Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$18.9K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Laporan BerikutnyaOkt 26, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Jul 22, 2026
$0.24
—
—
31 Maret 2026
$0.20
—
—
30 Juni 2025
$0.25
—
—
31 Maret 2025
$0.21
—
—
30 Sep. 2024
$0.13
—
—
30 Juni 2024
$0.09
—
—
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi10
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Revenue
$3M
$3M
$3M
$3M
$3M
$2M
$3M
$3M
Interest Expense
·
·
$23M
$7M
$4M
$8M
$9M
$5M
Interest Income
$69M
$63M
$61M
$49M
$44M
$44M
$41M
$34M
Pretax Income
$13M
$-11M
$6M
$9M
$15M
$7M
$7M
$5M
Income Tax
$3M
$-2M
$1M
$2M
$3M
$2M
$2M
$1M
Net Income
$10M
$-9M
$4M
$7M
$12M
$6M
$6M
$4M
EPS (Basic)
$0.93
$-0.80
$0.41
$0.65
$1.07
$0.55
$0.56
·
EPS (Diluted)
$0.92
$-0.80
$0.40
$0.64
$1.06
$0.55
$0.56
·
Shares (Basic)
10,806,021
10,757,750
10,789,009
10,839,335
10,769,191
10,729,596
10,707,776
·
Shares (Diluted)
10,957,428
10,757,750
10,855,552
11,004,597
10,954,366
10,739,841
10,707,776
·
Neraca14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
PP&E (Net)
$14M
$14M
$18M
$19M
$19M
$19M
$18M
$17M
PP&E (Gross)
$44M
$43M
$46M
$46M
$45M
$43M
$41M
$39M
Accum. Depreciation
$31M
$29M
$29M
$28M
$26M
$24M
$23M
$22M
Goodwill
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$1M
Intangibles
$106.0K
$166.0K
$246.0K
$334.0K
$433.0K
$199.0K
$241.0K
$284.0K
Total Assets
$1.30B
$1.26B
$1.31B
$1.34B
$1.28B
$1.13B
$974M
$882M
Total Liabilities
$1.16B
$1.13B
$1.20B
$1.23B
$1.16B
$1.01B
$864M
$823M
Common Stock
$112.0K
$111.0K
$111.0K
$113.0K
$113.0K
$113.0K
$111.0K
·
Paid-in Capital
$46M
$46M
$46M
$47M
$47M
$46M
$46M
$100.0K
Retained Earnings
$102M
$92M
$100M
$97M
$90M
$78M
$72M
$66M
AOCI
$-8M
$-13M
$-29M
$-32M
$-7M
$-4M
$-4M
$-7M
Stockholders' Equity
$137M
$122M
$114M
$108M
$126M
$116M
$110M
$59M
Liabilities + Equity
$1.30B
$1.26B
$1.31B
$1.34B
$1.28B
$1.13B
$974M
$882M
Shares Outstanding
11,141,033
11,094,828
11,072,607
11,284,565
11,296,103
11,303,059
11,133,290
0
Arus Kas14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Stock-based Comp
$39.0K
$19.0K
$396.0K
$615.0K
$618.0K
$217.0K
·
·
Deferred Tax
$2M
$-3M
$-352.0K
$14.0K
$1M
$-2M
$-94.0K
$102.0K
Amort. of Intangibles
$60.0K
$80.0K
$88.0K
$99.0K
$96.0K
$42.0K
$43.0K
$42.0K
Operating Cash Flow
$12M
$8M
$7M
$15M
$8M
$15M
$12M
$9M
CapEx
$850.0K
$791.0K
$578.0K
$1M
$2M
$2M
$3M
$1M
Investing Cash Flow
$21M
$75M
$15M
$-124M
$-136M
$-74M
$-132M
$-104M
Debt Issued
·
·
·
·
·
·
$21M
$8M
Net Debt Issued
·
·
·
·
$-17M
·
$21M
·
Stock Repurchased
$95.0K
·
·
·
·
·
·
·
Net Stock Activity
$-95.0K
·
·
·
·
·
·
·
Financing Cash Flow
$32M
$-68M
$-31M
$68M
$107M
$141M
$81M
$136M
Taxes Paid
$603.0K
$874.0K
$2M
$2M
$-40.0K
$3M
$2M
$625.0K
