465M
$456M
Retained Earnings
$-1.33B
$-1.13B
$-890M
$-582M
$-455M
$-785M
$-660M
$-536M
$-475M
$-396M
$-323M
AOCI
$-58M
$-53M
$-54M
$-58M
$-29M
$-10M
$-7M
$-7M
$-4M
$-7M
$-7M
Stockholders' Equity
$199M
$-7M
$208M
$476M
$596M
$244M
$323M
$180M
$89M
$64M
$128M
Liabilities + Equity
$825M
$557M
$832M
$705M
$809M
$340M
$449M
$274M
$210M
$190M
$263M
Shares Outstanding
62,336,717
48,988,087
47,833,830
46,968,032
46,298,635
44,777,799
43,711,954
37,351,653
31,339,040
25,257,420
24,327,944
Arus Kas16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$15M
$13M
$12M
$9M
$7M
$11M
$7M
$12M
$8M
·
·
Stock-based Comp
$18M
$22M
$35M
$34M
$26M
$22M
$18M
$11M
$10M
$6M
$12M
Deferred Tax
$2M
$2M
$2M
$-1M
$3M
$-16M
·
$209.0K
$-209.0K
$1M
$-1M
Restructuring
·
·
$3M
·
·
·
·
·
·
·
·
Operating Cash Flow
$-178M
$-183M
$-146M
$-145M
$288M
$-135M
$-99M
$-76M
$-64M
$-72M
$7M
CapEx
$439.0K
$3M
$7M
$18M
$17M
$7M
$6M
$2M
$4M
$15M
$8M
Investing Cash Flow
$-322M
$163M
$-206M
$-183M
$-67M
$-9M
$-7M
$-4M
$-6M
$-17M
$-8M
Debt Issued
·
·
·
·
$64M
·
·
$15M
·
·
·
Net Debt Issued
·
$-53M
·
·
$64M
·
·
·
·
·
·
Stock Issued
·
·
·
·
$31M
$7M
$6M
$5M
$4M
$3M
$3M
Net Stock Activity
·
·
·
·
$3M
$7M
$6M
·
$4M
$3M
·
Financing Cash Flow
$415M
$-59M
$363M
$1M
$95M
$7M
$249M
$158M
$90M
$2M
$161M
Net Change in Cash
$-79M
$-84M
$13M
$-328M
$312M
$-133M
$143M
$75M
$28M
$-89M
$157M
Taxes Paid
$8M
$21.0K
$12.0K
·
·
·
·
·
·
·
·
Free Cash Flow
$-178M
$-186M
$-153M
$-163M
$271M
$-142M
$-104M
·
$-69M
$-87M
·
Levered FCF
·
·
$-195M
$-174M
$263M
$-145M
·
·
$-71M
$-90M
·
Profitabilitas7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Operating Margin
-1151.4%
-679.6%
-1785.5%
-134.4%
59.3%
-334.3%
-1663.8%
·
-544.3%
-286.7%
·
Net Margin
-1236.0%
-883.4%
-1947.1%
-119.1%
62.9%
-333.3%
-1705.8%
·
-604.7%
·
·
Pretax Margin
-1201.0%
-874.4%
-1935.0%
-120.4%
63.5%
-377.0%
-1705.8%
·
-606.2%
-287.8%
·
EBITDA Margin
-1151.4%
-679.6%
-1785.5%
-134.4%
59.3%
-334.3%
-1663.8%
·
-544.3%
-286.7%
·
ROA
-28.8%
-34.5%
-40.2%
-16.8%
57.3%
-31.7%
-34.4%
·
-39.6%
·
·
ROE
-204.2%
-976.4%
-129.5%
-28.3%
55.6%
-53.0%
-36.9%
·
-103.6%
·
·
ROIC
-76.7%
-417.7%
-92.0%
-24.4%
44.1%
-39.7%
·
·
-64.6%
-87.2%
·
Likuiditas & Solvabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
10.4
9.7
8.8
6.3
17.1
9.5
12.1
·
8.5
6.3
·
Quick Ratio
