SILO Silo Pharma, Inc. - Common Stock
NASDAQ · Biotechnology · Lihat di SEC EDGAR ↗ tutup Okt 2, 2026 10-K/10-Q Agu 13, 2026
$1,46
· % dari rentang 52 mgg
· di atas terendah
· ke tinggi
$0,22rendah 52m
$7,95tinggi 52m
Kapitalisasi Pasar (MRQ)
$2M
P/E
-0.2
EPS
$-0.50
Pendapatan
$72.1K
lencana Anda
Rentang 52M
$0–$8
Peringkat Analis
BUY
Target Harga
·
P/E
-0.2
ROE
-75.3%
Margin Laba Bersih
-5863.5%
Strip lencana Anda kosong — sematkan metrik di mana saja di halaman ini.
SILO Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu
Harga
$1.46
Kapitalisasi Pasar (MRQ)
$2M
P/E
-0.2
EPS
$-0.50
Pendapatan
$72.1K
ROE
-75.3%
Rentang 52M
$0–$8
SILO Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda
rentang
batang
Granularitas batang menyesuaikan dengan periode yang dipilih — arahkan kursor ke bagan untuk melihat buka/tinggi/rendah/tutup untuk sebuah batang.
Pemecahan saham
| Tanggal ex-dividen | Pemecahan | Tipe |
|---|---|---|
| 3 Juni 2026 | 1-for-15 | Terbalik |
| 15 Sep. 2022 | 1-for-50 | Terbalik |
Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS
Pendapatan$72.1K2019-12-31 → 2025-12-31
EPS$-0.502017-12-31 → 2025-12-31
Margin bersih-5863.5%2019-12-31 → 2025-12-31
Valuasi & Rasio
Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?
| Metrik | Tren 5 Tahun | SILO | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| P/E | -0.2rata-rata 5T ≈44.0 | ≈44.0 | · | · | |
| P/S | 18.0rata-rata 5T ≈1117.1 | ≈1117.1 | 49.6 | Terlalu mahal | |
| P/B (MRQ) | 0.3rata-rata 5T ≈16.2 | ≈16.2 | 1.0 | Terlalu mahal | |
| Price / Cash Flow (Harga / Arus Kas) | -0.3rata-rata 5T ≈-63.2 | ≈-63.2 | · | · | |
| Harga / Nilai Buku Berwujud (MRQ) | 0.4rata-rata 5T ≈16.2 | ≈16.2 | · | · |
Median rekan dihitung berdasarkan basis standar per metrik dan mungkin tidak selalu cocok dengan basis TTM/MRQ yang ditampilkan untuk saham ini.
Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC
| Metrik | Tren 5 Tahun | SILO | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Gross Margin (Margin Kotor) | 38.6%rata-rata 5T ≈-490.0% | ≈-490.0% | · | · | |
| Operating Margin (Margin Operasi) | -5936.9%rata-rata 5T ≈18145.6% | ≈18145.6% | · | · | |
| EBITDA Margin (Margin EBITDA) | -5936.9%rata-rata 5T ≈18145.6% | ≈18145.6% | · | · | |
| Pretax Margin (Margin Sebelum Pajak) | -5863.5%rata-rata 5T ≈-38684.7% | ≈-38684.7% | · | · | |
| Net Profit Margin (Margin Laba Bersih) | -5863.5%rata-rata 5T ≈-36417.6% | ≈-36417.6% | · | · | |
| ROA | -56.3%rata-rata 5T ≈-24.4% | ≈-24.4% | -133.7% | Tingkat teratas | |
| ROE | -75.3%rata-rata 5T ≈-39.7% | ≈-39.7% | -180.4% | Tingkat teratas |
Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca
| Metrik | Tren 5 Tahun | SILO | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Rasio Lancar (MRQ) | 5.4rata-rata 5T ≈14.7 | ≈14.7 | 4.2 | Likuiditas kuat | |
| Quick Ratio (Rasio Cepat) | 10.5rata-rata 5T ≈14.2 | ≈14.2 | 1.9 | Likuiditas kuat |
Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T
