Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$231.5K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata13.8%
Laporan BerikutnyaNov 09, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 5, 2026
$-0.08
$-0.08
-4.6%
31 Maret 2026
$-0.07
$-0.08
14.1%
31 Des. 2025
$-0.09
$-0.09
4.5%
30 Sep. 2025
$-0.03
$-0.11
71.8%
30 Juni 2025
$-0.13
$-0.12
-11.4%
31 Maret 2025
$-0.12
$-0.13
8.1%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi16
Metrik
Tren
2025
2024
2023
2022
2021
2020
Revenue
$602M
$436M
$245M
$211M
$62M
$35M
Cost of Revenue
$395M
$320M
$193M
$192M
$64M
$47M
Gross Profit
$207M
$116M
$51M
$19M
$-2M
$-12M
R&D Expense
$271M
$174M
$119M
$65M
$42M
$19M
SG&A Expense
$165M
$132M
$110M
$89M
$58M
$24M
Operating Expenses
$436M
$306M
$229M
$154M
$100M
$43M
Operating Income
$-229M
$-190M
$-178M
$-135M
$-102M
$-55M
Other Non-op
$4M
$4M
$4M
$1M
$-798.0K
$187.0K
Pretax Income
$-226M
$-189M
$-179M
$-133M
$-125M
$-55M
Income Tax
$-28M
$764.0K
$4M
$3M
$-8M
$467.0K
Net Income
$-198M
$-190M
$-183M
$-136M
$-117M
$-55M
EPS (Basic)
$-0.37
$-0.38
$-0.38
$-0.29
$-0.56
$-0.73
EPS (Diluted)
$-0.37
$-0.38
$-0.38
$-0.29
$-0.56
$-0.73
Shares (Basic)
530,664,781
495,929,861
481,768,060
466,214,095
209,895,135
75,414,888
Shares (Diluted)
530,664,781
495,929,861
481,768,060
466,214,095
209,895,135
75,414,888
EBITDA
$-229M
·
$-178M
$-135M
$-102M
·
Neraca31
Metrik
Tren
2025
2024
2023
2022
2021
2020
Cash & Equivalents
$829M
$271M
$163M
$243M
$691M
$53M
Short-term Investments
$188M
$148M
$82M
$229M
$0
·
Receivables
$39M
$36M
$35M
$37M
$14M
$3M
Inventory
$158M
$119M
$108M
$92M
$48M
$26M
Prepaid Expense
$90M
$55M
$67M
$52M
$19M
$9M
Other Current Assets
$10M
$5M
$5M
$8M
$2M
$914.0K
Current Assets
$1.37B
$693M
$477M
$662M
$775M
$93M
PP&E (Net)
$319M
$195M
$145M
$102M
$65M
$50M
PP&E (Gross)
$410M
$260M
$195M
$138M
$88M
$66M
Accum. Depreciation
$91M
$66M
$49M
$36M
$22M
$16M
Goodwill
$206M
$71M
$71M
$71M
$43M
$3M
Intangibles
$225M
$59M
$68M
$80M
$57M
$11M
Other Non-current Assets
$16M
$31M
$19M
$7M
$5M
$0
Total Assets
$2.32B
$1.18B
$941M
$989M
$981M
$188M
Accounts Payable
$73M
$53M
$29M
$12M
$3M
$3M
Accrued Liabilities
$19M
$19M
$6M
$9M
$11M
$7M
Current Liabilities
$334M
$340M
$223M
$163M
$96M
$48M
Capital Leases
$85M
$52M
$56M
