Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$361.0K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen
Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
13
Tanggal ex-dividen
Jumlah
Mata Uang
Imbal Hasil
Jan 31, 2025
$0,30
USD
≈0.82%
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata32.4%
Laporan BerikutnyaNov 03, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 12, 2026
$0.50
$0.34
47.2%
31 Maret 2026
Mei 12, 2026
$0.46
$0.33
40.9%
31 Des. 2025
$0.21
$0.15
42.5%
30 Sep. 2025
$0.39
$0.32
23.3%
30 Juni 2025
$0.28
$0.28
-0.53%
31 Maret 2025
$0.33
$0.23
41.3%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
$90M
$75M
$60M
$53M
$44M
$35M
$30M
$16M
$9M
SG&A Expense
$30M
$26M
$22M
$23M
$20M
$18M
$19M
$8M
$17M
Operating Expenses
$77M
$67M
$58M
$53M
$45M
$41M
$41M
$24M
$30M
Operating Income
$13M
$8M
$3M
$361.0K
$-1M
$-7M
$-11M
$-7M
$-22M
Interest Expense
·
·
·
$0
$11.0K
$12.0K
·
·
·
Other Non-op
·
·
·
·
·
·
·
$539.0K
·
Pretax Income
$15M
$9M
$4M
$712.0K
$853.0K
$-7M
$-11M
$-7M
$-22M
Income Tax
$1M
$2M
$-10M
$96.0K
$198.0K
$0
·
·
·
Net Income
$13M
$7M
$14M
$616.0K
$655.0K
$-7M
$-11M
$-7M
$-22M
EPS (Basic)
$0.94
$0.51
$0.97
$0.04
$0.05
$-0.57
·
·
·
EPS (Diluted)
$0.91
$0.50
$0.96
$0.04
$0.05
$-0.57
·
·
·
Shares (Basic)
14,036,920
13,864,797
13,974,125
13,759,296
12,597,316
11,863,413
·
·
·
Shares (Diluted)
14,398,047
14,125,825
14,134,021
14,107,144
13,403,041
11,863,413
·
·
·
EBITDA
$24M
$17M
$11M
$7M
$4M
$-3M
$-8M
$-5M
·
Neraca26
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Cash & Equivalents
$44M
$37M
$32M
$32M
$34M
$13M
$12M
$10M
$65.0K
Receivables
$11M
$8M
$7M
$6M
$4M
$3M
$4M
$2M
$2M
Prepaid Expense
$2M
$2M
$1M
$771.0K
$599.0K
$581.0K
$722.0K
$934.0K
$559.0K
Current Assets
$57M
$46M
$40M
$38M
$39M
$17M
$16M
$13M
$2M
PP&E (Net)
$882.0K
$545.0K
$592.0K
$709.0K
$577.0K
$558.0K
$660.0K
$852.0K
$1M
PP&E (Gross)
$3M
$2M
$2M
$2M
$2M
$1M
$2M
$2M
$2M
Accum. Depreciation
$2M
$2M
$1M
$1M
$971.0K
$872.0K
$850.0K
$684.0K
$638.0K
Goodwill
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
Intangibles
$39M
$36M
$34M
$32M
$28M
$27M
$24M
$20M
$15M
Other Non-current Assets
$949.0K
$1M
$517.0K
$601.0K
$137.0K
$139.0K
$289.0K
$628.0K
$1M
Total Assets
$112M
$99M
$93M
$77M
$74M
$52M
$49M
$40M
$25M
Accounts Payable
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
Current Liabilities
$8M
$10M
$5M
$5M
$3M
$5M
$4M
$4M
$7M
Capital Leases
$2M
$2M
$2M
$598.0K
$1M
$2M
$2M
·
·
Deferred Tax
·
·
$0
$287.0K
$198.0K
·
·
·
·
Other Non-current Liabilities