| Metrik | Tren 5 Tahun | SILO | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Revenue YoY (Pendapatan YoY) | 0.00%rata-rata 5T ≈0.00% | ≈0.00% | · | · | |
| Revenue CAGR 3Y (CAGR Pendapatan 3T) | 0.00% | · | · | · | |
| Revenue CAGR 5Y (CAGR Pendapatan 5T) | 12.0% | · | · | · |
Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang
| Metrik | Tren 5 Tahun | SILO | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Asset Turnover (Perputaran Aset) | 0.0rata-rata 5T ≈0.0 | ≈0.0 | · | · | |
| Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.) | ≈$24.0K | · | · | · |
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
Kejutan Rata-rata
-76.5%
| Periode | Laporan | EPS Aktual | EPS Estimasi | Kejutan |
|---|---|---|---|---|
| 31 Des. 2023 | $-5.40 | $-3.06 | -76.5% |
Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas
Laporan Laba Rugi
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $72.1K | $72.1K | $72.1K | $72.1K | · | $40.9K | $40.6K | |
| Cost of Revenue | $44.3K | $5.8K | $5.8K | $5.8K | $5.0K | · | $27.4K | |
| Gross Profit | $27.8K | $66.3K | $66.3K | $66.3K | $66.3K | · | $13.2K | |
| R&D Expense | $2M | $2M | $845.1K | $1M | $693.9K | $26.2K | · | |
| SG&A Expense | · | · | $390.1K | $227.3K | $163.0K | $50.2K | $87.0K | |
| Operating Expenses | $4M | $5M | $4M | $4M | $3M | $2M | $943.6K | |
| Operating Income | $-4M | $-5M | $-4M | $-4M | $-3M | $-2M | $-930.4K | |
| Interest Expense | · | · | $4.9K | $2.2K | $3.0K | $80 | $0 | |
| Interest Income | $207 | · | · | $72.6K | $1.2K | · | · | |
| Other Non-op | $53.0K | $312.8K | $224.5K | $-279.7K | $7M | $229.7K | $-82.9K | |
| Pretax Income | $-4M | $-4M | $-4M | $-4M | $4M | $-3M | · | |
| Income Tax | · | · | · | · | $24.9K | · | · | |
| Net Income | $-4M | $-4M | $-4M | $-4M | $4M | $-3M | $-1M | |
| EPS (Basic) | $-0.50 | $-1.19 | $-1.20 | · | $0.04 | $-0.05 | · | |
| EPS (Diluted) | $-0.50 | $-1.19 | $-1.20 | · | $0.04 | $-0.05 | · | |
| Shares (Basic) | 8,382,272 | 3,680,389 | 3,079,874 | 2,284,240 | 1,897,315 | 65,954,691 | · | |
| Shares (Diluted) | 8,382,272 | 3,680,389 | 3,079,874 | 2,284,240 | 1,918,444 | 65,954,691 | · | |
| EBITDA | $-4M | $-5M | $-4M | $-4M | $-3M | $-3M | $-930.4K |
Neraca
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $5M | $4M | $4M | $11M | $10M | $1M | $111.8K | |
| Short-term Investments | $2M | $3M | $4M | · | · | · | · | |
| Receivables | · | · | · | $66.0K | · | $23.5K | · | |
| Inventory | · | · | · | · | · | $33.5K | $156.4K | |
| Prepaid Expense | $208.6K | $31.0K | $16.0K | $135.9K | $145.3K | $241.1K | $16.3K | |
| Other Current Assets | $98.6K | · | · | · | · | · | · | |
| Current Assets | $7M | $7M | $8M | $12M | $10M | $1M | $493.8K | |
| Intangibles | $217.4K | $241.2K | · | · | · | · | · | |
| Other Non-current Assets | · | · | · | · | $61.2K | · | · | |
| Total Assets | $8M | $7M | $8M | $12M | $10M | $1M | $493.8K | |
