RCON Kelas A Recon Technology, Ltd. - Class A Ordinary Shares
NASDAQ · Energy · Lihat di SEC EDGAR ↗ tutup Okt 2, 2026 10-K/10-Q Okt 15, 2025
$1,25
· % dari rentang 52 mgg
· di atas terendah
· ke tinggi
$1,20rendah 52m
$414,00tinggi 52m
Kapitalisasi Pasar (MRQ)
$7M
P/E
-0.5
EPS
$-4.68
Pendapatan
$66M
lencana Anda
Rentang 52M
$1–$414
Peringkat Analis
HOLD
Target Harga
·
P/E
-0.5
ROE
-8.8%
Margin Laba Bersih
-79.9%
Strip lencana Anda kosong — sematkan metrik di mana saja di halaman ini.
RCON Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu
Harga
$1.25
Kapitalisasi Pasar (MRQ)
$7M
P/E
-0.5
EPS
$-4.68
Pendapatan
$66M
ROE
-8.8%
Rentang 52M
$1–$414
RCON Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda
rentang
batang
Granularitas batang menyesuaikan dengan periode yang dipilih — arahkan kursor ke bagan untuk melihat buka/tinggi/rendah/tutup untuk sebuah batang.
Pemecahan saham
| Tanggal ex-dividen | Pemecahan | Tipe |
|---|---|---|
| 18 Agu 2026 | 1-for-200 | Terbalik |
| 1 Mei 2024 | 1-for-18 | Terbalik |
Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS
Pendapatan$66M2016-06-30 → 2025-06-30
EPS$-4.682016-06-30 → 2025-06-30
Arus Kas Bebas·2016-06-30 → 2022-06-30
Margin bersih-79.9%2016-06-30 → 2025-06-30
Valuasi & Rasio
Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?
| Metrik | Tren 5 Tahun | RCON | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| P/E | -0.5rata-rata 5T ≈-0.7 | ≈-0.7 | · | · | |
| P/S (TTM) | 0.2 | · | · | · | |
| P/B (MRQ) | 1.3 | · | · | · | |
| Harga / FCF (TTM) | 12.0 | · | · | · | |
| Harga / Arus Kas (TTM) | 20.5 | · | · | · |
Median rekan dihitung berdasarkan basis standar per metrik dan mungkin tidak selalu cocok dengan basis TTM/MRQ yang ditampilkan untuk saham ini.
Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC
| Metrik | Tren 5 Tahun | RCON | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Margin Kotor (TTM) | 16.9%rata-rata 5T ≈23.9% | ≈23.9% | · | · | |
| Margin Operasi (TTM) | -78.2%rata-rata 5T ≈-104.1% | ≈-104.1% | · | · | |
| EBITDA Margin (Margin EBITDA) | -86.5%rata-rata 5T ≈-104.1% | ≈-104.1% | · | · | |
| Margin Sebelum Pajak (TTM) | -78.7%rata-rata 5T ≈-27.4% | ≈-27.4% | · | · | |
| Margin Laba Bersih (TTM) | -79.9%rata-rata 5T ≈-31.7% | ≈-31.7% | · | · | |
| ROA | -7.9%rata-rata 5T ≈-3.3% | ≈-3.3% | · | · | |
| ROE | -8.8%rata-rata 5T ≈-3.5% | ≈-3.5% | · | · |
Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca
| Metrik | Tren 5 Tahun | RCON | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Rasio Lancar (MRQ) | 2.4rata-rata 5T ≈7.9 | ≈7.9 | · | · | |
| Quick Ratio (Rasio Cepat) | 2.3rata-rata 5T ≈4.7 | ≈4.7 | · | · |
Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T
Belum ada data untuk grup rasio ini
Data fundamental belum cukup untuk menghitung grup rasio ini.
Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang
| Metrik | Tren 5 Tahun | RCON | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Asset Turnover (Perputaran Aset) | 0.1rata-rata 5T ≈0.1 | ≈0.1 | · | · | |
| Inventory Turnover (Perputaran Persediaan) | 41.3rata-rata 5T ≈19.0 | ≈19.0 | · | · | |
| Receivables Turnover (Perputaran Piutang) | 1.8rata-rata 5T ≈2.2 | ≈2.2 | · | · | |
| Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.) | ≈$352.6K | · | · | · |
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
Kejutan Rata-rata
53.6%
Laporan Berikutnya
Okt 12, 2026
| Periode | Laporan | EPS Aktual | EPS Estimasi | Kejutan |
|---|---|---|---|---|
| 31 Des. 2026 | Okt 12, 2026 | $-39.19 | $-93.84 | 58.2% |
| 30 Juni 2026 | $-39.19 | $-93.84 | 58.2% | |
| 30 Juni 2025 | $-68.00 | $-142.80 | 52.4% | |
| 31 Des. 2024 | $-62.00 | $-63.24 | 2.0% | |
| 30 Juni 2024 | $-44.60 | $-193.80 | 77.0% | |
| 31 Des. 2023 | $-228.62 | $-881.28 | 74.1% |
Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas
Laporan Laba Rugi
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $66M | $69M | $67M | $84M | $48M | $66M | $102M | $85M | $60M | $43M | $52M | $93M | |
| Cost of Revenue | $51M | $48M | $48M | $64M | $41M | $46M | $73M | $81M | $44M | $35M | $41M | $61M | |
| Gross Profit | $15M | $21M | $19M | $19M | $7M | $20M | $30M | $4M | $16M | $7M | $10M | $32M | |
| R&D Expense | $16M | $14M | $9M | $9M | $6M | $7M | $3M | $3M | $8M | $7M | $4M | $8M | |
| SG&A Expense | $50M | $64M | $77M | $83M | $46M | $26M | $41M | $35M | $33M | $20M | $27M | $16M | |
| Operating Expenses | $73M | $93M | $88M | $102M | $69M | $40M | $54M | $45M | $47M | $47M | $46M | $30M | |
| Operating Income | $-57M | $-72M | $-69M | $-82M | $-62M | $-20M | $-24M | $-41M | $-31M | $-40M | $-36M | $3M | |
| Interest Expense | · | · | $3M | $2M | $2M | $1M | $2M | $897.5K | $548.9K | $903.4K | $1M | $952.6K | |
| Interest Income | $13M | $23M | $14M | $5M | $918.6K | $54.7K | $40.4K | $68.0K | $74.0K | $183.6K | $293.5K | $384.2K | |
| Other Non-op | $296.2K | $59.0K | $83.0K | $15.9K | $192.1K | $78.4K | $162.6K | $65.5K | $36.2K | $-2.4K | $2M | $939.7K | |
| Pretax Income | · | $-51M | $-61M | $94M | $-26M | $-20M | $-25M | $-45M | $-31M | $-40M | $-34M | $3M | |
| Income Tax | $1.6K | $30 | $18.3K | $-613.9K | $-524.3K | $282.3K | $398.5K | $16.2K | $307.9K | $545.8K | $-3M | $961.1K | |
| Net Income | $-43M | $-50M | $-59M | $96M | $-23M | $-19M | $-25M | $-44M | $-31M | $-41M | $-31M | $807.2K | |
| EPS (Basic) | $-4.68 | $-9.88 | $-27.43 | $55.52 | $-30.04 | $-4.16 | · | · | · | $-7.23 | $-6.45 | $0.19 | |
| EPS (Diluted) | $-4.68 | $-9.88 | $-27.43 | $55.52 | $-30.04 | $-4.16 | · | · | · | $-7.23 | $-6.45 | $0.18 | |
| Shares (Basic) | 9,094,902 | 5,048,952 | 2,157,158 | 1,721,529 | 760,116 | 4,624,615 | · | · | · | 5,653,149 | 4,876,504 | 4,303,955 | |
| Shares (Diluted) | 9,094,902 | 5,048,952 | 2,157,158 | 1,721,529 | 760,116 | 4,624,615 | · | · | · | 5,653,149 | 4,876,504 | 4,368,162 | |
| EBITDA | $-57M | $-72M | $-69M | $-82M | $-62M | $-20M | $-24M | $-41M | $-5M | $-40M | $-6M | $3M |
Neraca
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $99M | $110M | $104M | $317M | $344M | $30M | $5M | $45M | $45M | $4M | $12M | $18M | |
| Short-term Investments | $4M | $88M | $184M | $0 | · | · | · | · | · | · | · | · | |
| Receivables | $36M | $39M | $27M | $23M | $27M | $48M | $69M | $24M | $39M | $38M | $52M | $44M | |
