RXO RXO, Inc. Common Stock
$27,55
Harga · Jun 26, 2026
Fundamental per Mei 7, 2026
Rentang 52M
$10–$30
88% of range
Peringkat Analis
HOLD
23 analysts
Target Harga
$22
P/E (TTM)
-21.4
ROE
-6.4%
Margin Laba Bersih
-1.7%
RXO Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu
Harga
$27.55
Kapitalisasi Pasar
$2.07B
P/E (TTM)
-21.4
EPS (TTM)
$-0.59
Pendapatan (TTM)
$5.74B
Imbal Hasil Dividen
—
ROE
-6.4%
D/E Utang/Ekuitas
—
Rentang 52M
$10 – $30
RXO Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda
Configure
Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS
Pendapatan & Laba Bersih
$5.74B
2020-12-31
→
2025-12-31
EPS
$-0.59
2020-12-31
→
2025-12-31
Arus Kas Bebas
$-8M
2022-12-31
→
2025-12-31
Margin
-1.7%
Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?
Metrik
Tren 5 Tahun
RXO
Median Rekan
P/E (TTM)
-21.4
36.0
P/S (TTM)
0.4
1.5
P/B
1.3
3.4
Price / FCF (Harga / FCF)
-259.4
—
Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC
Metrik
Tren 5 Tahun
RXO
Median Rekan
Operating Margin (Margin Operasi)
-1.4%
—
Net Profit Margin (Margin Laba Bersih)
-1.7%
3.4%
ROA
-3.0%
3.5%
ROE
-6.4%
13.3%
ROIC
-4.5%
—
Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca
Metrik
Tren 5 Tahun
RXO
Median Rekan
Current Ratio (Rasio Lancar)
1.3
1.1
Quick Ratio (Rasio Cepat)
1.2
—
Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T
Metrik
Tren 5 Tahun
RXO
Median Rekan
Revenue YoY (Pendapatan YoY)
26.2%
—
Revenue CAGR 3Y (CAGR Pendapatan 3T)
6.2%
—
Revenue CAGR 5Y (CAGR Pendapatan 5T)
11.3%
—
EPS YoY
-96.2%
—
Net Income YoY (Laba Bersih YoY)
-95.7%
—
Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang
Metrik
Tren 5 Tahun
RXO
Median Rekan
RXO Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan
TAHAN
23 analis
- Beli Kuat 4 17,4%
- Beli 4 17,4%
- Tahan 13 56,5%
- Jual 2 8,7%
- Jual Kuat 0 0,0%
Target Harga 12 Bulan
15 analis · 2026-06-26
Median
$22.00
Sekarang
$27.55
Rendah
$13.00
Tinggi
$29.00
Target median
$22.00
-20,1%
Target rata-rata
$22.07
-19,9%
Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
Kejutan Rata-rata
-0.01%
Laporan Berikutnya
Agu 05, 2026
| Periode | EPS Aktual | EPS Estimasi | Kejutan |
|---|---|---|---|
| 31 Maret 2026 | $-0.09 | $-0.09 | 0.00% |
| 31 Des. 2025 | $-0.07 | $-0.04 | -0.03% |
| 30 Sep. 2025 | $0.01 | $0.04 | -0.03% |
| 30 Juni 2025 | $0.04 | $0.02 | 0.02% |
| 31 Maret 2025 | $-0.03 | $-0.02 | -0.01% |
Perbandingan Sejawat Metrik utama vs rekan sektor
| Ticker | Kapitalisasi Pasar | P/E | Pendapatan YoY | Margin Bersih | ROE | Margin Kotor |
|---|---|---|---|---|---|---|
| RXO | $2.07B | -21.4 | 26.2% | -1.7% | -6.4% | — |
| SAIA | $8.70B | 34.3 | 0.79% | 7.9% | 10.2% | — |
| UHAL | — | — | 3.6% | 1.4% | 1.1% | — |
| R | $7.54B | 16.0 | 0.23% | 3.9% | 16.3% | — |
| LSTR | — | 44.1 | -1.6% | 2.4% | 13.0% | — |
| SNDR | — | 45.0 | 7.2% | 1.8% | 3.4% | — |
| ARCB | — | 28.3 | -4.0% | 1.5% | 4.6% | — |
| WERN | $1.80B | -125.0 | -1.8% | -0.48% | -1.0% | — |
| MRTN | $928M | 54.2 | -8.3% | 2.0% | 2.3% | — |
| HTLD | $699M | -13.5 | -23.1% | -6.5% | -6.8% | — |
| CVLG | — | 81.6 | 2.9% | 0.62% | 1.8% | — |
Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas
Laporan Laba Rugi 12
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Revenue | $5.74B | $4.55B | $3.93B | $4.80B | $4.69B | |
| SG&A Expense | $832M | $666M | $591M | $640M | $539M | |
| Operating Income | $-79M | $-56M | $39M | $123M | $192M | |
| Other Non-op | $0 | $-219M | $-2M | $-1M | · | |
| Pretax Income | $-115M | $-304M | $4M | $119M | $191M | |
| Income Tax | $-15M | $-14M | $0 | $27M | $41M | |
| Net Income | $-100M | $-290M | $4M | $92M | $150M | |
| EPS (Basic) | $-0.59 | $-2.17 | $0.03 | $0.80 | $1.30 | |
| EPS (Diluted) | $-0.59 | $-2.17 | $0.03 | $0.79 | $1.30 | |
| Shares (Basic) | 168,462,000 | 133,412,000 | 116,871,000 | 115,335,000 | 115,163,000 | |
| Shares (Diluted) | 168,462,000 | 133,412,000 | 119,456,000 | 115,791,000 | 115,163,000 | |
| EBITDA | $37M | $31M | $106M | $209M | · |
Neraca 25
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Cash & Equivalents | $17M | $35M | $5M | $98M | $29M | |
| Receivables | $1.23B | $1.23B | $743M | $900M | $1.01B | |
| Prepaid Expense | $32M | $37M | $22M | · | · | |
| Other Current Assets | $74M | $77M | $48M | $31M | $44M | |
| Current Assets | $1.32B | $1.34B | $796M | $1.03B | $1.08B | |
| PP&E (Net) | $134M | $135M | $124M | $119M | $111M | |
| PP&E (Gross) | $515M | $452M | $417M | $360M | $330M | |
| Accum. Depreciation | $381M | $317M | $293M | $241M | $219M | |
| Goodwill | $1.11B | $1.12B | $630M | $630M | $630M | |
| Intangibles | $453M | $499M | $68M | $79M | $100M | |
| Other Non-current Assets | $24M | $42M | $12M | $15M | $16M | |
| Total Assets | $3.28B | $3.41B | $1.82B | $2.03B | $2.07B | |
| Accounts Payable | $539M | $568M | $414M | $501M | $520M | |
| Accrued Liabilities | $397M | $373M | $199M | $256M | $248M | |
| Current Liabilities | $1.04B | $1.06B | $682M | $823M | $816M | |
| Capital Leases | $191M | $215M | $146M | $114M | $93M | |
| Deferred Tax | $51M | $88M | $7M | $16M | $52M | |
| Other Non-current Liabilities | $69M | $83M | $40M | $40M | $37M | |
| Common Stock | $2M | $2M | $1M | $1M | $0 | |
| Paid-in Capital | $1.93B | $1.90B | $590M | $588M | $0 | |
| Retained Earnings | $-384M | $-284M | $6M | $2M | $0 | |
| AOCI | $-6M | $-10M | $-3M | $-4M | $-2M | |
| Stockholders' Equity | $1.54B | $1.61B | $594M | $587M | $1.07B | |
| Liabilities + Equity | $3.28B | $3.41B | $1.82B | $2.03B | $2.07B | |
| Shares Outstanding | 164,160,000 | 162,517,000 | 117,026,000 | 116,400,000 | 0 |
Arus Kas 15
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| D&A | $116M | $87M | $67M | $86M | $81M | |
| Stock-based Comp | $29M | $23M | $19M | $32M | $8M | |
| Deferred Tax | $-21M | $-19M | $-8M | $-20M | $3M | |
| Amort. of Intangibles | $47M | $28M | $13M | $21M | $24M | |
| Restructuring | $38M | $33M | $16M | $13M | $2M | |
| Other Non-cash | $27M | $187M | $7M | $120M | · | |
| Operating Cash Flow | $51M | $-12M | $89M | $310M | $155M | |
| CapEx | $59M | $45M | $64M | $57M | $39M | |
| Investing Cash Flow | $-71M | $-1.06B | $-66M | $-56M | $-38M | |
| Stock Repurchased | $0 | $0 | $2M | $0 | $0 | |
| Net Stock Activity | $0 | $0 | $-2M | · | · | |
