SCLXW Scilex Holding Company - Warrant
$0,16
Harga · Agu 18, 2026
Fundamental per Agu 14, 2026
Rentang 52M
$0–$0
54% of range
Peringkat Analis
—
Target Harga
—
P/E (TTM)
-0.0
ROE
186.8%
Margin Laba Bersih
-1236.4%
SCLXW Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu
Harga
$0.16
Kapitalisasi Pasar
$1M
P/E (TTM)
-0.0
EPS (TTM)
$-36.48
Pendapatan (TTM)
$30M
Imbal Hasil Dividen
—
ROE
186.8%
D/E Utang/Ekuitas
—
Rentang 52M
$0 – $0
SCLXW Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda
Configure
Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS
Pendapatan & Laba Bersih
$30M
2020-12-31
→
2025-12-31
EPS
$-36.48
2020-12-31
→
2025-12-31
Arus Kas Bebas
$4M
2022-12-31
→
2025-12-31
Margin
-1236.4%
2025-12-31
→
2025-12-31
Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?
Metrik
Tren 5 Tahun
SCLXW
Median Rekan
P/E (TTM)
-0.0
—
P/S (TTM)
0.0
—
P/B
-0.0
—
Price / FCF (Harga / FCF)
0.3
—
Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC
Metrik
Tren 5 Tahun
SCLXW
Median Rekan
Gross Margin (Margin Kotor)
415.8%
—
Operating Margin (Margin Operasi)
-1143.7%
—
Net Profit Margin (Margin Laba Bersih)
-1236.4%
—
ROA
-163.4%
—
ROE
186.8%
—
ROIC
166.5%
—
Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca
Metrik
Tren 5 Tahun
SCLXW
Median Rekan
Current Ratio (Rasio Lancar)
0.1
—
Quick Ratio (Rasio Cepat)
0.0
—
Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T
Metrik
Tren 5 Tahun
SCLXW
Median Rekan
Revenue YoY (Pendapatan YoY)
-46.5%
—
Revenue CAGR 3Y (CAGR Pendapatan 3T)
-7.3%
—
Revenue CAGR 5Y (CAGR Pendapatan 5T)
5.1%
—
Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang
Metrik
Tren 5 Tahun
SCLXW
Median Rekan
Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas
Laporan Laba Rugi 16
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue | $30M | $57M | $47M | $38M | $31M | $24M | |
| Cost of Revenue | $96M | $111M | $16M | $11M | $4M | $2M | |
| Gross Profit | $126M | $167M | · | · | · | · | |
| R&D Expense | $21M | $10M | $13M | $9M | $9M | $10M | |
| SG&A Expense | $267M | $119M | $120M | $65M | $51M | $43M | |
| Operating Income | $-346M | $-83M | $-105M | $-51M | $-36M | $-35M | |
| Interest Expense | · | · | $1M | $10M | $12M | $13M | |
| Other Non-op | $-28M | $11M | $-9M | $27M | $-53M | $-12M | |
| Pretax Income | $-374M | $-73M | $-114M | $-23M | $-88M | $-48M | |
| Income Tax | $26.0K | $-1.0K | $13.0K | $4.0K | $5.0K | $-53.0K | |
| Net Income | $-374M | $-73M | $-114M | $-23M | $-88M | $-48M | |
| EPS (Basic) | $-36.48 | $-7.24 | $-1.28 | $-0.17 | $-0.67 | $-0.36 | |
| EPS (Diluted) | $-36.48 | $-8.05 | $-1.28 | $-0.17 | $-0.67 | $-0.36 | |
| Shares (Basic) | 11,034 | 10,061 | 130,298,000 | 134,226,000 | 132,858,000 | 132,891 | |
| Shares (Diluted) | 11,034 | 10,145 | 130,298,000 | 134,226,000 | 132,858,000 | 132,891 | |
| EBITDA | $-341M | · | $-101M | $-47M | $-1M | · |
Neraca 28
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $5M | $3M | $4M | $2M | $4M | $30.5K | |
| Short-term Investments | · | · | · | · | $303.8K | · | |
| Receivables | $15M | $26M | $35M | $21M | $14M | · | |
| Inventory | $5M | $2M | $4M | $1M | $3M | · | |
| Prepaid Expense | · | · | · | · | $4.5K | · | |
| Current Assets | $38M | $42M | $47M | $30M | $23M | $30.5K | |