$820.0K
$0
·
·
·
·
·
·
·
Total Liabilities
$11M
$12M
$7M
$6M
$5M
$9M
$7M
$4M
$7M
Long-term Debt
·
·
·
·
$0
$2M
$0
·
·
Total Debt
·
·
·
·
$0
$2M
·
·
·
Common Stock
$14.0K
$14.0K
$14.0K
$14.0K
$13.0K
$13.0K
$12.0K
$10.0K
·
Paid-in Capital
$89M
$87M
$94M
$92M
$91M
$66M
$59M
$41M
·
Retained Earnings
$12M
$-870.0K
$-8M
$-21M
$-22M
$-23M
$-16M
$-5M
·
Treasury Stock
$0
$0
$188.0K
$0
·
$0
$1M
$0
·
Stockholders' Equity
$101M
$87M
$86M
$71M
$69M
$43M
$42M
$36M
$18M
Liabilities + Equity
$112M
$99M
$93M
$77M
$74M
$52M
$49M
$40M
$25M
Shares Outstanding
14,151,350
13,936,329
13,970,846
13,956,404
13,488,540
12,167,327
11,554,765
10,266,613
1,000
Arus Kas18
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
D&A
$11M
$10M
$8M
$7M
$5M
$4M
$3M
$2M
$1M
Stock-based Comp
$6M
$6M
$5M
$6M
$7M
$8M
$10M
$709.0K
$3M
Deferred Tax
$911.0K
$2M
$-10M
$89.0K
$198.0K
·
·
·
·
Amort. of Intangibles
$10M
$9M
$8M
$6M
$5M
$4M
$3M
$2M
$866.0K
Other Non-cash
$-2M
$-571.0K
$-2M
$-426.0K
$-4M
$1M
$-79.0K
$-4M
·
Operating Cash Flow
$29M
$24M
$15M
$12M
$9M
$7M
$2M
$-8M
$-10M
CapEx
$563.0K
$169.0K
$122.0K
$373.0K
$280.0K
$154.0K
$90.0K
$90.0K
$515.0K
Investing Cash Flow
$-11M
$-10M
$-9M
$-9M
$-5M
$-6M
$-6M
$-6M
$-6M
Debt Issued
·
·
·
·
$0
$2M
·
·
·
Net Debt Issued
·
·
·
·
$0
$2M
·
·
·
Stock Issued
·
·
·
$0
$21M
·
$7M
·
·
Stock Repurchased
$915.0K
$6M
$4M
$878.0K
·
·
·
·
·
Net Stock Activity
$-915.0K
$-6M
$-4M
$-878.0K
$21M
·
$7M
·
·
Financing Cash Flow
$-11M
$-10M
$-6M
$-6M
$18M
$324.0K
$6M
$24M
$17M
Net Change in Cash
$7M
$4M
$222.0K
$-2M
$21M
$1M
$2M
$10M
$-161.0K
Taxes Paid
$629.0K
$607.0K
$82.0K
$39.0K
$0
$0
·
·
·
Free Cash Flow
$29M
$24M
$15M
$12M
$9M
$6M
$2M
$-8M
·
Levered FCF
·
·
·
$12M
$9M
·
·
·
·
Profitabilitas7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Operating Margin
14.6%
10.5%
4.2%
0.68%
-3.0%
-19.8%
-37.0%
-46.0%
·
Net Margin
14.6%
9.3%
22.5%
1.2%
1.5%
-19.7%
-36.6%
-42.1%
·
Pretax Margin
16.1%
12.4%
6.4%
1.3%
1.9%
-19.7%
-36.6%
-42.1%
·
EBITDA Margin
26.4%
23.2%
18.0%
13.2%
9.3%
-7.6%
-27.5%
-33.7%
·
ROA
12.5%
7.3%
15.9%
0.81%
1.0%
-13.5%
-25.0%
-21.1%
·
ROE
13.4%
7.9%
15.4%
0.86%
1.1%
-15.7%
-26.3%
-18.5%
·
ROIC
11.8%
6.9%
10.2%
0.44%
-1.5%
·
·
·
·
Likuiditas & Solvabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Current Ratio
7.2
4.5
8.3
7.0
11.2
3.3
3.7
·
·
Quick Ratio
6.9
4.3
8.0
6.9
11.0
3.2
3.5
·
·
Debt / Equity
·
·
·
·
0.0
0.0
·
·
·
LT Debt / Equity
·
·
·
·
·
0.0
·
·
·
Interest Coverage
·
·
·
·
-119.5
-569.2
·
·
·
Efisiensi2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Asset Turnover