1.3
4.0
3.3
3.0
15.1
9.2
11.9
·
8.3
6.0
·
Debt / Equity
0.2
-7.6
0.5
0.2
0.2
0.1
0.1
·
0.2
0.3
·
LT Debt / Equity
0.2
-7.6
0.5
0.2
0.2
0.1
0.1
·
0.2
0.3
·
Interest Coverage
·
·
-6.8
-12.2
41.6
-32.8
-31.8
·
-32.0
-33.1
·
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
0.0
0.0
0.0
0.1
0.9
0.1
0.0
·
0.1
0.1
·
Inventory Turnover
·
·
0.0
0.3
·
·
·
·
·
·
·
Receivables Turnover
·
·
·
·
·
7.3
·
·
·
13.6
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$3.19
$-0.14
$4.34
$10.13
$12.87
$5.45
$7.39
·
$2.85
$2.52
·
Revenue / Share
$0.28
$0.56
$0.33
$2.28
$11.19
·
·
·
·
·
·
Cash Flow / Share
$-3.09
$-3.76
$-3.06
$-3.10
$6.15
·
·
·
·
·
·
Cash / Share
$1.29
$3.24
$5.05
$4.85
$12.01
$5.47
$8.64
·
$5.09
$5.25
·
EPS (TTM)
$-3.46
$-4.92
$-6.47
$-2.71
$7.04
$-2.81
$-3.11
·
·
·
·
Tingkat Pertumbuhan3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
-40.6%
71.2%
-85.1%
-79.7%
1296.8%
·
·
·
·
·
·
Revenue CAGR 3Y
-46.7%
-62.7%
-25.0%
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
-15.6%
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$16M
$27M
$16M
$106M
$524M
$38M
$7M
$11M
$13M
$25M
·
Net Income TTM
$-199M
$-240M
$-308M
$-127M
$330M
$-125M
$-124M
$-83M
$-79M
$-73M
·
Market Cap
$1.49B
$865M
$324M
$1.06B
$960M
$1.62B
$3.13B
·
$614M
$141M
·
Enterprise Value
$1.46B
$758M
$184M
$940M
$505M
$1.41B
$2.79B
·
$475M
$29M
·
P/E
-6.9
-3.6
-1.0
-8.4
2.9
-12.9
-23.0
·
·
·
·
P/S
92.7
31.9
20.4
10.0
1.8
43.1
430.2
·
46.8
5.6
·
P/B
7.5
-128.1
1.6
2.2
1.6
6.6
9.7
·
6.9
2.2
·
P / Tangible Book
14.8
·
2.7
2.7
1.9
6.7
·
·
·
·
·
P / Cash Flow
-8.4
-4.7
-2.2
-7.3
3.3
-12.0
-31.7
·
-9.6
-2.0
·
P / FCF
-8.4
-4.6
-2.1
-6.5
3.5
-11.4
-30.0
·
-8.9
-1.6
·
EV / EBITDA
-7.9
-4.1
-0.7
-6.6
1.6
-11.2
-23.0
·
-6.7
-0.4
·
EV / FCF
-8.2
-4.1
-1.2
-5.8
1.9
-9.9
-26.7
·
-6.9
-0.3
·
EV / Revenue
90.8
27.9
11.6
8.8
1.0
37.5
383.3
·
36.3
1.2
·
Earnings Yield
-14.5%
-27.9%
-95.6%
-11.9%
33.9%
-7.8%
-4.3%
·
·
·
·
Laporan Laba Rugi17
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$6M
$4M
$6M
$4M
$5M
$2M
$5M
$2M
$11M
$8M
$7M
$1M
$2M
$5M
$103M
$1M
Cost of Revenue
$350.0K
$219.0K
$435.0K
$398.0K
$656.0K
$197.0K
$619.0K
$264.0K
$234.0K
$150.0K
·
·
·
·
·
·
R&D Expense
$34M
$29M
$35M
$34M
$35M
$36M
$39M
$31M
$34M
$41M
$43M
$65M
$46M
$61M
$58M
$48M
SG&A Expense
$17M
$20M
$22M
$19M
$14M
$11M
