Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$201.2K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi17
Metrik
Tren
2025
2024
2023
Revenue
$174M
$205M
$194M
Cost of Revenue
$46M
$49M
$56M
Gross Profit
$127M
$156M
$137M
SG&A Expense
$60M
$58M
$66M
Operating Expenses
$60M
$86M
$67M
Operating Income
$67M
$70M
$71M
Interest Expense
$148.2K
$28.3K
$45.3K
Interest Income
$198.3K
$19.9K
$86.7K
Other Non-op
$15M
$3M
$3M
Pretax Income
$82M
$73M
$74M
Income Tax
$31M
$27M
$35M
Net Income
$51M
$47M
$39M
EPS (Basic)
$0.50
$0.48
$0.42
EPS (Diluted)
$0.50
$0.48
$0.42
Shares (Basic)
102,997,967
96,561,041
94,192,433
Shares (Diluted)
102,997,967
96,561,041
94,192,433
EBITDA
·
·
$-2M
Neraca29
Metrik
Tren
2025
2024
2023
Cash & Equivalents
$164M
$125M
$103M
Short-term Investments
$319.2K
$0
·
Inventory
$3M
$1M
$3M
Prepaid Expense
$12M
$11M
$10M
Other Current Assets
$127.2K
$25.5K
$162.1K
Current Assets
$231M
$184M
$166M
PP&E (Net)
$8M
$9M
$14M
PP&E (Gross)
$17M
$20M
$24M
Accum. Depreciation
$8M
$9M
$8M
Goodwill
$15M
$5M
$4M
Intangibles
$48M
$2M
$20M
Other Non-current Assets
$7M
$16M
$15M
Total Assets
$380M
$266M
$259M
Accounts Payable
·
·
$27M
Accrued Liabilities
·
·
$480.1K
Short-term Debt
$0
$26.3K
$3M
Current Liabilities
$61M
$61M
$92M
Capital Leases
$4M
$1M
$2M
Other Non-current Liabilities
$2M
$1M
$1M
Total Liabilities
$117M
$71M
$115M
Long-term Debt
$43M
$7M
·
Common Stock
$10.4K
$10.3K
$9.4K
Paid-in Capital
$73M
$63M
$37M
Retained Earnings
$240M
$189M
$143M
Treasury Stock
$8M
$3M
·
AOCI
$-57M
$-54M
$-38M
Stockholders' Equity
$248M
$195M
$142M
Liabilities + Equity
$380M
$266M
$259M
Shares Outstanding
102,576,943
102,750,816
94,192,433
Arus Kas12
Metrik
Tren
2025
2024
2023
D&A
$3M
$4M
$12M
Stock-based Comp
$0
$13M
·
Deferred Tax
$5M
$-14M
$4M
Amort. of Intangibles
$573.4K
$1M
$6M
Operating Cash Flow
$25M
$21M
$51M
CapEx
$1M
$3M
$9M
Investing Cash Flow
$-21M
$-10M
$2M
Stock Issued
·
·
$10
Stock Repurchased
$5M
$0
·
Financing Cash Flow
$38M
$23M
$6M
Net Change in Cash
$39M
$22M
$51M
Taxes Paid
$37M
$30M
$18M
Profitabilitas3
Metrik
Tren
2025
2024
2023
ROA
·
·
0.48%
ROE
·
·
-6.1%
ROIC
·
·
11.6%
Likuiditas & Solvabilitas2
Metrik
Tren
2025
2024
2023
Current Ratio
·
·
0.2
Quick Ratio
·
·
0.1
Per Saham1
Metrik
Tren
2025
2024
2023
EPS (TTM)
$0.50
$0.48
$0.42
Tingkat Pertumbuhan3
Metrik
Tren
2025
2024
2023
Revenue YoY
-15.5%
6.1%
·
EPS YoY
4.2%
14.3%
·
Net Income YoY
9.4%
18.4%
·
Valuasi (TTM)5
Metrik
Tren
2025
2024
2023
Revenue TTM
$174M
$205M
$194M
Net Income TTM
$51M
$47M
$39M
P/E
0.3
·
·
P / Tangible Book
0.1
·
·
Earnings Yield
294.3%
·
·
Laporan Laba Rugi17
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Revenue
$49M
$43M
$40M
$43M
$43M