| PP&E (Net) | $14M | $708.0K | $722.0K | $772.0K | $805.0K | · | |
| PP&E (Gross) | $14M | $772.0K | $780.0K | $939.0K | $932.0K | · | |
| Accum. Depreciation | $321.0K | $64.0K | $58.0K | $167.0K | $127.0K | · | |
| Goodwill | $13M | $13M | $13M | $13M | $13M | · | |
| Intangibles | $59M | $32M | $36M | $41M | $39M | · | |
| Total Assets | $365M | $93M | $101M | $87M | $78M | $199.5K | |
| Accounts Payable | $86M | $53M | $41M | $8M | $4M | · | |
| Short-term Debt | · | · | · | $0 | $38M | · | |
| Current Liabilities | $484M | $260M | $250M | $45M | $169M | $180.8K | |
| Capital Leases | $13M | $2M | $2M | $665.0K | $1M | · | |
| Other Non-current Liabilities | $174.0K | $155.0K | $179.0K | $163.0K | $0 | · | |
| Total Liabilities | $577M | $286M | $274M | $50M | $302M | $180.8K | |
| Long-term Debt | · | · | · | $0 | $72M | · | |
| Total Debt | · | · | · | $0 | · | · | |
| Common Stock | $1.0K | $1.0K | $16.0K | $14.0K | $13.0K | $345 | |
| Paid-in Capital | $797M | $455M | $408M | $412M | $129M | $24.7K | |
| Retained Earnings | $-922M | $-563M | $-490M | $-376M | $-353M | $-6.3K | |
| Treasury Stock | $77M | $91M | $91M | $0 | · | · | |
| AOCI | $-6M | $6M | $0 | · | · | · | |
| Stockholders' Equity | $-208M | $-193M | $-173M | $36M | $-224M | $18.7K | |
| Liabilities + Equity | $365M | $93M | $101M | $87M | $78M | $199.5K | |
| Shares Outstanding | 7,033,004 | 5,235,377 | 100,015,665 | 141,348,856 | 132,858,484 | 3,450,000 |
Arus Kas 16
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| D&A | $5M | $4M | $4M | $4M | $4M | $4M | |
| Stock-based Comp | $15M | $16M | $15M | $5M | $6M | $5M | |
| Deferred Tax | $14M | $-19M | $-28M | $-12M | $-15M | $-4M | |
| Amort. of Intangibles | $4M | $4M | $4M | $4M | $4M | $4M | |
| Other Non-cash | $344M | · | $103M | $5M | · | · | |
| Operating Cash Flow | $4M | $19M | $-21M | $-21M | $-29M | $-31M | |
| CapEx | $133.0K | $0 | $30.0K | $7.0K | $0 | $25.0K | |
| Investing Cash Flow | $4M | $-3M | $-330.0K | $-2M | $0 | $-25.0K | |
| Stock Issued | · | · | $35M | $0 | $0 | · | |
| Net Stock Activity | · | · | $35M | · | $136M | $25.0K | |
| Dividends Paid | · | $9M | $9M | · | · | · | |
| Financing Cash Flow | $-5M | $-18M | $24M | $21M | $28M | $-19M | |
| Net Change in Cash | $2M | $-1M | $3M | $-2M | $-501.0K | $-51M | |
| Taxes Paid | $21.0K | · | · | · | · | · | |
| Free Cash Flow | $4M | · | $-21M | $-21M | · | · | |
| Levered FCF | · | · | $-22M | $-31M | · | · |
Profitabilitas 8
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Gross Margin | 415.8% | · | · | · | · | · | |
| Operating Margin | -1143.7% | · | -225.6% | -133.1% | · | · | |
| Net Margin | -1236.4% | · | -244.6% | -61.4% | · | · | |
| Pretax Margin | -1236.3% | · | -244.6% | -61.4% | · | · | |
| EBITDA Margin | -1128.4% | · | -216.7% | -122.7% | · | · | |
| ROA | -163.4% | · | -121.7% | -28.4% | 1.1% | -6.3% | |
| ROE | 186.8% | · | 167.3% | -183.4% | -8.5% | -91.5% | |
| ROIC | 166.5% | · | 61.0% | -139.8% | · | · |
Likuiditas & Solvabilitas 4
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Current Ratio | 0.1 | · | 0.2 | 0.7 | 2.5 | · | |
| Quick Ratio | 0.0 | · | 0.2 | 0.5 | 3.9 | 0.2 | |
| Debt / Equity | · | · | · | 0.0 | · | · | |