$11M
$12M
$16M
$14M
$17M
$18M
$21M
$18M
$18M
$13M
Operating Expenses
$52M
$49M
$57M
$54M
$50M
$47M
$51M
$43M
$57M
$64M
$69M
$84M
$69M
$81M
$78M
$62M
Operating Income
$-52M
$-46M
$-51M
$-51M
$-44M
$-39M
$-46M
$-40M
$-44M
$-54M
$-62M
$-82M
$-65M
$-74M
$26M
$-60M
Interest Expense
·
·
·
·
·
·
·
·
·
$16M
·
$15M
$7M
$4M
·
$3M
Interest Income
$5M
$5M
$6M
$4M
$4M
$4M
$4M
$5M
$6M
$7M
$7M
$7M
$3M
$2M
$493.0K
$39.0K
Other Non-op
$-16M
$4M
$18M
$-7M
·
·
·
·
·
·
·
·
·
·
$2M
$0
Pretax Income
$-79M
$-53M
$-41M
$-72M
$-37M
$-43M
$-72M
$-44M
$-55M
$-65M
$-70M
$-90M
$-68M
$-78M
$7M
$-48M
Income Tax
$2M
$488.0K
$-4M
$9M
$425.0K
$496.0K
$856.0K
$-31.0K
$948.0K
$656.0K
$3M
$-69.0K
$163.0K
$-1M
$-207.0K
$-329.0K
Net Income
$-81M
$-54M
$-37M
$-81M
$-38M
$-44M
$-73M
$-44M
$-56M
$-66M
$-73M
$-90M
$-68M
$-77M
$7M
$-48M
EPS (Basic)
$-1.22
$-0.85
$-0.57
$-1.38
$-0.69
$-0.82
$-1.49
$-0.91
$-1.16
$-1.36
$-1.52
$-1.88
$-1.44
$-1.63
$0.15
$-1.02
EPS (Diluted)
$-1.22
$-0.85
$-0.57
$-1.38
$-0.69
$-0.82
$-1.49
$-0.91
$-1.16
$-1.36
$-1.52
$-1.88
$-1.44
$-1.63
$0.15
$-1.02
Shares (Basic)
66,243,879
62,742,847
·
58,516,415
54,807,967
53,110,580
·
48,718,533
48,622,440
48,384,510
·
47,770,101
47,649,520
47,436,335
·
46,772,430
Shares (Diluted)
66,243,879
62,742,847
·
58,516,415
54,807,967
53,110,580
·
48,718,533
48,622,440
48,384,510
·
47,770,101
47,649,520
47,436,335
·
46,772,430
EBITDA
$-52M
$-46M
·
$-51M
$-44M
$-39M
·
$-40M
$-44M
$-54M
·
$-82M
$-65M
$-74M
·
$-60M
Neraca28
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$413M
$140M
$80M
$597M
$254M
$217M
$159M
$252M
$288M
$243M
$241M
$229M
$514M
$154M
$228M
$440M
Receivables
$6M
$4M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Inventory
·
·
·
·
·
·
·
·
·
$8M
·
$16M
$10M
$7M
·
$4M
Prepaid Expense
$10M
$17M
$21M
$10M
$19M
$13M
$9M
$19M
$18M
$19M
·
$15M
$12M
$13M
·
$14M
Current Assets
$834M
$616M
$656M
$716M
$409M
$435M
$390M
$464M
$592M
$596M
·
$694M
$757M
$443M
·
$465M
PP&E (Net)
$11M
$12M
$14M
$15M
$17M
$18M
$20M
$26M
$26M
$45M
·
$46M
$49M
$50M
·
$48M
PP&E (Gross)
·
·
$58M
·
·
·
$52M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$44M
$44M
$41M
$36M
$32M
$31M
$28M
$58M
·
$52M
$49M
$47M
·
$40M
Goodwill
$25M
$25M
$25M
$25M
$25M
$23M
$22M
$24M
$23M
$26M
·
$25M
$26M
$26M
·
$23M
Intangibles
$62M
$70M
$73M
$74M
$76M
$72M
$71M