$47M
$44M
$53M
$53M
$55M
$62M
$47M
Cost of Revenue
$13M
$13M
$11M
$13M
$13M
$10M
$11M
$10M
$14M
$15M
$19M
$14M
Gross Profit
$36M
$30M
$29M
$31M
$30M
$38M
$34M
$43M
$39M
$40M
$43M
$33M
SG&A Expense
$17M
$13M
$16M
$15M
$15M
$14M
$14M
$17M
$12M
$15M
$19M
$13M
Operating Expenses
$17M
$13M
$16M
$15M
$15M
$14M
$29M
$29M
$12M
$15M
$52M
$13M
Operating Income
$19M
$18M
$13M
$16M
$15M
$24M
$5M
$14M
$27M
$24M
$51M
$20M
Interest Expense
$126.1K
$111.9K
$52.8K
$44.9K
$46.7K
$4.0K
$12.4K
$5.5K
$7.4K
$3.0K
$7.9K
$4.0K
Interest Income
$8.5K
$121.4K
$-284
$120.4K
$22.9K
$55.3K
$-17.3K
$8.0K
$11.6K
$17.7K
$403
$10.2K
Other Non-op
$594.1K
$1M
$6M
$3M
$-1M
$7M
$1M
$-726.8K
$-204.1K
$3M
$-424.2K
$1M
Pretax Income
$20M
$19M
$19M
$19M
$14M
$31M
$6M
$13M
$27M
$27M
$51M
$21M
Income Tax
$8M
$8M
$4M
$6M
$11M
$10M
$-488.6K
$10M
$9M
$8M
$22M
$13M
Net Income
$11M
$11M
$14M
$13M
$2M
$22M
$7M
$3M
$18M
$19M
$30M
$8M
EPS (Basic)
$0.10
$0.11
$0.15
$0.12
$0.02
$0.21
$0.05
$0.03
$0.20
$0.20
$0.15
$0.09
EPS (Diluted)
$0.10
$0.11
$0.15
$0.12
$0.02
$0.21
$0.05
$0.03
$0.20
$0.20
$0.15
$0.09
Shares (Basic)
102,576,943
102,576,943
·
102,642,634
103,507,249
103,276,637
·
95,095,144
94,192,433
94,192,433
·
94,192,433
Shares (Diluted)
102,576,943
102,576,943
·
102,642,634
103,507,249
103,276,637
·
95,095,144
94,192,433
94,192,433
·
94,192,433
EBITDA
$19M
$18M
·
$16M
$15M
$25M
·
$14M
$-501.7K
$-504.7K
·
$-323.4K
Neraca30
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Cash & Equivalents
$184M
$167M
$164M
$127M
$153M
$132M
$125M
$137M
$1M
$2M
$103M
$574.3K
Short-term Investments
$307.9K
$313.9K
$319.2K
·
·
·
$0
·
·
·
·
·
Inventory
$3M
$2M
$3M
$2M
$2M
$2M
$1M
$2M
·
·
$3M
·
Prepaid Expense
$7M
$11M
$12M
$15M
$14M
$33M
$11M
$8M
$59.3K
$109.7K
$10M
$163.0K
Other Current Assets
$473.3K
$432.6K
$127.2K
$498.5K
$249.5K
$428.7K
$25.5K
$323.3K
·
·
$162.1K
·
Current Assets
$259M
$239M
$231M
$227M
$241M
$215M
$184M
$202M
$1M
$2M
$166M
$743.9K
PP&E (Net)
$7M
$7M
$8M
$7M
$8M
$9M
$9M
$13M
·
·
$14M
·
PP&E (Gross)
$17M
$17M
$17M
$18M
$21M
$21M
$20M
$26M
·
·
$24M
·
Accum. Depreciation
$8M
$8M
$8M
$8M
$10M
$10M
$9M
$10M
·
·
$8M
·
Goodwill
$15M
$15M
$15M
$5M
$5M
$5M
$5M
$4M
·
·
$4M
·
Intangibles
$46M
$47M
$48M
$23M
$2M
$2M
$2M
$16M
·
·
$20M
·
Other Non-current Assets
$7M
$7M
$7M
$7M
$7M
$7M
$16M
$16M
·
·
$15M
·
Total Assets
$407M
$388M
$380M
$321M
$315M
$285M
$266M
$296M
$20M
$20M
$259M
$21M
Accounts Payable
·
·
·
·
·
·
·
$15M
$77.0K
$60.0K
·
$34.3K
Accrued Liabilities
·
·
·
·
·
·
·
·
$659.6K
$510.4K
·
$353.5K
Short-term Debt
·
·
$0
$2M
$3M
$1M
$26.3K
$10M
$3M
$3M
$3M
·
Current Liabilities
$78M
$63M
$61M
$45M
$61M
$48M
$61M
$72M
$4M
$4M
$92M
$2M
Capital Leases
$5M
$6M
$4M
$2M
$1M
$1M
$1M
$2M
·
·
