RANI Kelas A Rani Therapeutics Holdings, Inc. - Class A Common Stock
NASDAQ · Pharmaceuticals · Lihat di SEC EDGAR ↗ tutup Okt 2, 2026 10-K/10-Q Agu 13, 2026
$0,81
· % dari rentang 52 mgg
· di atas terendah
· ke tinggi
$0,45rendah 52m
$3,87tinggi 52m
P/E (TTM)
-6.2
EPS (TTM)
$-0.13
Pendapatan (TTM)
$5M
lencana Anda
Rentang 52M
$0–$4
Peringkat Analis
BUY
Target Harga
$7
P/E
-6.2
ROE
-179.1%
Margin Laba Bersih
-618.0%
Strip lencana Anda kosong — sematkan metrik di mana saja di halaman ini.
RANI Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu
Harga
$0.81
P/E (TTM)
-6.2
EPS (TTM)
$-0.13
Pendapatan (TTM)
$5M
ROE (TTM)
-179.1%
D/E Utang/Ekuitas
0.0
Rentang 52M
$0–$4
RANI Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda
rentang
batang
Granularitas batang menyesuaikan dengan periode yang dipilih — arahkan kursor ke bagan untuk melihat buka/tinggi/rendah/tutup untuk sebuah batang.
Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS
Pendapatan$2M2020-12-31 → 2025-12-31
EPS$-0.452021-12-31 → 2025-12-31
Arus Kas Bebas$-19M2021-12-31 → 2025-12-31
Margin bersih-618.0%2021-12-31 → 2025-12-31
Valuasi & Rasio
Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?
| Metrik | Tren 5 Tahun | RANI | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| P/E (TTM) | -6.2rata-rata 5T ≈-9.9 | ≈-9.9 | · | · |
Median rekan dihitung berdasarkan basis standar per metrik dan mungkin tidak selalu cocok dengan basis TTM/MRQ yang ditampilkan untuk saham ini.
Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC
| Metrik | Tren 5 Tahun | RANI | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Margin Operasi (TTM) | -675.8%rata-rata 5T ≈-3143.8% | ≈-3143.8% | -1260.8% | Tingkat teratas | |
| EBITDA Margin (Margin EBITDA) | -2346.0%rata-rata 5T ≈-3143.8% | ≈-3143.8% | -622.9% | Tingkat teratas | |
| Margin Laba Bersih (TTM) | -618.0%rata-rata 5T ≈-1681.2% | ≈-1681.2% | -581.8% | Tingkat teratas | |
| ROA (TTM) | -77.5%rata-rata 5T ≈-40.3% | ≈-40.3% | -59.2% | Lemah | |
| ROE (TTM) | -179.1%rata-rata 5T ≈-151.5% | ≈-151.5% | -34.6% | Lemah |
Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca
| Metrik | Tren 5 Tahun | RANI | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Debt / Equity (Utang / Ekuitas) | 0.0rata-rata 5T ≈3.9 | ≈3.9 | 0.0 | Utang rendah | |
| Rasio Lancar (MRQ) | 5.3rata-rata 5T ≈15.7 | ≈15.7 | 5.3 | Sejajar | |
| Quick Ratio (Rasio Cepat) | 1.6rata-rata 5T ≈14.6 | ≈14.6 | 1.4 | Likuiditas rendah | |
| Long-Term Debt / Equity (Utang Jangka Panjang / Ekuitas) | 0.0rata-rata 5T ≈1.9 | ≈1.9 | · | · | |
| Interest Coverage (Cakupan Bunga) | -13.3rata-rata 5T ≈-41.4 | ≈-41.4 | -18.3 | Likuiditas kuat |
Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T
| Metrik | Tren 5 Tahun | RANI | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Revenue YoY (Pendapatan YoY) | 58.9% | · | · | · | |
| Revenue CAGR 3Y (CAGR Pendapatan 3T) | -27.7% | · | · | · | |
| Revenue CAGR 5Y (CAGR Pendapatan 5T) | 28.7% | · | · | · |
Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang
| Metrik | Tren 5 Tahun | RANI | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Asset Turnover (Perputaran Aset) | 0.0rata-rata 5T ≈0.0 | ≈0.0 | 0.0 | Tingkat teratas | |
| Receivables Turnover (Perputaran Piutang) | 1.6 | · | 3.1 | Lemah | |
| Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.) | ≈$23.7K | · | · | · |
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
Kejutan Rata-rata
4.6%
Laporan Berikutnya
Nov 06, 2026
| Periode | Laporan | EPS Aktual | EPS Estimasi | Kejutan |
|---|---|---|---|---|
| 30 Juni 2026 | $-0.04 | $-0.05 | 21.6% | |
| 31 Maret 2026 | Mei 15, 2026 | $-0.04 | $-0.05 | 12.9% |
| 31 Des. 2025 | $-0.07 | $-0.07 | -2.9% | |
| 30 Sep. 2025 | $-0.12 | $-0.13 | 4.6% | |
| 30 Juni 2025 | $-0.18 | $-0.20 | 9.5% | |
| 31 Maret 2025 | $-0.22 | $-0.21 | -6.1% | |
| 31 Des. 2024 | $-0.27 | $-0.25 | -7.3% |
Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas
Laporan Laba Rugi
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue | $2M | $1M | $0 | $0 | $3M | $462.0K | |
| R&D Expense | $20M | $27M | $40M | $37M | $26M | $12M | |
| SG&A Expense | $20M | $24M | $26M | $27M | $28M | $5M | |
| Operating Expenses | $40M | $54M | $66M | $63M | $54M | $-17M | |
| Operating Income | $-38M | $-53M | $-66M | $-63M | $-52M | $-17M | |
| Interest Expense | $3M | $5M | $5M | $1M | $466.0K | $124.0K | |
| Interest Income | · | · | · | · | $89.0K | $63.0K | |
| Pretax Income | · | · | $-68M | $-63M | $-53M | $-17M | |
| Income Tax | $0 | $0 | $0 | $70.0K | $41.0K | $35.0K | |
| Net Income | $-30M | $-30M | $-34M | $-31M | $-8M | · | |
| EPS (Basic) | $-0.45 | $-1.05 | $-1.33 | $-1.28 | $-0.43 | · | |
| EPS (Diluted) | $-0.45 | $-1.05 | $-1.33 | $-1.28 | $-0.43 | · | |
| Shares (Basic) | 66,138 | 28,476 | 25,505 | 23,817 | 19,534 | · | |
| Shares (Diluted) | 66,138 | 28,476 | 25,505 | 23,817 | 19,534 | · | |
| EBITDA | $-38M | $-53M | $-66M | $-63M | $-52M | · |
Neraca
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $19M | $4M | $6M | $27M | $117M | $73M | |
| Short-term Investments | · | · | · | $98M | · | · | |
| Receivables | $2M | $0 | · | · | · | · | |
| Prepaid Expense | $2M | $2M | $2M | $2M | $2M | $167.0K | |
| Current Assets | $53M | $30M | $51M | $101M | $120M | $75M | |
| PP&E (Net) | $736.0K | $2M | $6M | $6M | $5M | $4M | |
| PP&E (Gross) | · | · | $6M | $4M | $3M | $3M | |
| Accum. Depreciation | $6M | $5M | $4M | $3M | $2M | $2M | |
| Other Non-current Assets | $246.0K | $246.0K | $246.0K | $0 | · | · | |
| Total Assets | $59M | $37M | $58M | $108M | $124M | $79M | |
| Accounts Payable | $309.0K | $1M | $648.0K | $1M | $1M | $537.0K | |
| Accrued Liabilities | · | · | · | $2M | $1M | $550.0K | |
| Current Liabilities | $13M | $20M | $8M | $5M | $3M | $5M | |
| Capital Leases | $3M | $4M | $0 | $59.0K | $0 | · | |
| Total Liabilities | $17M | $33M | $32M | $34M | $3M | $8M | |
| Long-term Debt | $0 | $25M | $30M | $30M | · | $4M | |
| Total Debt | $0 | $25M | $29M | $29M | · | · | |
| Common Stock | · | · | · | · | · | $0 | |
| Paid-in Capital | $166M | $105M | $86M | $76M | $56M | $0 | |
| Retained Earnings | $-133M | $-103M | $-73M | $-39M | $-8M | $-114M | |
| AOCI | $1.0K | $5.0K | $-12.0K | $-73.0K | $0 | · | |
| Stockholders' Equity | $33M | $2M | $13M | $37M | $47M | $-113M | |
| Liabilities + Equity | $59M | $37M | $58M | $108M | $124M | $79M |
Arus Kas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| D&A | $900.0K | $1M | $822.0K | $548.0K | $497.0K | · | |