| Accounts Payable | $578.1K | $2M | $703.5K | $364.2K | $417.9K | $127.1K | $54.9K | |
| Accrued Liabilities | · | · | · | $20.1K | · | · | · | |
| Short-term Debt | · | · | · | · | · | $14.7K | · | |
| Current Liabilities | $650.2K | $2M | $775.6K | $436.3K | $490.0K | $141.7K | $116.7K | |
| Total Liabilities | $1M | $2M | $2M | $1M | $1M | $146.0K | $116.7K | |
| Common Stock | $89 | $449 | $316 | $316 | $197 | $8.5K | $2.4K | |
| Paid-in Capital | $26M | $20M | $18M | $18M | $12M | $7M | $3M | |
| Retained Earnings | $-19M | $-15M | $-11M | $-7M | $-3M | $-6M | $-3M | |
| Treasury Stock | · | · | $471.1K | · | · | · | · | |
| AOCI | $5.8K | $2.4K | $-6.2K | · | · | · | · | |
| Stockholders' Equity | $6M | $5M | $6M | $10M | $9M | $1M | $-22.9K | |
| Liabilities + Equity | $8M | $7M | $8M | $12M | $10M | $1M | $493.8K | |
| Shares Outstanding | 887,886 | 4,484,456 | 2,906,241 | 3,158,797 | 1,972,739 | 85,141,956 | 23,604,207 |
Arus Kas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $117.0K | · | $871.6K | $577.7K | $395.1K | $756.0K | $319.6K | |
| Deferred Tax | · | · | · | · | $24.9K | $0 | · | |
| Amort. of Intangibles | $11.4K | $6.2K | · | · | · | · | $0 | |
| Operating Cash Flow | $-5M | $-4M | $-3M | $-3M | $-2M | $-1M | $-794.3K | |
| Investing Cash Flow | $644.0K | $973.8K | $-4M | $86.7K | $7M | $39.0K | $186.7K | |
| Stock Issued | · | $2M | · | $5M | · | $2M | · | |
| Net Stock Activity | · | $2M | · | $5M | · | $2M | · | |
| Financing Cash Flow | $5M | $3M | $-471.1K | $5M | $4M | $2M | $382.7K | |
| Net Change in Cash | · | · | · | · | · | · | $-224.9K | |
| Taxes Paid | · | · | · | $25.2K | · | · | · |
Profitabilitas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | 38.6% | 91.9% | 91.9% | · | -2182.5% | -330.4% | 32.5% | |
| Operating Margin | -5936.9% | -6526.4% | -5347.4% | · | 90393.4% | -6287.3% | -2293.4% | |
| Net Margin | -5863.5% | -6092.6% | -5132.6% | · | -128581.7% | -7422.5% | -2497.7% | |
| Pretax Margin | -5863.5% | -6092.6% | -5036.0% | · | -137746.5% | · | · | |
| EBITDA Margin | -5936.9% | -6526.4% | -5347.4% | · | 90393.4% | -6287.3% | -2293.4% | |
| ROA | -56.3% | -58.0% | -38.2% | -35.3% | 65.5% | · | -150.2% | |
| ROE | -75.3% | -74.4% | -54.1% | -35.2% | 40.6% | · | 1631.8% | |
| ROIC | · | · | · | · | -30.1% | · | · |
Likuiditas & Solvabilitas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Current Ratio | 11.4 | 4.3 | 9.9 | 26.5 | 21.2 | · | 4.2 | |
| Quick Ratio | 10.5 | 4.3 | 9.9 | 26.1 | 20.1 | · | 1.0 | |
| Interest Coverage | · | · | -791.9 | -1649.7 | -50821.2 | -32162.1 | -14.8 |
Efisiensi
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.0 | 0.0 | · | -0.0 | · | 0.1 | |
| Inventory Turnover | · | · | · | · | · | · | 0.3 |
Per Saham
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $0.47 | $1.12 | $2.13 | $3.27 | $0.09 | · | $-0.00 | |
| Revenue / Share | $0.01 | $0.02 | $0.02 | · | $0.00 | · | · | |
| Cash Flow / Share | $-0.56 | $-1.04 | $-1.05 | $-1.53 | $-0.02 | · | · | |