0.9
0.8
0.7
0.7
0.7
0.7
0.7
0.5
·
Receivables Turnover
9.6
9.9
9.5
11.5
12.7
10.3
10.4
8.3
·
Per Saham6
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Book Value / Share
$7.13
$6.22
$6.16
$5.09
$5.15
$3.56
$3.64
$3.53
·
Revenue / Share
$6.27
$5.32
$4.26
$3.78
$3.28
·
·
·
·
Cash Flow / Share
$2.04
$1.70
$1.07
$0.88
$0.67
·
·
·
·
Cash / Share
$3.08
$2.62
$2.29
$2.28
$2.54
$1.06
$1.02
$0.97
·
Dividend / Share
·
$0.30
·
·
·
·
·
·
·
EPS (TTM)
$0.91
$0.50
$0.96
$0.04
$0.05
$-0.57
·
·
·
Tingkat Pertumbuhan7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue YoY
20.0%
24.9%
12.9%
21.1%
27.3%
·
·
·
·
Revenue CAGR 3Y
19.2%
19.5%
20.3%
·
·
·
·
·
·
Revenue CAGR 5Y
21.1%
·
·
·
·
·
·
·
·
EPS YoY
82.0%
-47.9%
2300.0%
-20.0%
·
·
·
·
·
EPS CAGR 3Y
183.3%
115.4%
·
·
·
·
·
·
·
Net Income YoY
87.8%
-48.2%
2096.3%
-5.9%
·
·
·
·
·
Net Income CAGR 3Y
177.4%
120.3%
·
·
·
·
·
·
·
Valuasi (TTM)14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue TTM
$90M
$75M
$60M
$53M
$44M
$35M
$30M
$16M
·
Net Income TTM
$13M
$7M
$14M
$616.0K
$655.0K
$-7M
$-11M
$-7M
·
Market Cap
$806M
$504M
$279M
$321M
$535M
$318M
$214M
$69M
·
Enterprise Value
·
·
·
·
$501M
$307M
·
·
·
P/E
62.6
72.4
20.8
575.5
793.8
-45.8
·
·
·
P/S
8.9
6.7
4.6
6.0
12.2
9.2
7.1
4.2
·
P/B
8.0
5.8
3.2
4.5
7.7
7.3
5.1
1.9
·
P / Tangible Book
14.3
11.1
6.0
9.4
14.9
29.0
·
·
·
P / Cash Flow
27.5
21.1
18.5
25.8
59.8
48.7
129.9
-8.6
·
P / FCF
28.0
21.2
18.7
26.6
61.8
49.9
137.4
-8.5
·
EV / EBITDA
·
·
·
·
122.7
-117.4
·
·
·
EV / FCF
·
·
·
·
57.8
48.2
·
·
·
EV / Revenue
·
·
·
·
11.4
8.9
·
·
·
Earnings Yield
1.6%
1.4%
4.8%
0.17%
0.13%
-2.2%
·
·
·
Laporan Laba Rugi13
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$27M
$26M
$23M
$23M
$22M
$22M
$20M
$19M
$19M
$18M
$15M
$16M
$15M
$15M
$13M
$15M
SG&A Expense
$8M
$8M
$10M
$7M
$7M
$6M
$8M
$6M
$6M
$6M
$7M
$5M
$5M
$5M
$7M
$5M
Operating Expenses
$21M
$20M
$22M
$19M
$19M
$18M
$19M
$17M
$16M
$16M
$16M
$14M
$13M
$14M
$15M
$13M
Operating Income
$6M
$5M
$2M
$5M
$3M
$4M
$371.0K
$2M
$3M
$2M
$-895.0K
$2M
$1M
$401.0K
$-2M
$2M
Interest Expense
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
Pretax Income
$6M
$6M
$2M
$5M
$3M
$5M
$739.0K
$3M
$3M
$2M
$-508.0K
$2M
$2M
$687.0K
$-2M
$2M
Income Tax
$2M
$1M
$-828.0K
$749.0K
$404.0K
$1M
$-124.0K
$1M
$745.0K
$564.0K
$562.0K
$-10M
$160.0K
$-29.0K
$-148.0K
$25.0K
Net Income
$5M
$4M
$3M
$4M
$3M
$3M
$863.0K
$2M
$3M
$2M
$-1M
$12M
$1M
$716.0K
$-2M
$2M
EPS (Basic)
$0.35
$0.31
$0.20
$0.30
$0.19
$0.25
$0.07
$0.12
$0.19
$0.13