$77M
$59M
$59M
·
$58M
$60M
$60M
·
$54M
Other Non-current Assets
$5M
$6M
$6M
$5M
$5M
$5M
$1M
$1M
$5M
$5M
·
$6M
$6M
$6M
·
$6M
Total Assets
$985M
$779M
$825M
$888M
$585M
$605M
$557M
$646M
$731M
$770M
·
$872M
$943M
$631M
·
$638M
Accounts Payable
$5M
$4M
$5M
$6M
$6M
$5M
$7M
$5M
$4M
$5M
·
$6M
$9M
$9M
·
$8M
Accrued Liabilities
$51M
$43M
$41M
$52M
$31M
$27M
$29M
$32M
$26M
$23M
·
$28M
$24M
$23M
·
$26M
Current Liabilities
$83M
$59M
$63M
$101M
$41M
$36M
$40M
$71M
$80M
$63M
·
$69M
$68M
$66M
·
$64M
Capital Leases
$10M
$10M
$10M
$10M
$11M
$11M
$11M
$12M
$12M
$27M
·
$29M
$30M
$31M
·
$30M
Deferred Tax
$8M
$8M
$8M
$8M
$8M
$7M
$7M
$8M
$7M
$7M
·
$5M
$7M
$7M
·
$9M
Other Non-current Liabilities
$3M
$3M
$4M
$6M
$6M
$6M
$8M
$9M
$3M
$3M
·
$1M
$960.0K
$958.0K
·
$3M
Total Liabilities
$661M
$629M
$626M
$660M
$589M
$572M
$563M
$590M
$634M
$623M
·
$603M
$589M
$218M
·
$217M
Long-term Debt
·
·
$72M
·
·
·
·
·
·
·
·
·
·
·
·
·
Total Debt
$50M
$50M
·
$52M
$52M
$52M
·
$51M
$103M
$102M
·
$101M
$101M
$103M
·
$102M
Common Stock
$4M
$4M
$4M
$4M
$3M
$3M
$3M
$3M
$3M
$3M
·
$3M
$3M
$3M
·
$3M
Paid-in Capital
$1.84B
$1.59B
$1.58B
$1.58B
$1.26B
$1.26B
$1.17B
$1.17B
$1.16B
$1.16B
·
$1.14B
$1.13B
$1.12B
·
$1.10B
Retained Earnings
$-1.46B
$-1.38B
$-1.33B
$-1.29B
$-1.21B
$-1.17B
$-1.13B
$-1.06B
$-1.01B
$-956M
·
$-817M
$-728M
$-659M
·
$-589M
AOCI
$-58M
$-60M
$-58M
$-59M
$-59M
$-54M
$-53M
$-57M
$-56M
$-56M
·
$-59M
$-52M
$-52M
$-58M
$-93M
Stockholders' Equity
$324M
$149M
$199M
$229M
$-4M
$34M
$-7M
$56M
$97M
$147M
$208M
$269M
$353M
$413M
$476M
$421M
Liabilities + Equity
$985M
$779M
$825M
$888M
$585M
$605M
$557M
$646M
$731M
$770M
·
$872M
$943M
$631M
·
$638M
Shares Outstanding
69,334,839
63,033,249
62,336,717
62,165,900
54,865,673
54,698,479
48,988,087
48,738,874
48,694,569
48,492,357
47,833,830
47,810,291
47,702,331
47,546,673
46,968,032
46,815,109
Arus Kas10
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$5M
$3M
$3M
$4M
$4M
$5M
$4M
$3M
$3M
$3M
$4M
$3M
$3M
$3M
·
$2M
Stock-based Comp
$5M
$5M
$5M
$4M
$5M
$4M
$5M
$3M
$7M
$7M
$7M
$11M
$9M
$8M
$12M
$8M
Deferred Tax
$2M
$500.0K
$-391.0K
$1M
$400.0K
$500.0K
$871.0K
$-120.0K
·
·
$3M
$-69.0K
$163.0K
$-1M
$-231.0K
$-329.0K
Operating Cash Flow
$-29M
$-38M
$-78M
$-16M
$-40M
$-44M
$-53M
$-37M
$-33M
$-61M
$-50M
$39M
$-57M
$-78M
$-55M
$-49M
CapEx
$472.0K
$140.0K