| Cash / Share | $0.36 | $0.87 | $1.21 | $3.60 | $0.10 | · | $0.00 | |
| EPS (TTM) | $-0.50 | $-1.19 | $-1.20 | · | $0.04 | $-0.05 | $-0.03 |
Tingkat Pertumbuhan
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 0.00% | 0.00% | 0.00% | · | · | · | · | |
| Revenue CAGR 3Y | 0.00% | · | 20.8% | · | · | · | · | |
| Revenue CAGR 5Y | 12.0% | · | · | · | · | · | · |
Valuasi (TTM)
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $72.1K | $72.1K | $72.1K | $72.1K | $134.0K | $40.9K | $40.6K | |
| Net Income TTM | $-4M | $-4M | $-4M | $-4M | $4M | $-3M | $-1M | |
| Market Cap | $5M | $4M | $4M | $11M | $705M | · | · | |
| P/E | -0.7 | -0.7 | -1.2 | · | 178.8 | · | · | |
| P/S | 62.8 | 55.4 | 58.0 | 147.2 | 5262.3 | · | · | |
| P/B | 0.7 | 0.8 | 0.7 | 1.0 | 77.8 | · | · | |
| P / Tangible Book | 0.7 | 0.8 | 0.7 | 1.0 | 77.8 | · | · | |
| P / Cash Flow | -1.0 | -1.0 | -1.3 | -3.0 | -309.6 | · | · | |
| Earnings Yield | -147.1% | -133.7% | -83.3% | · | 0.56% | · | · |
Laporan Laba Rugi
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | · | $18.0K | $18.0K | $18.0K | $18.0K | $18.0K | $18.0K | $18.0K | $18.0K | $18.0K | $18.0K | $18.0K | $18.0K | $18.0K | $18.0K | $18.0K | |
| Cost of Revenue | · | $20.7K | $20.7K | $20.7K | $1.5K | $1.5K | $1.5K | $1.5K | $1.5K | $1.5K | $1.5K | $1.5K | $1.5K | $1.5K | $1.5K | $1.5K | |
| Gross Profit | · | $-2.7K | $-2.7K | $-2.7K | $16.6K | $16.6K | $16.6K | $16.6K | $16.6K | $16.6K | $16.6K | $16.6K | $16.6K | $16.6K | $16.6K | $16.6K | |
| R&D Expense | $298.4K | $1M | $306.0K | $543.6K | $717.2K | $594.0K | $1M | $517.5K | $392.8K | $318.2K | $337.0K | $174.5K | $130.7K | $202.9K | $634.7K | $375.8K | |
| SG&A Expense | · | · | · | · | · | · | · | · | $50.6K | $64.4K | · | · | $239.1K | $65.0K | $104.2K | $60.3K | |
| Operating Expenses | $928.9K | $2M | $783.9K | $1M | $1M | $1M | $2M | $1M | $1M | $896.1K | $1M | $790.0K | $1M | $820.1K | $2M | $965.7K | |
| Operating Income | $-928.9K | $-2M | $-786.5K | $-1M | $-1M | $-1M | $-2M | $-1M | $-1M | $-879.5K | $-1M | $-773.4K | $-1M | $-803.5K | $-2M | $-949.2K | |
| Interest Expense | · | · | · | · | · | · | · | · | · | $1.9K | · | $1.1K | $1.9K | $1.7K | · | · | |
| Interest Income | $1.1K | $191 | · | · | · | · | · | · | · | · | · | · | · | $64.4K | · | · | |
| Other Non-op | $96.1K | $-52.5K | $-95.0K | $41.0K | $44.3K | $62.7K | $82.7K | $81.2K | $71.0K | $77.8K | $112.1K | $113.2K | $102.0K | $-102.9K | $-5.9K | $-34.1K | |
| Pretax Income | $-832.8K | $-2M | $-881.5K | $-1M | $-1M | $-1M | $-2M | $-928.8K | $-931.8K | $-801.7K | $-1M | $-660.2K | $-1M | $-906.4K | $-2M | $-983.2K | |
| Net Income | $-832.8K | $-2M | $-881.5K | $-1M | $-1M | $-1M | $-2M | $-928.8K | $-931.8K | $-801.7K | $-1M | $-660.2K | $-1M | $-906.4K | $-2M | $-983.2K | |
| EPS (Basic) | $-0.76 | $-0.12 | $0.04 | $-0.12 | $-2.88 | $-0.23 | $-0.38 | $-0.22 | $-0.31 | $-0.28 | $-0.38 | $-0.21 | $-0.32 | $-0.29 | · | $-0.49 | |
