SDRL Seadrill Limited Common Shares
$47,93
Harga · Jun 2, 2026
Fundamental per Mei 11, 2026
Rentang 52M
$23–$55
77% of range
Peringkat Analis
BUY
16 analysts
Target Harga
$56
+18% upside
P/E (TTM)
-58.6
ROE
-2.7%
Margin Laba Bersih
-5.4%
SDRL Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu
Harga
$47.93
Kapitalisasi Pasar
—
P/E (TTM)
-58.6
EPS (TTM)
$6.37
Pendapatan (TTM)
$1.44B
Imbal Hasil Dividen
—
ROE
-2.7%
D/E Utang/Ekuitas
0.2
Rentang 52M
$23 – $55
SDRL Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda
Configure
Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS
Pendapatan & Laba Bersih
$1.44B
2022-12-31
→
2025-12-31
EPS
$6.37
2022-12-31
→
2024-12-31
Arus Kas Bebas
—
Margin
-5.4%
Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?
Metrik
Tren 5 Tahun
SDRL
Median Rekan
P/E (TTM)
-58.6
6.7
Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC
Metrik
Tren 5 Tahun
SDRL
Median Rekan
Operating Margin (Margin Operasi)
3.3%
—
Net Profit Margin (Margin Laba Bersih)
-5.4%
6.7%
ROA
-1.9%
3.6%
ROE
-2.7%
21.4%
ROIC
2.0%
—
Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca
Metrik
Tren 5 Tahun
SDRL
Median Rekan
Debt / Equity (Utang / Ekuitas)
0.2
—
Current Ratio (Rasio Lancar)
2.0
1.9
Quick Ratio (Rasio Cepat)
1.3
—
Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T
Metrik
Tren 5 Tahun
SDRL
Median Rekan
Revenue YoY (Pendapatan YoY)
3.8%
—
Revenue CAGR 3Y (CAGR Pendapatan 3T)
19.5%
—
EPS YoY
54.6%
—
Net Income YoY (Laba Bersih YoY)
48.7%
—
Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang
Metrik
Tren 5 Tahun
SDRL
Median Rekan
SDRL Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan
BELI
16 analis
- Beli Kuat 5 31,2%
- Beli 8 50,0%
- Tahan 3 18,8%
- Jual 0 0,0%
- Jual Kuat 0 0,0%
Target Harga 12 Bulan
7 analis · 2026-06-02
Median
$55.00
Sekarang
$47.93
Rendah
$45.00
Tinggi
$80.00
Target median
$55.00
+14,8%
Target rata-rata
$56.43
+17,7%
Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
Kejutan Rata-rata
-0.44%
| Periode | EPS Aktual | EPS Estimasi | Kejutan |
|---|---|---|---|
| 31 Maret 2026 | $-0.11 | $-0.25 | 0.14% |
| 31 Des. 2025 | $0.18 | $0.01 | 0.17% |
| 30 Sep. 2025 | $-0.17 | $0.25 | -0.42% |
| 30 Juni 2025 | $-0.68 | $0.63 | -1.3% |
| 31 Maret 2025 | $-0.23 | $0.52 | -0.75% |
Perbandingan Sejawat Metrik utama vs rekan sektor
| Ticker | Kapitalisasi Pasar | P/E | Pendapatan YoY | Margin Bersih | ROE | Margin Kotor |
|---|---|---|---|---|---|---|
| SDRL | — | -58.6 | 3.8% | -5.4% | -2.7% | — |
| VAL | $3.49B | 3.6 | 0.27% | 41.5% | 36.4% | — |
| BORR | — | — | — | — | — | — |
| NBR | — | 3.1 | 8.7% | 9.0% | 79.0% | — |
Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas
Laporan Laba Rugi 13
| Metrik | Tren | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Revenue | $1.44B | $1.39B | $1.50B | |
| SG&A Expense | $103M | $107M | $74M | |
| Operating Expenses | $1.37B | $1.22B | $1.19B | |
| Operating Income | $47M | $412M | $329M | |
| Interest Expense | $61M | $61M | $59M | |
| Other Non-op | $-41M | $-34M | $-25M | |
| Pretax Income | $-51M | $333M | $317M | |