$34M
$28M
$27M
Deferred Tax
$1M
$891.0K
$426.0K
$95.0K
$466.0K
$0
Other Non-current Liabilities
$13M
$5M
$4M
$3M
$2M
$4M
Total Liabilities
$603M
$802M
$387M
$316M
$282M
$80M
Long-term Debt
$152M
$345M
$0
$103M
$100M
$0
Total Debt
$2M
·
$105M
$103M
$100M
·
Common Stock
$54.0K
$50.0K
$49.0K
$48.0K
$45.0K
$8.0K
Paid-in Capital
$2.74B
$1.20B
$1.18B
$1.11B
$1.00B
$20M
Retained Earnings
$-1.01B
$-814M
$-624M
$-441M
$-305M
$-188M
Treasury Stock
$0
$0
·
·
·
·
AOCI
$-2M
$-3M
$2M
$1M
$1M
$1M
Stockholders' Equity
$1.72B
$382M
$555M
$673M
$698M
$-167M
Liabilities + Equity
$2.32B
$1.18B
$941M
$989M
$981M
$188M
Shares Outstanding
543,574,552
504,453,785
488,923,055
475,356,517
450,180,479
78,410,162
Arus Kas13
Metrik
Tren
2025
2024
2023
2022
2021
2020
D&A
$44M
$34M
$30M
$30M
$11M
$9M
Stock-based Comp
$71M
$57M
$53M
$56M
$33M
$4M
Deferred Tax
$-30M
$1M
$398.0K
$-765.0K
$10M
$943.0K
Amort. of Intangibles
$18M
$12M
$13M
$13M
$3M
$2M
Operating Cash Flow
$-166M
$-49M
$-99M
$-107M
$-72M
$-28M
CapEx
$156M
$67M
$55M
$42M
$26M
$25M
Investing Cash Flow
$-347M
$-98M
$12M
$-346M
$-92M
$-37M
Stock Issued
$1.15B
$0
$0
·
·
·
Net Stock Activity
$1.15B
·
·
·
·
·
Financing Cash Flow
$1.07B
$257M
$7M
$2M
$800M
$21M
Net Change in Cash
$558M
$109M
$-79M
$-446M
$638M
$-44M
Taxes Paid
$854.0K
$269.0K
$769.0K
$3M
$2M
$-300.0K
Free Cash Flow
$-322M
·
$-154M
$-149M
$-97M
·
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
Gross Margin
34.4%
·
21.0%
9.0%
-3.0%
·
Operating Margin
-38.0%
·
-72.7%
-64.1%
-164.0%
·
Net Margin
-32.9%
·
-74.6%
-64.4%
-188.5%
·
Pretax Margin
-37.5%
·
-73.2%
-63.0%
-200.6%
·
EBITDA Margin
-38.0%
·
-72.7%
-64.1%
-164.0%
·
ROA
-11.3%
·
-18.9%
-13.8%
-20.1%
·
ROE
-16.4%
·
-32.0%
-19.9%
-17.1%
·
ROIC
-11.7%
·
-27.5%
-17.8%
-12.0%
·
Likuiditas & Solvabilitas4
Metrik
Tren
2025
2024
2023
2022
2021
2020
Current Ratio
4.1
·
2.1
4.1
8.0
·
Quick Ratio
3.2
·
1.3
3.1
7.3
·
Debt / Equity
0.0
·
0.2
0.2
0.1
·
LT Debt / Equity
0.0
·
0.2
0.1
0.1
·
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
Asset Turnover
0.3
·
0.3
0.2
0.1
·
Inventory Turnover
2.8
·
1.9
2.7
1.7
·
Receivables Turnover
16.0
·
6.8
8.4
7.5
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
Book Value / Share
$3.17
·
$1.13
$1.42
$1.55
·
Revenue / Share
$1.13