| EPS (Diluted) | $-0.76 | $-0.12 | $0.04 | $-0.12 | $-2.88 | $-0.23 | $-0.38 | $-0.22 | $-0.31 | $-0.28 | $-0.38 | $-0.21 | $-0.32 | $-0.29 | · | $-0.49 | |
| Shares (Basic) | 1,098,517 | 13,709,211 | · | 9,331,346 | 418,649 | 4,484,456 | · | 4,301,847 | 3,052,666 | 2,866,934 | · | 3,108,797 | 3,153,852 | 3,158,797 | · | 2,000,700 | |
| Shares (Diluted) | 1,098,517 | 13,709,211 | · | 9,331,346 | 418,649 | 4,484,456 | · | 4,301,847 | 3,052,666 | 2,866,934 | · | 3,108,797 | 3,153,852 | 3,158,797 | · | 2,000,700 | |
| EBITDA | $-928.9K | $-2M | · | $-1M | $-1M | $-1M | · | $-1M | $-1M | $-879.5K | · | $-773.4K | $-1M | $-803.5K | · | $-949.2K |
Neraca
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $3M | $4M | $5M | $4M | $4M | $3M | $4M | $5M | $5M | $3M | $4M | $199.8K | $158.8K | $5M | $11M | $12M | |
| Short-term Investments | $2M | $2M | $2M | $2M | $2M | $2M | $3M | $3M | $3M | $4M | $4M | $9M | $10M | $6M | · | · | |
| Receivables | · | · | · | · | · | · | · | · | · | · | · | $69.6K | $68.4K | · | $66.0K | · | |
| Prepaid Expense | $280.9K | $529.4K | $208.6K | $225.9K | $113.1K | $152.7K | $31.0K | $246.5K | $120.3K | $133.8K | $16.0K | $79.9K | $121.3K | $204.3K | $135.9K | $581.4K | |
| Other Current Assets | · | $68.7K | $98.6K | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Current Assets | $6M | $7M | $7M | $6M | $6M | $6M | $7M | $8M | $8M | $7M | $8M | $9M | $10M | $11M | $12M | $13M | |
| Intangibles | $211.5K | $214.4K | $217.4K | $220.3K | $223.2K | $238.1K | $241.2K | $244.3K | $247.4K | · | · | · | · | · | · | · | |
| Other Non-current Assets | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $64.8K | |
| Total Assets | $6M | $7M | $8M | $6M | $7M | $6M | $7M | $9M | $8M | $7M | $8M | $9M | $10M | $11M | $12M | $13M | |
| Accounts Payable | $362.2K | $632.7K | $578.1K | $636.2K | $977.8K | $1M | $2M | $972.7K | $1M | $801.6K | $703.5K | $143.6K | $1M | · | $364.2K | · | |
| Current Liabilities | $1M | $704.8K | $650.2K | $708.3K | $1M | $1M | $2M | $1M | $1M | $873.7K | $775.6K | $678.8K | $1M | $732.4K | $436.3K | $312.2K | |
| Total Liabilities | $1M | $1M | $1M | $1M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $1M | $2M | $2M | $1M | $1M | |
| Common Stock | $113 | $1.6K | $1.3K | $1.0K | $865 | $449 | $449 | $449 | $408 | $316 | $316 | $311 | $311 | $316 | $316 | $314 | |
| Paid-in Capital | $27M | $27M | $26M | $24M | $22M | $20M | $20M | $20M | $19M | $18M | $18M | $17M | $17M | $18M | · | $17M | |
| Retained Earnings | $-22M | $-21M | $-19M | $-19M | $-18M | $-16M | $-15M | $-14M | $-13M | $-12M | $-11M | $-10M | $-9M | $-8M | $-7M | $-6M | |
| Treasury Stock | · | · | · | · | · | · | · | $6.3K | $644.2K | $586.6K | $471.1K | $161.9K | $16.2K | · | · | · | |
| AOCI | $6.8K | $8.7K | $5.8K | $11.3K | $9.6K | $10.7K | $2.4K | $19.8K | $8.0K | $26.1K | $-6.2K | $-723 | $-3.3K | $5.2K | · | · | |