| Inventory | $1M | $1M | $6M | $4M | $4M | $2M | $1M | $7M | $3M | $6M | $11M | $14M | |
| Prepaid Expense | $389.2K | $401.6K | $350.1K | $420.3K | $146.1K | $198.3K | $192.8K | $509.7K | $828.4K | · | · | · | |
| Current Assets | $356M | $506M | $504M | $446M | $489M | $129M | $98M | $101M | $68M | $74M | $125M | $133M | |
| PP&E (Net) | · | · | $25M | $25M | $27M | $30M | $4M | $3M | $3M | $3M | $3M | $1M | |
| PP&E (Gross) | · | · | $40M | $38M | $37M | $36M | $9M | $7M | $6M | $6M | $5M | $3M | |
| Accum. Depreciation | $18M | $16M | $14M | $12M | $9M | $7M | $5M | $4M | $3M | $3M | $2M | $2M | |
| Goodwill | · | · | · | $5M | $7M | · | · | · | · | · | · | · | |
| Intangibles | · | · | · | $6M | $7M | · | · | · | · | · | · | · | |
| Total Assets | $526M | $552M | $532M | $490M | $567M | $194M | $157M | $122M | $71M | $79M | $134M | $155M | |
| Accounts Payable | $19M | $10M | $11M | $17M | · | · | · | · | · | · | · | · | |
| Accrued Liabilities | · | · | · | · | · | · | · | · | · | $261.3K | $199.2K | $203.1K | |
| Short-term Debt | · | · | · | · | · | · | · | $0 | $300.0K | $530.0K | $0 | · | |
| Current Liabilities | $61M | $47M | $61M | $53M | $76M | $65M | $42M | $26M | $29M | $30M | $52M | $50M | |
| Capital Leases | $1M | $4M | $25.1K | $2M | $5M | $1M | $0 | · | · | · | · | · | |
| Deferred Tax | · | · | · | · | $624.1K | · | · | · | · | · | · | · | |
| Total Liabilities | $72M | $61M | $93M | $77M | $279M | $74M | $50M | $35M | $29M | · | · | · | |
| Total Debt | · | · | · | · | · | · | · | $0 | · | $530.0K | · | · | |
| Common Stock | · | · | · | · | · | $5M | $3M | $2M | $1M | $741.5K | $697.2K | $616.9K | |
| Retained Earnings | $-263M | $-220M | $-170M | $-111M | $-207M | $-184M | $-165M | $-139M | $-95M | $-64M | $-23M | · | |
| AOCI | $33M | $37M | $35M | $11M | $2M | $3M | $3M | $2M | $-249.2K | $-219.0K | $-317.6K | $-279.3K | |
| Stockholders' Equity | $467M | $503M | $449M | $421M | $295M | $110M | $96M | $76M | $33M | $41M | $74M | $96M | |
| Liabilities + Equity | $526M | $552M | $532M | $490M | $567M | $194M | $157M | $122M | $71M | $79M | $134M | $155M | |
| Shares Outstanding | · | · | · | · | · | 7,202,832 | 4,361,634 | 18,380,349 | 9,902,914 | 5,804,005 | 5,427,946 | 4,717,336 |
Arus Kas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $3M | $3M | $4M | $3M | $3M | $2M | $1M | $1M | $856.7K | $955.1K | $526.0K | $595.6K | |
| Stock-based Comp | · | · | · | $1M | $1M | $1M | $10M | $840.3K | $2M | $2M | $1M | $2M | |
| Deferred Tax | $0 | $0 | $0 | $-624.1K | $-425.9K | $0 | $0 | $0 | $0 | $2M | $-532.1K | $-23.1K | |
| Operating Cash Flow | $-34M | $-44M | $-52M | $-26M | $-34M | $-5M | $-32M | $-20M | $-7M | $-285.7K | $-15M | $-8M | |
| CapEx | · | · | · | $999.7K | $522.4K | $4M | $6M | $12M | $638.1K | $181.1K | $2M | $478.0K | |
| Investing Cash Flow | $34M | $3M | $-245M | $-328.7K | $-47M | $-2M | $-14M | $-18M | $12M | $-121.1K | · | · | |
| Net Debt Issued | · | · | $-1M | $-892.7K | $-817.0K | · | · | · | · | · | · | · | |
| Stock Issued | $-3M | $78M | $28M | $0 | $81M | $26M | $0 | $65M | $0 | $171.9K | $2M | $12M | |
| Net Stock Activity | $-3M | $78M | $28M | · | $81M | $26M | · | $65M | $0 | $171.9K | $2M | $12M | |
| Financing Cash Flow | $-3M | $45M | $56M | $-10M | $394M | $33M | $4M | $77M | $-3M | $-10M | · | · | |
| Net Change in Cash | $-12M | $6M | $-213M | $-26M | $314M | $26M | $-41M | $42M | $2M | $-11M | $-6M | $6M | |