| Interest Coverage | · | · | -98.7 | -5.3 | -550.7 | · |
Efisiensi 3
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | · | 0.5 | 0.5 | · | · | |
| Inventory Turnover | 26.7 | · | 5.6 | 5.5 | · | · | |
| Receivables Turnover | 1.5 | · | 1.7 | 2.1 | · | · |
Tingkat Pertumbuhan 3
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue YoY | -46.5% | 21.1% | 22.9% | 21.4% | 32.9% | · | |
| Revenue CAGR 3Y | -7.3% | 21.8% | 25.7% | · | · | · | |
| Revenue CAGR 5Y | 5.1% | · | · | · | · | · |
Valuasi (TTM) 11
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue TTM | $30M | $57M | $47M | $38M | $31M | $24M | |
| Net Income TTM | $-374M | $-73M | $-114M | $-23M | $-88M | $-48M | |
| Market Cap | $1M | · | · | · | · | · | |
| P/E | -0.0 | · | · | · | · | · | |
| P/S | 0.0 | · | · | · | · | · | |
| P/B | -0.0 | · | · | · | · | · | |
| P / Cash Flow | 0.4 | · | · | · | · | · | |
| P / FCF | 0.4 | · | · | · | · | · | |
| Earnings Yield | -18240.0% | · | · | · | · | · | |
| Payout Ratio | · | · | -7.6% | · | · | · | |
| Annual Payout | · | $9M | $9M | · | · | · |
Laporan Laba Rugi 16
| Metrik | Tren | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $8M | $5M | $11M | $10M | $5M | $15M | $14M | $11M | $13M | $10M | $13M | $11M | $12M | $11M | $8M | |
| Cost of Revenue | $8M | $88M | $3M | $30M | $1M | $99M | $4M | $4M | $5M | $3M | $4M | $4M | $5M | $4M | $2M | |
| Gross Profit | $16M | · | · | $40M | · | · | · | · | · | · | · | · | · | · | · | |
| R&D Expense | $3M | $8M | $4M | $6M | $2M | $2M | $2M | $3M | $3M | $4M | $3M | $3M | $3M | $1M | $3M | |
| SG&A Expense | $28M | $30M | $189M | $20M | $28M | $35M | $30M | $29M | $24M | $40M | $27M | $29M | $24M | $16M | $14M | |
| Operating Income | $-29M | $-111M | $-187M | $-21M | $-28M | $-28M | $-20M | $-19M | $-18M | $-39M | $-23M | $-25M | $-20M | $-11M | $-11M | |
| Interest Expense | · | · | · | · | · | · | · | $531.0K | · | $513.0K | · | $-1.0K | $8M | $2M | $8.3K | |
| Other Non-op | $-252.0K | $65M | $-71M | $0 | $2M | $22M | $16M | $-5M | $-12M | $3M | $-5.0K | $-1.0K | $-4M | $32M | $-4M | |
| Pretax Income | $-115M | $-46M | $-258M | $-44M | · | $-6M | $-4M | $-24M | $-21M | $-36M | $-27M | $-31M | $-18M | $21M | $-18M | |
| Income Tax | $7.0K | $6.0K | $1.0K | $19.0K | · | $-1.0K | $0 | $0 | $8.0K | $0 | $-3.0K | $8.0K | $40.0K | $-11.0K | $-28.0K | |
| Net Income | $-115M | $-46M | $-258M | $-44M | $-26M | $-6M | $-4M | $-24M | $-21M | $-36M | $-27M | $-31M | $-18M | $22M | $-18M | |
| EPS (Basic) | $-16.65 | $-4.63 | $-22.17 | $-7.42 | $-2.26 | $9.34 | $-0.58 | $-8.33 | $-0.24 | $-0.63 | $-0.19 | $-0.22 | $-0.13 | $0.16 | $-0.13 | |
| EPS (Diluted) | $-16.65 | $-4.63 | $-22.17 | $-7.42 | $-2.26 | $8.53 | $-0.58 | $-8.33 | $-0.24 | $-0.63 | $-0.19 | $-0.22 | $-0.13 | $0.16 | $-0.13 | |
| Shares (Basic) | 6,892,000 | -23,730 | 11,604 | 11,595,000 | 11,565 | -5,323 | 7,557 | 2,926 | -12,609,468 | 139,808 | 142,626,000 | 141,660 | -264,920,000 | 133,060,000 | 133,060,000 | |
| Shares (Diluted) | 6,892,000 | -23,730 | 11,604 | 11,595,000 | 11,565 | -5,239 | 7,557 | 2,926 | -12,609,468 | 139,808 | 142,626,000 | 141,660 | -265,143,000 | 133,283,000 | 133,060,000 | |
| EBITDA | $-29M | · | $-187M | $-21M | $-27M | · | $-20M | $-18M | · | $-39M | $-23M | $-24M | · | $-657.7K | $-1M |