| Stockholders' Equity | $5M | $6M | $6M | $5M | $5M | $4M | $5M | $7M | $6M | $5M | $6M | $7M | $8M | $9M | $10M | $12M | |
| Liabilities + Equity | $6M | $7M | $8M | $6M | $7M | $6M | $7M | $9M | $8M | $7M | $8M | $9M | $10M | $11M | $12M | $13M | |
| Shares Outstanding | 1,128,610 | 16,266,593 | 13,318,273 | 10,461,130 | 8,651,128 | 4,484,456 | 4,484,456 | 4,484,456 | 3,720,818 | 2,833,451 | 2,906,241 | 3,108,797 | 3,108,797 | 3,158,797 | 3,158,797 | 3,138,797 |
Arus Kas
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $39.2K | $56.6K | $52.3K | $47.3K | $-161.0K | · | · | $169.7K | $168.4K | $173.3K | $160.9K | $379.3K | $169.2K | $162.3K | $253.7K | $96.5K | |
| Amort. of Intangibles | $2.9K | $2.9K | $2.9K | $2.9K | $2.5K | $3.1K | $6.2K | $0 | · | · | · | · | · | · | · | · | |
| Operating Cash Flow | $-781.9K | $-822.6K | $-780.3K | $-955.5K | $-1M | $-2M | $-917.4K | $-1M | $-731.8K | $-838.2K | $-910.0K | $-1M | $-550.0K | $-692.7K | $-886.0K | $-1M | |
| Investing Cash Flow | $183.4K | $-23.6K | $-520.0K | $-95.5K | $388.1K | $871.4K | $-37.7K | $-40.4K | $954.3K | $97.6K | $4M | $1M | $-4M | $-6M | $0 | $0 | |
| Stock Issued | · | · | · | · | · | · | $0 | · | · | · | · | · | · | · | $0 | · | |
| Financing Cash Flow | · | · | $2M | $634.9K | · | · | $0 | $2M | $2M | $-115.5K | $-194.4K | $-145.7K | · | · | $0 | · | |
| Taxes Paid | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $0 | $0 |
Profitabilitas
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | · | -14.8% | · | -14.8% | 91.9% | 91.9% | · | 91.9% | 91.9% | 91.9% | · | 91.9% | 91.9% | · | · | 1688.7% | |
| Operating Margin | · | -8846.4% | · | -6388.2% | -6926.8% | -6069.7% | · | -5603.6% | -5563.2% | -4879.1% | · | -4290.7% | -6185.8% | · | · | -96753.7% | |
| Net Margin | · | -9137.4% | · | -6160.5% | -6681.2% | -5721.9% | · | -5152.9% | -5169.4% | -4447.3% | · | -3662.5% | -5619.7% | · | · | -100228.9% | |
| Pretax Margin | · | -9137.4% | · | -6160.5% | -6681.2% | -5721.9% | · | -5152.9% | -5169.4% | -4447.3% | · | -3662.5% | -5619.7% | · | · | -100228.9% | |
| EBITDA Margin | · | -8846.4% | · | -6388.2% | -6926.8% | -6069.7% | · | -5603.6% | -5563.2% | -4879.1% | · | -4290.7% | -6185.8% | · | · | -96753.7% | |
| ROA | -13.2% | -25.5% | · | -14.8% | -16.4% | -16.1% | · | -10.6% | -10.2% | -8.9% | · | -6.0% | -10.5% | -8.7% | · | -8.1% | |
| ROE | -17.0% | -34.0% | · | -18.8% | -22.1% | -22.2% | · | -13.0% | -13.1% | -10.9% | · | -6.8% | -12.5% | -10.1% | · | -8.9% |
Likuiditas & Solvabilitas
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 5.4 | 9.7 | · | 8.7 | 6.1 | 4.7 | · | 7.9 | 5.8 | 7.9 | · | 13.1 | 9.1 | 15.0 | · | 41.4 | |
| Quick Ratio | 4.9 | 8.6 | · | 8.3 | 6.0 | 4.6 | · | 7.7 | 5.8 | 7.7 | · | 13.0 | 9.0 | 14.6 | · | 39.2 | |
| Interest Coverage | · | · | · | · | · | · | · | · | · | -470.3 | · | -717.4 | -598.5 | -485.5 | · | · |
Efisiensi
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | · | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | · | · | 0.0 | |
