Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata15.6%
Laporan BerikutnyaOkt 28, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Jul 28, 2026
$2.43
$2.18
11.5%
31 Maret 2026
$1.58
$1.34
17.8%
31 Des. 2025
$1.26
$1.32
-4.5%
30 Sep. 2025
$1.00
$0.83
20.7%
30 Juni 2025
$0.69
$0.56
24.1%
31 Maret 2025
$0.60
$0.48
23.8%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi17
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$886M
$804M
$639M
$946M
$922M
$540M
$457M
$530M
$523M
$556M
$361M
$289M
Cost of Revenue
$458M
$435M
$369M
$480M
$461M
$279M
$235M
$270M
$272M
$282M
$177M
$140M
Gross Profit
$428M
$369M
$270M
$466M
$461M
$260M
$222M
$261M
$251M
$275M
$185M
$150M
R&D Expense
$263M
$218M
$174M
$189M
$164M
$122M
$110M
$102M
$102M
$92M
$71M
$61M
SG&A Expense
$37M
$31M
$28M
$31M
$22M
$16M
$18M
$18M
$17M
$17M
$16M
$13M
Operating Expenses
$334M
$278M
$231M
$252M
$215M
$180M
$170M
$156M
$156M
$137M
$108M
$91M
Operating Income
$93M
$91M
$40M
$214M
$246M
$80M
$52M
$105M
$95M
$137M
$76M
$59M
Interest Expense
·
·
$0
$71.0K
$0
$11.0K
$3.0K
$378.0K
$423.0K
$127.0K
$47.0K
$114.0K
Other Non-op
$18.0K
$0
$8.0K
$1.0K
$-77.0K
$-36.0K
$103.0K
$58.0K
$-19.0K
$42.0K
$10.0K
$-1.0K
Pretax Income
$140M
$107M
$61M
$213M
$247M
$86M
$72M
$110M
$99M
$139M
$78M
$61M
Income Tax
$17M
$18M
$8M
$40M
$47M
$6M
$8M
$12M
$24M
$28M
$18M
$16M
Net Income
$123M
$89M
$53M
$173M
$200M
$80M
$64M
$98M
$75M
$111M
$60M
$44M
EPS (Basic)
$0.91
$0.66
$0.40
$1.30
$1.43
$0.57
$0.46
$0.68
$0.53
$0.79
$0.44
$0.33
EPS (Diluted)
$0.91
$0.66
$0.40
$1.29
$1.43
$0.57
$0.46
$0.68
$0.52
$0.78
$0.43
$0.33
Shares (Basic)
134,312,000
134,570,000
133,413,000
133,027,000
139,405,000
139,421,000
140,708,000
144,123,000
142,738,000
140,919,000
138,100,000
134,604,000
Shares (Diluted)
134,718,000
134,888,000
133,879,000
133,553,000
139,968,000
139,910,000
141,183,000
144,512,000
143,606,000
142,050,000
139,634,000
136,787,000
EBITDA
$123M
$116M
$62M
$233M
$263M
$94M
$65M
$117M
$106M
·
·
$66M
Neraca24
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$202M
$276M
$314M
$232M
$360M
$343M
$323M
$285M
$359M
$274M
$181M
$194M
Short-term Investments
·
·
·
·
·
·
$2M
$4M
$7M
$3M
·
$703.0K
Prepaid Expense
$37M
$31M
$18M
$12M
$38M
$14M
$8M
$7M
$10M
$6M
·
$3M
Current Assets
$943M
$795M
$793M
$788M
$818M
$618M
$565M
$498M
$569M
$477M
·
$290M
PP&E (Net)
$219M
$188M
$167M
$139M
$124M
$105M
$98M
$101M
$51M
$48M
$50M
$36M
PP&E (Gross)
$378M
$260M
$232M
$218M
$201M
$171M
$154M
$153M
$99M
$91M
·
$80M
Accum. Depreciation
$160M
$135M
$113M
$98M
$83M
$66M
$55M
$52M
$48M
$44M
·
$45M
Goodwill
·
·
·
·
·
$0
$17M
$58M
$59M
$69M
·
$35M
Intangibles
·
·
·
·
·
·
·
$1M
$7M
$5M
·
·
Total Assets
$1.22B
$1.03B
$1.01B
$961M
$971M
$742M
$698M
$673M
$694M
$606M
·
$367M
Short-term Debt
·
·
$0
·
·
·
·
·
·
·
·
·
Current Liabilities
$340M
$200M
$213M