| Stock-based Comp | $12M | $16M | $19M | $16M | $23M | · | |
| Deferred Tax | · | · | · | $0 | $0 | $0 | |
| Operating Cash Flow | $-19M | $-35M | $-51M | $-47M | $-32M | $-15M | |
| CapEx | $88.0K | $268.0K | $1M | $2M | $506.0K | $1M | |
| Investing Cash Flow | $-7M | $20M | $30M | $-72M | $-506.0K | $-1M | |
| Net Debt Issued | $-21M | $-5M | · | · | · | · | |
| Stock Issued | · | · | · | · | $71M | · | |
| Net Stock Activity | · | · | · | · | $71M | · | |
| Financing Cash Flow | $40M | $14M | $233.0K | $29M | $77M | $73M | |
| Net Change in Cash | $15M | $-2M | $-21M | $-90M | $44M | $57M | |
| Taxes Paid | $0 | $0 | $35.0K | $48.0K | $73.0K | · | |
| Free Cash Flow | $-19M | $-36M | $-52M | $-48M | $-33M | · | |
| Levered FCF | · | · | $-58M | $-49M | $-33M | · |
Profitabilitas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Operating Margin | -2346.0% | -5186.2% | · | · | -1899.1% | · | |
| Net Margin | -1817.1% | -2920.0% | · | · | -306.6% | · | |
| Pretax Margin | · | · | · | · | -1952.4% | · | |
| EBITDA Margin | -2346.0% | -5186.2% | · | · | -1899.1% | · | |
| ROA | -62.3% | -63.5% | -40.9% | -26.3% | -8.2% | · | |
| ROE | -169.6% | -404.1% | -136.6% | -72.6% | 25.3% | · | |
| ROIC | · | · | -156.5% | -96.2% | -108.9% | · |
Likuiditas & Solvabilitas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Current Ratio | 4.2 | 1.5 | 6.4 | 21.0 | 45.3 | · | |
| Quick Ratio | 1.6 | 0.2 | 0.7 | 26.1 | 44.5 | · | |
| Debt / Equity | 0.0 | 12.4 | 2.3 | 0.8 | · | · | |
| LT Debt / Equity | 0.0 | 4.8 | 1.9 | 0.8 | · | · | |
| Interest Coverage | -13.3 | -10.6 | -13.0 | -59.2 | -110.7 | · |
Efisiensi
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.0 | · | 0.0 | 0.0 | · | |
| Receivables Turnover | 1.6 | · | · | · | · | · |
Per Saham
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue / Share | $24.69 | $36.10 | · | $0.00 | · | · | |
| Cash Flow / Share | $-282.95 | $-1246.52 | $-2008.86 | $-1953.02 | · | · | |
| EPS (TTM) | $-0.45 | $-1.05 | $-1.33 | $-1.28 | $-0.43 | · |
Tingkat Pertumbuhan
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue YoY | 58.9% | · | · | · | 488.1% | · | |
| Revenue CAGR 3Y | · | -27.7% | · | · | · | · | |
| Revenue CAGR 5Y | 28.7% | · | · | · | · | · |
Valuasi (TTM)
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue TTM | $2M | $1M | $0 | $0 | $3M | · | |
| Net Income TTM | $-30M | $-30M | $-34M | $-31M | $-8M | · | |
| P/E | -3.0 | -1.3 | -2.5 | -4.6 | -38.0 | · | |
| Earnings Yield | -33.3% | -76.6% | -40.1% | -21.7% | -2.6% | · |
Laporan Laba Rugi
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2M | $2M | $1M | $0 | $0 | $172.0K | $1M | $0 | $0 | $0 | · | · | · | · | · | $0 | |
| R&D Expense | $5M | $5M | $5M | $3M | $6M | $7M | $7M | $6M | $6M | $8M | $8M | $11M | $11M | $10M | $10M | $9M | |
| SG&A Expense | $6M | $5M | $5M | $4M | $5M | $6M | $5M | $6M | $6M | $6M | $6M | $7M | $7M | $7M | $7M | $7M | |
| Operating Expenses | $11M | $10M | $10M | $7M | $11M | $12M | $16M | $12M | $13M | $14M | $13M | $18M | $18M | $17M | $17M | $16M | |
| Operating Income | $-9M | $-8M | $-9M | $-7M | $-11M | $-12M | $-15M | $-12M | $-13M | $-14M | $-13M | $-18M | $-18M | $-17M | $-17M | $-16M | |