| Taxes Paid | $1.6K | $0 | $18.3K | $10.2K | $-98.3K | $282.3K | $2.0K | $-22.7K | $284.5K | $142.5K | · | · | |
| Free Cash Flow | · | · | · | $-5M | $-35M | $-9M | $-39M | $-23M | $742.6K | $-466.7K | $-17M | $-8M | |
| Levered FCF | · | · | · | $-6M | $-37M | $-11M | $-40M | $-23M | $656.2K | $-1M | $-18M | $-9M |
Profitabilitas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 23.0% | 30.3% | 28.1% | 23.2% | 15.0% | 29.8% | 29.2% | 4.9% | 26.6% | 17.0% | 19.6% | 34.7% | |
| Operating Margin | -86.5% | -104.0% | -103.3% | -98.2% | -128.4% | -30.7% | -23.7% | -48.3% | -51.0% | -93.4% | -11.3% | 3.0% | |
| Net Margin | -64.2% | -72.4% | -88.2% | 114.1% | -47.6% | -29.3% | -24.8% | -52.0% | -354.9% | -95.7% | -61.1% | 0.86% | |
| Pretax Margin | · | -74.7% | -91.6% | 111.8% | -55.0% | -30.2% | -24.8% | -53.5% | -51.4% | -94.4% | -66.0% | 3.0% | |
| EBITDA Margin | -86.5% | -104.0% | -103.3% | -98.2% | -128.4% | -30.7% | -23.7% | -48.3% | -51.0% | -93.4% | -11.3% | 3.0% | |
| ROA | -7.9% | -9.2% | -11.6% | 18.1% | -6.0% | -10.9% | -18.2% | -45.7% | -41.8% | -38.2% | -21.8% | 0.56% | |
| ROE | -8.8% | -10.5% | -13.6% | 26.7% | -11.3% | -18.7% | -29.5% | -80.7% | -84.3% | -70.8% | -37.0% | 0.91% | |
| ROIC | · | -14.2% | -15.4% | -19.7% | -20.4% | -18.6% | -25.8% | -53.9% | -14.5% | -96.5% | -7.3% | 1.9% |
Likuiditas & Solvabilitas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 5.9 | 10.7 | 8.3 | 8.4 | 6.4 | 2.0 | 2.3 | 25.7 | 2.3 | 2.5 | 2.4 | 2.7 | |
| Quick Ratio | 2.3 | 5.0 | 5.2 | 6.4 | 4.8 | 1.2 | 1.7 | 17.7 | 1.5 | 1.3 | 1.2 | 0.4 | |
| Debt / Equity | · | · | · | · | · | · | · | 0.0 | · | 0.0 | · | · | |
| Interest Coverage | · | · | -27.6 | -54.1 | -27.9 | -13.9 | -15.3 | -45.6 | -55.8 | -44.2 | -5.3 | 3.0 |
Efisiensi
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.4 | 0.7 | 0.9 | 0.1 | 0.4 | 0.4 | 0.6 | |
| Inventory Turnover | 41.3 | 12.9 | 9.4 | 17.1 | 14.5 | 28.3 | 18.1 | 17.2 | 1.5 | 4.1 | 3.3 | 4.4 | |
| Receivables Turnover | 1.8 | 2.1 | 2.7 | 3.4 | 1.3 | 1.1 | 2.2 | 2.7 | 0.2 | 0.9 | 1.1 | · |
Per Saham
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | · | · | · | · | · | $15.28 | $4.39 | $4.14 | $3.36 | $7.13 | $13.64 | $20.35 | |
| Revenue / Share | $7.29 | $13.64 | $31.11 | $2.79 | · | · | · | · | · | $7.56 | $10.56 | $21.39 | |
| Cash Flow / Share | $-3.71 | $-8.66 | $-23.96 | $-0.13 | · | · | · | · | · | $-0.05 | $-3.10 | $-1.82 | |
| Cash / Share | · | · | · | · | · | $4.21 | $0.21 | $2.47 | $0.38 | $0.31 | $2.27 | $3.84 | |
| EPS (TTM) | $-4.68 | $-9.88 | $-27.43 | $55.52 | $-30.04 | $-4.16 | $-4.06 | $-4.06 | $-4.06 | $-7.23 | $-6.45 | $0.18 |
Valuasi (TTM)
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $66M | $69M | $67M | $84M | $48M | $66M | $102M | $85M | $60M | $43M | $52M | $93M | |
| Net Income TTM | $-43M | $-50M | $-59M | $96M | $-23M | $-19M | $-25M | $-44M | $-31M | $-41M | $-31M | $807.2K | |
| Market Cap | · | · | · | · | · | $148M | $1.51B | $2.28B | $998M | $590M | $733M | $1.76B | |
| Enterprise Value | · | · | · | · | · | · | · | $2.24B | · | $589M | · | · | |
| P/E | -0.5 | -0.1 | -0.2 | 0.2 | -2.6 | -4.9 | -17.1 | -30.6 | -24.8 | -14.1 | -20.9 | 2070.0 | |
| P/S | · | · | · | · | · | 2.2 | 14.8 | 26.9 | 16.6 | 13.8 | 14.2 | 18.8 | |
| P/B | · | · | · | · | · | 1.3 | 15.8 | 30.0 | 30.0 | 14.3 | 9.9 | 18.3 | |
| P / Cash Flow | · | · | · | · | · | -28.3 | -46.9 | -108.2 | 1192.9 | -2066.2 | -48.5 | -220.8 | |