$2M
·
Other Non-current Liabilities
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$1M
·
·
$1M
·
Total Liabilities
$127M
$118M
$117M
$73M
$71M
$58M
$71M
$91M
$9M
$8M
$115M
$6M
Long-term Debt
$38M
$40M
$43M
$21M
$7M
$7M
·
$823.2K
·
·
·
·
Total Debt
·
·
·
$2M
$3M
$1M
·
$10M
$3M
$3M
·
·
Common Stock
$10.4K
$10.4K
$10.4K
$10.4K
$10.4K
$10.4K
$10.3K
$10.3K
·
·
$9.4K
·
Paid-in Capital
$76M
$73M
$73M
$72M
$72M
$63M
$63M
$61M
$15M
$15M
$37M
·
Retained Earnings
$262M
$252M
$240M
$226M
$213M
$211M
$189M
$183M
$-7M
$-6M
$143M
$-6M
Treasury Stock
$8M
$8M
$8M
$8M
$5M
$3M
$3M
$3M
·
·
·
·
AOCI
$-67M
$-62M
$-57M
$-43M
$-36M
$-44M
$-54M
$-36M
·
·
$-38M
·
Stockholders' Equity
$264M
$255M
$248M
$248M
$245M
$226M
$195M
$205M
$9M
$9M
$142M
$-6M
Liabilities + Equity
$407M
$388M
$380M
$321M
$315M
$285M
$266M
$296M
$20M
$20M
$259M
$21M
Shares Outstanding
102,576,943
102,576,943
102,576,943
102,576,943
103,098,442
103,611,251
102,750,816
103,020,816
·
·
94,192,433
·
Arus Kas15
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
D&A
$1M
$670.4K
$673.7K
$746.2K
$636.1K
$628.3K
$931.6K
$1M
$830.9K
$1M
$3M
·
Stock-based Comp
·
·
$0
$0
·
·
$215.2K
$13M
·
·
·
·
Deferred Tax
$-3M
$-1M
$-4M
$2M
$436.8K
$7M
$-12M
$1M
$-3M
$-360.6K
$5M
·
Amort. of Intangibles
$662.6K
$250.0K
$257.2K
$261.8K
$41.1K
$13.4K
$266.6K
$272.6K
$260.2K
$273.7K
$1M
$1M
Other Non-cash
·
$-2M
·
·
·
$-27M
·
·
·
·
·
·
Operating Cash Flow
$23M
$9M
$52M
$-21M
$-8M
$2M
$-7M
$29M
$23M
$4M
$28M
$24M
CapEx
$84.4K
$125.0K
$797.5K
$43.1K
$306.7K
$253.7K
$590.4K
$409.0K
$863.1K
$702.3K
$6M
·
Investing Cash Flow
$565.2K
$-528.0K
$-24M
$-12M
$16M
$-978.8K
$-5M
$-9M
$-13M
$-3M
$-7M
$-92M
Stock Issued
·
·
·
·
·
·
·
·
·
·
$0
·
Stock Repurchased
·
·
$0
$3M
·
·
$0
·
·
·
·
·
Financing Cash Flow
$-2M
$-2M
$20M
$12M
$7M
$-280.4K
$11M
$13M
$1M
$-40.2K
$-127.2K
$105M
Net Change in Cash
$17M
$4M
$36M
$-25M
$21M
$7M
$-12M
$34M
$-695.5K
$-7M
$26M
$25M
Taxes Paid
$-187.3K
$9M
$-365.6K
$18M
$-939.8K
$21M
$-1M
$15M
$18.7K
$16M
$5M
·
Free Cash Flow
·
$9M
·
·
·
$2M
·
·
·
·
·
·
Levered FCF
·
$9M
·
·
·
$2M
·
·
·
·
·
·
Profitabilitas8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Gross Margin
73.1%
70.5%
·
70.6%
69.2%
79.7%
·
81.5%
·
·
·
·
Operating Margin
38.6%
41.1%
·
36.6%
33.6%
51.1%
·
26.1%
·
·
·
·
Net Margin
21.7%
26.3%
·
29.6%
5.7%
45.4%
·
5.3%
·
·
·
·
Pretax Margin
39.8%
43.8%
·
42.7%
31.2%
66.5%
·
24.7%
·
·
·
·
EBITDA Margin
38.6%
42.7%
·
36.6%
33.6%
52.5%
·
26.1%
·
·
·
·
ROA
3.0%
3.4%
·
4.2%
1.5%
14.1%
·
1.8%
-1.5%
-0.42%
·
-0.15%
ROE
4.2%
4.7%
·
5.7%
1.9%
18.3%
·
2.8%
-17.0%
-11.1%
·
2.4%
ROIC
4.3%
4.2%
·
4.4%
1.1%
7.3%
·
1.4%
-5.0%
-5.1%
·
10.6%
Likuiditas & Solvabilitas4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Current Ratio