·
$0.51
$0.45
·
·
Cash Flow / Share
$-0.31
·
$-0.21
$-0.23
·
·
Cash / Share
$1.52
·
$0.33
$0.51
$1.53
·
EPS (TTM)
$-0.37
$-0.38
$-0.38
$-0.29
$-0.56
$-0.73
Tingkat Pertumbuhan3
Metrik
Tren
2025
2024
2023
2022
2021
2020
Revenue YoY
38.0%
78.3%
15.9%
239.0%
77.0%
·
Revenue CAGR 3Y
41.8%
91.4%
90.9%
·
·
·
Revenue CAGR 5Y
76.5%
·
·
·
·
·
Valuasi (TTM)14
Metrik
Tren
2025
2024
2023
2022
2021
2020
Revenue TTM
$602M
$436M
$245M
$211M
$62M
$35M
Net Income TTM
$-198M
$-190M
$-183M
$-136M
$-117M
$-55M
Market Cap
$37.92B
·
$2.70B
$1.79B
$5.53B
·
Enterprise Value
$36.90B
·
$2.56B
$1.42B
$4.94B
·
P/E
-188.5
-67.0
-14.6
-13.0
-21.9
-13.8
P/S
63.0
·
11.1
8.5
88.8
·
P/B
22.0
·
4.9
2.7
7.9
·
P / Tangible Book
29.4
50.8
6.5
3.4
9.2
·
P / Cash Flow
-229.1
·
-27.3
-16.8
-77.0
·
P / FCF
-117.8
·
-17.6
-12.0
-56.7
·
EV / EBITDA
-161.3
·
-14.4
-10.5
-48.4
·
EV / FCF
-114.7
·
-16.7
-9.6
-50.6
·
EV / Revenue
61.3
·
10.5
6.7
79.3
·
Earnings Yield
-0.53%
-1.5%
-6.9%
-7.7%
-4.6%
-7.2%
Laporan Laba Rugi16
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$234M
$200M
$180M
$155M
$144M
$123M
$132M
$105M
$106M
$93M
$60M
$68M
$62M
$55M
$52M
$63M
Cost of Revenue
$149M
$124M
$111M
$98M
$98M
$87M
$96M
$77M
$79M
$69M
$44M
$53M
$47M
$49M
$50M
$55M
Gross Profit
$85M
$76M
$68M
$57M
$46M
$35M
$37M
$28M
$27M
$24M
$15M
$15M
$15M
$6M
$2M
$8M
R&D Expense
$82M
$81M
$79M
$71M
$66M
$55M
$48M
$48M
$40M
$39M
$37M
$27M
$31M
$24M
$15M
$18M
SG&A Expense
$60M
$52M
$40M
$46M
$40M
$39M
$40M
$32M
$31M
$29M
$26M
$27M
$29M
$28M
$24M
$23M
Operating Expenses
$142M
$132M
$119M
$116M
$106M
$94M
$88M
$80M
$70M
$67M
$63M
$54M
$60M
$52M
$39M
$40M
Operating Income
$-58M
$-56M
$-51M
$-59M
$-60M
$-59M
$-52M
$-52M
$-43M
$-43M
$-48M
$-39M
$-45M
$-46M
$-37M
$-32M
Other Non-op
$-368.0K
$124.0K
$5M
$-177.0K
$-977.0K
$479.0K
$1M
$2M
$2M
$-589.0K
$196.0K
$1M
$866.0K
$1M
$385.0K
$622.0K
Pretax Income
$-44M
$-47M
$-42M
$-59M
$-63M
$-61M
$-52M
$-51M
$-42M
$-44M
$-49M
$-39M
$-45M
$-45M
$-38M
$-33M
Income Tax
$5M
$-2M
$11M
$-41M
$3M
$-813.0K
$675.0K
$944.0K
$-860.0K
$5.0K
$1M
$1M
$761.0K
$526.0K
$-5M
$2M
Net Income
$-49M
$-45M
$-53M
$-18M
$-66M
$-61M
$-52M
$-52M
$-42M
$-44M
$-50M
$-41M
$-46M
$-46M
$-37M
$-35M
EPS (Basic)
$-0.08
$-0.07
$-0.09
$-0.03
$-0.13
$-0.12
$-0.11
$-0.10