| Interest Expense | $8.0K | $88.0K | $346.0K | $725.0K | $877.0K | $943.0K | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $719.0K | $352.0K | |
| Pretax Income | · | · | · | · | · | · | · | · | · | · | · | $-18M | $-19M | $-17M | $-17M | $-16M | |
| Income Tax | · | · | · | · | · | · | · | · | · | · | $0 | $0 | $0 | · | $-254.0K | $107.0K | |
| Net Income | $-7M | $-7M | $-10M | $-5M | $-7M | $-7M | $-9M | $-7M | $-7M | $-7M | $-7M | $-9M | $-9M | $-8M | $-9M | $-8M | |
| EPS (Basic) | $-0.04 | $-0.04 | $0.07 | $-0.12 | $-0.18 | $-0.22 | $-0.26 | $-0.24 | $-0.26 | $-0.29 | $-0.27 | $-0.36 | $-0.37 | $-0.33 | $-2.21 | $0.33 | |
| EPS (Diluted) | $-0.04 | $-0.04 | $0.07 | $-0.12 | $-0.18 | $-0.22 | $-0.26 | $-0.24 | $-0.26 | $-0.29 | $-0.27 | $-0.36 | $-0.37 | $-0.33 | $-2.21 | $0.33 | |
| Shares (Basic) | 187,168,000 | 179,996,000 | · | 46,444,000 | 36,542,000 | 33,440,000 | · | 28,836,000 | 26,324,000 | 26,034,000 | · | 25,552,000 | 25,345,000 | 25,240,000 | · | 24,468,000 | |
| Shares (Diluted) | 187,168,000 | 179,996,000 | · | 46,444,000 | 36,542,000 | 33,440,000 | · | 28,836,000 | 26,324,000 | 26,034,000 | · | 25,552,000 | 25,345,000 | 25,240,000 | · | 24,468,000 | |
| EBITDA | $-9M | $-8M | · | $-7M | $-11M | $-12M | · | $-12M | $-13M | $-14M | · | $-18M | $-18M | $-17M | · | $-16M |
Neraca
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $5M | $10M | $19M | $4M | $10M | $10M | $4M | $4M | $5M | $7M | $6M | $5M | $8M | $19M | $27M | $27M | |
| Receivables | $2M | $2M | $2M | · | · | $600.0K | $0 | · | · | · | · | · | · | · | · | · | |
| Prepaid Expense | $1M | $2M | $2M | $811.0K | $857.0K | $1M | $2M | $2M | $1M | $2M | $2M | $3M | $2M | $2M | $2M | $3M | |
| Current Assets | $57M | $47M | $53M | $5M | $11M | $18M | $30M | $32M | $32M | $41M | $51M | $63M | $76M | $89M | $101M | $101M | |
| PP&E (Net) | $525.0K | $601.0K | $736.0K | $922.0K | $1M | $1M | $2M | $5M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | |
| PP&E (Gross) | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $4M | · | |
| Accum. Depreciation | $6M | $6M | $6M | · | · | · | $5M | · | · | · | $4M | · | · | · | $3M | · | |
| Other Non-current Assets | $246.0K | $246.0K | $246.0K | $245.0K | $293.0K | $246.0K | $246.0K | $246.0K | $246.0K | $246.0K | $246.0K | · | · | · | $0 | · | |
| Total Assets | $61M | $52M | $59M | $10M | $17M | $24M | $37M | $44M | $44M | $54M | $58M | $70M | $84M | $96M | $108M | $108M | |
| Accounts Payable | $1M | $858.0K | $309.0K | $2M | $2M | $2M | $1M | $2M | $506.0K | $806.0K | $648.0K | $1M | $1M | $2M | $1M | $2M | |
| Accrued Liabilities | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $4M | |
| Current Liabilities | $11M | $14M | $13M | $19M | $21M | $20M | $20M | $20M | $17M | $13M | $8M | $7M | $6M | $5M | $5M | $7M | |
| Capital Leases | $2M | $2M | $3M | $3M | $3M | $3M | $4M | $4M | $4M | $5M | $0 | $171.0K | $338.0K | $500.0K | $59.0K | $318.0K | |
| Total Liabilities | $13M | $16M | $17M | $22M | $26M | $29M | $33M | $38M | $38M | $39M | $32M | $36M | $35M | $35M | $34M | $22M | |
| Long-term Debt | · | · | $0 | $14M | $18M | $21M | $25M | $29M | $30M | $30M | $29M | $30M | $30M | $30M | $29M | $15M | |
| Total Debt | · | · | · | $14M | $17M | $21M | · | $28M | $29M | $29M | · | $29M | $29M | $29M | · | $14M | |
