Data fundamental belum cukup untuk menghitung grup rasio ini.
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi13
Metrik
Tren
2025
2024
2023
2022
2021
R&D Expense
$4M
$4M
$4M
$1M
$1M
SG&A Expense
$6M
$1M
$1M
$473.7K
$36.5K
Operating Expenses
$12M
$8M
$6M
$2M
$2M
Operating Income
$-12M
$-8M
$-6M
$-2M
$-2M
Interest Income
$1.1K
$38.1K
$79.1K
·
·
Other Non-op
$195.2K
$-1M
$-700.3K
$-3M
$590.9K
Pretax Income
·
·
$-7M
$-5M
$-1M
Net Income
$-12M
$-9M
$-7M
$-5M
$-1M
EPS (Basic)
$-7.16
$-79.65
$-3.53
$-5.04
$-0.12
EPS (Diluted)
$-7.16
$-82.60
$-3.53
$-5.04
·
Shares (Basic)
1,637,926
114,807
1,866,275
1,337,742
9,301,750
Shares (Diluted)
1,637,926
115,493
1,866,275
1,337,742
·
EBITDA
$-12M
$-8M
$-6M
$-3M
·
Neraca22
Metrik
Tren
2025
2024
2023
2022
2021
Cash & Equivalents
$334.0K
$2M
$3M
$8M
$504.7K
Short-term Investments
·
·
$3M
·
·
Prepaid Expense
$168.9K
$290.8K
$114.5K
$161.1K
$4.9K
Current Assets
$502.9K
$2M
$6M
$9M
$509.6K
PP&E (Net)
$17.3K
$19.4K
$24.8K
$12.6K
$18.6K
PP&E (Gross)
·
·
·
$127.5K
$127.5K
Accum. Depreciation
·
·
$121.7K
$114.9K
$108.9K
Intangibles
$10M
·
·
·
·
Other Non-current Assets
·
·
·
$6.5K
·
Total Assets
$10M
$3M
$6M
$9M
$651.6K
Accounts Payable
$1M
$596.6K
·
·
·
Short-term Debt
·
$190.3K
·
$685.5K
·
Current Liabilities
$8M
$2M
$1M
$975.7K
$2M
Capital Leases
$155.0K
$238.1K
$304.1K
·
$62.4K
Total Liabilities
$8M
$2M
$2M
$975.7K
$2M
Long-term Debt
·
·
·
·
$91.0K
Common Stock
$2
$2
$20
$17
$93
Paid-in Capital
$49M
$35M
$29M
$27M
$12M
Retained Earnings
$-46M
$-35M
$-25M
$-19M
$-14M
Stockholders' Equity
$2M
$709.2K
$4M
$8M
$-2M
Liabilities + Equity
$10M
$3M
$6M
$9M
$651.6K
Shares Outstanding
202,362
163,093
2,008,689
1,700,414
9,312,152
Arus Kas12
Metrik
Tren
2025
2024
2023
2022
2021
D&A
$290.1K
$5.5K
·
·
·
Stock-based Comp
$933.0K
$259.7K
$182.0K
$237.5K
$910.1K
Amort. of Intangibles
$288.1K
·
·
·
·
Operating Cash Flow
$-9M
$-7M
$-6M
$-3M
$-300.3K
CapEx
·
·
$19.0K
·
·
Investing Cash Flow
$-3M
$3M
$-3M
·
·
Net Debt Issued
·
$-59.7K
·
·
·
Stock Issued
·
$4M
·
$10M
·
Net Stock Activity
·
$4M
·
$10M
·
Financing Cash Flow
$11M
$4M
$3M
$11M
$687.9K
Net Change in Cash
$-2M
$-656.3K
$-6M
$8M
$387.6K
Free Cash Flow
·
·
$-6M
·
·
Profitabilitas6
Metrik
Tren
2025
2024
2023
2022
2021
Operating Margin
·
-7696.2%
-11148.2%
·
·
Net Margin
·
-9144.8%
-12473.2%
·
·
Pretax Margin
·
·
-12473.2%
·
·
EBITDA Margin
·
-7696.2%
-11148.2%
·
·
ROA
-180.6%
-216.2%
·
-65.1%
·
ROE
-400.1%
3017.0%
·
-37.7%
·
Likuiditas & Solvabilitas2
Metrik
Tren
2025
2024
2023
2022
2021
Current Ratio
0.1
1.4
·
8.8
·
Quick Ratio
0.0
1.3
·
8.6
·
Efisiensi1
Metrik
Tren
2025
2024
2023
2022
2021
Asset Turnover
·
0.0
·
·
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