| Financing Cash Flow | $1M | $1.11B | $-117M | $-183M | $-158M | |
| Net Change in Cash | $-17M | $30M | $-93M | $69M | $-41M | |
| Taxes Paid | $7M | · | · | · | · | |
| Free Cash Flow | $-8M | $-57M | $25M | $253M | · |
Profitabilitas 7
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Operating Margin | -1.4% | -1.2% | 0.99% | 2.6% | · | |
| Net Margin | -1.7% | -6.4% | 0.10% | 1.9% | · | |
| Pretax Margin | -2.0% | -6.7% | 0.10% | 2.5% | · | |
| EBITDA Margin | 0.64% | 0.68% | 2.7% | 4.4% | · | |
| ROA | -3.0% | -11.1% | 0.21% | 4.5% | · | |
| ROE | -6.4% | -17.8% | 0.68% | 10.6% | · | |
| ROIC | -4.5% | -3.3% | 6.6% | 16.2% | · |
Likuiditas & Solvabilitas 2
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Current Ratio | 1.3 | 1.3 | 1.2 | 1.3 | · | |
| Quick Ratio | 1.2 | 1.2 | 1.1 | 1.2 | · |
Efisiensi 2
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Asset Turnover | 1.7 | 1.7 | 2.0 | 2.3 | · | |
| Receivables Turnover | 4.7 | 4.6 | 4.8 | 5.0 | · |
Tingkat Pertumbuhan 7
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Revenue YoY | 26.2% | 15.9% | -18.1% | 2.3% | 39.7% | |
| Revenue CAGR 3Y | 6.2% | -1.0% | 5.4% | · | · | |
| Revenue CAGR 5Y | 11.3% | · | · | · | · | |
| EPS YoY | · | · | -96.2% | -39.2% | 251.3% | |
| EPS CAGR 3Y | · | · | -56.7% | · | · | |
| Net Income YoY | · | · | -95.7% | -38.7% | 248.8% | |
| Net Income CAGR 3Y | · | · | -54.7% | · | · |
Valuasi (TTM) 9
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Revenue TTM | $5.74B | $4.55B | $3.93B | $4.80B | · | |
| Net Income TTM | $-100M | $-290M | $4M | $92M | · | |
| Market Cap | $2.07B | $3.87B | $2.72B | $2.00B | · | |
| P/E | -21.4 | -11.0 | 775.3 | 21.8 | · | |
| P/S | 0.4 | 0.9 | 0.7 | 0.4 | · | |
| P/B | 1.3 | 2.4 | 4.6 | 3.4 | · | |
| P / Cash Flow | 40.7 | -322.9 | 30.6 | 6.5 | · | |
| P / FCF | -259.4 | -68.0 | 108.9 | 7.9 | · | |
| Earnings Yield | -4.7% | -9.1% | 0.13% | 4.6% | · |
Laporan Laba Rugi 12
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.43B | $1.47B | $1.42B | $1.42B | $1.43B | $1.67B | $1.04B | $930M | $913M | $978M | $976M | $963M | $1.01B | $1.12B | $1.14B | $1.33B | |
| SG&A Expense | $197M | $200M | $208M | $214M | $210M | $218M | $149M | $154M | $145M | $146M | $148M | $144M | $153M | $155M | $158M | $152M | |
| Operating Income | $-28M | $-42M | $-7M | $0 | $-30M | $-24M | $-20M | $0 | $-12M | $14M | $6M | $14M | $5M | $-1M | $15M | $55M | |
| Other Non-op | $-1M | $1M | $1M | $-2M | $0 | $-2M | $-216M | $0 | $-1M | $-1M | $-1M | · | · | · | · | · | |
| Pretax Income | $-49M | $-51M | $-15M | $-10M | $-39M | $-33M | $-242M | $-8M | $-21M | $4M | $-3M | $6M | $-3M | $-6M | $15M | $55M | |
| Income Tax | $-13M | $-5M | $-1M | $-1M | $-8M | $-8M | $1M | $-1M | $-6M | $2M | $-2M | $3M | $-3M | $-2M | $2M | $13M | |
| Net Income | $-36M | $-46M | $-14M | $-9M | $-31M | $-25M | $-243M | $-7M | $-15M | $2M | $-1M | $3M | $0 | $-4M | $13M | $42M | |
| EPS (Basic) | $-0.21 | $-0.28 | $-0.08 | $-0.05 | $-0.18 | $-0.17 | $-1.81 | $-0.06 | $-0.13 | $0.01 | $-0.01 | $0.03 | $0.00 | $-0.03 | $0.11 | $0.36 | |