| P / FCF | · | · | · | · | · | -16.2 | -39.2 | -101.0 | 1344.2 | -1264.6 | -42.7 | -208.3 | |
| EV / EBITDA | · | · | · | · | · | · | · | -54.7 | · | -14.8 | · | · | |
| EV / FCF | · | · | · | · | · | · | · | -99.0 | · | -1261.9 | · | · | |
| EV / Revenue | · | · | · | · | · | · | · | 26.4 | · | 13.8 | · | · | |
| Earnings Yield | -185.7% | -686.1% | -448.2% | 467.3% | -38.5% | -20.3% | -5.9% | -3.3% | -4.0% | -7.1% | -4.8% | 0.05% |
Laporan Laba Rugi
| Metrik | Tren | Q4 2025 | Q4 2023 | Q4 2022 | Q4 2020 | Q4 2019 | Q1 2017 | Q4 2016 | Q3 2016 | Q2 2016 | Q1 2016 | Q4 2015 | Q3 2015 | Q2 2015 | Q1 2015 | Q4 2014 | Q3 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | · | · | · | · | · | $8M | $6M | $5M | $29M | $4M | $6M | $20M | $21M | $4M | $17M | $18M | |
| Cost of Revenue | · | · | · | · | · | $7M | $6M | $3M | $23M | $3M | $12M | $14M | $12M | $4M | $12M | $13M | |
| Gross Profit | · | · | · | · | · | $1M | $-617.4K | $2M | $6M | $401.7K | $-6M | $6M | $9M | $615.3K | $5M | $5M | |
| R&D Expense | · | · | · | · | · | $618.7K | $1M | $1M | $3M | $2M | $2M | $544.1K | $1M | $656.7K | $4M | $721.0K | |
| SG&A Expense | · | · | · | · | · | $5M | $3M | $8M | $5M | $4M | $15M | $4M | $4M | $4M | $6M | $4M | |
| Operating Expenses | · | · | · | · | · | $7M | $19M | $10M | $9M | $9M | $28M | $6M | $7M | $5M | $10M | $6M | |
| Operating Income | · | · | · | · | · | $-5M | $-20M | $-8M | $-3M | $-9M | $-34M | $403.9K | $2M | $-4M | $-5M | $-566.9K | |
| Interest Expense | · | · | · | · | · | $132.5K | $230.6K | $198.6K | $196.4K | $277.8K | $302.4K | $339.1K | $227.1K | $241.8K | $195.3K | $277.6K | |
| Interest Income | · | · | · | · | · | $27.9K | $36.5K | $42.4K | $49.2K | $55.5K | $67.8K | $68.2K | $74.4K | $83.0K | $87.2K | $92.0K | |
| Other Non-op | · | · | · | · | · | $3.1K | $-247.8K | $31.6K | $-25.5K | $-183.9K | $3M | $-2M | $90.7K | $-14.0K | $1M | $-99.6K | |
| Pretax Income | · | · | · | · | · | $-5M | $-20M | $-8M | $-3M | $-9M | $-35M | $-2M | $6M | $-4M | $-4M | $-2M | |
| Income Tax | · | · | · | · | · | $-20.1K | $1.1K | $1M | $-851.7K | $-16.5K | $-3M | $-180.9K | $618.7K | $30.2K | $-648.8K | $150.8K | |
| Net Income | · | · | · | · | · | $-5M | $-20M | $-10M | $-3M | $-9M | $-31M | $-2M | $5M | $-4M | $-3M | $-2M | |
| EPS (Basic) | · | · | · | · | · | · | $-3.49 | $-1.66 | $-0.45 | $-1.63 | $-6.39 | $-0.32 | $1.13 | $-0.87 | $-0.79 | $-0.43 | |
| EPS (Diluted) | · | · | · | · | · | · | $-3.49 | $-1.66 | $-0.45 | $-1.63 | $-6.36 | $-0.32 | $1.10 | $-0.87 | $-0.78 | $-0.43 | |
| Shares (Basic) | · | · | · | · | · | · | · | 5,804,005 | 5,569,102 | 5,438,763 | · | 4,839,004 | 4,726,711 | 4,757,112 | · | 4,528,311 | |
| Shares (Diluted) | · | · | · | · | · | · | · | 5,804,005 | 5,569,102 | 5,438,763 | · | 4,839,004 | 4,820,817 | 4,757,112 | · | 4,528,311 | |
| EBITDA | · | · | · | · | · | · | · | $-8M | $-3M | $-9M | · | $403.9K | $2M | · | · | $-566.9K |
Neraca
| Metrik | Tren | Q4 2025 | Q4 2023 | Q4 2022 | Q4 2020 | Q4 2019 | Q1 2017 | Q4 2016 | Q3 2016 | Q2 2016 | Q1 2016 | Q4 2015 | Q3 2015 | Q2 2015 | Q1 2015 | Q4 2014 | Q3 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | · | · | · | · | · | $83.2K | $2M | $3M | $3M | $4M | $12M | $5M | $5M | $6M | $18M | $9M | |
| Receivables | · | · | · | · | · | $6M | $38M | $50M | $67M | $52M | $52M | · | · | · | $44M | · | |
| Inventory | · | · | · | · | · | $950.4K | $6M | $10M | $8M | $12M | $11M | $19M | $19M | $17M | $14M | $22M | |
