RAYA Kelas A Erayak Power Solution Group Inc. - Class A Ordinary Shares
NASDAQ · Electrical Equipment · Lihat di SEC EDGAR ↗ tutup Okt 2, 2026 10-K/10-Q Jul 6, 2026
$1,97
· % dari rentang 52 mgg
· di atas terendah
· ke tinggi
$0,31rendah 52m
$7,18tinggi 52m
Pendapatan
$23M
lencana Anda
Rentang 52M
$0–$7
Peringkat Analis
·
Target Harga
·
P/E
·
ROE
-4.5%
Margin Laba Bersih
-6.1%
Strip lencana Anda kosong — sematkan metrik di mana saja di halaman ini.
RAYA Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu
Harga
$1.97
Pendapatan
$23M
ROE
-4.5%
D/E Utang/Ekuitas
0.9
Rentang 52M
$0–$7
RAYA Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda
rentang
batang
Granularitas batang menyesuaikan dengan periode yang dipilih — arahkan kursor ke bagan untuk melihat buka/tinggi/rendah/tutup untuk sebuah batang.
Pemecahan saham
| Tanggal ex-dividen | Pemecahan | Tipe |
|---|---|---|
| 20 April 2026 | 1-for-10 | Terbalik |
| 30 Sep. 2025 | 1-for-220 | Terbalik |
Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS
Pendapatan$23M2020-12-31 → 2025-12-31
Arus Kas Bebas$-8M2022-12-31 → 2025-12-31
Margin bersih-6.1%2022-12-31 → 2025-12-31
Valuasi & Rasio
Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?
Belum ada data untuk grup rasio ini
Data fundamental belum cukup untuk menghitung grup rasio ini.
Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC
| Metrik | Tren 5 Tahun | RAYA | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Gross Margin (Margin Kotor) | 21.3%rata-rata 5T ≈19.7% | ≈19.7% | · | · | |
| Operating Margin (Margin Operasi) | -7.2%rata-rata 5T ≈0.92% | ≈0.92% | · | · | |
| EBITDA Margin (Margin EBITDA) | -4.7%rata-rata 5T ≈2.2% | ≈2.2% | · | · | |
| Pretax Margin (Margin Sebelum Pajak) | -5.9%rata-rata 5T ≈1.6% | ≈1.6% | · | · | |
| Net Profit Margin (Margin Laba Bersih) | -6.1%rata-rata 5T ≈1.1% | ≈1.1% | · | · | |
| ROA | -2.6%rata-rata 5T ≈2.0% | ≈2.0% | · | · | |
| ROE | -4.5%rata-rata 5T ≈5.7% | ≈5.7% | · | · | |
| ROIC | -2.5%rata-rata 5T ≈2.3% | ≈2.3% | · | · |
Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca
| Metrik | Tren 5 Tahun | RAYA | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Debt / Equity (Utang / Ekuitas) | 0.9rata-rata 5T ≈0.9 | ≈0.9 | · | · | |
| Current Ratio (Rasio Lancar) | 2.1rata-rata 5T ≈1.9 | ≈1.9 | · | · | |
| Quick Ratio (Rasio Cepat) | 0.9rata-rata 5T ≈0.8 | ≈0.8 | · | · | |
| Long-Term Debt / Equity (Utang Jangka Panjang / Ekuitas) | 0.7 | · | · | · |
Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T
Belum ada data untuk grup rasio ini
Data fundamental belum cukup untuk menghitung grup rasio ini.
Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang
| Metrik | Tren 5 Tahun | RAYA | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Asset Turnover (Perputaran Aset) | 0.4rata-rata 5T ≈0.7 | ≈0.7 | · | · | |
| Inventory Turnover (Perputaran Persediaan) | 1.9rata-rata 5T ≈3.1 | ≈3.1 | · | · | |
| Receivables Turnover (Perputaran Piutang) | 1.8rata-rata 5T ≈3.2 | ≈3.2 | · | · | |
| Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.) | ≈$65.5K | · | · | · |
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas
Laporan Laba Rugi
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Revenue | $23M | $30M | $20M | $27M | $19M | |
| Cost of Revenue | $18M | $26M | $15M | $20M | $13M | |
| Gross Profit | $5M | $4M | $5M | $7M | $6M | |
| R&D Expense | $2M | $2M | $1M | $932.3K | $986.9K | |
| SG&A Expense | $4M | $2M | $2M | $929.5K | $690.6K | |
| Operating Expenses | $7M | $6M | $4M | $3M | $2M | |
| Operating Income | $-2M | $-2M | $741.2K | $4M | $3M | |
| Interest Expense | · | · | · | $473.1K | $417.6K | |
| Other Non-op | $308.0K | $362.4K | $878.1K | $219.5K | $512.4K | |
| Pretax Income | $-1M | $-1M | $1M | $4M | $4M | |
| Income Tax | $28.9K | $-66.3K | $193.2K | $437.8K | $301.9K | |
| Net Income | $-1M | $-1M | $1M | $3M | $3M | |
| EPS (Basic) | $-27.28 | $-98.34 | $223.43 | $0.38 | $2.40 | |
| Shares (Basic) | 50,958 | 11,348 | 5,455 | 9,147,945 | 1,413,918 | |
| Shares (Diluted) | 50,958 | 11,348 | 5,455 | 9,147,945 | 1,413,918 | |
| EBITDA | $-1M | $-1M | · | $4M | · |
Neraca
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Cash & Equivalents | $436.8K | $1M | $6M | · | · | |
| Short-term Investments | $5M | $0 | · | · | · | |
| Receivables | $14M | $12M | $6M | $10M | $2M | |
| Inventory | $10M | $9M | $7M | $6M | $4M | |
| Prepaid Expense | · | · | · | · | $495.3K | |
| Other Current Assets | $4M | · | · | · | · | |
| Current Assets | $43M | $33M | $22M | $28M | $13M | |
| PP&E (Net) | $7M | $2M | $2M | $2M | $1M | |
| PP&E (Gross) | $9M | $4M | $3M | $3M | $2M | |
| Accum. Depreciation | $2M | $2M | $1M | $268.3K | $215.1K | |
| Intangibles | $3M | $62.0K | $31.9K | $8.8K | $11.1K | |
| Other Non-current Assets | $0 | $4M | $4M | · | · | |
| Total Assets | $59M | $46M | $35M | $38M | $23M | |
| Accounts Payable | $6M | $8M | $6M | $5M | $4M | |
| Short-term Debt | $8M | $1M | $70.4K | $6M | $6M | |
| Current Liabilities | $21M | $16M | $13M | $18M | $12M | |
| Total Liabilities | $24M | $19M | $15M | $18M | $17M | |
| Long-term Debt | $3M | $4M | $2M | $217.5K | $5M | |
| Total Debt | $33M | $30M | · | $11M | · | |
| Paid-in Capital | · | · | · | $11M | $1M | |
| AOCI | $-385.7K | $-1M | $-744.6K | $-383.9K | $227.2K | |
| Stockholders' Equity | $35M | $27M | $20M | $19M | $7M | |
| Liabilities + Equity | $59M | $46M | $35M | $38M | $23M |
Arus Kas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| D&A | $574.1K | $431.9K | $388.0K | $269.8K | $215.1K | |
| Deferred Tax | $26.6K | $-70.3K | $0 | · | · | |
| Other Non-cash | $-2M | $-15M | · | · | · | |
| Operating Cash Flow | $-3M | $-16M | $7M | $-4M | $5M | |
| CapEx | $5M | $517.8K | $684.2K | $694.8K | $244.0K | |