$119.0K
$-66.0K
$260.0K
$126.0K
$40.0K
$380.0K
$604.0K
$2M
$2M
$2M
$1M
$2M
$5M
$4M
Investing Cash Flow
$53M
$99M
$-441M
$27M
$73M
$20M
$-27M
$48M
$78M
$64M
$60M
$-314M
$46M
$3M
$-168M
$-5M
Financing Cash Flow
$249M
$550.0K
$2M
$332M
$44.0K
$81M
$-7M
$-53M
·
·
$46.0K
$-8M
$370M
$131.0K
$601.0K
$301.0K
Net Change in Cash
$273M
$60M
$-517M
$343M
$37M
$58M
$-93M
$-38M
$45M
$2M
$12M
$-284M
$360M
$-74M
$-212M
$-60M
Free Cash Flow
·
$-38M
·
·
·
$-44M
·
·
·
$-63M
·
·
·
$-81M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-79M
·
·
·
$-84M
·
·
Profitabilitas7
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
-893.7%
-1283.5%
·
-1379.0%
-833.6%
-2510.0%
·
-1759.0%
-395.6%
-639.1%
·
-5819.3%
-2686.8%
-1392.9%
·
-4107.5%
Net Margin
-1387.8%
-1503.0%
·
-2175.9%
-716.8%
-2784.8%
·
·
·
-773.3%
·
·
·
-1450.3%
·
·
Pretax Margin
-1356.2%
-1489.2%
·
-1942.8%
-708.7%
-2753.1%
·
-1941.8%
-497.5%
-765.6%
·
-6371.0%
-2820.4%
-1472.9%
·
-3325.5%
EBITDA Margin
-893.7%
-1283.5%
·
-1379.0%
-833.6%
-2510.0%
·
-1759.0%
-395.6%
-639.1%
·
-5819.3%
-2686.8%
-1392.9%
·
-4107.5%
ROA
-10.3%
-7.7%
·
-10.5%
-5.7%
-6.3%
·
·
·
-9.4%
·
·
·
-11.1%
·
·
ROE
-50.6%
-58.5%
·
-56.6%
-81.0%
-48.4%
·
·
·
-23.4%
·
·
·
-16.1%
·
·
ROIC
-14.3%
-23.2%
·
-20.4%
-92.7%
-46.7%
·
-37.6%
-22.4%
-22.0%
·
-22.1%
-14.3%
-14.1%
·
-11.3%
Likuiditas & Solvabilitas5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
10.0
10.4
·
7.1
10.0
12.0
·
6.5
7.4
9.4
·
10.1
11.1
6.7
·
7.3
Quick Ratio
5.0
2.4
·
5.9
6.2
6.0
·
3.5
3.6
3.8
·
3.3
7.5
2.3
·
6.9
Debt / Equity
0.2
0.3
·
0.2
-13.0
1.5
·
0.9
1.1
0.7
·
0.4
0.3
0.3
·
0.2
LT Debt / Equity
0.2
0.3
·
0.2
-13.0
1.5
·
0.9
1.1
0.7
·
0.4
0.3
0.3
·
0.2
Interest Coverage
·
·
·
·
·
·
·
·
·
-3.4
·
-5.3
-9.5
-20.8
·
-19.4
Efisiensi3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Inventory Turnover
·
·
·
·
·
·
·
·
·
0.0
·
·
·
·
·
·
Receivables Turnover
1.4
0.8
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$4.67
$2.37
·
$3.68
$-0.07
$0.62
·
$1.15
$1.99
$3.03
·
$5.62
$7.41
$8.68
·
$9.00
Revenue / Share
$0.09
$0.06
·
$0.06
$0.10
$0.03
·
$0.05
$0.23
$0.18
·
$0.03
$0.05
$0.11
·
$0.03
Cash Flow / Share
·
$-0.61
·
·
·
$-0.83
·
·
·
$-1.25
·
·
·
$-1.65
·
·
Cash / Share
$5.96
$2.22
·
$9.60
$4.63
$3.97
·
$5.16
$5.91
$5.01
·
$4.80
$10.77
$3.24
·
$9.41
EPS (TTM)
$-4.02