| Prepaid Expense | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $3M | |
| Current Assets | · | · | · | · | · | $11M | $74M | $99M | $116M | $109M | $125M | $142M | $136M | $126M | $133M | $149M | |
| PP&E (Net) | · | · | · | · | · | $408.3K | $3M | $2M | $3M | $3M | $3M | $1M | $1M | $1M | $1M | $1M | |
| PP&E (Gross) | · | · | · | · | · | $5M | $6M | $5M | $5M | $5M | $5M | $3M | $3M | $3M | $3M | $3M | |
| Accum. Depreciation | · | · | · | · | · | $3M | $3M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | |
| Total Assets | · | · | · | · | · | $11M | $79M | $102M | $123M | $118M | $134M | $161M | $156M | $146M | $155M | $157M | |
| Accrued Liabilities | · | · | · | · | · | $29.0K | $261.3K | $203.1K | $203.0K | $202.9K | $199.2K | $357.0K | $212.4K | $217.1K | $203.1K | $246.1K | |
| Short-term Debt | · | · | · | · | · | · | $530.0K | · | · | · | $0 | · | · | · | · | · | |
| Current Liabilities | · | · | · | · | · | $5M | $30M | $35M | $47M | $43M | $52M | $52M | $49M | $45M | $50M | $54M | |
| Common Stock | · | · | · | · | · | $114.4K | $741.5K | $741.5K | $741.5K | $699.0K | $697.2K | $651.5K | $617.9K | $617.9K | $616.9K | $595.3K | |
| Retained Earnings | · | · | · | · | · | $-10M | $-64M | $-44M | · | · | $-23M | · | · | · | · | · | |
| AOCI | · | · | · | · | · | $-34.0K | $-219.0K | $-254.2K | $-194.8K | $-193.3K | $-317.6K | $-282.1K | $-274.5K | $-280.1K | $-279.3K | $-326.1K | |
| Stockholders' Equity | · | · | · | · | · | $6M | $41M | $60M | $68M | $67M | $74M | $100M | $98M | $93M | $96M | $95M | |
| Liabilities + Equity | · | · | · | · | · | $11M | $79M | $102M | $123M | $118M | $134M | $161M | $156M | $146M | $155M | $157M | |
| Shares Outstanding | · | · | · | · | · | 5,980,792 | 5,804,005 | 5,804,005 | 5,804,005 | 5,438,763 | 5,427,946 | 5,022,436 | 4,726,711 | 4,726,711 | 4,717,336 | 4,528,311 |
Arus Kas
| Metrik | Tren | Q4 2025 | Q4 2023 | Q4 2022 | Q4 2020 | Q4 2019 | Q1 2017 | Q4 2016 | Q3 2016 | Q2 2016 | Q1 2016 | Q4 2015 | Q3 2015 | Q2 2015 | Q1 2015 | Q4 2014 | Q3 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | · | · | · | · | · | $205.6K | $227.0K | $232.0K | $236.3K | $259.8K | $156.8K | $94.8K | $153.2K | $121.3K | $138.2K | $156.1K | |
| Stock-based Comp | · | · | · | · | · | $2M | $2M | $2M | $1M | $1M | $1M | $908.7K | $514.5K | $600.6K | $768.9K | $764.6K | |
| Deferred Tax | · | · | · | · | · | $0 | $0 | $2M | $204.3K | $-16.5K | $-481.7K | $-22.5K | $-25.9K | $-2.0K | $52.7K | $-43.5K | |
| Operating Cash Flow | · | · | · | · | · | $-323.4K | $1M | $-2M | $2M | $-974.5K | $1M | $-829.7K | $-5M | $-10M | $7M | $-9M | |
| CapEx | · | · | · | · | · | $29.6K | $-321.6K | $4.2K | $28.2K | $470.3K | $2M | $0 | $418.0K | $96.0K | $219.0K | $222.4K | |
| Stock Issued | · | · | · | · | · | $0 | $3.6K | $-1.1K | $3.6K | $165.8K | $2M | $0 | $-12M | $0 | $0 | $0 | |
| Net Stock Activity | · | · | · | · | · | · | · | · | · | $165.8K | · | · | · | · | · | · | |
| Net Change in Cash | · | · | · | · | · | $-1M | $-802.3K | $-488.4K | $-768.9K | $-8M | $8M | $-282.1K | $-1M | $-12M | $9M | $-13M | |
| Free Cash Flow | · | · | · | · | · | · | · | · | · | $-1M | · | · | · | · | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | · | $-2M | · | · | · | · | · | · |
Profitabilitas
| Metrik | Tren | Q4 2025 | Q4 2023 | Q4 2022 | Q4 2020 | Q4 2019 | Q1 2017 | Q4 2016 | Q3 2016 | Q2 2016 | Q1 2016 | Q4 2015 | Q3 2015 | Q2 2015 | Q1 2015 | Q4 2014 | Q3 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | · | · | · | · | · | · | · | 37.5% | 20.0% | 11.2% | · | 31.2% | 42.1% | · | · | 28.8% | |