| EPS (Diluted) | $-0.21 | $-0.28 | $-0.08 | $-0.05 | $-0.18 | $-0.17 | $-1.81 | $-0.06 | $-0.13 | $0.01 | $-0.01 | $0.03 | $0.00 | $-0.04 | $0.11 | $0.36 | |
| Shares (Basic) | 169,104,000 | -336,664,000 | 168,578,000 | 168,525,000 | 168,023,000 | -235,479,000 | 134,095,000 | 117,579,000 | 117,217,000 | -233,593,000 | 116,970,000 | 116,894,000 | 116,600,000 | -230,154,000 | 115,163,000 | 163,000 | |
| Shares (Diluted) | 169,104,000 | -336,664,000 | 168,578,000 | 168,525,000 | 168,023,000 | -235,479,000 | 134,095,000 | 117,579,000 | 117,217,000 | -236,340,000 | 116,970,000 | 119,457,000 | 119,369,000 | -229,698,000 | 115,163,000 | 163,000 | |
| EBITDA | $-2M | · | $19M | $30M | $2M | · | $1M | $17M | $4M | · | $22M | $32M | $23M | · | $38M | · |
Neraca 25
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $21M | $17M | $25M | $18M | $16M | $35M | $55M | $7M | $7M | · | $104M | $124M | $121M | · | $187M | · | |
| Receivables | $1.22B | $1.23B | $1.10B | $1.06B | $1.15B | $1.23B | $1.14B | $725M | $716M | · | $787M | $743M | $862M | · | $1.01B | · | |
| Prepaid Expense | · | $32M | · | · | · | $37M | · | · | · | · | · | · | · | · | · | · | |
| Other Current Assets | $98M | $74M | $72M | $101M | $89M | $77M | $62M | $44M | $47M | · | $45M | $49M | $46M | · | $26M | · | |
| Current Assets | $1.33B | $1.32B | $1.20B | $1.18B | $1.25B | $1.34B | $1.25B | $776M | $770M | · | $936M | $916M | $1.03B | · | $1.23B | · | |
| PP&E (Net) | · | $134M | · | · | · | $135M | $175M | · | · | · | · | · | · | · | · | · | |
| PP&E (Gross) | · | $515M | · | · | · | $452M | $475M | · | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | · | $381M | · | · | · | $317M | $300M | · | · | · | · | · | · | · | · | · | |
| Goodwill | $1.11B | $1.11B | $1.12B | $1.12B | $1.12B | $1.12B | $1.03B | $630M | $630M | $630M | $630M | $630M | $630M | · | $630M | · | |
| Intangibles | $442M | $453M | $463M | $474M | $484M | $499M | $565M | $62M | $65M | · | $72M | $73M | $76M | · | $85M | · | |
| Other Non-current Assets | $27M | $24M | $23M | $31M | $42M | $42M | $37M | $17M | $13M | · | $13M | $13M | $14M | · | $16M | · | |
| Total Assets | $3.27B | $3.28B | $3.20B | $3.20B | $3.30B | $3.41B | $3.39B | $1.81B | $1.80B | · | $1.95B | $1.91B | $2.02B | · | $2.24B | · | |
| Accounts Payable | $584M | $539M | $481M | $461M | $498M | $568M | $572M | $382M | $372M | · | $448M | $432M | $496M | · | $547M | · | |
| Accrued Liabilities | $367M | $397M | $321M | $315M | $358M | $373M | $262M | $197M | $220M | · | $221M | $210M | $265M | · | $284M | · | |
| Current Liabilities | $1.05B | $1.04B | $907M | $880M | $964M | $1.06B | $947M | $662M | $674M | · | $728M | $699M | $820M | · | $888M | · | |
| Capital Leases | $182M | $191M | $202M | $201M | $201M | $215M | $261M | $160M | $150M | · | $125M | $118M | $109M | · | $119M | · | |
| Deferred Tax | $36M | $51M | $54M | $75M | $77M | $88M | $115M | $0 | $1M | · | $15M | $17M | $16M | · | $44M | · | |
| Other Non-current Liabilities | $63M | $69M | $71M | $70M | $88M | $83M | $65M | $42M | $41M | · | $37M | $38M | $37M | · | $36M | · | |