$-3.49
·
$-4.38
$-3.91
$-4.38
·
$-4.95
$-5.92
$-6.20
·
$-4.80
$-3.94
$-3.34
·
$-2.63
Valuasi (TTM)11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$19M
$18M
·
$16M
$14M
$20M
·
$29M
$28M
$19M
·
$112M
$112M
$110M
·
$61M
Net Income TTM
$-252M
$-209M
·
$-235M
$-199M
$-218M
·
$-240M
$-285M
$-297M
·
$-228M
$-187M
$-157M
·
$-125M
Market Cap
$3.19B
$1.03B
·
$3.63B
$765M
$580M
·
$240M
$218M
$252M
·
$321M
$547M
$958M
·
$878M
Enterprise Value
$2.83B
$941M
·
$3.08B
$563M
$414M
·
$40M
$33M
$111M
·
$193M
$134M
$907M
·
$540M
P/E
-11.5
-4.7
·
-13.3
-3.6
-2.4
·
-1.0
-0.8
-0.8
·
-1.4
-2.9
-6.0
·
-7.1
P/S
171.0
57.0
·
230.4
53.3
28.7
·
8.4
7.9
13.3
·
2.9
4.9
8.7
·
14.3
P/B
9.9
6.9
·
15.9
-191.1
17.2
·
4.3
2.2
1.7
·
1.2
1.5
2.3
·
2.1
P / Tangible Book
13.5
18.9
·
28.1
·
·
·
·
14.2
4.1
·
1.7
2.0
2.9
·
2.6
P / Cash Flow
·
-26.9
·
·
·
-13.1
·
·
·
-4.2
·
·
·
-12.2
·
·
EV / Revenue
151.6
52.0
·
195.8
39.3
20.5
·
1.4
1.2
5.9
·
1.7
1.2
8.2
·
8.8
Earnings Yield
-8.7%
-21.3%
·
-7.5%
-28.1%
-41.3%
·
-100.4%
-132.1%
-119.2%
·
-71.5%
-34.4%
-16.6%
·
-14.0%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$16M
$27M
$16M
$106M
$524M
Margin Operasi %
-1151.4%
-679.6%
-1785.5%
-134.4%
59.3%
Laba Bersih
$-199M
$-240M
$-308M
$-127M
$330M
EPS Dilusian
$-3.46
$-4.92
$-6.47
$-2.71
$7.04
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
0.2
-7.6
0.5
0.2
0.2
Rasio Lancar
10.4
9.7
8.8
6.3
17.1
Rasio Cepat
1.3
4.0
3.3
3.0
15.1
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$-178M
$-186M
$-153M
$-163M
$271M
Pemilik institusional (13F)
312 pengaju
· $3.6B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang312
Nilai yang dipegang$3.6B
Posisi baru98
Posisi yang keluar45
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
98 (+36 vs Kuartal sebelumnya)
45 (-3 vs Kuartal sebelumnya)
97 (+9 vs Kuartal sebelumnya)
80 (+6 vs Kuartal sebelumnya)
+1.2M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Pengaju
Diajukan
Kepemilikan
Status
Tujuan
Pengajuan
Coller Investment Management Limited, Coller International General Partner V, L.P, Coller International Partners V-A, L.P
×4 pengajuan
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
28 orang dalam
· 17 pejabat · 12 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 12 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.