Free Cash Flow
$11M
$8M
$6M
$14M
$6M
$13M
$6M
·
Levered FCF
·
·
$-11M
$8M
$3M
$7M
$-559.5K
·
Profitabilitas4
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Net Margin
336.6%
-287.1%
152.6%
247.3%
447.3%
260.0%
211.2%
·
Pretax Margin
425.1%
-364.3%
194.9%
314.5%
580.1%
328.5%
265.3%
·
ROA
0.79%
-0.67%
0.33%
0.53%
0.96%
0.56%
0.64%
·
ROE
7.6%
-7.0%
4.0%
6.5%
9.2%
5.1%
5.5%
·
Efisiensi1
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Asset Turnover
0.0
0.0
0.0
0.0
0.0
0.0
0.0
·
Per Saham4
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Book Value / Share
$12.28
$10.98
$10.27
$9.58
$11.15
$10.46
$9.87
·
Revenue / Share
$0.27
$0.28
$0.27
$0.26
$0.24
$0.21
$0.26
·
Cash Flow / Share
$1.07
$0.79
$0.65
$1.34
$0.70
$1.38
$0.84
·
EPS (TTM)
$0.92
$-0.80
$0.40
$0.64
$1.06
$0.55
$0.56
·
Tingkat Pertumbuhan9
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Revenue YoY
-0.60%
4.2%
1.8%
9.5%
13.5%
·
·
·
Revenue CAGR 3Y
1.8%
5.1%
8.2%
·
·
·
·
·
Revenue CAGR 5Y
5.6%
·
·
·
·
·
·
·
EPS YoY
·
·
-37.5%
-39.6%
92.7%
·
·
·
EPS CAGR 3Y
12.9%
·
-10.1%
·
·
·
·
·
EPS CAGR 5Y
10.8%
·
·
·
·
·
·
·
Net Income YoY
·
·
-37.2%
-39.5%
95.3%
·
·
·
Net Income CAGR 3Y
12.8%
·
-9.4%
·
·
·
·
·
Net Income CAGR 5Y
11.2%
·
·
·
·
·
·
·
Valuasi (TTM)10
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Revenue TTM
$3M
$3M
$3M
$3M
$3M
$2M
$3M
$3M
Net Income TTM
$10M
$-9M
$4M
$7M
$12M
$6M
$6M
$4M
Market Cap
$134M
$107M
$89M
$103M
$120M
$95M
$126M
·
P/E
13.1
-12.1
20.1
14.2
10.1
15.5
20.2
·
P/S
44.9
35.7
30.9
36.3
46.6
41.8
44.6
·
P/B
1.0
0.9
0.8
1.0
1.0
0.8
1.1
·
P / Tangible Book
1.0
0.9
0.8
1.0
1.0
0.8
·
·
P / Cash Flow
11.4
12.7
12.6
6.9
15.7
6.4
14.0
·
P / FCF
12.3
14.0
13.8
7.5
20.5
7.3
19.7
·
Earnings Yield
7.6%
-8.3%
5.0%
7.0%
9.9%
6.4%
5.0%
·
Laporan Laba Rugi10
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$744.0K
$764.0K
$744.0K
$739.0K
$728.0K
$773.0K
$750.0K
$773.0K
$736.0K
$743.0K
$716.0K
$738.0K
$718.0K
$708.0K
$704.0K
$713.0K
Interest Expense
·
·
·
·
·
·
·
·
·
$7M
·
$6M
$6M
$5M
$4M
$1M
Interest Income
$17M
$17M
$18M
$18M
$17M
$17M
$16M
$16M
$16M
$16M
$16M
$16M
$15M
$15M
$13M
$13M
Pretax Income
$3M
$3M
$3M
$3M
$3M
$3M
$-3M
$-10M
$1M
$1M
$1M
$2M
$2M
$1M
$1M
$3M
Income Tax
$762.0K
$635.0K
$591.0K
$648.0K
$762.0K
$639.0K
$-683.0K
$-2M
$282.0K
$321.0K
$261.0K
$343.0K
$390.0K
$225.0K
$348.0K
$595.0K
Net Income
$3M
$2M
$2M
$3M
$3M
$2M
$-3M
$-8M
$975.0K
$1M
$930.0K
$1M
$1M
$798.0K
$808.0K
$2M
EPS (Basic)
$0.24
$0.20
$0.22
$0.25
$0.25
$0.21
$-0.24
$-0.75
$0.09
$0.10
$0.09
$0.12
$0.13
$0.07
$0.08
$0.19
EPS (Diluted)
$0.24
$0.20
$0.21
$0.25
$0.25
$0.21
$-0.24
$-0.75
$0.09
$0.10
$0.09
$0.11
$0.13
$0.07
$0.08
$0.19
Shares (Basic)
10,829,944
10,843,195
·
10,811,808
10,787,446
10,777,044
·
10,758,914
10,753,460
10,748,006