$-0.08
$-0.09
$-0.10
$-0.08
$-0.10
$-0.10
$-0.08
$-0.07
EPS (Diluted)
$-0.08
$-0.07
$-0.09
$-0.03
$-0.13
$-0.12
$-0.11
$-0.10
$-0.08
$-0.09
$-0.10
$-0.08
$-0.10
$-0.10
$-0.08
$-0.07
Shares (Basic)
629,681,803
605,434,642
·
528,725,980
515,086,631
505,614,185
·
497,701,715
494,190,708
489,994,709
·
484,034,071
479,735,858
476,199,710
·
469,768,797
Shares (Diluted)
629,681,803
605,434,642
·
528,725,980
515,086,631
505,614,185
·
497,701,715
494,190,708
489,994,709
·
484,034,071
479,735,858
476,199,710
·
469,768,797
EBITDA
$-58M
$-56M
·
$-59M
$-60M
$-59M
·
$-52M
$-43M
$-43M
·
$-39M
$-45M
$-46M
·
$-32M
Neraca31
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$2.13B
$1.21B
$829M
$808M
$564M
$303M
$271M
$292M
$341M
$366M
·
$141M
$197M
$208M
·
$333M
Short-term Investments
$173M
$178M
$188M
$169M
$124M
$125M
$148M
$150M
$156M
$127M
·
$148M
$144M
$190M
·
$169M
Receivables
$113M
$75M
$39M
$59M
$62M
$39M
$36M
$22M
$50M
$31M
·
$23M
$25M
$51M
·
$58M
Inventory
$267M
$183M
$158M
$145M
$130M
$126M
$119M
$114M
$105M
$100M
·
$102M
$102M
$98M
·
$86M
Prepaid Expense
$120M
$84M
$90M
$83M
$74M
$71M
$55M
$67M
$81M
$79M
·
$68M
$64M
$63M
·
$44M
Other Current Assets
$20M
$10M
$10M
$16M
$9M
$6M
$5M
$5M
$6M
$6M
·
$5M
$5M
$6M
·
$8M
Current Assets
$2.90B
$1.80B
$1.37B
$1.32B
$1.01B
$725M
$693M
$695M
$752M
$726M
·
$506M
$560M
$635M
·
$699M
PP&E (Net)
$394M
$344M
$319M
$278M
$250M
$214M
$195M
$171M
$156M
$148M
·
$136M
$120M
$96M
·
$94M
PP&E (Gross)
$499M
$441M
$410M
$362M
$328M
$285M
$260M
$234M
$213M
$200M
·
$180M
$160M
$136M
·
$124M
Accum. Depreciation
$105M
$97M
$91M
$84M
$79M
$71M
$66M
$63M
$57M
$52M
·
$44M
$40M
$40M
·
$30M
Goodwill
$299M
$209M
$206M
$218M
$71M
$71M
$71M
$71M
$71M
$71M
·
$71M
$71M
$71M
·
$60M
Intangibles
$320M
$221M
$225M
$232M
$54M
$56M
$59M
$62M
$64M
$67M
·
$70M
$73M
$76M
·
$83M
Other Non-current Assets
$57M
$42M
$16M
$21M
$19M
$30M
$31M
$18M
$24M
$23M
·
$18M
$13M
$7M
·
$1M
Total Assets
$4.19B
$2.82B
$2.32B
$2.22B
$1.55B
$1.25B
$1.18B
$1.15B
$1.19B
$1.18B
·
$950M
$981M
$991M
·
$1.00B
Accounts Payable
$75M
$63M
$73M
$61M
$71M
$70M
$53M
$42M
$26M
$26M
·
$25M
$26M
$23M
·
$13M
Accrued Liabilities
$44M
$34M
$19M
$18M
$23M
$12M
$19M
$8M
$12M
$9M
·
$6M
$6M
$9M
·
$10M
Current Liabilities
$528M
$402M
$334M
$414M
$376M