Book Value / Share
$1.11
$0.17
·
$0.56
·
Revenue / Share
·
$0.03
$0.03
·
·
Cash Flow / Share
$-5.79
$-2.54
$-2.99
·
·
Cash / Share
$0.17
$0.47
·
$0.62
·
EPS (TTM)
$-7.16
$-82.60
$-3.53
$-5.04
·
Tingkat Pertumbuhan1
Metrik
Tren
2025
2024
2023
2022
2021
Revenue YoY
·
0.00%
·
·
·
Valuasi (TTM)7
Metrik
Tren
2025
2024
2023
2022
2021
Net Income TTM
$-12M
$-9M
$-7M
$-5M
·
Market Cap
$4M
$88M
·
$5.33B
·
P/E
-0.3
-0.3
-25.8
-77.8
·
P/B
1.6
123.4
·
694.5
·
P / Tangible Book
·
123.4
360.6
694.5
·
P / Cash Flow
-0.4
-11.9
·
-1967.4
·
Earnings Yield
-397.8%
-384.6%
-3.9%
-1.3%
·
Laporan Laba Rugi14
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
R&D Expense
$55.7K
$267.2K
$511.9K
$943.5K
$1M
$2M
$986.4K
$1M
$645.7K
$586.1K
$710.5K
$1M
$839.7K
$921.8K
$-1.4K
$669.0K
SG&A Expense
$2M
$1M
$2M
$886.1K
$2M
$596.9K
$429.1K
$329.0K
$310.0K
$324.6K
$316.7K
$265.6K
$209.3K
$255.4K
$369.0K
$81.9K
Operating Expenses
$4M
$2M
$3M
$2M
$4M
$3M
$2M
$3M
$1M
$1M
$1M
$2M
$1M
$2M
$530.3K
$821.5K
Operating Income
$-4M
$-2M
$-3M
$-2M
$-4M
$-3M
$-2M
$-3M
$-1M
$-1M
$-1M
$-2M
$-1M
$-2M
$-530.3K
$-821.5K
Interest Expense
·
·
·
·
·
·
·
·
·
·
·
$623.5K
·
·
·
·
Interest Income
$90
$209
$523
$486
$81
·
$3
$2.5K
$14.2K
$21.5K
$22.4K
$20.8K
$19.3K
$16.7K
·
·
Other Non-op
$804.0K
$64.4K
$173.3K
$-80.4K
$203.9K
$-101.8K
$178.7K
$-732.5K
$-548.6K
$-346.2K
$-357.7K
$-193.6K
$-718.7K
$569.7K
$-2M
$-177.0K
Pretax Income
·
·
·
·
·
·
·
·
·
·
·
$-2M
·
$-975.1K
$-3M
$-998.4K
Net Income
$-3M
$-2M
$-3M
$-2M
$-4M
$-3M
$-2M
$-4M
$-2M
$-2M
$-2M
$-2M
$-2M
$-975.1K
$-3M
$-998.4K
EPS (Basic)
$-3.10
$-0.43
$-2.52
$-1.05
$-32.91
$-7.60
$-14.87
$-39.83
$-24.12
$-0.83
$-0.82
$-0.91
$-1.23
$-0.57
$-4.81
$-0.10
EPS (Diluted)
$-3.10
$-0.43
$-2.52
$-1.05
$-32.91
$-7.60
$-17.82
$-39.83
$-24.12
$-0.83
$-0.82
$-0.91
$-1.23
$-0.57
$-4.81
$-0.10
Shares (Basic)
1,015,181
5,031,569
·
2,233,650
112,611
401,957
·
95,004
84,197
2,075,745
·
1,969,904
1,780,171
1,704,517
·
10,164,979
Shares (Diluted)
1,015,181
5,031,569
·
2,233,650
112,611
401,957
·
95,004
84,197
2,075,745
·
1,969,904
1,780,171
1,704,517
·
·
EBITDA
$-4M
$-2M
·
$-2M
$-4M
$-3M
·
$-3M
$-1M
$-1M
·
$-2M
$-1M
$-2M
·
$-821.5K
Neraca24
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$90.2K
$1M
$334.0K
$2M
$5M
$5M
$2M
$156.7K
$695.6K
$1M
$3M
$4M
$5M
$7M
$8M
$9M
Short-term Investments
·
·
·
·
·
·
·
·
$2M
$3M
$3M
$3M
$3M
$3M
·
·
Receivables
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$6.0K
Prepaid Expense
$306.1K
$1M
$168.9K
$1M
$374.2K
$446.8K
$290.8K
$103.0K
$139.5K
$129.6K
$114.5K
$170.1K
$78.9K
$203.8K
$161.1K
$163.1K
Other Current Assets
·
·
·
·
·
·
·
·
·
$81.5K
·
$6.5K
$6.5K
·
·
·
Current Assets
$396.4K
$2M
$502.9K
$3M
$5M
$5M
$2M
$361.4K
$2M
$4M
$6M
$7M