·
10,710,607
10,823,598
10,881,885
·
10,844,240
Shares (Diluted)
10,958,117
10,983,362
·
10,982,343
10,954,124
10,923,364
·
10,758,914
10,819,751
10,844,287
·
10,760,118
10,882,837
11,021,395
·
10,996,309
Neraca14
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
PP&E (Net)
$13M
$13M
$14M
$14M
$14M
$14M
$14M
$14M
$14M
$15M
$18M
$18M
$18M
$18M
$19M
$19M
PP&E (Gross)
·
·
$44M
·
·
·
$43M
·
·
·
$46M
·
$46M
$46M
$46M
$46M
Accum. Depreciation
·
·
$31M
·
·
·
$29M
·
·
·
$29M
·
$28M
$28M
$28M
$27M
Goodwill
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Intangibles
$92.0K
$99.0K
$106.0K
$113.0K
$129.0K
$146.0K
$166.0K
$186.0K
$205.0K
$225.0K
$246.0K
$267.0K
$289.0K
$310.0K
$334.0K
$358.0K
Total Assets
$1.47B
$1.28B
$1.30B
$1.32B
$1.27B
$1.26B
$1.26B
$1.27B
$1.28B
$1.30B
$1.31B
$1.32B
$1.34B
$1.35B
$1.34B
$1.29B
Total Liabilities
$1.33B
$1.15B
$1.16B
$1.18B
$1.15B
$1.13B
$1.13B
$1.14B
$1.16B
$1.18B
$1.20B
$1.21B
$1.23B
$1.24B
$1.23B
$1.19B
Common Stock
$112.0K
$112.0K
$112.0K
$112.0K
$111.0K
$111.0K
$111.0K
$111.0K
$111.0K
$111.0K
$111.0K
$111.0K
$111.0K
$113.0K
$113.0K
$113.0K
Paid-in Capital
$45M
$46M
$46M
$46M
$46M
$46M
$46M
$46M
$46M
$46M
$46M
$46M
$46M
$47M
$47M
$47M
Retained Earnings
$106M
$104M
$102M
$99M
$97M
$94M
$92M
$94M
$102M
$102M
$100M
$99M
$98M
$97M
$97M
$96M
AOCI
$-9M
$-8M
$-8M
$-9M
$-11M
$-11M
$-13M
$-15M
$-29M
$-30M
$-29M
$-36M
$-33M
$-30M
$-32M
$-33M
Stockholders' Equity
$140M
$139M
$137M
$133M
$129M
$126M
$122M
$123M
$116M
$114M
$114M
$107M
$107M
$111M
$108M
$107M
Liabilities + Equity
$1.47B
$1.28B
$1.30B
$1.32B
$1.27B
$1.26B
$1.26B
$1.27B
$1.28B
$1.30B
$1.31B
$1.32B
$1.34B
$1.35B
$1.34B
$1.29B
Shares Outstanding
11,180,786
11,152,973
11,141,033
11,145,681
11,105,330
11,094,828
11,094,828
11,087,607
11,072,607
11,072,607
11,072,607
11,072,607
11,083,897
11,284,231
11,284,565
11,284,565
Arus Kas12
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Stock-based Comp
$65.0K
$10.0K
$10.0K
$10.0K
$10.0K
$9.0K
$10.0K
·
·
·
$1.0K
$95.0K
$150.0K
$150.0K
$155.0K
$155.0K
Deferred Tax
$15.0K
$498.0K
$413.0K
$483.0K
$509.0K
$437.0K
$-743.0K
$-2M
$-79.0K
$20.0K
$17.0K
$-93.0K
$62.0K
$-338.0K
$41.0K
$30.0K
Amort. of Intangibles
$7.0K
$7.0K
$7.0K
$16.0K
$17.0K
$20.0K
$20.0K
$19.0K
$20.0K
$21.0K
$21.0K
$22.0K
$21.0K
$24.0K
$24.0K
$24.0K
Operating Cash Flow
$6M
$4M
$3M
$2M
$2M
$4M
$4M
$-4M
$12M
$-4M
$160.0K
$2M
$1M
$3M
$-1M
$6M
CapEx
$205.0K
$637.0K
$353.0K
$199.0K
$182.0K
$116.0K
$369.0K
$49.0K
$129.0K
$244.0K
$240.0K
$134.0K
$141.0K
$63.0K
$290.0K
$183.0K
Investing Cash Flow
$3M
$23M
$10M
$-25M
$22M
$13M
$-3M
$30M
$20M
$27M
$2M
$-7M
$29M
$-10M
$-39M
$-22M
Stock Repurchased
$2M
$220.0K
·
·
·
·
·
·
·
·
·
$78.0K
·
·
·
·
Net Stock Activity
·
$-220.0K
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$183M
