Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Laporan BerikutnyaOkt 15, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
31 Maret 2026
$0.28
—
—
31 Des. 2025
$0.35
—
—
30 Juni 2025
$0.26
—
—
31 Des. 2024
$0.24
—
—
31 Maret 2024
$0.23
—
—
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi9
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Interest Expense
·
·
$30M
$10M
$8M
$9M
$11M
$8M
Interest Income
$86M
$81M
$67M
$52M
$46M
$43M
$42M
$35M
Pretax Income
$14M
·
·
·
·
·
·
·
Income Tax
$2M
$1M
$2M
$3M
$2M
$2M
$-5M
$1M
Net Income
$12M
$9M
$9M
$13M
$11M
$10M
$-14M
$6M
EPS (Basic)
$1.20
$0.93
$0.91
$1.20
$0.98
$0.82
$-1.27
·
EPS (Diluted)
$1.17
$0.92
$0.91
$1.17
$0.96
$0.82
$-1.27
·
Shares (Basic)
10,502,458
11,028,029
11,487,615
12,001,527
12,731,735
13,414,367
·
·
Shares (Diluted)
9,901,266
10,228,712
10,450,611
11,058,178
11,632,332
12,286,437
·
·
Neraca12
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Cash & Equivalents
$33M
$22M
$20M
$16M
$23M
$49M
$41M
$15M
PP&E (Net)
$13M
$13M
$13M
$14M
$14M
$15M
$14M
$14M
PP&E (Gross)
$30M
$29M
$28M
$28M
$29M
$30M
$29M
$28M
Accum. Depreciation
$17M
$16M
$15M
$14M
$15M
$15M
$14M
$14M
Total Assets
$1.53B
$1.50B
$1.46B
$1.33B
$1.27B
$1.08B
$986M
$850M
Total Liabilities
$1.38B
$1.37B
$1.33B
$1.20B
$1.09B
$891M
$798M
$764M
Common Stock
$105.0K
$108.2K
$112.1K
$117.8K
$124.0K
$131.9K
$135.3K
$1
Paid-in Capital
$93M
$98M
$101M
$106M
$114M
$124M
$133M
$13M
AOCI
$-35M
$-46M
$-43M
$-50M
$-1M
$4M
$-660.7K
$-4M
Stockholders' Equity
$146M
$133M
$135M
$132M
$180M
$193M
$188M
$86M
Liabilities + Equity
$1.53B
$1.50B
$1.46B
$1.33B
$1.27B
$1.08B
$986M
$850M
Shares Outstanding
10,501,260
10,814,960
11,208,500
11,784,246
12,400,195
13,193,760
13,526,625
100
Arus Kas13
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
D&A
$891.8K
$850.2K
$975.8K
$1M
$1M
$1M
$898.3K
$895.3K
Stock-based Comp
$815.8K
$1M
$2M
$2M
$2M
$810.9K
$0
·
Deferred Tax
$-114.4K
$158.3K
$641.1K
$1M
$2M
$-35.0K
$-6M
$938.0K
Operating Cash Flow
$16M
$15M
$12M
$18M
$-10M
$17M
$10M
$8M
CapEx
$1M
$460.4K
$619.2K
$385.1K
$579.5K
$2M
$960.0K
$1M
Investing Cash Flow
$-1M
$-49M
$-123M
$-116M
$-212M
$-89M
$-107M
$-102M
Stock Repurchased
$6M
$5M
$6M
$10M
$12M
$9M
·
·
Net Stock Activity
$-6M
$-5M
$-6M
$-10M
$-12M
·
·
·
Dividends Paid
$6M
$6M
$6M
$4M
$9M
$2M
$0
·
Financing Cash Flow
$-3M
$36M
$115M
$91M
$196M
$81M
$122M
$92M
Net Change in Cash
$11M
$2M
$4M
$-7M
$-26M
$8M
$26M
$-1M
Taxes Paid
$1M
$-406.8K
$2M
·
·
·
·
·
Free Cash Flow
$15M
$14M
$11M
$18M
$-10M
$15M
$9M
·
Profitabilitas4
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Net Margin
23.7%
21.6%
22.4%
27.9%
25.5%
24.9%
-41.1%
·
Pretax Margin
27.9%
·
·
·
·
·
·
·
ROA
0.76%