$348M
$340M
$269M
$266M
$232M
·
$304M
$306M
$197M
·
$161M
Capital Leases
$104M
$86M
$85M
$87M
$67M
$51M
$52M
$52M
$53M
$54M
·
$42M
$43M
$34M
·
$32M
Deferred Tax
$10M
$1M
$1M
$3M
$1M
$1M
$891.0K
$726.0K
$619.0K
$530.0K
·
$308.0K
$237.0K
$170.0K
·
$22.0K
Other Non-current Liabilities
$23M
$13M
$13M
$23M
$5M
$5M
$5M
$5M
$4M
$4M
·
$4M
$6M
$3M
·
$3M
Total Liabilities
$695M
$556M
$603M
$940M
$865M
$824M
$802M
$733M
$733M
$703M
·
$365M
$370M
$351M
·
$311M
Long-term Debt
$13M
$37M
$152M
$347M
$346M
$346M
$345M
$61M
$64M
$67M
·
$105M
$104M
$104M
·
$102M
Total Debt
$2M
$2M
·
$68M
$70M
$78M
·
$59M
$61M
$64M
·
$105M
$104M
$104M
·
$102M
Common Stock
$60.0K
$58.0K
$54.0K
$50.0K
$48.0K
$46.0K
$50.0K
$50.0K
$50.0K
$49.0K
·
$49.0K
$48.0K
$48.0K
·
$47.0K
Paid-in Capital
$4.61B
$3.32B
$2.74B
$2.24B
$1.63B
$1.31B
$1.20B
$1.18B
$1.17B
$1.15B
·
$1.16B
$1.15B
$1.13B
·
$1.10B
Retained Earnings
$-1.11B
$-1.06B
$-1.01B
$-959M
$-941M
$-874M
$-814M
$-761M
$-709M
$-668M
·
$-573M
$-532M
$-487M
·
$-404M
Treasury Stock
$0
$0
$0
$0
$0
$0
$0
·
·
·
·
·
·
·
·
·
AOCI
$-9M
$-3M
$-2M
$-2M
$705.0K
$-2M
$-3M
$2M
$-775.0K
$-2M
·
$-2M
$-2M
$566.0K
·
$4M
Stockholders' Equity
$3.49B
$2.26B
$1.72B
$1.28B
$688M
$431M
$382M
$420M
$455M
$479M
$555M
$586M
$611M
$640M
$673M
$691M
Liabilities + Equity
$4.19B
$2.82B
$2.32B
$2.22B
$1.55B
$1.25B
$1.18B
$1.15B
$1.19B
$1.18B
·
$950M
$981M
$991M
·
$1.00B
Shares Outstanding
598,180,438
575,767,500
543,574,552
496,224,616
479,326,649
460,540,981
504,453,785
499,700,976
496,500,849
492,670,716
488,923,055
485,857,768
482,603,474
478,153,075
475,356,517
450,180,479
Arus Kas12
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$21M
$15M
$15M
$12M
$9M
$9M
$9M
$8M
$8M
$8M
$8M
$8M
$7M
$7M
$8M
$8M
Stock-based Comp
$20M
$28M
$18M
$16M
$18M
$19M
$17M
$13M
$14M
$13M
$10M
$14M
$15M
$14M
$12M
$14M
Amort. of Intangibles
$11M
$7M
$7M
$5M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$4M
$3M
Operating Cash Flow
$-84M
$-50M
$-65M
$-24M
$-23M
$-54M
$-2M
$-31M
$-13M
$-3M
$-42M
$-25M
$-6M
$-25M
$-19M
$-23M
CapEx
$26M
$27M
$50M
$46M
$32M
$29M
$22M
$11M
$15M
$19M
$10M
$21M
$11M
$13M
$15M
$8M
Investing Cash Flow
$-49M
$-36M
$-104M
$-207M
$-7M
$-29M
$-18M
$-17M
$-11M
$-52M
$61M
$-32M
$-6M
$-11M
$-73M
$-189M
Stock Issued
$1.08B