$-15M
$-15M
$36M
$14M
$-4M
$-10M
$-14M
$-29M
$-15M
$-7M
$-23M
$-13M
$11M
$44M
$5M
Taxes Paid
$544.0K
$117.0K
$86.0K
$86.0K
$326.0K
$105.0K
$106.0K
$78.0K
$582.0K
$108.0K
$395.0K
$385.0K
$615.0K
$106.0K
$356.0K
$585.0K
Free Cash Flow
·
$3M
·
·
·
$4M
·
·
·
$-4M
·
·
·
$3M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-9M
·
·
·
$-652.9K
·
·
Profitabilitas4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Margin
351.6%
290.1%
·
364.7%
374.4%
296.0%
·
-1043.0%
132.5%
150.9%
·
167.5%
199.3%
112.7%
·
295.5%
Pretax Margin
454.0%
373.2%
·
452.4%
479.1%
378.7%
·
-1332.3%
170.8%
194.1%
·
214.0%
253.6%
144.5%
·
379.0%
ROA
0.19%
0.17%
·
0.21%
0.21%
0.18%
·
-0.62%
0.07%
0.08%
·
0.09%
0.11%
0.06%
·
0.16%
ROE
1.9%
1.7%
·
2.1%
2.2%
1.9%
·
-7.0%
0.87%
1.0%
·
1.2%
1.3%
0.70%
·
1.8%
Efisiensi1
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Per Saham4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$12.49
$12.43
·
$11.93
$11.61
$11.35
·
$11.06
$10.49
$10.32
·
$9.63
$9.70
$9.81
·
$9.46
Revenue / Share
$0.07
$0.07
·
$0.07
$0.07
$0.07
·
$0.07
$0.07
$0.07
·
$0.07
$0.07
$0.06
·
$0.06
Cash Flow / Share
·
$0.32
·
·
·
$0.39
·
·
·
$-0.32
·
·
·
$0.28
·
·
EPS (TTM)
$0.90
$0.91
·
$0.47
$-0.53
$-0.69
·
$-0.47
$0.39
$0.43
·
$0.39
$0.47
$0.52
·
$0.83
Valuasi (TTM)9
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$3M
$3M
·
$3M
$3M
$3M
·
$3M
$3M
$3M
·
$3M
$3M
$3M
·
$3M
Net Income TTM
$10M
$10M
·
$5M
$-6M
$-7M
·
$-5M
$4M
$5M
·
$4M
$5M
$6M
·
$9M
Market Cap
$194M
$172M
·
$127M
$130M
$109M
·
$103M
$87M
$94M
·
$75M
$75M
$86M
·
$110M
P/E
19.2
16.9
·
24.2
-22.1
-14.3
·
-19.7
20.2
19.7
·
17.4
14.3
14.7
·
11.7
P/S
64.7
57.8
·
42.3
43.1
36.0
·
34.6
29.7
32.1
·
26.1
26.2
30.5
·
39.0
P/B
1.4
1.2
·
1.0
1.0
0.9
·
0.8
0.7
0.8
·
0.7
0.7
0.8
·
1.0
P / Tangible Book
1.4
1.3
·
1.0
1.0
0.9
·
0.9
0.8
0.8
·
0.7
0.7
0.8
·
1.1
P / Cash Flow
·
48.9
·
·
·
25.3
·
·
·
-26.7
·
·
·
27.8
·
·
Earnings Yield
5.2%
5.9%
·
4.1%
-4.5%
-7.0%
·
-5.1%
5.0%
5.1%
·
5.8%
7.0%
6.8%
·
8.5%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$3M
$3M
$3M
$3M
$3M
Laba Bersih
$10M
$-9M
$4M
$7M
$12M
EPS Dilusian
$0.92
$-0.80
$0.40
$0.64
$1.06
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$11M
$8M
$6M
$14M
$6M
Pemilik institusional (13F)
49 pengaju
· $31.1M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang49
Nilai yang dipegang$31.1M
Posisi baru7
Posisi yang keluar5
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
7 (-2 vs Kuartal sebelumnya)
5 (0 vs Kuartal sebelumnya)
21 (+3 vs Kuartal sebelumnya)
9 (-2 vs Kuartal sebelumnya)
-27K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
23 orang dalam
· 12 pejabat · 13 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 7 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.