$8M
$10M
$9M
$9M
PP&E (Net)
$15.2K
$16.3K
$17.3K
$18.3K
$19.3K
$18.4K
$19.4K
$21.2K
$22.0K
$22.9K
$24.8K
$26.8K
$9.6K
$11.1K
$12.6K
$14.1K
PP&E (Gross)
·
·
·
·
·
·
·
·
·
·
·
·
·
$127.5K
·
$127.5K
Accum. Depreciation
·
·
·
·
·
·
·
·
·
·
·
·
·
$116.4K
$114.9K
$113.4K
Intangibles
$9M
$9M
$10M
·
·
·
·
·
·
·
·
·
·
·
·
·
Other Non-current Assets
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$6.5K
·
Total Assets
$23M
$12M
$10M
$4M
$6M
$5M
$3M
$673.6K
$3M
$5M
$6M
$7M
$9M
$10M
$9M
$9M
Accounts Payable
$3M
$2M
$1M
$1M
$1M
$896.9K
$596.6K
·
·
·
·
·
·
·
·
·
Short-term Debt
·
·
·
·
·
·
$190.3K
·
·
·
·
·
·
$139.2K
·
·
Current Liabilities
$3M
$8M
$8M
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$1M
$810.4K
$493.7K
$1M
$975.7K
$970.5K
Capital Leases
$112.3K
$134.1K
$155.0K
$175.3K
$195.2K
$220.1K
$238.1K
$255.6K
$267.0K
$288.6K
$304.1K
$308.4K
$329.8K
$751.7K
·
$6.7K
Total Liabilities
$4M
$8M
$8M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$4M
$975.7K
$977.1K
Total Debt
·
·
·
·
·
·
·
·
·
·
·
·
·
$139.2K
·
·
Common Stock
$9
$57
$20
$13
$11
$63
$2
$29
$21
$21
$20
$160
$155
$137
$17
$136
Paid-in Capital
$71M
$52M
$49M
$45M
$45M
$41M
$35M
$32M
$30M
$30M
$29M
$19M
$19M
$17M
$27M
·
Retained Earnings
$-52M
$-48M
$-46M
$-44M
$-41M
$-38M
$-35M
$-33M
$-29M
$-27M
$-25M
$-14M
$-12M
$-10M
$-19M
$-8M
Stockholders' Equity
$19M
$3M
$2M
$1M
$4M
$3M
$709.2K
$-1M
$801.4K
$3M
$4M
$6M
$7M
$7M
$8M
$8M
Liabilities + Equity
$23M
$12M
$10M
$4M
$6M
$5M
$3M
$673.6K
$3M
$5M
$6M
$7M
$9M
$10M
$9M
$9M
Shares Outstanding
1,001,165
5,551,290
2,023,615
1,235,507
1,070,773
6,382,694
163,093
2,946,099
2,106,233
2,102,511
2,008,689
15,999,125
15,482,038
13,654,127
1,700,414
13,586,393
Arus Kas12
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$633.5K
$633.3K
·
·
$-979
$1.0K
·
·
·
·
·
·
·
·
·
·
Stock-based Comp
$-7.5K
$35.0K
$214.8K
$134.3K
$46.9K
$537.0K
$31.9K
$45.3K
$71.2K
$111.4K
$86.5K
$37.6K
$49.5K
$8.3K
$-119.2K
$23.7K
Amort. of Intangibles
$632.3K
$632.3K
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$-567.6K
$-2M
$-973.0K
$-3M
$-3M
$-3M
$-3M
$-2M
$-1M
$-1M
$-1M
$-2M
$-2M
$-1M
$-635.8K
$-1M
CapEx
·
·
·
·
·
·
·
·
·
·
$0
·
·
·
·
·
Investing Cash Flow
$-5M
$-36.0K
·
·
·
·
$0
$2M
$1M
$101.3K
$87.0K
$-25.9K
$62.8K
$-3M
·
·
Debt Issued
·
·
·
·
·
·
·
·
·
$600.0K
·
·
·
·
·
·
Net Debt Issued
·
·
·
·
·
·
·
·
·
$600.0K
·
·
·
·
·
·
Stock Issued
$0
$3M
·
$0
$0
·
·
·
·
·
·
·
·
·
·
·
Net Stock Activity
·
$3M
·
·
·
$5M
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$5M
$3M
$2M
$-96.4K
$4M
$5M
$4M
$-196.8K
$-461.7K
$-40.0K
$-334.4K
$0
$-139.2K
$3M
$-67.4K
$10M
Net Change in Cash
$-999.7K
$755.9K
$-2M
$-3M
$305.1K
$3M
$2M
$-538.9K
$-703.0K
$-1M
$-1M
$-2M
$-2M
$-1M
$-703.2K