| Income Tax | $26M | $-113M | $17M | |
| Net Income | $-77M | $446M | $300M | |
| EPS (Basic) | · | $6.56 | $4.23 | |
| EPS (Diluted) | · | $6.37 | $4.12 | |
| Shares (Diluted) | 65,000,000 | 71,000,000 | 74,000,000 | |
| EBITDA | $285M | $580M | · |
Neraca 21
| Metrik | Tren | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Cash & Equivalents | $339M | $478M | $697M | |
| Receivables | $162M | $193M | · | |
| Prepaid Expense | $61M | $57M | $54M | |
| Other Current Assets | $231M | $230M | $199M | |
| Current Assets | $758M | $928M | $1.16B | |
| Other Non-current Assets | $110M | $146M | $56M | |
| Total Assets | $3.95B | $4.16B | $4.22B | |
| Accounts Payable | $61M | $118M | $53M | |
| Accrued Liabilities | $137M | $183M | $117M | |
| Current Liabilities | $374M | $501M | $389M | |
| Capital Leases | $18M | $8M | $2M | |
| Deferred Tax | $14M | $11M | $9M | |
| Other Non-current Liabilities | $88M | $116M | $229M | |
| Long-term Debt | $613M | $610M | $608M | |
| Total Debt | $613M | $610M | · | |
| Common Stock | $1M | $1M | $741.0K | |
| Paid-in Capital | $1.99B | $1.97B | $2.48B | |
| Retained Earnings | $870M | $947M | $501M | |
| AOCI | $1M | $1M | $1M | |
| Stockholders' Equity | $2.86B | $2.92B | $2.98B | |
| Liabilities + Equity | $3.95B | $4.16B | $4.22B |
Arus Kas 11
| Metrik | Tren | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| D&A | $238M | $168M | $155M | |
| Stock-based Comp | $20M | $17M | $8M | |
| Deferred Tax | $22M | $-13M | $-13M | |
| Other Non-cash | $-231M | $-530M | · | |
| Operating Cash Flow | $-28M | $88M | $287M | |
| Investing Cash Flow | $-113M | $226M | $42M | |
| Stock Repurchased | $0 | $532M | $263M | |
| Net Stock Activity | $0 | $-532M | · | |
| Financing Cash Flow | $-3M | $-532M | $-200M | |
| Net Change in Cash | $-140M | $-223M | $130M | |
| Taxes Paid | $12M | $17M | $24M |
Profitabilitas 7
| Metrik | Tren | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Operating Margin | 3.3% | 29.8% | · | |
| Net Margin | -5.4% | 32.2% | · | |
| Pretax Margin | -3.5% | 24.0% | · | |
| EBITDA Margin | 19.8% | 41.9% | · | |
| ROA | -1.9% | 10.7% | · | |
| ROE | -2.7% | · | · | |
| ROIC | 2.0% | 90.5% | · |
Likuiditas & Solvabilitas 5
| Metrik | Tren | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Current Ratio | 2.0 | 1.9 | · | |
| Quick Ratio | 1.3 | 1.0 | · | |
| Debt / Equity | 0.2 | · | · | |
| LT Debt / Equity | 0.2 | · | · | |
| Interest Coverage | 0.8 | 6.8 | · |
Efisiensi 2
| Metrik | Tren | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Asset Turnover | 0.4 | 0.3 | · | |
| Receivables Turnover | 8.1 | · | · |
Tingkat Pertumbuhan 4
| Metrik | Tren | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Revenue YoY | 3.8% | -7.8% | 78.2% | |
| Revenue CAGR 3Y | 19.5% | · | · | |
| EPS YoY | · | 54.6% | 6.2% | |
| Net Income YoY | · | 48.7% | 49.2% |
Valuasi (TTM) 4
| Metrik | Tren | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Revenue TTM | $1.44B | $1.39B | · | |
| Net Income TTM | $-77M | $446M | · | |
| P/E | -58.6 | 6.1 | · | |