| Investing Cash Flow | $-12M | $-971.8K | $-1M | $-5M | $-244.2K | |
| Net Debt Issued | · | · | · | $-1M | · | |
| Financing Cash Flow | $14M | $12M | $-6M | $11M | $-3M | |
| Net Change in Cash | $-888.0K | $-5M | $-1M | $2M | $1M | |
| Taxes Paid | · | · | · | $-33.5K | $-36.2K | |
| Free Cash Flow | $-8M | $-16M | · | $-5M | · | |
| Levered FCF | · | · | · | $-5M | · |
Profitabilitas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Gross Margin | 21.3% | 13.2% | · | 24.6% | · | |
| Operating Margin | -7.2% | -5.2% | · | 15.1% | · | |
| Net Margin | -6.1% | -3.7% | · | 12.9% | · | |
| Pretax Margin | -5.9% | -3.9% | · | 14.5% | · | |
| EBITDA Margin | -4.7% | -3.7% | · | 15.1% | · | |
| ROA | -2.6% | -2.7% | · | 11.4% | · | |
| ROE | -4.5% | -4.8% | · | 26.5% | · | |
| ROIC | -2.5% | -2.6% | · | 12.1% | · |
Likuiditas & Solvabilitas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Current Ratio | 2.1 | 2.1 | · | 1.6 | · | |
| Quick Ratio | 0.9 | 0.9 | · | 0.6 | · | |
| Debt / Equity | 0.9 | 1.1 | · | 0.5 | · | |
| LT Debt / Equity | 0.7 | 1.1 | · | · | · | |
| Interest Coverage | · | · | · | 8.6 | · |
Efisiensi
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Asset Turnover | 0.4 | 0.7 | · | 0.9 | · | |
| Inventory Turnover | 1.9 | 3.3 | · | 4.0 | · | |
| Receivables Turnover | 1.8 | 3.3 | · | 4.6 | · |
Per Saham
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Revenue / Share | $448.52 | $1.21 | · | $2.94 | · | |
| Cash Flow / Share | $-62.13 | $-0.64 | · | $-0.45 | · |
Valuasi (TTM)
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Revenue TTM | $23M | $30M | · | $27M | · | |
| Net Income TTM | $-1M | $-1M | · | $3M | · |
Valuasi (TTM)
| Metrik | Tren | Q4 2025 | Q4 2023 |
|---|---|---|---|
| Revenue TTM | $23M | $20M | |
| Net Income TTM | $-1M | $1M |
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Pendapatan | $23M | $30M | $20M | $27M | $19M |
| Margin Kotor % | 21.3% | 13.2% | · | 24.6% | · |
| Margin Operasi % | -7.2% | -5.2% | · | 15.1% | · |
| Laba Bersih | $-1M | $-1M | $1M | $3M | $3M |
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Utang / Ekuitas | 0.9 | 1.1 | · | 0.5 | · |
| Rasio Lancar | 2.1 | 2.1 | · | 1.6 | · |
| Rasio Cepat | 0.9 | 0.9 | · | 0.6 | · |
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Arus Kas Bebas | $-8M | $-16M | · | $-5M | · |
Pemilik institusional (13F)
Aktivitas institusional — Q1 2026 vs kuartal sebelumnya
| Posisi baru | Posisi yang keluar | Meningkat | Menurun | Perubahan bersih saham |
|---|---|---|---|---|
| 3 | 2 | 1 | 0 | · |
Dibandingkan dengan Q4 2025. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya. Perubahan vs kuartal sebelumnya tidak ditampilkan: cakupan pengaju terlalu berbeda antara kedua kuartal ini untuk perbandingan yang andal.
Perbandingan rekan (sub-industri GICS) Metrik utama vs rekan sektor
Dasar FY, harga per penutupan akhir tahun fiskal terakhir setiap perusahaan.
Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap
Pilih metrik yang penting bagi Anda — klik + di sebelah baris mana pun di Fundamental Lengkap di atas.
Pilihan Anda disimpan dan mengikuti Anda di semua ticker.
Sumber: SEC 20-F/A diajukan Jul 6, 2026