$450M
$281M
$469M
$304M
$93M
$0
$0
$0
$0
·
·
·
·
·
·
Net Stock Activity
·
$450M
·
·
·
$93M
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$1.06B
$463M
$190M
$476M
$291M
$116M
$183.0K
$-444.0K
$-2M
$259M
$3M
$860.0K
$2M
$2M
$472.0K
$2M
Net Change in Cash
$927M
$377M
$21M
$244M
$261M
$33M
$-21M
$-48M
$-25M
$203M
$22M
$-56M
$-11M
$-34M
$-90M
$-210M
Taxes Paid
$209.0K
$255.0K
$281.0K
$145.0K
$214.0K
$214.0K
$-211.0K
$77.0K
$377.0K
$26.0K
$195.0K
$187.0K
$72.0K
$315.0K
$148.0K
$490.0K
Free Cash Flow
·
$-77M
·
·
·
$-83M
·
·
·
$-22M
·
·
·
$-38M
·
·
Profitabilitas8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
36.1%
38.2%
·
37.0%
32.1%
28.8%
·
26.7%
25.6%
26.1%
·
22.1%
23.5%
11.6%
·
13.4%
Operating Margin
-24.6%
-27.9%
·
-38.0%
-41.3%
-48.3%
·
-49.5%
-40.7%
-46.4%
·
-57.4%
-72.8%
-83.8%
·
-50.7%
Net Margin
-21.0%
-22.5%
·
-11.8%
-46.0%
-49.5%
·
-49.6%
-39.2%
-47.7%
·
-60.0%
-74.0%
-83.1%
·
-54.9%
Pretax Margin
-18.8%
-23.4%
·
-38.3%
-43.9%
-50.1%
·
-48.7%
-40.0%
-47.7%
·
-58.0%
-72.7%
-82.1%
·
-52.2%
EBITDA Margin
-24.6%
-27.9%
·
-38.0%
-41.3%
-48.3%
·
-49.5%
-40.7%
-46.4%
·
-57.4%
-72.8%
-83.8%
·
-50.7%
ROA
-1.7%
-2.2%
·
-1.1%
-4.8%
-5.0%
·
-4.9%
-3.8%
-4.1%
·
-4.2%
-4.6%
-4.5%
·
-3.5%
ROE
-2.4%
-3.3%
·
-2.1%
-11.6%
-13.3%
·
-10.3%
-7.8%
-7.9%
·
-6.4%
-6.9%
-6.7%
·
-5.1%
ROIC
-1.8%
-2.4%
·
-1.3%
-8.2%
-11.5%
·
-11.1%
-8.2%
-7.9%
·
-5.8%
-6.4%
-6.3%
·
-4.2%
Likuiditas & Solvabilitas4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
5.5
4.5
·
3.2
2.7
2.1
·
2.6
2.8
3.1
·
1.7
1.8
3.2
·
4.3
Quick Ratio
4.6
3.6
·
2.5
2.0
1.3
·
1.7
2.1
2.3
·
1.0
1.2
2.3
·
3.5
Debt / Equity
0.0
0.0
·
0.1
0.1
0.2
·
0.1
0.1
0.1
·
0.2
0.2
0.2
·
0.1
LT Debt / Equity
0.0
0.0
·
0.0
0.1
0.1
·
0.1
0.1
0.1
·
0.0
0.0
0.2
·
0.1
Efisiensi3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Inventory Turnover
0.8
0.8
·
0.8
0.8
0.8
·
0.7
0.8
0.7
·
0.6
0.5
0.6
·
0.9
Receivables Turnover
2.7
3.5
·
3.8
2.6
3.5
·
4.7
2.8
2.3
·
1.7
1.9
1.3
·
1.8
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$5.84
$3.93
·
$2.58
$1.44
$0.94
·
$0.84
$0.92
$0.97
·
$1.21
$1.27
$1.34
·
$1.53
Revenue / Share
$0.37
$0.33
·
$0.29
$0.28
$0.24
·
$0.21
$0.21
$0.19
·
$0.14
$0.13
$0.12
·
$0.13
Cash Flow / Share
·
$-0.08
·
·
·
$-0.11
·
·
·
$-0.01
·
·
·
$-0.05
·
·