| Paid-in Capital | $186M | $168M | $166M | $114M | $111M | $107M | $105M | $97M | $90M | $88M | $86M | $83M | $81M | $78M | $76M | $72M | |
| Retained Earnings | $-147M | $-140M | $-133M | $-122M | $-117M | $-110M | $-103M | $-94M | $-87M | $-80M | $-73M | $-66M | $-57M | $-47M | $-39M | $-30M | |
| AOCI | $-30.0K | $-8.0K | $1.0K | $3.0K | $3.0K | $2.0K | $5.0K | $8.0K | $-5.0K | $-11.0K | $-12.0K | $-41.0K | $-63.0K | $-10.0K | $-73.0K | $-57.0K | |
| Stockholders' Equity | $39M | $28M | $33M | $-8M | $-6M | $-3M | $2M | $3M | $3M | $7M | $13M | $18M | $24M | $31M | $37M | $42M | |
| Liabilities + Equity | $61M | $52M | $59M | $10M | $17M | $24M | $37M | $44M | $44M | $54M | $58M | $70M | $84M | $96M | $108M | $108M |
Arus Kas
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $152.0K | $161.0K | $186.0K | $223.0K | $240.0K | $251.0K | $266.0K | $259.0K | $255.0K | $248.0K | $227.0K | $218.0K | $189.0K | $188.0K | $174.0K | $141.0K | |
| Stock-based Comp | $2M | $2M | $2M | $2M | $3M | $4M | $4M | $4M | $4M | $4M | $4M | $5M | $5M | $4M | $4M | $4M | |
| Operating Cash Flow | $-9M | $-6M | $294.0K | $-5M | $-6M | $-8M | $-9M | $-8M | $-9M | $-9M | $-12M | $-14M | $-12M | $-12M | $-15M | $-12M | |
| CapEx | $32.0K | $15.0K | $0 | $0 | $37.0K | $51.0K | $31.0K | $125.0K | $94.0K | $18.0K | $167.0K | $479.0K | $335.0K | $248.0K | $530.0K | $456.0K | |
| Investing Cash Flow | $-15M | $-2M | $-31M | $0 | $6M | $18M | $3M | $469.0K | $7M | $10M | $13M | $12M | $789.0K | $4M | $-457.0K | $-71M | |
| Net Debt Issued | · | $0 | · | · | · | $-4M | · | · | · | · | · | · | · | · | · | · | |
| Stock Issued | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $0 | |
| Financing Cash Flow | $19M | $-27.0K | $45M | $-1M | $188.0K | $-4M | $6M | $8M | $141.0K | $121.0K | $96.0K | $49.0K | $80.0K | $8.0K | $15M | $14M | |
| Net Change in Cash | $-5M | $-9M | $14M | $-6M | $105.0K | $6M | $-515.0K | $-237.0K | $-2M | $1M | $892.0K | $-3M | $-11M | $-8M | $-212.0K | $-69M | |
| Free Cash Flow | · | $-7M | · | · | · | $-8M | · | · | · | $-9M | · | · | · | $-12M | · | · |
Profitabilitas
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | -516.9% | -488.2% | · | · | · | -6984.3% | · | · | · | · | · | · | · | · | · | · | |
| Net Margin | -432.7% | -411.8% | · | · | · | -4223.3% | · | · | · | · | · | · | · | · | · | · | |
| EBITDA Margin | -516.9% | -488.2% | · | · | · | -6984.3% | · | · | · | · | · | · | · | · | · | · | |
| ROA | -19.0% | -18.5% | · | -20.2% | -22.1% | -18.7% | · | -11.9% | -10.7% | -10.0% | · | -10.3% | -9.9% | -7.9% | · | -6.5% | |
| ROE | -43.9% | -55.5% | · | 228.4% | 488.5% | -334.6% | · | -65.6% | -50.5% | -39.3% | · | -30.8% | -25.9% | -19.9% | · | -17.0% | |
| ROIC | · | · | · | · | · | · | · | · | · | · | · | -38.1% | -34.3% | · | · | -28.8% |
Likuiditas & Solvabilitas
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 5.3 | 3.4 | · | 0.3 | 0.5 | 0.9 | · | 1.6 | 1.9 | 3.1 | · | 8.6 | 13.3 | 17.3 | · | 14.0 | |
| Quick Ratio | 0.6 | 0.8 | · | 0.2 | 0.5 | 0.5 | · | 0.2 | 0.3 | 0.5 | · | 0.7 | 1.3 | 3.7 | · | 3.8 | |
| Debt / Equity | · | · | · | -1.7 | -3.1 | -6.8 | · | 9.1 | 10.4 | 4.0 | · | 1.7 | 1.2 | 1.0 | · | 0.3 | |