$-0.08
$0.90
$0.10
$0.05
$-0.12
$0.16
EPS (Diluted)
$0.34
$0.30
$0.20
$0.29
$0.18
$0.24
$0.06
$0.12
$0.19
$0.13
$-0.06
$0.87
$0.10
$0.05
$-0.12
$0.16
Shares (Basic)
14,175,312
14,194,696
·
14,027,994
14,018,629
13,998,028
·
13,782,476
13,780,074
13,997,064
·
13,952,426
13,961,862
13,997,154
·
13,748,587
Shares (Diluted)
14,464,461
14,394,251
·
14,618,657
14,553,282
14,491,713
·
14,311,575
14,051,466
14,164,506
·
14,329,878
14,172,024
14,236,771
·
13,764,262
EBITDA
$9M
$8M
·
$7M
$5M
$7M
·
$5M
$5M
$4M
·
$4M
$3M
$2M
·
$4M
Neraca24
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$50M
$43M
$44M
$45M
$39M
$35M
$37M
$36M
$31M
$32M
$32M
$34M
$31M
$31M
$32M
$31M
Receivables
$13M
$12M
$11M
$10M
$10M
$10M
$8M
$8M
$8M
$8M
$7M
$7M
$7M
$6M
$6M
$6M
Prepaid Expense
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$1M
$1M
$771.0K
$849.0K
Current Assets
$65M
$57M
$57M
$58M
$51M
$46M
$46M
$46M
$40M
$42M
$40M
$42M
$39M
$38M
$38M
$39M
PP&E (Net)
$914.0K
$880.0K
$882.0K
$824.0K
$693.0K
$543.0K
$545.0K
$581.0K
$598.0K
$601.0K
$592.0K
$627.0K
$640.0K
$692.0K
$709.0K
$664.0K
PP&E (Gross)
·
·
$3M
·
·
·
$2M
·
·
·
$2M
·
·
·
$2M
·
Accum. Depreciation
·
·
$2M
·
·
·
$2M
·
·
·
$1M
·
·
·
$1M
·
Goodwill
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
Intangibles
$41M
$40M
$39M
$39M
$38M
$37M
$36M
$36M
$35M
$35M
$34M
$34M
$33M
$33M
$32M
$31M
Other Non-current Assets
$847.0K
$1M
$949.0K
$1M
$1M
$2M
$1M
$987.0K
$1M
$361.0K
$517.0K
$627.0K
$765.0K
$894.0K
$601.0K
$137.0K
Total Assets
$120M
$113M
$112M
$112M
$105M
$99M
$99M
$98M
$93M
$94M
$93M
$95M
$80M
$78M
$77M
$77M
Accounts Payable
$1M
$2M
$2M
$3M
$2M
$2M
$2M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Current Liabilities
$6M
$5M
$8M
$7M
$6M
$5M
$10M
$5M
$4M
$8M
$5M
$3M
$3M
$4M
$5M
$3M
Capital Leases
$2M
$2M
$2M
$2M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$222.0K
$413.0K
$598.0K
$778.0K
Deferred Tax
·
·
·
·
·
·
·
·
·
·
·
$0
$411.0K
$257.0K
$287.0K
$405.0K
Other Non-current Liabilities
$523.0K
$672.0K
$820.0K
$969.0K
$539.0K
$640.0K
$0
·
·
·
·
·
·
·
·
·
Total Liabilities
$9M
$8M
$11M
$10M
$9M
$7M
$12M
$6M
$5M
$10M
$7M
$6M
$4M
$5M
$6M
$5M
Common Stock
$14.0K
$14.0K
$14.0K
$14.0K
$14.0K
$14.0K
$14.0K
$14.0K
$14.0K
$14.0K
$14.0K
$14.0K
$14.0K
$14.0K
$14.0K
$14.0K
Paid-in Capital
$90M
$88M
$89M
$92M
$91M
$89M
$87M
$93M
$92M
$94M
$94M
$97M
$95M
$94M
$92M
$92M
Retained Earnings
$22M
$17M
$12M
$9M
$5M
$3M
$-870.0K
$-2M
$-3M
$-6M
$-8M
$-7M
$-19M
$-21M
$-21M
$-20M
Treasury Stock
·
$17.0K
·
·
·
·
·
$0
$236.0K
$4M
$188.0K