Cash / Share
$3.56
$2.09
·
$1.63
$1.18
$0.66
·
$0.59
$0.69
$0.74
·
$0.29
$0.41
$0.44
·
$0.74
EPS (TTM)
$-0.27
$-0.32
·
$-0.39
$-0.46
$-0.41
·
$-0.37
$-0.35
$-0.37
·
$-0.36
$-0.35
$-0.33
·
$0.16
Valuasi (TTM)11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$769M
$680M
·
$555M
$504M
$466M
·
$364M
$327M
$282M
·
$236M
$232M
$225M
·
$187M
Net Income TTM
$-165M
$-183M
·
$-198M
$-231M
$-207M
·
$-188M
$-177M
$-181M
·
$-169M
$-163M
$-155M
·
$-96M
Market Cap
$60.81B
$36.98B
·
$23.77B
$17.15B
$8.23B
·
$4.86B
$2.38B
$2.02B
·
$2.13B
$2.90B
$1.93B
·
$1.83B
Enterprise Value
$58.50B
$35.59B
·
$22.87B
$16.53B
$7.88B
·
$4.48B
$1.95B
$1.60B
·
$1.94B
$2.66B
$1.64B
·
$1.43B
P/E
-376.5
-200.7
·
-122.8
-77.8
-43.6
·
-26.3
-13.7
-11.1
·
-12.2
-17.1
-12.2
·
25.4
P/S
79.1
54.4
·
42.9
34.0
17.7
·
13.4
7.3
7.2
·
9.0
12.5
8.6
·
9.8
P/B
17.4
16.3
·
18.6
24.9
19.1
·
11.6
5.2
4.2
·
3.6
4.7
3.0
·
2.7
P / Tangible Book
21.2
20.1
·
28.6
30.4
27.1
·
16.9
7.4
5.9
·
4.8
6.2
3.9
·
3.3
P / Cash Flow
·
-734.6
·
·
·
-151.9
·
·
·
-782.4
·
·
·
-76.1
·
·
EV / Revenue
76.1
52.4
·
41.2
32.8
16.9
·
12.3
6.0
5.7
·
8.2
11.5
7.3
·
7.7
Earnings Yield
-0.27%
-0.50%
·
-0.81%
-1.3%
-2.3%
·
-3.8%
-7.3%
-9.0%
·
-8.2%
-5.8%
-8.2%
·
3.9%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$602M
$436M
$245M
$211M
$62M
Margin Kotor %
34.4%
·
21.0%
9.0%
-3.0%
Margin Operasi %
-38.0%
·
-72.7%
-64.1%
-164.0%
Laba Bersih
$-198M
$-190M
$-183M
$-136M
$-117M
EPS Dilusian
$-0.37
$-0.38
$-0.38
$-0.29
$-0.56
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
0.0
·
0.2
0.2
0.1
Rasio Lancar
4.1
·
2.1
4.1
8.0
Rasio Cepat
3.2
·
1.3
3.1
7.3
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$-322M
·
$-154M
$-149M
$-97M
Pemilik institusional (13F)
1.230 pengaju
· $42.3B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang1.230
Nilai yang dipegang$42.3B
Posisi baru352
Posisi yang keluar64
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
352 (+161 vs Kuartal sebelumnya)
64 (-30 vs Kuartal sebelumnya)
483 (+87 vs Kuartal sebelumnya)
248 (+15 vs Kuartal sebelumnya)
+40.5M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
17 orang dalam
· 7 pejabat · 11 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 82 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.