| Common Stock | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $1M | $1M | · | $1M | $1M | $1M | · | · | · | |
| Paid-in Capital | $1.93B | $1.93B | $1.92B | $1.92B | $1.91B | $1.90B | $1.91B | $599M | $593M | · | $589M | $587M | $586M | · | · | · | |
| Retained Earnings | $-420M | $-384M | $-338M | $-324M | $-315M | $-284M | $-259M | $-16M | $-9M | · | $4M | $5M | $2M | · | · | · | |
| AOCI | $-7M | $-6M | $-6M | $-5M | $-8M | $-10M | $-5M | $-5M | $-3M | · | $-4M | $-4M | $-4M | · | $-4M | · | |
| Stockholders' Equity | $1.51B | $1.54B | $1.58B | $1.59B | $1.59B | $1.61B | $1.65B | $579M | $582M | $594M | $590M | $589M | $585M | $587M | $1.14B | $1.07B | |
| Liabilities + Equity | $3.27B | $3.28B | $3.20B | $3.20B | $3.30B | $3.41B | $3.39B | $1.81B | $1.80B | · | $1.95B | $1.91B | $2.02B | · | $2.24B | · | |
| Shares Outstanding | 164,867,000 | 164,160,000 | 164,103,000 | 163,970,000 | 163,912,000 | 162,517,000 | 160,790,000 | 117,607,000 | 117,544,000 | 117,026,000 | 117,002,000 | 116,954,000 | 116,853,000 | 116,400,000 | · | 0 |
Arus Kas 14
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $26M | $28M | $26M | $30M | $32M | $33M | $21M | $17M | $16M | $15M | $16M | $18M | $18M | $21M | $23M | $19M | |
| Stock-based Comp | $7M | $7M | $8M | $7M | $7M | $6M | $6M | $6M | $5M | $3M | $5M | $6M | $5M | $23M | $3M | $2M | |
| Deferred Tax | $-15M | $-6M | $-2M | $-2M | $-11M | $-7M | $-3M | $-2M | $-7M | $-7M | $-3M | $2M | $0 | $-12M | $-7M | $2M | |
| Amort. of Intangibles | · | · | · | · | · | $17M | $5M | · | · | $3M | $4M | · | · | · | · | · | |
| Restructuring | $7M | $17M | $4M | $3M | $14M | $18M | $2M | $2M | $11M | · | $3M | $1M | $8M | · | · | · | |
| Other Non-cash | $11M | · | · | · | $1M | · | · | · | $8M | · | · | · | $19M | · | · | · | |
| Operating Cash Flow | $-7M | $7M | $23M | $23M | $-2M | $-7M | $-7M | $-5M | $7M | $19M | $4M | $24M | $42M | $76M | $57M | $36M | |
| CapEx | $17M | $16M | $14M | $14M | $15M | $12M | $11M | $11M | $11M | $18M | $18M | $16M | $12M | $18M | $15M | $9M | |
| Investing Cash Flow | $-17M | $-15M | $-13M | $-18M | $-25M | $-12M | $-1.03B | $-11M | $-11M | $-19M | $-19M | $-16M | $-12M | $-18M | $-14M | $-9M | |
| Stock Issued | · | · | $0 | · | · | · | $-30M | · | · | · | · | · | · | · | · | · | |
| Stock Repurchased | · | · | · | · | · | $0 | $0 | · | · | $0 | $0 | · | · | $0 | $0 | · | |
| Financing Cash Flow | $28M | $0 | $-3M | $-3M | $7M | $1M | $1.08B | $16M | $6M | $-100M | $-4M | $-5M | $-8M | $-145M | $-68M | $-28M | |
| Net Change in Cash | $4M | $-8M | $7M | $3M | $-19M | $-20M | $48M | $0 | $2M | $-99M | $-20M | $3M | $23M | $-89M | $-25M | $-2M | |
| Free Cash Flow | $-24M | · | · | · | $-17M | · | · | · | $-4M | · | · | · | $30M | · | · | · |
Profitabilitas 7
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | -2.0% | · | -0.49% | 0.00% | -2.1% | · | -1.9% | 0.00% | -1.3% | · | 0.61% | 1.5% | 0.50% | · | 1.3% | · | |
| Net Margin | -2.5% | · | -0.99% | -0.63% | -2.2% | · | -23.4% | -0.75% | -1.6% | · | -0.10% | 0.31% | 0.00% | · | 1.1% | · | |
| Pretax Margin | -3.4% | · | -1.1% | -0.70% | -2.7% | · | -23.3% | -0.86% | -2.3% | · | -0.31% | 0.62% | -0.30% | · | 1.3% | · | |