| Receivables Turnover | · | · | · | · | · | · | · | · | · | · | · | 0.5 | 0.5 | · | · | · |
Per Saham
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $4.33 | $0.35 | · | $0.48 | $0.57 | $0.89 | · | $1.51 | $1.60 | $1.87 | · | $2.41 | $2.67 | $2.99 | · | $3.78 | |
| Revenue / Share | · | $0.00 | · | $0.00 | $0.00 | $0.00 | · | $0.00 | $0.01 | $0.01 | · | $0.01 | $0.01 | · | · | $0.00 | |
| Cash Flow / Share | · | $-0.06 | · | · | · | $-0.37 | · | · | · | $-0.29 | · | · | · | $-0.22 | · | · | |
| Cash / Share | $2.90 | $0.24 | · | $0.37 | $0.50 | $0.70 | · | $1.08 | $1.21 | $0.94 | · | $0.06 | $0.05 | $1.48 | · | $3.90 | |
| EPS (TTM) | $-0.96 | $-3.08 | · | $-3.61 | $-3.71 | $-1.14 | · | $-1.19 | $-1.18 | $-1.19 | · | · | · | · | · | · |
Valuasi (TTM)
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $72.1K | $72.1K | · | $72.1K | $72.1K | $72.1K | · | $72.1K | $72.1K | $72.1K | · | $72.1K | $72.1K | $72.1K | · | · | |
| Net Income TTM | $-4M | $-5M | · | $-5M | $-5M | $-5M | · | $-4M | $-4M | $-4M | · | $-4M | $-5M | $-4M | · | $-3M | |
| Market Cap | $7M | $6M | · | $7M | $5M | $5M | · | $5M | $4M | $6M | · | $5M | $6M | $7M | · | $17M | |
| P/E | -6.5 | -0.1 | · | -0.2 | -0.2 | -1.0 | · | -0.9 | -0.8 | -1.6 | · | · | · | · | · | · | |
| P/S | 97.2 | 81.2 | · | 100.1 | 75.6 | 72.8 | · | 68.4 | 51.6 | 76.6 | · | 72.0 | 88.4 | 92.0 | · | · | |
| P/B | 1.4 | 1.0 | · | 1.4 | 1.1 | 1.3 | · | 0.7 | 0.6 | 1.0 | · | 0.7 | 0.8 | 0.7 | · | 1.4 | |
| P / Tangible Book | 1.5 | 1.1 | · | 1.5 | 1.2 | 1.4 | · | 0.8 | 0.7 | 1.0 | · | 0.7 | 0.8 | 0.7 | · | 1.4 | |
| P / Cash Flow | · | -7.1 | · | · | · | -3.2 | · | · | · | -6.6 | · | · | · | -9.6 | · | · | |
| Earnings Yield | -15.5% | -855.6% | · | -523.2% | -588.9% | -97.4% | · | -108.2% | -118.0% | -61.0% | · | · | · | · | · | · |
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Pendapatan | $72.1K | $72.1K | $72.1K | $72.1K | · |
| Margin Kotor % | 38.6% | 91.9% | 91.9% | · | -2182.5% |
| Margin Operasi % | -5936.9% | -6526.4% | -5347.4% | · | 90393.4% |
| Laba Bersih | $-4M | $-4M | $-4M | $-4M | $4M |
| EPS Dilusian | $-0.50 | $-1.19 | $-1.20 | · | $0.04 |
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Rasio Lancar | 11.4 | 4.3 | 9.9 | 26.5 | 21.2 |
| Rasio Cepat | 10.5 | 4.3 | 9.9 | 26.1 | 20.1 |
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Pemilik institusional (13F) 2 pengaju · $8K total · Per tanggal 30 Juni 2026
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang
2
Nilai yang dipegang
$8K
Posisi baru
0
Posisi yang keluar
14
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
| Posisi baru | Posisi yang keluar | Meningkat | Menurun | Perubahan bersih saham |
|---|---|---|---|---|
| 0 | 14 | 0 | 0 | · |
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya. Perubahan vs kuartal sebelumnya tidak ditampilkan: cakupan pengaju terlalu berbeda antara kedua kuartal ini untuk perbandingan yang andal.