| Earnings Yield | -1.7% | 16.4% | · |
Laporan Laba Rugi 13
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $358M | $362M | $363M | $377M | $335M | $289M | $354M | $375M | $367M | |
| SG&A Expense | $25M | $27M | $27M | $26M | $23M | $31M | $27M | $24M | $25M | |
| Operating Expenses | $334M | $344M | $337M | $371M | $317M | $323M | $307M | $290M | $303M | |
| Operating Income | $24M | $-3M | $26M | $6M | $18M | $-3M | $47M | $288M | $80M | |
| Other Non-op | $1M | $-10M | $-4M | $-13M | $-14M | $-23M | $3M | $-8M | $-6M | |
| Pretax Income | $16M | $-39M | $0 | $-13M | $1M | $-32M | $39M | $256M | $70M | |
| Income Tax | $23M | $-29M | $11M | $29M | $15M | $-133M | $7M | $3M | $10M | |
| Net Income | $-7M | $-10M | $-11M | $-42M | $-14M | $101M | $32M | $253M | $60M | |
| EPS (Basic) | $-0.11 | · | $-0.17 | $-0.68 | $-0.23 | · | $0.49 | $3.61 | $0.83 | |
| EPS (Diluted) | $-0.11 | · | $-0.17 | $-0.68 | $-0.23 | · | $0.49 | $3.49 | $0.81 | |
| Shares (Basic) | 62,000,000 | · | 62,000,000 | 62,000,000 | 62,000,000 | · | 67,000,000 | 70,000,000 | 72,000,000 | |
| Shares (Diluted) | 65,000,000 | -130,000,000 | 65,000,000 | 65,000,000 | 65,000,000 | -147,000,000 | 70,000,000 | 73,000,000 | 75,000,000 | |
| EBITDA | $95M | · | $84M | $62M | $73M | · | · | · | · |
Neraca 21
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $304M | $339M | $402M | $393M | $404M | $478M | · | · | · | |
| Receivables | $214M | $162M | $179M | $192M | $143M | $193M | · | · | · | |
| Prepaid Expense | $58M | $61M | $64M | $58M | $64M | $57M | · | · | · | |
| Other Current Assets | $261M | $231M | $223M | $212M | $228M | $230M | · | · | · | |
| Current Assets | $811M | $758M | $830M | $823M | $801M | $928M | · | · | · | |
| Other Non-current Assets | $125M | $110M | $123M | $140M | $152M | $146M | · | · | · | |
| Total Assets | $3.99B | $3.95B | $4.07B | $4.07B | $4.06B | $4.16B | · | · | · | |
| Accounts Payable | $80M | $61M | $72M | $73M | $78M | $118M | · | · | · | |
| Accrued Liabilities | $169M | $137M | $190M | $188M | $142M | $183M | · | · | · | |
| Current Liabilities | $417M | $374M | $439M | $441M | $399M | $501M | · | · | · | |
| Capital Leases | $17M | $18M | $17M | $7M | $7M | $8M | · | · | · | |
| Deferred Tax | $16M | $14M | $14M | $12M | $11M | $11M | · | · | · | |
| Other Non-current Liabilities | $94M | $88M | $137M | $134M | $134M | $116M | · | · | · | |
| Long-term Debt | $614M | $613M | $612M | $612M | $611M | $610M | · | · | · | |
| Total Debt | $614M | · | $612M | $612M | $611M | · | · | · | · | |
| Common Stock | $1M | $1M | $1M | $1M | $1M | $1M | · | · | · | |
| Paid-in Capital | $1.99B | $1.99B | $1.98B | $1.98B | $1.97B | $1.97B | · | · | · | |
| Retained Earnings | $863M | $870M | $880M | $891M | $933M | $947M | · | · | · | |
| AOCI | $1M | $1M | $1M | $1M | $1M | $1M | · | · | · | |
| Stockholders' Equity | $2.85B | $2.86B | $2.87B | $2.87B | $2.91B | $2.92B | · | · | · | |
| Liabilities + Equity | $3.99B | $3.95B | $4.07B | $4.07B | $4.06B | $4.16B | · | · | · |
Arus Kas 10