0.63%
0.68%
1.0%
0.95%
0.97%
-1.5%
·
ROE
8.3%
7.0%
7.1%
8.3%
6.0%
5.3%
-10.3%
·
Efisiensi1
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Asset Turnover
0.0
0.0
0.0
0.0
0.0
0.0
0.0
·
Per Saham6
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Book Value / Share
$13.88
$12.29
$12.03
$11.28
$14.55
$14.61
$13.88
·
Revenue / Share
$4.94
$4.25
$4.04
$4.21
$3.75
$3.28
·
·
Cash Flow / Share
$1.61
$1.44
$1.16
$1.64
$-0.83
$1.35
·
·
Cash / Share
$3.15
$2.01
$1.81
$1.35
$1.86
$3.70
$3.00
·
Dividend / Share
$0.60
$0.56
$0.56
$0.40
$0.78
$0.15
·
·
EPS (TTM)
$1.17
$0.92
$0.91
$1.17
$0.96
$0.82
$-1.27
·
Tingkat Pertumbuhan10
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Revenue YoY
12.5%
2.8%
-9.1%
6.5%
8.4%
·
·
·
Revenue CAGR 3Y
1.7%
-0.15%
1.6%
·
·
·
·
·
Revenue CAGR 5Y
4.0%
·
·
·
·
·
·
·
EPS YoY
27.2%
1.1%
-22.2%
21.9%
17.1%
·
·
·
EPS CAGR 3Y
0.00%
-1.4%
3.5%
·
·
·
·
·
EPS CAGR 5Y
7.4%
·
·
·
·
·
·
·
Net Income YoY
23.4%
-1.1%
-26.8%
16.3%
11.2%
·
·
·
Net Income CAGR 3Y
-3.7%
-5.6%
-1.8%
·
·
·
·
·
Net Income CAGR 5Y
2.9%
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
26.0%
·
·
·
·
·
·
·
Valuasi (TTM)13
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Revenue TTM
$49M
$43M
$42M
$47M
$44M
$40M
$34M
·
Net Income TTM
$12M
$9M
$9M
$13M
$11M
$10M
$-14M
·
Market Cap
$147M
$153M
$129M
$153M
$199M
$180M
$216M
·
P/E
12.0
15.4
12.6
11.1
16.7
16.7
-12.6
·
P/S
3.0
3.5
3.1
3.3
4.6
4.5
6.3
·
P/B
1.0
1.2
1.0
1.2
1.1
0.9
1.1
·
P / Tangible Book
1.0
1.2
1.0
1.2
1.1
0.9
·
·
P / Cash Flow
9.2
10.4
10.6
8.4
-20.6
10.9
21.4
·
P / FCF
10.1
10.7
11.2
8.6
-19.5
12.3
23.6
·
Dividend Yield
4.0%
3.7%
4.6%
2.9%
4.7%
1.0%
0.00%
·
Earnings Yield
8.3%
6.5%
7.9%
9.0%
6.0%
6.0%
-8.0%
·
Payout Ratio
50.4%
60.8%
62.4%
34.0%
83.2%
18.4%
·
·
Annual Payout
$6M
$6M
$6M
$4M
$9M
$2M
$0
·
Laporan Laba Rugi8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Interest Expense
·
·
·
·
·
·
·
·
·
$10M
·
$8M
$7M
$5M
$4M
$3M
Interest Income
$22M
$21M
$22M
$22M
$21M
$21M
$21M
$20M
$20M
$20M
$19M
$17M
$16M
$15M
$14M
$13M
Income Tax
$436.3K
$562.4K
$700.8K
$644.7K
$382.4K
$348.3K
$459.7K
$369.4K
$305.1K
$352.2K
$235.0K
$273.6K
$475.0K
$532.2K
$668.3K
$615.5K
Net Income
$2M
$3M
$3M
$4M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
$3M
EPS (Basic)
$0.23
$0.29
$0.36
$0.37
$0.27
$0.20
$0.25
$0.25
$0.20
$0.23
$0.19
$0.19
$0.26
$0.27
$0.31
$0.30
EPS (Diluted)
$0.22
$0.28
$0.35
$0.36
$0.26
$0.20
$0.25
$0.24
$0.20
$0.23
$0.19
$0.19
$0.26
$0.27
$0.31
$0.29
Shares (Basic)
10,502,375
10,501,260
·
10,420,613
10,416,086
10,712,912
·
10,986,327
11,062,323
11,170,354
·
11,403,229
11,546,999
11,758,118
·
11,823,889
Shares (Diluted)
9,913,357
9,860,105
·
9,893,853
9,844,872