| LT Debt / Equity | · | · | · | 0.0 | -0.4 | -1.9 | · | 4.3 | 6.1 | 2.8 | · | 1.6 | 1.2 | 1.0 | · | 0.3 | |
| Interest Coverage | -1103.5 | -94.8 | · | -10.0 | -12.0 | -12.7 | · | -8.8 | -9.8 | -10.8 | · | -13.6 | -14.5 | -13.7 | · | -46.4 |
Efisiensi
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | · | · | · | · | · | · | · | · | 0.0 | |
| Receivables Turnover | 1.7 | 1.3 | · | · | · | 0.6 | · | · | · | · | · | · | · | · | · | · |
Per Saham
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue / Share | $0.01 | $0.01 | · | $0.00 | $0.00 | $0.01 | · | · | · | · | · | · | · | · | · | $0.00 | |
| Cash Flow / Share | · | $-0.04 | · | · | · | $-0.24 | · | · | · | $-0.36 | · | · | · | $-0.48 | · | · | |
| EPS (TTM) | $-0.13 | $-0.27 | · | $-0.78 | $-0.90 | $-0.98 | · | $-1.06 | $-1.18 | $-1.29 | · | $-3.27 | $-2.58 | $-1.90 | · | $0.66 |
Valuasi (TTM)
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $5M | $3M | · | $1M | $1M | $1M | · | · | · | · | · | · | · | · | · | · | |
| Net Income TTM | $-30M | $-29M | · | $-28M | $-30M | $-30M | · | $-28M | $-31M | $-33M | · | $-36M | $-34M | $-33M | · | $-16M | |
| P/E | -5.8 | -2.7 | · | -0.6 | -0.6 | -1.3 | · | -2.0 | -3.2 | -2.4 | · | -0.7 | -1.6 | -2.7 | · | 14.5 | |
| Earnings Yield | -17.1% | -36.7% | · | -156.0% | -175.1% | -77.8% | · | -49.1% | -31.1% | -41.5% | · | -150.3% | -62.6% | -36.8% | · | 6.9% |
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Pendapatan | $2M | $1M | $0 | $0 | $3M |
| Margin Operasi % | -2346.0% | -5186.2% | · | · | -1899.1% |
| Laba Bersih | $-30M | $-30M | $-34M | $-31M | $-8M |
| EPS Dilusian | $-0.45 | $-1.05 | $-1.33 | $-1.28 | $-0.43 |
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Utang / Ekuitas | 0.0 | 12.4 | 2.3 | 0.8 | · |
| Rasio Lancar | 4.2 | 1.5 | 6.4 | 21.0 | 45.3 |
| Rasio Cepat | 1.6 | 0.2 | 0.7 | 26.1 | 44.5 |
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Arus Kas Bebas | $-19M | $-36M | $-52M | $-48M | $-33M |
Pemilik institusional (13F) 75 pengaju · $44.2M total · Per tanggal 30 Juni 2026
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang
75
Nilai yang dipegang
$44.2M
Posisi baru
12
Posisi yang keluar
16
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
| Posisi baru | Posisi yang keluar | Meningkat | Menurun | Perubahan bersih saham |
|---|---|---|---|---|
| 12 (-7 vs Kuartal sebelumnya) | 16 (+9 vs Kuartal sebelumnya) | 15 (-2 vs Kuartal sebelumnya) | 16 (-1 vs Kuartal sebelumnya) | +1.4M |
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
| Institusi | Nilai | Saham | % dari 13F yang dilacak | Tipe |
|---|---|---|---|---|
| SAMSARA BIOCAPITAL, LLC | $7.884.709 | 10.369.159 | 17,85% | Saham |
| VANGUARD GROUP INC | $6.897.647 | 5.109.368 | 15,62% | Saham |
| RA CAPITAL MANAGEMENT, L.P. | $6.463.400 | 8.500.000 | 14,63% | Saham |
| AWM Investment Company, Inc. | $5.703.000 | 7.500.000 | 12,91% | Saham |
| VANGUARD CAPITAL MANAGEMENT LLC | $3.467.869 | 4.562.985 | 7,85% | Saham |
| SymBiosis Capital Partners, LLC | $2.694.941 | 3.667.585 | 6,10% | Saham |
| Longaeva Partners L.P. | $1.771.321 | 2.329.459 | 4,01% | Saham |
| Polar Asset Management Partners Inc. | $1.763.019 | 2.318.542 | 3,99% | Saham |
| Siren, L.L.C. | $1.520.800 | 2.000.000 | 3,44% | Saham |