| Operating Margin | · | · | · | · | · | · | · | -181.7% | -11.3% | -241.6% | · | 2.0% | 11.2% | · | · | -3.1% | |
| Net Margin | · | · | · | · | · | · | · | -212.1% | -8.7% | -246.2% | · | -7.6% | 25.0% | · | · | -10.6% | |
| Pretax Margin | · | · | · | · | · | · | · | -181.0% | -11.7% | -246.7% | · | -8.0% | 29.9% | · | · | -9.1% | |
| EBITDA Margin | · | · | · | · | · | · | · | -181.7% | -11.3% | -241.6% | · | 2.0% | 11.2% | · | · | -3.1% | |
| ROA | · | · | · | · | · | · | · | -7.3% | -1.8% | -6.7% | · | -0.96% | 3.2% | · | · | -1.3% | |
| ROE | · | · | · | · | · | · | · | -12.0% | -3.0% | -11.1% | · | -1.6% | 5.5% | · | · | -2.2% | |
| ROIC | · | · | · | · | · | · | · | -16.2% | -3.6% | -13.0% | · | 0.36% | 2.2% | · | · | -0.65% |
Likuiditas & Solvabilitas
| Metrik | Tren | Q4 2025 | Q4 2023 | Q4 2022 | Q4 2020 | Q4 2019 | Q1 2017 | Q4 2016 | Q3 2016 | Q2 2016 | Q1 2016 | Q4 2015 | Q3 2015 | Q2 2015 | Q1 2015 | Q4 2014 | Q3 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | · | · | · | · | · | · | · | 2.9 | 2.4 | 2.5 | · | 2.7 | 2.8 | · | · | 2.8 | |
| Quick Ratio | · | · | · | · | · | · | · | 1.5 | 1.5 | 1.3 | · | 0.1 | 0.1 | · | · | 0.2 | |
| Interest Coverage | · | · | · | · | · | · | · | -41.5 | -16.7 | -31.2 | · | 1.2 | 10.5 | · | · | -2.0 |
Efisiensi
| Metrik | Tren | Q4 2025 | Q4 2023 | Q4 2022 | Q4 2020 | Q4 2019 | Q1 2017 | Q4 2016 | Q3 2016 | Q2 2016 | Q1 2016 | Q4 2015 | Q3 2015 | Q2 2015 | Q1 2015 | Q4 2014 | Q3 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | · | · | · | · | · | · | · | 0.0 | 0.2 | 0.0 | · | 0.1 | 0.1 | · | · | 0.1 | |
| Inventory Turnover | · | · | · | · | · | · | · | 0.2 | 1.7 | 0.2 | · | 0.7 | 0.6 | · | · | 0.7 | |
| Receivables Turnover | · | · | · | · | · | · | · | 0.2 | 0.9 | 0.1 | · | · | · | · | · | · |
Per Saham
| Metrik | Tren | Q4 2025 | Q4 2023 | Q4 2022 | Q4 2020 | Q4 2019 | Q1 2017 | Q4 2016 | Q3 2016 | Q2 2016 | Q1 2016 | Q4 2015 | Q3 2015 | Q2 2015 | Q1 2015 | Q4 2014 | Q3 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | · | · | · | · | · | · | · | $10.28 | $11.68 | $12.24 | · | $20.01 | $20.82 | · | · | $20.90 | |
| Revenue / Share | · | · | · | · | · | · | · | $0.78 | $5.18 | $0.66 | · | $4.14 | $4.42 | · | · | $4.03 | |
| Cash Flow / Share | · | · | · | · | · | · | · | · | · | $-0.18 | · | · | · | · | · | · | |
| Cash / Share | · | · | · | · | · | · | · | $0.45 | $0.54 | $0.71 | · | $0.93 | $1.05 | · | · | $1.96 | |
| EPS (TTM) | $-4.68 | $-27.43 | $55.52 | $-4.16 | $-7.23 | $-4.06 | · | $-10.10 | $-8.76 | $-7.21 | · | $-0.87 | $-0.98 | $-0.70 | · | $0.54 |
Valuasi (TTM)
| Metrik | Tren | Q4 2025 | Q4 2023 | Q4 2022 | Q4 2020 | Q4 2019 | Q1 2017 | Q4 2016 | Q3 2016 | Q2 2016 | Q1 2016 | Q4 2015 | Q3 2015 | Q2 2015 | Q1 2015 | Q4 2014 | Q3 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $66M | $67M | $84M | $66M | $102M | $45M | · | $43M | $58M | $51M | · | $63M | $61M | $86M | · | $90M | |
| Net Income TTM | $-43M | $-59M | $96M | $-19M | $-25M | $-26M | · | $-52M | $-44M | $-36M | · | $-3M | $-4M | $-3M | · | $2M | |
| Market Cap | · | · | · | · | · | · | · | $700M | $721M | $421M | · | $814M | $838M | · | · | $1.90B | |
| P/E | -107.7 | -0.2 | 42.8 | -4.9 | -1917.0 | -24.6 | · | -11.9 | -14.2 | -10.7 | · | -186.2 | -180.9 | -122657.1 | · | 776.7 | |
| P/S | · | · | · | · | · | · | · | 16.3 | 12.4 | 8.3 | · | 12.9 | 13.7 | · | · | 21.1 | |