10,084,297
·
10,216,394
10,178,269
10,229,680
·
10,382,159
10,475,544
10,735,777
·
10,835,617
Neraca12
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$35M
$35M
$33M
$34M
$27M
$27M
$22M
$20M
$19M
$20M
$20M
$21M
$17M
$17M
$16M
$19M
PP&E (Net)
$14M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
$14M
$13M
$14M
$14M
PP&E (Gross)
·
·
$30M
·
·
·
$29M
·
·
·
$28M
·
·
·
$28M
·
Accum. Depreciation
·
·
$17M
·
·
·
$16M
·
·
·
$15M
·
·
·
$14M
·
Total Assets
$1.55B
$1.52B
$1.53B
$1.53B
$1.51B
$1.52B
$1.50B
$1.49B
$1.50B
$1.49B
$1.46B
$1.42B
$1.41B
$1.36B
$1.33B
$1.28B
Total Liabilities
$1.40B
$1.37B
$1.38B
$1.39B
$1.38B
$1.39B
$1.37B
$1.35B
$1.36B
$1.36B
$1.33B
$1.30B
$1.28B
$1.23B
$1.20B
$1.15B
Common Stock
$105.0K
$105.0K
$105.0K
$104.3K
$103.9K
$104.9K
$108.2K
$109.5K
$110.2K
$111.2K
$112.1K
$113.0K
$114.5K
$116.9K
$117.8K
$118.0K
Paid-in Capital
$93M
$93M
$93M
$93M
$93M
$94M
$98M
$99M
$100M
$101M
$101M
$102M
$103M
$105M
$106M
$106M
AOCI
$-35M
$-37M
$-35M
$-38M
$-43M
$-45M
$-46M
$-39M
$-47M
$-46M
$-43M
$-60M
$-48M
$-44M
$-50M
$-55M
Stockholders' Equity
$148M
$145M
$146M
$140M
$132M
$131M
$133M
$140M
$131M
$132M
$135M
$119M
$131M
$136M
$132M
$125M
Liabilities + Equity
$1.55B
$1.52B
$1.53B
$1.53B
$1.51B
$1.52B
$1.50B
$1.49B
$1.50B
$1.49B
$1.46B
$1.42B
$1.41B
$1.36B
$1.33B
$1.28B
Shares Outstanding
10,504,760
10,501,260
10,501,260
10,426,263
10,389,137
10,490,264
10,814,960
10,948,818
11,018,824
11,115,887
11,208,500
11,300,075
11,448,621
11,685,693
11,784,246
11,802,424
Arus Kas12
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$224.3K
$223.8K
$226.7K
$224.3K
$221.4K
$219.5K
$212.1K
$211.8K
$211.6K
$214.8K
$223.8K
$243.9K
$246.5K
$261.7K
$264.7K
$267.3K
Stock-based Comp
$88.2K
$87.5K
$59.6K
$29.3K
$363.5K
$363.5K
$371.5K
$371.5K
$363.5K
$367.5K
$477.4K
$386.8K
$383.6K
$379.4K
$387.8K
$387.8K
Deferred Tax
$231.5K
$2
$241.1K
$-117.9K
$-119.8K
$-117.8K
$184.0K
$-81.4K
$19.2K
$36.5K
$667.8K
$35.8K
$26.0K
$-88.5K
$1M
$-113.6K
Operating Cash Flow
$3M
$3M
$3M
$6M
$5M
$2M
$7M
$3M
$3M
$2M
$4M
$2M
$3M
$4M
$4M
$5M
CapEx
$290.2K
$324.6K
$196.7K
$461.8K
$627.5K
$76.0K
$116.1K
$114.6K
$114.2K
$115.4K
$193.7K
$47.1K
$292.0K
$86.4K
$157.6K
$33.4K
Investing Cash Flow
$-30M
$5M
$3M
$-7M
$15M
$-12M
$-19M
$11M
$-11M
$-30M
$-22M
$-22M
$-51M
$-28M
$-45M
$-18M
Stock Repurchased
$0
$0
$0
$0
$1M
$4M
$2M
$885.9K
$1M
$1M
$976.3K
$2M
$2M
$1M
$238.2K
$647.5K
Net Stock Activity
·
$0
·
·
·
$-4M
·
·
·
$-1M
·
·
·
$-1M
·
·
Dividends Paid
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$2M
$1M
$1M
Financing Cash Flow
$27M
$-6M
$-7M
$8M
$-19M
$15M
$14M
$-13M
$7M
$28M
$18M
$23M
$48M
$26M
$38M
$19M
Net Change in Cash
$-77.7K
$2M
$-1M
$7M
$179.4K
$5M
$2M
$551.4K
$-1M