$168.0K
$52.0K
$201.0K
$0
$18.0K
Stockholders' Equity
$112M
$105M
$101M
$102M
$96M
$92M
$87M
$92M
$88M
$84M
$86M
$90M
$76M
$73M
$71M
$72M
Liabilities + Equity
$120M
$113M
$112M
$112M
$105M
$99M
$99M
$98M
$93M
$94M
$93M
$95M
$80M
$78M
$77M
$77M
Shares Outstanding
14,114,395
14,111,891
14,151,350
13,967,217
13,976,841
13,950,797
13,936,329
13,735,387
13,731,385
13,740,164
13,970,846
13,912,390
13,908,953
13,950,706
13,956,404
13,873,406
Arus Kas14
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$3M
$3M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Stock-based Comp
$2M
$2M
$1M
$2M
$2M
$2M
$1M
$2M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
Deferred Tax
$956.0K
$1M
$-1M
$833.0K
$288.0K
$899.0K
$-33.0K
$970.0K
$610.0K
$471.0K
$507.0K
$-10M
$154.0K
$-30.0K
$-118.0K
$10.0K
Amort. of Intangibles
$3M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Other Non-cash
·
$-4M
·
·
·
$-3M
·
·
·
$-2M
·
·
·
$-2M
·
·
Operating Cash Flow
$11M
$7M
$7M
$10M
$7M
$5M
$7M
$7M
$6M
$4M
$4M
$6M
$4M
$2M
$4M
$3M
CapEx
$105.0K
$63.0K
$124.0K
$187.0K
$202.0K
$50.0K
$17.0K
$35.0K
$52.0K
$65.0K
$24.0K
$47.0K
$7.0K
$44.0K
$102.0K
$50.0K
Investing Cash Flow
$-3M
$-4M
$-3M
$-3M
$-3M
$-3M
$-2M
$-2M
$-2M
$-2M
$-2M
$-2M
$-2M
$-2M
$-2M
$-2M
Stock Repurchased
$435.0K
$3M
$262.0K
$653.0K
$0
$0
$0
$0
$4M
$1M
$2M
$341.0K
$735.0K
$175.0K
$513.0K
$365.0K
Net Stock Activity
·
$-3M
·
·
·
$0
·
·
·
$-1M
·
·
·
$-175.0K
·
·
Financing Cash Flow
$-651.0K
$-3M
$-5M
$-786.0K
$-525.0K
$-4M
$-4M
$-28.0K
$-4M
$-2M
$-4M
$-488.0K
$-754.0K
$-206.0K
$-1M
$-2M
Net Change in Cash
$7M
$-106.0K
$-2M
$7M
$4M
$-2M
$757.0K
$5M
$-1M
$115.0K
$-2M
$3M
$550.0K
$-992.0K
$537.0K
$-1M
Taxes Paid
$409.0K
$122.0K
$-54.0K
$2.0K
$681.0K
$0
$83.0K
$85.0K
$439.0K
$0
$137.0K
$-77.0K
$21.0K
$1.0K
$2.0K
$37.0K
Free Cash Flow
·
$7M
·
·
·
$5M
·
·
·
$4M
·
·
·
$1M
·
·
Profitabilitas7
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
22.8%
21.1%
·
19.8%
12.6%
19.1%
·
13.1%
16.1%
11.3%
·
11.1%
8.4%
2.7%
·
14.4%
Net Margin
18.6%
17.0%
·
18.2%
12.3%
15.6%
·
9.0%
13.8%
10.2%
·
78.9%
9.5%
4.9%
·
15.0%
Pretax Margin
24.3%
22.4%
·
21.5%
14.2%
20.5%
·
15.0%
17.8%
13.4%
·
13.3%
10.5%
4.7%
·
15.2%
EBITDA Margin
33.2%
32.0%
·
31.6%
24.8%
30.7%
·
25.9%
28.6%
24.3%
·
24.9%
22.4%
15.8%
·
25.8%
ROA
4.4%
4.2%
·
4.0%
2.7%
3.6%
·
1.8%
3.0%
2.1%
·
14.5%
1.8%
0.92%
·
3.5%
ROE
4.8%
4.5%
·
4.4%
2.9%
3.9%
·
1.9%
3.2%
2.3%
·
15.4%
1.9%
0.99%
·
3.7%
ROIC
4.2%
4.0%
·
3.8%
2.5%
3.5%
·
1.6%
2.7%
1.8%
·
11.7%
1.5%
0.57%
·
3.0%