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $71M | $69M | $58M | $56M | $55M | $45M | $42M | $43M | $38M | |
| Stock-based Comp | $1M | $6M | $5M | $5M | $4M | $5M | $5M | $4M | $3M | |
| Deferred Tax | $17M | $3M | $5M | $11M | $3M | $-6M | $0 | $-2M | $-5M | |
| Other Non-cash | $-104M | · | · | · | $-75M | · | · | · | · | |
| Operating Cash Flow | $-22M | $-40M | $28M | $11M | $-27M | $7M | $-27M | $79M | $29M | |
| Investing Cash Flow | $-13M | $-22M | $-19M | $-23M | $-49M | $7M | $-53M | $295M | $-23M | |
| Stock Repurchased | · | $0 | $0 | $0 | $0 | $101M | $190M | $122M | $119M | |
| Net Stock Activity | · | · | · | · | $0 | · | · | · | · | |
| Financing Cash Flow | $-1M | $-3M | $0 | $0 | $0 | $-101M | $-190M | $-122M | $-119M | |
| Net Change in Cash | $-36M | $-63M | $9M | $-11M | $-75M | $-87M | $-270M | $250M | $-116M |
Profitabilitas 7
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 6.7% | · | 7.2% | 1.6% | 5.4% | · | · | · | · | |
| Net Margin | -2.0% | · | -3.0% | -11.1% | -4.2% | · | · | · | · | |
| Pretax Margin | 4.5% | · | 0.00% | -3.5% | 0.30% | · | · | · | · | |
| EBITDA Margin | 26.5% | · | 23.1% | 16.4% | 21.8% | · | · | · | · | |
| ROA | -0.17% | · | -0.54% | -2.1% | -0.69% | · | · | · | · | |
| ROE | -0.24% | · | -0.77% | -2.9% | -0.96% | · | · | · | · | |
| ROIC | -0.30% | · | · | 0.56% | -7.2% | · | · | · | · |
Likuiditas & Solvabilitas 4
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.9 | · | 1.9 | 1.9 | 2.0 | · | · | · | · | |
| Quick Ratio | 1.2 | · | 1.3 | 1.3 | 1.4 | · | · | · | · | |
| Debt / Equity | 0.2 | · | 0.2 | 0.2 | 0.2 | · | · | · | · | |
| LT Debt / Equity | 0.2 | · | 0.2 | 0.2 | 0.2 | · | · | · | · |
Efisiensi 2
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | · | 0.2 | 0.2 | 0.2 | · | · | · | · | |
| Receivables Turnover | 2.0 | · | 4.1 | 3.9 | 4.7 | · | · | · | · |
Valuasi (TTM) 4
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $1.43B | · | $1.43B | $1.44B | $1.43B | · | · | · | · | |
| Net Income TTM | $-74M | · | $-35M | $229M | $331M | · | · | · | · | |
| P/E | -38.2 | · | -51.2 | 8.6 | 5.5 | · | · | · | · | |
| Earnings Yield | -2.6% | · | -1.9% | 11.7% | 18.2% | · | · | · | · |
Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
Laporan Laba Rugi
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2022-02-23 | |
|---|---|---|---|---|---|
| Pendapatan | $1.44B | $1.39B | $1.50B | $843M | — |
| Margin Operasi % | 3.3% | 29.8% | — | — | — |
| Laba Bersih | $-77M | $446M | $300M | $201M | — |
| EPS Dilusian | — | $6.37 | $4.12 | $3.88 | — |
Neraca
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2022-02-23 | |
|---|---|---|---|---|---|
| Utang / Ekuitas | 0.2 | — | — | — | — |
| Rasio Lancar | 2.0 | 1.9 | — | — | — |
| Rasio Cepat | 1.3 | 1.0 | — | — | — |
Berita Terbaru Berita utama terbaru yang menyebutkan perusahaan ini
Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap
📊
Pilih metrik yang penting bagi Anda — klik ➕ di sebelah baris mana pun di Fundamental Lengkap di atas.
Pilihan Anda disimpan dan mengikuti Anda di semua ticker.