| Institusi | Nilai | Saham | % dari 13F yang dilacak | Tipe |
|---|---|---|---|---|
| VANGUARD GROUP INC | $8.269 | 24.321 | 99,27% | Saham |
| IFP Advisors, Inc | $61 | 175 | 0,73% | Saham |
Aktivis & pemilik 5%+ 2 saham
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
| Pengaju | Diajukan | Kepemilikan | Status | Tujuan | Pengajuan |
|---|---|---|---|---|---|
| Melvin Schlossberg | 7 Jan. 2013 | · | Pengajuan awal | Investasi pasif | SEC |
| Whalehaven Capital Fund Limited, Michael Finkelstein | 27 Des. 2012 | · | Pengajuan awal | Investasi pasif | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan 9 orang dalam · 3 pejabat · 8 direktur
| Orang Dalam | Peran | Aktivitas terakhir | Saham dimiliki | Beli 12m | Jual 12m | Bersih 12m |
|---|---|---|---|---|---|---|
| Eric Weisblum | Chief Executive Officer | 15 Des. 2025 P | 216.932 | 6 | 0 | $7.605 |
| Richard Brand | Chairman and CEO | 20 Juni 2013 A | 2.042.080 | 0 | 0 | $0 |
| Daniel E. Ryweck | Chief Financial Officer | 23 Mei 2025 A | 5.000 | 0 | 0 | $0 |
| Kevin Munoz | Direktur | 23 Mei 2025 A | · | 0 | 0 | $0 |
| Jeff Pavell | Direktur | 23 Mei 2025 A | · | 0 | 0 | $0 |
| Wayne Linsley | Direktur | 23 Mei 2025 A | · | 0 | 0 | $0 |
| Walter Van Eps Parker | Direktur | 10 Feb. 2016 J | 37.500 | 0 | 0 | $0 |
| Joel Alan Stone, | Direktur | 1 Jan. 2015 J | · | 0 | 0 | $0 |
| Leonard M Schiller | Direktur | 1 Jan. 2015 J | · | 0 | 0 | $0 |
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF Dimiliki oleh 6 ETF
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.
| Dana | Bobot | Unit | Per tanggal | Sumber |
|---|---|---|---|---|
| VXF · VANGUARD INDEX FUNDS | 0,00% | 11.956 SH | 19 Agu 2026 | Harian |
| VXUS · VANGUARD STAR FUNDS | 0,00% | 13.391.103 SH | 19 Agu 2026 | Harian |
| VWO · VANGUARD INTERNATIONAL EQUITY INDEX… | 0,00% | 13.179.910 SH | 19 Agu 2026 | Harian |
| VT · VANGUARD INTERNATIONAL EQUITY INDEX… | 0,00% | 1.650.401 SH | 19 Agu 2026 | Harian |
| VSS · VANGUARD INTERNATIONAL EQUITY INDEX… | 0,00% | 3.563.308 SH | 19 Agu 2026 | Harian |
| VSGX · VANGUARD WORLD FUND | 0,00% | 47.400 SH | 19 Agu 2026 | Harian |
SILO Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan
peringkat · 7 analis
BELI
2 28,6%
Beli Kuat
4 57,1%
Beli
1 14,3%
Tahan
0 0,0%
Jual
0 0,0%
Jual Kuat
Perbandingan rekan (sub-industri GICS) Metrik utama vs rekan sektor
Dasar FY, harga per penutupan akhir tahun fiskal terakhir setiap perusahaan.
Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap
Pilih metrik yang penting bagi Anda — klik + di sebelah baris mana pun di Fundamental Lengkap di atas.
Pilihan Anda disimpan dan mengikuti Anda di semua ticker.
Sumber: SEC 10-Q diajukan Agu 13, 2026