| HEIGHTS CAPITAL MANAGEMENT, INC | $710.655 | 934.580 | 1,61% | Saham |
| GEODE CAPITAL MANAGEMENT, LLC | $677.575 | 890.618 | 1,53% | Saham |
| CITADEL ADVISORS LLC | $488.173 | 641.995 | 1,11% | Saham |
| MARSHALL WACE, LLP | $445.561 | 586.265 | 1,01% | Saham |
| Nan Fung Group Holdings Ltd | $375.321 | 493.584 | 0,85% | Saham |
| JANE STREET GROUP, LLC | $369.478 | 485.899 | 0,84% | Saham |
| VANGUARD FIDUCIARY TRUST CO | $348.176 | 458.126 | 0,79% | Saham |
| RENAISSANCE TECHNOLOGIES LLC | $327.532 | 430.737 | 0,74% | Saham |
| STATE STREET CORP | $283.737 | 373.142 | 0,64% | Saham |
| BlackRock, Inc. | $260.142 | 342.113 | 0,59% | Saham |
| UNITED SERVICES AUTOMOBILE ASSOCIATION | $230.206 | 302.743 | 0,52% | Saham |
| UBS Group AG | $225.926 | 297.270 | 0,51% | Saham |
| KESTRA PRIVATE WEALTH SERVICES, LLC | $214.691 | 282.340 | 0,49% | Saham |
| NORTHERN TRUST CORP | $129.626 | 170.471 | 0,29% | Saham |
| CWA Asset Management Group, LLC | $114.060 | 150.000 | 0,26% | Saham |
| TAKEDA PHARMACEUTICAL CO LTD | $101.554 | 203.190 | 0,23% | Saham |
| BRIDGEWAY CAPITAL MANAGEMENT, LLC | $87.066 | 114.500 | 0,20% | Saham |
| KING LUTHER CAPITAL MANAGEMENT CORP | $44.103 | 58.000 | 0,10% | Saham |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $43.944 | 57.790 | 0,10% | Saham |
| Well Done, LLC | $39.552 | 52.014 | 0,09% | Saham |
| MOTCO | $36.597 | 48.129 | 0,08% | Saham |
| Squarepoint Ops LLC | $31.862 | 41.902 | 0,07% | Saham |
| LASRY MARC | $31.431 | 62.887 | 0,07% | Saham |
| Vanguard Global Advisers, LLC | $24.131 | 31.751 | 0,05% | Saham |
| MORGAN STANLEY | $23.182 | 30.486 | 0,05% | Saham |
| Tower Research Capital LLC (TRC) | $22.616 | 29.743 | 0,05% | Saham |
| Lafayette Investments, Inc. | $17.474 | 22.979 | 0,04% | Saham |
| TRAPHAGEN INVESTMENT ADVISORS LLC | $16.748 | 22.024 | 0,04% | Saham |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $16.264 | 21.400 | 0,04% | Opsi jual |
| FARALLON CAPITAL MANAGEMENT, L.L.C. | $15.740 | 20.700 | 0,04% | Saham |
| Cerity Partners LLC | $14.516 | 19.090 | 0,03% | Saham |
| Zurcher Kantonalbank (Zurich Cantonalbank) | $14.486 | 19.051 | 0,03% | Saham |
| China Universal Asset Management Co., Ltd. | $13.601 | 17.887 | 0,03% | Saham |
| J. Safra Sarasin Holding AG | $12.931 | 17.000 | 0,03% | Saham |
| XTX Topco Ltd | $12.896 | 16.959 | 0,03% | Saham |
| CITADEL ADVISORS LLC | $12.014 | 15.800 | 0,03% | Opsi beli |
| SBI Securities Co., Ltd. | $11.793 | 15.509 | 0,03% | Saham |
| ACT Advisors, LLC. | $11.258 | 14.806 | 0,03% | Saham |
| Bank of New York Mellon Corp | $10.554 | 13.879 | 0,02% | Saham |
| Farther Finance Advisors, LLC | $10.494 | 13.800 | 0,02% | Saham |
| CLEAR WAVE WEALTH MANAGEMENT LLC | $10.058 | 13.228 | 0,02% | Saham |
Aktivis & pemilik 5%+ 6 saham
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
| Pengaju | Diajukan | Kepemilikan | Status | Tujuan | Pengajuan |
|---|---|---|---|---|---|
| Samsara BioCapital, L.P., Samsara BioCapital GP, LLC, Samsara Opportunity Fund, L.P., Samsara Opportunity Fund GP, LLC, Srinivas Akkaraju ×2 pengajuan | 28 Mei 2026 | 9,90% | Amandemen | · | SEC |
| InCube Labs, L.L.C., MIR A IMRAN, InCube Ventures II, LP, Rani Investment Corp. | 27 Okt. 2025 | 22,10% | Amandemen | · | SEC |