| EBITDA Margin | -0.14% | · | 1.3% | 2.1% | 0.14% | · | 0.10% | 1.8% | 0.44% | · | 2.2% | 3.3% | 2.3% | · | 3.3% | · | |
| ROA | -1.1% | · | -0.42% | -0.36% | -1.2% | · | -9.1% | -0.38% | -0.79% | · | -0.05% | 0.31% | 0.00% | · | 1.2% | · | |
| ROE | -2.3% | · | -0.87% | -0.83% | -2.9% | · | -21.7% | -1.2% | -2.6% | · | -0.12% | 1.0% | 0.00% | · | 2.3% | · | |
| ROIC | -1.4% | · | -0.41% | 0.00% | -1.5% | · | -1.2% | 0.00% | -1.5% | · | 0.34% | 1.2% | 0.00% | · | 1.1% | · |
Likuiditas & Solvabilitas 2
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.3 | · | 1.3 | 1.3 | 1.3 | · | 1.3 | 1.2 | 1.1 | · | 1.3 | 1.3 | 1.3 | · | 1.4 | · | |
| Quick Ratio | 1.2 | · | 1.2 | 1.2 | 1.2 | · | 1.3 | 1.1 | 1.1 | · | 1.2 | 1.2 | 1.2 | · | 1.4 | · |
Efisiensi 2
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.4 | · | 0.4 | 0.6 | 0.6 | · | 0.4 | 0.5 | 0.5 | · | 0.5 | 1.0 | 1.0 | · | 1.0 | · | |
| Receivables Turnover | 1.2 | · | 1.3 | 1.6 | 1.5 | · | 1.1 | 1.3 | 1.2 | · | 1.1 | 2.6 | 2.3 | · | 2.2 | · |
Valuasi (TTM) 10
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $5.70B | · | $5.31B | $4.82B | $4.32B | · | $3.86B | $3.78B | $3.86B | · | $4.09B | $4.34B | $4.69B | · | $4.87B | · | |
| Net Income TTM | $-90M | · | $-297M | $-290M | $-296M | · | $-266M | $-20M | $-13M | · | $15M | $60M | $96M | · | $129M | · | |
| Market Cap | $2.41B | · | $2.52B | $2.58B | $3.13B | · | $4.50B | $3.08B | $2.57B | · | $2.31B | $2.65B | $2.29B | · | · | · | |
| P/E | -28.1 | · | -7.3 | -7.5 | -8.8 | · | -13.9 | -153.8 | -198.8 | · | 151.8 | 43.6 | 23.7 | · | · | · | |
| P/S | 0.4 | · | 0.5 | 0.5 | 0.7 | · | 1.2 | 0.8 | 0.7 | · | 0.6 | 0.6 | 0.5 | · | · | · | |
| P/B | 1.6 | · | 1.6 | 1.6 | 2.0 | · | 2.7 | 5.3 | 4.4 | · | 3.9 | 4.5 | 3.9 | · | · | · | |
| P / Tangible Book | · | · | · | · | · | · | 75.0 | · | · | · | · | · | · | · | · | · | |
| P / Cash Flow | -344.3 | · | · | · | -1565.4 | · | · | · | 367.2 | · | · | · | 54.6 | · | · | · | |
| P / FCF | -100.4 | · | · | · | -184.2 | · | · | · | -642.7 | · | · | · | 76.5 | · | · | · | |
| Earnings Yield | -3.6% | · | -13.8% | -13.4% | -11.4% | · | -7.2% | -0.65% | -0.50% | · | 0.66% | 2.3% | 4.2% | · | · | · |
Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
Laporan Laba Rugi
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Pendapatan | $5.74B | $4.55B | $3.93B | $4.80B | $4.69B |
| Margin Operasi % | -1.4% | -1.2% | 0.99% | 2.6% | — |
| Laba Bersih | $-100M | $-290M | $4M | $92M | $150M |
| EPS Dilusian | $-0.59 | $-2.17 | $0.03 | $0.79 | $1.30 |
Neraca
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Rasio Lancar | 1.3 | 1.3 | 1.2 | 1.3 | — |
| Rasio Cepat | 1.2 | 1.2 | 1.1 | 1.2 | — |
Arus Kas
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Arus Kas Bebas | $-8M | $-57M | $25M | $253M | — |
Berita Terbaru Berita utama terbaru yang menyebutkan perusahaan ini
Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap
📊
Pilih metrik yang penting bagi Anda — klik ➕ di sebelah baris mana pun di Fundamental Lengkap di atas.
Pilihan Anda disimpan dan mengikuti Anda di semua ticker.