Neraca 25
| Metrik | Tren | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $566.0K | $5M | $878.0K | $4M | $6M | $3M | $77.0K | $2M | $4M | $2M | $34M | $5M | $2M | $35.0K | $351.3K | |
| Receivables | $6M | $15M | $12M | $17M | $11M | $26M | $32M | $30M | $35M | $16M | $28M | $19M | $21M | · | · | |
| Inventory | $4M | $5M | $1M | $3M | $3M | $2M | $2M | $3M | $4M | $4M | $3M | $2M | $1M | · | · | |
| Prepaid Expense | · | · | · | · | · | · | · | · | · | · | · | · | · | $130.8K | $261.6K | |
| Current Assets | $36M | $38M | $16M | $34M | $29M | $42M | $40M | $38M | $47M | $25M | $69M | $31M | $30M | $165.7K | $612.8K | |
| PP&E (Net) | $13M | $14M | $703.0K | $705.0K | $707.0K | $708.0K | $711.0K | $718.0K | $722.0K | $769.0K | $760.0K | $762.0K | $772.0K | · | · | |
| PP&E (Gross) | $15M | $14M | $772.0K | $772.0K | $772.0K | $772.0K | $753.0K | $753.0K | $780.0K | $968.0K | $947.0K | $939.0K | $939.0K | · | · | |
| Accum. Depreciation | $2M | $321.0K | $69.0K | $67.0K | $65.0K | $64.0K | $42.0K | $35.0K | $58.0K | $199.0K | $187.0K | $177.0K | $167.0K | · | · | |
| Goodwill | $13M | $13M | $13M | $13M | $13M | $13M | $13M | $13M | $13M | $13M | $13M | $13M | $13M | · | · | |
| Intangibles | $58M | $59M | $30M | $31M | $31M | $32M | $33M | $35M | $36M | $38M | $39M | $40M | $41M | · | · | |
| Total Assets | $254M | $365M | $276M | $84M | $79M | $93M | $100M | $91M | $101M | $81M | $126M | $86M | $87M | $101M | $142M | |
| Accounts Payable | $121M | $86M | $67M | $59M | $57M | $53M | $43M | $42M | $41M | $33M | $11M | $10M | $8M | $809.3K | $598.6K | |
| Accrued Liabilities | · | · | $3M | · | · | · | · | · | · | · | · | · | · | · | · | |
| Current Liabilities | $512M | $484M | $359M | $306M | $276M | $260M | $282M | $253M | $250M | $229M | $104M | $65M | $45M | $809.3K | $598.6K | |
| Capital Leases | $13M | $13M | $918.0K | $1M | $1M | $2M | $2M | $2M | $2M | $2M | $3M | $461.0K | $665.0K | · | · | |
| Other Non-current Liabilities | $180.0K | $174.0K | $169.0K | $165.0K | $155.0K | $155.0K | $155.0K | $182.0K | $179.0K | $173.0K | $169.0K | $168.0K | $163.0K | · | · | |
| Total Liabilities | $564M | $577M | $456M | $333M | $290M | $286M | $312M | $281M | $274M | $243M | $116M | $75M | $50M | $12M | $53M | |
| Common Stock | $1.0K | $1.0K | $1.0K | $1.0K | $1.0K | $1.0K | $19.0K | $17.0K | $16.0K | $15.0K | $15.0K | $15.0K | $14.0K | $345 | $345 | |
| Paid-in Capital | $854M | $797M | $785M | $453M | $448M | $455M | $431M | $415M | $408M | $397M | $444M | $418M | $412M | · | · | |
| Retained Earnings | $-1.08B | $-922M | $-889M | $-631M | $-589M | $-563M | $-557M | $-515M | $-490M | $-469M | $-433M | $-407M | $-376M | $-12M | $-11M | |
| Treasury Stock | $77M | $77M | $77M | $77M | $77M | $91M | $91M | $91M | $91M | $91M | · | · | $0 | · | · | |
| AOCI | $-7M | $-6M | $3M | $6M | $6M | $6M | $5M | · | $0 | · | · | · | · | · | · | |
| Stockholders' Equity | $-308M | $-208M | $-177M | $-249M | $-211M | $-193M | $-211M | $-190M | $-173M | $-163M | $10M | $11M | $36M | $-12M | $-11M | |
| Liabilities + Equity | $254M | $365M | $276M | $84M | $79M | $93M | $100M | $91M | $101M | $81M | $126M | $86M | $87M | $101M | $142M | |