| P/B | · | · | · | · | · | · | · | 11.7 | 10.6 | 6.3 | · | 8.1 | 8.5 | · | · | 20.1 | |
| P / Cash Flow | · | · | · | · | · | · | · | · | · | -432.0 | · | · | · | · | · | · | |
| Earnings Yield | -0.93% | -448.2% | 2.3% | -20.3% | -0.05% | -4.1% | · | -8.4% | -7.0% | -9.3% | · | -0.54% | -0.55% | 0.00% | · | 0.13% |
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
| Metrik | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
|---|---|---|---|---|---|
| Pendapatan | $66M | $69M | $67M | $84M | $48M |
| Margin Kotor % | 23.0% | 30.3% | 28.1% | 23.2% | 15.0% |
| Margin Operasi % | -86.5% | -104.0% | -103.3% | -98.2% | -128.4% |
| Laba Bersih | $-43M | $-50M | $-59M | $96M | $-23M |
| EPS Dilusian | $-4.68 | $-9.88 | $-27.43 | $55.52 | $-30.04 |
| Metrik | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
|---|---|---|---|---|---|
| Rasio Lancar | 5.9 | 10.7 | 8.3 | 8.4 | 6.4 |
| Rasio Cepat | 2.3 | 5.0 | 5.2 | 6.4 | 4.8 |
| Metrik | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
|---|---|---|---|---|---|
| Arus Kas Bebas | · | · | · | $-5M | $-35M |
Pemilik institusional (13F) 8 pengaju · $11K total · Per tanggal 30 Juni 2026
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang
8
Nilai yang dipegang
$11K
Posisi baru
4
Posisi yang keluar
2
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
| Posisi baru | Posisi yang keluar | Meningkat | Menurun | Perubahan bersih saham |
|---|---|---|---|---|
| 4 (+2 vs Kuartal sebelumnya) | 2 (0 vs Kuartal sebelumnya) | 0 (-1 vs Kuartal sebelumnya) | 2 (+1 vs Kuartal sebelumnya) | +2K |
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
| Institusi | Nilai | Saham | % dari 13F yang dilacak | Tipe |
|---|---|---|---|---|
| CITADEL ADVISORS LLC | $5.911 | 14.777 | 54,61% | Saham |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $4.257 | 10.642 | 39,33% | Saham |
| UBS Group AG | $619 | 1.547 | 5,72% | Saham |
| IFG Advisory, LLC | $16 | 39 | 0,15% | Saham |
| OSAIC HOLDINGS, INC. | $11 | 28 | 0,10% | Saham |
| HRT FINANCIAL LP | $10 | 26.554 | 0,09% | Saham |
| Wealth Enhancement Trust Services, Inc. | $1 | 2 | 0,01% | Saham |
| Caitong International Asset Management Co., Ltd | $0 | 1 | 0,00% | Saham |
Aktivis & pemilik 5%+ 5 saham
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
| Pengaju | Diajukan | Kepemilikan | Status | Tujuan | Pengajuan |
|---|---|---|---|---|---|
| Chen Guangqiang | 4 April 2022 | · | Pengajuan awal | · | SEC |
| Shenping Yin ×3 pengajuan | 4 April 2022 | · | Pengajuan awal | · | SEC |
| Guangqiang Chen ×2 pengajuan | 2 April 2020 | · | Pengajuan awal | · | SEC |
| Yongquan Bi, Xinhaixin International Holdings Limited | 29 Jan. 2018 | · | Pengajuan awal | Investasi pasif | SEC |
| Chen, Yiquan, Liu, Hui | 27 Des. 2010 | · | Pengajuan awal | Investasi pasif | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
RCON Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan
peringkat · 6 analis
JUAL
0 0,0%
Beli Kuat
0 0,0%
Beli
3 50,0%
Tahan
1 16,7%
Jual
2 33,3%
Jual Kuat
Perbandingan rekan (sub-industri GICS) Metrik utama vs rekan sektor
Dasar FY, harga per penutupan akhir tahun fiskal terakhir setiap perusahaan.
Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap
Pilih metrik yang penting bagi Anda — klik + di sebelah baris mana pun di Fundamental Lengkap di atas.
Pilihan Anda disimpan dan mengikuti Anda di semua ticker.
Sumber: SEC 20-F diajukan Okt 15, 2025