Likuiditas & Solvabilitas2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
10.9
11.2
·
8.4
9.1
9.0
·
10.0
10.9
5.0
·
12.3
11.3
9.0
·
11.4
Quick Ratio
10.5
10.8
·
8.1
8.7
8.7
·
9.6
10.5
4.8
·
11.9
10.9
8.7
·
11.2
Efisiensi2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
Receivables Turnover
2.4
2.4
·
2.4
2.5
2.5
·
2.5
2.6
2.5
·
2.4
2.7
2.8
·
2.9
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$7.91
$7.41
·
$7.28
$6.88
$6.58
·
$6.67
$6.41
$6.10
·
$6.45
$5.45
$5.26
·
$5.20
Revenue / Share
$1.85
$1.79
·
$1.58
$1.50
$1.52
·
$1.33
$1.36
$1.24
·
$1.11
$1.04
$1.03
·
$1.09
Cash Flow / Share
·
$0.46
·
·
·
$0.35
·
·
·
$0.30
·
·
·
$0.11
·
·
Cash / Share
$3.54
$3.08
·
$3.25
$2.78
$2.48
·
$2.60
$2.25
$2.34
·
$2.46
$2.26
$2.21
·
$2.25
EPS (TTM)
$1.13
$0.97
·
$0.77
$0.60
$0.61
·
$0.38
$1.13
$1.04
·
$0.90
$0.19
$0.08
·
$0.04
Valuasi (TTM)9
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$99M
$94M
·
$86M
$82M
$80M
·
$71M
$67M
$63M
·
$58M
$57M
$55M
·
$52M
Net Income TTM
$16M
$14M
·
$11M
$9M
$9M
·
$5M
$16M
$15M
·
$13M
$3M
$1M
·
$376.0K
Market Cap
$899M
$488M
·
$730M
$688M
$524M
·
$391M
$349M
$269M
·
$278M
$286M
$246M
·
$240M
P/E
56.4
35.7
·
67.9
82.0
61.6
·
74.9
22.5
18.8
·
22.2
108.3
220.0
·
433.0
P/S
9.1
5.2
·
8.4
8.3
6.6
·
5.5
5.2
4.3
·
4.8
5.0
4.4
·
4.7
P/B
8.1
4.7
·
7.2
7.1
5.7
·
4.3
4.0
3.2
·
3.1
3.8
3.3
·
3.3
P / Tangible Book
13.8
8.3
·
12.6
12.9
10.7
·
7.7
7.4
6.2
·
5.5
7.7
6.9
·
6.7
P / Cash Flow
·
74.1
·
·
·
104.9
·
·
·
62.4
·
·
·
160.4
·
·
Earnings Yield
1.8%
2.8%
·
1.5%
1.2%
1.6%
·
1.3%
4.5%
5.3%
·
4.5%
0.92%
0.45%
·
0.23%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$90M
$75M
$60M
$53M
$44M
Margin Operasi %
14.6%
10.5%
4.2%
0.68%
-3.0%
Laba Bersih
$13M
$7M
$14M
$616.0K
$655.0K
EPS Dilusian
$0.91
$0.50
$0.96
$0.04
$0.05
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
·
·
·
·
0.0
Rasio Lancar
7.2
4.5
8.3
7.0
11.2
Rasio Cepat
6.9
4.3
8.0
6.9
11.0
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$29M
$24M
$15M
$12M
$9M
Pemilik institusional (13F)
188 pengaju
· $648.8M total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang188
Nilai yang dipegang$648.8M
Posisi baru37
Posisi yang keluar18
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
37 (+10 vs Kuartal sebelumnya)
18 (-4 vs Kuartal sebelumnya)
68 (+1 vs Kuartal sebelumnya)
51 (+1 vs Kuartal sebelumnya)
-778K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
14 orang dalam
· 5 pejabat · 7 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 24 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.