| Shares Outstanding | 7,034,737 | 7,033,004 | 5,947,947 | 5,497,431 | 5,493,359 | 5,235,377 | 131,721,935 | 106,121,250 | 100,015,665 | 94,116,504 | 148,699,982 | 145,811,298 | 141,348,856 | 3,450,000 | 3,450,000 |
Arus Kas 11
| Metrik | Tren | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $3M | $2M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $946.0K | |
| Stock-based Comp | $4M | $6M | $3M | $3M | $3M | $5M | $4M | $4M | $4M | $4M | $4M | $4M | $1M | $1M | $1M | |
| Amort. of Intangibles | $2M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $935.0K | |
| Other Non-cash | · | · | · | · | $28M | · | · | $29M | · | · | · | $18M | · | · | · | |
| Operating Cash Flow | $-7M | $-17M | $8M | $7M | $6M | $3M | $5M | $9M | $-5M | $6M | $-13M | $-8M | $-725.0K | $-19M | $-22M | |
| CapEx | · | · | · | · | · | $0 | $0 | · | $1.0K | $21.0K | · | · | $0 | $7.0K | · | |
| Investing Cash Flow | $8M | $5M | $-152.0K | $-153.0K | $-395.0K | $-195.0K | $-2M | $-150.0K | $-167.0K | $-155.0K | $-8.0K | $0 | $0 | $3.0K | $-1M | |
| Stock Issued | · | · | · | · | · | · | $0 | $10M | · | $-16M | $15M | $2M | $0 | $0 | $0 | |
| Net Stock Activity | · | · | · | · | · | · | · | $10M | · | · | · | $2M | · | · | · | |
| Financing Cash Flow | $-4M | $18M | $-11M | $-9M | $-3M | $-7M | $-4M | $-11M | $8M | $-39M | $44M | $11M | $426.0K | $17M | $26M | |
| Net Change in Cash | $-3M | $4M | $-3M | $-2M | $3M | $-5M | $-2M | $-2M | $3M | $-33M | $30M | $3M | $-299.0K | $-4M | $-27M |
Profitabilitas 8
| Metrik | Tren | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 206.8% | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Operating Margin | -385.0% | · | -1766.2% | -207.2% | -557.5% | · | -138.0% | -179.0% | · | -383.6% | -181.3% | -240.7% | · | · | · | |
| Net Margin | -1504.7% | · | -2441.5% | -445.1% | -521.2% | · | -30.4% | -224.0% | · | -351.2% | -211.8% | -290.6% | · | · | · | |
| Pretax Margin | -1504.6% | · | -2441.5% | -444.9% | · | · | -30.4% | -224.0% | · | -351.2% | -211.8% | -290.5% | · | · | · | |
| EBITDA Margin | -385.0% | · | -1766.2% | -207.2% | -537.5% | · | -138.0% | -169.5% | · | -383.6% | -181.3% | -230.9% | · | · | · | |
| ROA | -68.2% | · | -137.0% | -41.9% | -30.6% | · | -4.9% | -27.5% | · | -39.1% | -19.8% | -27.1% | · | -0.11% | 1.1% | |
| ROE | 41.3% | · | 132.8% | 36.9% | 13.0% | · | 2.4% | 27.3% | · | 40.7% | 15327.4% | -11439.2% | · | 1.2% | -54.2% | |
| ROIC | 9.5% | · | 105.4% | 8.2% | · | · | 9.4% | 10.3% | · | 23.9% | -219.0% | -230.0% | · | · | · |
Likuiditas & Solvabilitas 3
| Metrik | Tren | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.1 | · | 0.0 | 0.1 | 0.1 | · | 0.1 | 0.1 | · | 0.1 | 0.7 | 0.5 | · | 0.2 | 1.0 | |
| Quick Ratio | 0.0 | · | 0.0 | 0.1 | 0.1 | · | 0.1 | 0.1 | · | 0.1 | 0.6 | 0.4 | · | 0.0 | 0.6 | |
| Interest Coverage | · | · | · | · | · | · | · | -36.7 | · | -75.6 | · | · | · | -569.5 | -173.2 |
Efisiensi 3
| Metrik | Tren | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | · | 0.1 | 0.1 | 0.1 | · | 0.2 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | · | · | |
| Inventory Turnover | 2.4 | · | 1.9 | 1.2 | 0.4 | · | 1.2 | 1.3 | · | 1.7 | 2.7 | 3.2 | · | · | · | |
| Receivables Turnover | 0.7 | · | 0.5 | 0.4 | 0.2 | · | 0.6 | 0.4 | · | 1.2 | 0.9 | 1.1 | · | · | · |