| South Cone Investments Limited Partnership, South Lake One LLC, South Lake Management LLC ×4 pengajuan | 22 Okt. 2025 | 4,90% | Amandemen | Investasi pasif | SEC |
| Aequanimitas Limited Partnership, Isidoro Alfonso Quiroga Cortés ×2 pengajuan | 8 Des. 2023 | · | Pengajuan awal | · | SEC |
| Isidoro Quiroga Moreno, South Cone Investments Limited Partnership, South Lake One LLC, Aequanimitas Limited Partnership, South Lake Management LLC ×2 pengajuan | 1 Feb. 2022 | · | Pengajuan awal | · | SEC |
| Mir Imran, InCube Labs, LLC | 23 Agu 2021 | · | Pengajuan awal | · | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan 21 orang dalam · 7 pejabat · 12 direktur
| Orang Dalam | Peran | Aktivitas terakhir | Saham dimiliki | Beli 12m | Jual 12m | Bersih 12m |
|---|---|---|---|---|---|---|
| Talat Imran | Chief Executive Officer | 27 Sep. 2026 F | 461.808 | 1 | 1 | $13.900 |
| Nicholas Maestas | Chief Financial Officer | 17 Juli 2026 A | · | 0 | 0 | $0 |
| Svai S Sanford | Chief Financial Officer | 23 Mei 2025 A | 258.597 | 0 | 0 | $0 |
| Alireza Javadi | Chief Technical Officer | 27 Sep. 2026 F | 9.071 | 0 | 1 | $-301 |
| Kate Mckinley | Chief Business Officer | 3 Juni 2026 A | 17.960 | 0 | 0 | $0 |
| Mir Hashim | Chief Scientific Officer | 23 Mei 2025 A | 273.265 | 0 | 0 | $0 |
| Eric Groen | General Counsel | 21 Maret 2024 A | 163.216 | 0 | 0 | $0 |
| Michelle Gilson | Direktur | 3 Agu 2026 A | · | 0 | 0 | $0 |
| MIR A IMRAN | Direktur | 21 Juli 2026 P | 2.119.334 | 2 | 0 | $1.274.840 |
| Vasudev Jaiprakash Bailey | Direktur | 28 Mei 2026 A | · | 0 | 0 | $0 |
| Lisa Ann Rometty | Direktur | 28 Mei 2026 A | · | 0 | 0 | $0 |
| Abraham Bassan | Direktur | 28 Mei 2026 A | · | 0 | 0 | $0 |
| Dennis A Ausiello | Direktur | 28 Mei 2026 A | · | 0 | 0 | $0 |
| Jean Luc Butel | Direktur | 28 Mei 2026 A | 50.500 | 0 | 0 | $0 |
| Andrew Farquharson | Direktur | 28 Mei 2025 A | 72.818 | 0 | 0 | $0 |
| Maulik Nanavaty | Direktur | 28 Mei 2025 A | 500 | 0 | 0 | $0 |
| Laureen Debuono | Direktur | 16 Des. 2024 A | · | 0 | 0 | $0 |
| Lyn Baranowski | Direktur | 25 Mei 2022 A | · | 0 | 0 | $0 |
| South Cone Investments Limited Partnership | Pemilik 10% | 21 Okt. 2025 S | 2.379.194 | 0 | 2 | $-15.714.430 |
| Cortes Isidoro Alfonso Quiroga | Pemilik 10% | 2 Nov. 2022 P | 5.247.786 | 0 | 0 | $0 |
| InCube Labs, L.L.C. | Pemilik 10% | 3 Feb. 2022 J | 13.923 | 0 | 0 | $0 |
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF Dimiliki oleh 3 ETF
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.
RANI Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan
peringkat · 11 analis
BELI
Target median
$6.00
+640,0%
2 18,2%
Beli Kuat
8 72,7%
Beli
1 9,1%
Tahan
0 0,0%
Jual
0 0,0%
Jual Kuat
Target Harga 12 Bulan
5 analis · 2026-09-28Target rata-rata $7.20 +788,0%
← Di bawah semua target
Harga saat ini $0.81
Rendah$5.00
Rata-rata$7.20
Tinggi$11.00
Perbandingan rekan (sub-industri GICS) Metrik utama vs rekan sektor
Dasar FY, harga per penutupan akhir tahun fiskal terakhir setiap perusahaan.
Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap
Pilih metrik yang penting bagi Anda — klik + di sebelah baris mana pun di Fundamental Lengkap di atas.
Pilihan Anda disimpan dan mengikuti Anda di semua ticker.
Sumber: SEC 10-Q diajukan Agu 13, 2026