$9M
Profitabilitas6
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
·
·
·
·
·
·
·
·
·
-10144.7%
·
·
·
-11985.3%
·
·
Net Margin
·
·
·
·
·
·
·
·
·
·
·
·
·
-7565.3%
·
·
Pretax Margin
·
·
·
·
·
·
·
·
·
·
·
·
·
-7565.3%
·
·
EBITDA Margin
·
·
·
·
·
·
·
·
·
-10144.7%
·
·
·
-11985.3%
·
·
ROA
-22.2%
-25.1%
·
-111.3%
-89.1%
-60.7%
·
-94.0%
-34.9%
·
·
-21.4%
-49.4%
-18.7%
·
-21.3%
ROE
-27.6%
-64.9%
·
-5958.8%
-168.2%
-101.0%
·
-176.2%
-52.5%
·
·
-25.6%
-63.0%
-28.2%
·
-23.8%
Likuiditas & Solvabilitas3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
0.1
0.3
·
1.7
3.1
2.8
·
0.2
1.8
3.0
·
8.6
17.1
7.5
·
9.6
Quick Ratio
0.0
0.1
·
1.1
2.8
2.5
·
0.1
1.7
2.8
·
8.4
16.9
7.3
·
9.4
Debt / Equity
·
·
·
·
·
·
·
·
·
·
·
·
·
0.0
·
·
Efisiensi1
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
·
·
·
·
·
·
·
·
·
0.0
·
·
·
0.0
·
·
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$19.16
$0.60
·
$1.13
$3.37
$0.51
·
$-0.45
$0.38
$1.31
·
$0.35
$0.45
$0.51
·
$0.62
Revenue / Share
·
·
·
·
·
·
·
·
·
$0.01
·
·
·
·
·
·
Cash Flow / Share
·
$-0.48
·
·
·
$-0.25
·
·
·
$-0.60
·
·
·
·
·
·
Cash / Share
$0.09
$0.20
·
$1.70
$4.50
$0.71
·
$0.05
$0.33
$0.67
·
$0.24
$0.35
$0.53
·
$0.67
EPS (TTM)
$-7.10
$-7.29
·
$-29.76
$-68.54
$-89.37
·
$-65.60
$-26.68
$-3.79
·
$-7.52
$-6.71
$-5.54
·
·
Valuasi (TTM)8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Income TTM
$-10M
$-11M
·
$-11M
$-12M
$-10M
·
$-9M
$-7M
$-7M
·
$-8M
$-7M
$-5M
·
$-3M
Market Cap
$3M
$4M
·
$4M
$4M
$62M
·
$98M
$168M
$171M
·
$1.95B
$3.56B
$3.63B
·
$12.47B
Enterprise Value
·
·
·
·
·
·
·
·
·
·
·
·
·
$3.62B
·
·
P/E
-0.5
-0.1
·
-0.1
-0.1
-0.1
·
-0.5
-3.0
-21.4
·
-16.2
-34.3
-48.0
·
·
P/B
0.2
1.1
·
3.1
1.1
18.9
·
-74.5
210.2
61.8
·
347.9
513.4
525.9
·
1483.9
P / Tangible Book
0.3
·
·
3.1
1.1
18.9
·
·
210.2
61.8
·
347.9
513.4
525.9
·
1483.9
P / Cash Flow
·
-1.6
·
·
·
-24.6
·
·
·
-137.8
·
·
·
-2714.5
·
·
Earnings Yield
-218.5%
-1073.6%
·
-838.3%
-1820.5%
-919.0%
·
-197.3%
-33.4%
-4.7%
·
-6.2%
-2.9%
-2.1%
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Margin Operasi %
·
-7696.2%
-11148.2%
·
·
Laba Bersih
$-12M
$-9M
$-7M
$-5M
$-1M
EPS Dilusian
$-7.16
$-82.60
$-3.53
$-5.04
·
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Rasio Lancar
0.1
1.4
·
8.8
·
Rasio Cepat
0.0
1.3
·
8.6
·
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
·
·
$-6M
·
·
Pemilik institusional (13F)
17
Aktivitas institusional — Q1 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
2 (-2 vs Kuartal sebelumnya)
3 (+2 vs Kuartal sebelumnya)
2 (0 vs Kuartal sebelumnya)
1 (0 vs Kuartal sebelumnya)
+42K
Dibandingkan dengan Q4 2025. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Orang dalam perusahaan
15 orang dalam
· 6 pejabat · 8 direktur