Valuasi (TTM) 7
| Metrik | Tren | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $37M | · | $40M | $46M | $47M | · | $52M | $44M | · | $45M | $42M | $37M | · | · | · | |
| Net Income TTM | $-463M | · | $-332M | $-112M | $-92M | · | $-102M | $-117M | · | $-71M | $-54M | $-36M | · | $-7M | $-29M | |
| Market Cap | $956.7K | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| P/E | -0.0 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| P/S | 0.0 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| P/B | -0.0 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Earnings Yield | -38617.6% | · | · | · | · | · | · | · | · | · | · | · | · | · | · |
Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
Laporan Laba Rugi
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Pendapatan | $30M | $57M | $47M | $38M | $31M |
| Margin Kotor % | 415.8% | — | — | — | — |
| Margin Operasi % | -1143.7% | — | -225.6% | -133.1% | — |
| Laba Bersih | $-374M | $-73M | $-114M | $-23M | $-88M |
| EPS Dilusian | $-36.48 | $-8.05 | $-1.28 | $-0.17 | $-0.67 |
Neraca
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Utang / Ekuitas | — | — | — | 0.0 | — |
| Rasio Lancar | 0.1 | — | 0.2 | 0.7 | 2.5 |
| Rasio Cepat | 0.0 | — | 0.2 | 0.5 | 3.9 |
Arus Kas
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Arus Kas Bebas | $4M | — | $-21M | $-21M | — |
Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap
📊
Pilih metrik yang penting bagi Anda — klik ➕ di sebelah baris mana pun di Fundamental Lengkap di atas.
Pilihan Anda disimpan dan mengikuti Anda di semua ticker.
Pemilik institusional (13F) 6 pengaju · $9K total · Per tanggal 30 Juni 2026
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
| Posisi baru | Posisi yang keluar | Meningkat | Menurun | Perubahan bersih saham |
|---|---|---|---|---|
| 1 (+1 vs Kuartal sebelumnya) | 0 (-2 vs Kuartal sebelumnya) | 0 (0 vs Kuartal sebelumnya) | 1 (-1 vs Kuartal sebelumnya) | -3K |
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
| Institusi | Nilai | Saham | % dari 13F yang dilacak | Tipe |
|---|---|---|---|---|
| Cruiser Capital Advisors, LLC | $6.485 | 49.999 | 73,44% | Saham |
| LANDSCAPE CAPITAL MANAGEMENT, L.L.C. | $1.656 | 12.765 | 18,75% | Saham |
| Clear Street Group Inc. | $374 | 2.880 | 4,24% | Saham |
| CLEAR STREET LLC | $291 | 2.780 | 3,30% | Saham |
| UBS Group AG | $20 | 155 | 0,23% | Saham |
| Virtu Financial LLC | $4 | 34.797 | 0,05% | Saham |
Orang dalam perusahaan 1 orang dalam · 0 pejabat · 0 direktur
| Orang Dalam | Peran | Aktivitas terakhir | Saham dimiliki | Beli 12m | Jual 12m | Bersih 12m |
|---|---|---|---|---|---|---|
| SCLX Stock Acquisition JV LLC | Pemilik 10% | 3 Juli 2026 J | 958.263 | 0 | 0 | $0 |
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Aktivis & pemilik 5%+ 2 saham
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
| Pengaju | Diajukan | Kepemilikan | Status | Tujuan | Pengajuan |
|---|---|---|---|---|---|
| SCLX Stock Acquisition JV LLC ×3 pengajuan | 7 Juli 2026 | 11,40% | Amandemen | — | SEC |
| Scilex Holding Company, Scilex, Inc. ×2 pengajuan | 26 Juni 2026 | 78,85% | Amandemen | — | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.