$50.1K
$-412.3K
$3M
$74.3K
$1M
$-3M
$5M
Free Cash Flow
·
$2M
·
·
·
$2M
·
·
·
$2M
·
·
·
$4M
·
·
Profitabilitas3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Margin
16.3%
21.9%
·
28.6%
22.0%
17.2%
·
23.0%
19.3%
21.6%
·
18.9%
25.6%
26.5%
·
27.0%
ROA
0.15%
0.18%
·
0.24%
0.17%
0.13%
·
0.17%
0.14%
0.17%
·
0.14%
0.20%
0.22%
·
0.25%
ROE
1.6%
2.0%
·
2.6%
2.0%
1.5%
·
1.9%
1.6%
1.8%
·
1.6%
2.0%
2.0%
·
2.1%
Efisiensi1
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Per Saham6
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$14.11
$13.80
·
$13.43
$12.74
$12.48
·
$12.79
$11.90
$11.91
·
$10.50
$11.43
$11.65
·
$10.59
Revenue / Share
$1.38
$1.29
·
$1.27
$1.20
$1.13
·
$1.05
$1.05
$1.07
·
$0.99
$1.00
$1.02
·
$1.08
Cash Flow / Share
·
$0.28
·
·
·
$0.22
·
·
·
$0.21
·
·
·
$0.33
·
·
Cash / Share
$3.31
$3.31
·
$3.29
$2.62
$2.58
·
$1.79
$1.73
$1.83
·
$1.83
$1.53
$1.49
·
$1.64
Dividend / Share
$0.15
$0.15
$0.15
$0.15
$0.15
$0.15
$0.14
$0.14
$0.14
$0.14
$0.14
$0.14
$0.14
$0.14
$0.10
$0.10
EPS (TTM)
$1.21
$1.25
·
$1.07
$0.95
$0.89
·
$0.86
$0.81
$0.87
·
$1.03
$1.13
$1.18
·
$1.09
Valuasi (TTM)12
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$52M
$50M
·
$47M
$45M
$44M
·
$43M
$42M
$42M
·
$44M
$45M
$46M
·
$46M
Net Income TTM
$12M
$12M
·
$11M
$10M
$9M
·
$9M
$8M
$9M
·
$11M
$12M
$13M
·
$12M
Market Cap
$167M
$143M
·
$148M
$143M
$134M
·
$141M
$129M
$124M
·
$126M
$126M
$121M
·
$159M
P/E
13.1
10.9
·
13.3
14.5
14.4
·
15.0
14.5
12.8
·
10.8
9.8
8.8
·
12.3
P/S
3.2
2.8
·
3.2
3.2
3.1
·
3.3
3.0
2.9
·
2.9
2.8
2.6
·
3.5
P/B
1.1
1.0
·
1.1
1.1
1.0
·
1.0
1.0
0.9
·
1.1
1.0
0.9
·
1.3
P / Tangible Book
1.1
1.0
·
1.1
1.1
1.0
·
1.0
1.0
0.9
·
1.1
1.0
0.9
·
1.3
P / Cash Flow
·
51.2
·
·
·
61.6
·
·
·
57.2
·
·
·
33.8
·
·
Dividend Yield
3.5%
4.1%
·
3.9%
4.0%
4.3%
·
4.1%
4.5%
4.7%
·
4.4%
4.1%
4.0%
·
2.6%
Earnings Yield
7.6%
9.2%
·
7.5%
6.9%
7.0%
·
6.7%
6.9%
7.8%
·
9.2%
10.2%
11.4%
·
8.1%
Payout Ratio
·
52.6%
·
·
·
75.8%
·
·
·
60.7%
·
·
·
52.3%
·
·
Annual Payout
$6M
$6M
·
$6M
$6M
$6M
·
$6M
$6M
$6M
·
$6M
$5M
$5M
·
$4M
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Laba Bersih
$12M
$9M
$9M
$13M
$11M
EPS Dilusian
$1.17
$0.92
$0.91
$1.17
$0.96
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$15M
$14M
$11M
$18M
$-10M
Pemilik institusional (13F)
80 pengaju
· $52.4M total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang80
Nilai yang dipegang$52.4M
Posisi baru17
Posisi yang keluar6
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
17 (+9 vs Kuartal sebelumnya)
6 (+3 vs Kuartal sebelumnya)
29 (+17 vs Kuartal sebelumnya)
11 (-16 vs Kuartal sebelumnya)
+403K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 20 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.