3.3
3.8
·
5.1
4.0
4.4
·
2.8
0.3
0.4
·
0.3
Quick Ratio
2.4
2.7
·
2.9
2.5
2.7
·
1.9
0.3
0.4
·
0.2
Debt / Equity
·
·
·
0.0
0.0
0.0
·
0.0
0.3
0.3
·
·
Interest Coverage
150.4
158.4
·
354.1
311.8
6110.1
·
2531.0
·
·
·
·
Efisiensi2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Asset Turnover
0.1
0.1
·
0.1
0.3
0.3
·
0.3
·
·
·
·
Inventory Turnover
5.6
6.3
·
7.0
15.7
11.3
·
9.9
·
·
·
·
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Book Value / Share
$2.57
$2.49
·
$2.42
$2.37
$2.19
·
$1.99
·
·
·
·
Revenue / Share
$0.48
$0.42
·
$0.42
$0.42
$0.46
·
$0.56
·
·
·
·
Cash Flow / Share
·
$0.09
·
·
·
$0.02
·
·
·
·
·
·
Cash / Share
$1.80
$1.63
·
$1.24
$1.48
$1.27
·
$1.33
·
·
·
·
EPS (TTM)
$0.48
$0.40
·
$0.40
$0.31
$0.49
·
$0.58
$0.64
·
·
·
Valuasi (TTM)9
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Revenue TTM
$175M
$169M
·
$178M
$188M
$198M
·
$223M
$218M
·
·
·
Net Income TTM
$49M
$41M
·
$43M
$33M
$49M
·
$70M
$76M
$58M
·
·
Market Cap
$26M
$26M
·
·
·
·
·
·
·
·
·
·
P/E
0.5
0.6
·
·
·
·
·
·
·
·
·
·
P/S
0.1
0.2
·
·
·
·
·
·
·
·
·
·
P/B
0.1
0.1
·
·
·
·
·
·
·
·
·
·
P / Tangible Book
0.1
0.1
·
·
·
·
·
·
·
·
·
·
P / Cash Flow
·
2.8
·
·
·
·
·
·
·
·
·
·
Earnings Yield
192.3%
160.3%
·
·
·
·
·
·
·
·
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
Pendapatan
$174M
$205M
$194M
·
Laba Bersih
$51M
$47M
$39M
·
EPS Dilusian
$0.50
$0.48
$0.42
·
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
Rasio Lancar
·
·
0.2
1.3
Rasio Cepat
·
·
0.1
0.9
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Pemilik institusional (13F)
20 pengaju
· $1.6M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang20
Nilai yang dipegang$1.6M
Posisi baru1
Posisi yang keluar2
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
1 (-1 vs Kuartal sebelumnya)
2 (+1 vs Kuartal sebelumnya)
2 (0 vs Kuartal sebelumnya)
2 (-5 vs Kuartal sebelumnya)
+108K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Metrik Saya
Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap
26
Pilih metrik yang penting bagi Anda — klik + di sebelah baris mana pun di Fundamental Lengkap di atas.
Pilihan Anda disimpan dan mengikuti Anda di semua ticker.
Sumber: SEC 10-Q diajukan Agu 13, 2026
Kami menggunakan cookie untuk menganalisis lalu lintas situs dan meningkatkan pengalaman Anda.
Pelajari lebih lanjut
Preferensi cookie
DiperlukanPenting untuk fungsi dasar situs: bahasa, tema, memori persetujuan.
AnalitikMembantu kami memahami penggunaan situs oleh pengunjung. Data lalu lintas anonim.
PemasaranMengukur efektivitas iklan dan menampilkan iklan relevan. Cookie Google Ads.
PersonalisasiKonten dan rekomendasi iklan yang dipersonalisasi berdasarkan penjelajahan Anda.