$184M
$282M
$159M
$131M
$114M
$177M
$146M
·
$56M
Capital Leases
$11M
$12M
$13M
$5M
$3M
$4M
$6M
·
·
·
·
·
Other Non-current Liabilities
$52M
$60M
$60M
$45M
$32M
$26M
$29M
$27M
$22M
$17M
·
$6M
Total Liabilities
$392M
$259M
$273M
$229M
$314M
$184M
$161M
$140M
$200M
$163M
·
$63M
Long-term Debt
·
·
·
·
·
·
·
·
$674.0K
$607.0K
·
$762.0K
Total Debt
·
·
·
·
·
·
·
$319.0K
$674.0K
·
·
$762.0K
Common Stock
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
·
$1M
Retained Earnings
$468M
$433M
$411M
$425M
$412M
$282M
$271M
$302M
$247M
$216M
·
$109M
Treasury Stock
·
·
·
·
$50M
·
·
$35M
·
·
·
·
AOCI
$1M
$338.0K
$1M
$3M
$-540.0K
$-349.0K
$-785.0K
$495.0K
$3M
$-1M
$633.0K
$3M
Stockholders' Equity
$831M
$772M
$735M
$733M
$658M
$558M
$537M
$532M
$494M
$443M
$344M
$304M
Liabilities + Equity
$1.22B
$1.03B
$1.01B
$961M
$971M
$742M
$698M
$673M
$694M
$606M
·
$367M
Shares Outstanding
134,245,000
134,764,000
133,676,000
132,216,000
139,764,000
138,168,000
139,110,000
144,679,000
143,162,000
141,311,000
139,521,000
135,622,000
Arus Kas16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$30M
$25M
$22M
$19M
$17M
$14M
$12M
$12M
$11M
$9M
$8M
$7M
Stock-based Comp
$26M
$17M
$18M
$27M
$20M
$15M
$15M
$21M
$15M
$17M
$10M
$10M
Deferred Tax
$-173.0K
$-422.0K
$428.0K
$-3M
$-2M
$-667.0K
$1M
$-2M
$581.0K
$-3M
$911.0K
$471.0K
Amort. of Intangibles
·
·
·
·
$0
$0
$766.0K
$3M
$3M
$2M
$1M
$0
Other Non-cash
$-118M
$-54M
$56M
$-132M
$-60M
$10M
$-15M
$-21M
$2M
·
·
$7M
Operating Cash Flow
$61M
$77M
$149M
$84M
$175M
$117M
$78M
$108M
$104M
$126M
$66M
$69M
CapEx
$55M
$44M
$50M
$33M
$25M
$20M
$11M
$75M
$12M
$12M
$24M
$12M
Investing Cash Flow
$-27M
$-44M
$-49M
$-33M
$-28M
$-22M
$35M
$-80M
$-15M
$-8M
·
·
Stock Repurchased
$24M
$0
$0
$133M
$46M
$25M
$26M
$34M
·
·
·
·
Net Stock Activity
$-24M
$0
$0
$-133M
$-46M
$-25M
$-26M
$-34M
·
·
·
·
Dividends Paid
$67M
$67M
$17M
$50M
$54M
$49M
$44M
$43M
$32M
$23M
$21M
$20M
Financing Cash Flow
$-92M
$-67M
$-17M
$-183M
$-100M
$-74M
$-70M
$-102M
$-32M
$2M
·
·
Net Change in Cash
·
·
·
·
·
·
·
·
·
·
·
$34M
Taxes Paid
$17M
·
·
·
·
·
·
·
·
·
·
·
Free Cash Flow
$6M
$33M
$99M
$51M
$150M
$98M
$67M
$33M
$92M
·
·
$57M
Levered FCF
·
·
$99M
$51M
·
$98M
$67M
$33M
$92M
·
·
$57M
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
48.3%
45.9%
42.3%
49.2%
50.0%
48.2%
48.6%
49.2%
48.0%
·
·
51.7%
Operating Margin
10.5%
11.3%
6.2%
22.6%
26.7%
14.9%
11.4%
19.8%
18.2%
·
·
20.4%
Net Margin
13.9%
11.1%
8.3%
18.2%
21.7%
14.8%
14.1%
18.5%
14.3%
·
·
15.4%
Pretax Margin
15.8%
13.4%
9.6%
22.5%
26.8%
15.9%
15.8%
20.7%
18.9%
·
·
20.9%
EBITDA Margin
13.9%
14.5%
9.7%
24.6%
28.5%
17.4%
14.1%
22.0%
20.2%
·
·
22.8%
ROA
10.9%
8.8%
5.4%
17.8%
23.4%
11.1%
9.4%
14.4%
11.5%
·
·
13.0%
ROE
15.3%
11.8%
7.2%
24.8%
32.9%
14.6%
12.0%
19.1%
16.0%
·
·
15.5%
ROIC
9.8%
9.8%
4.7%
23.7%
30.2%
13.5%
8.7%
17.6%
14.6%
·
·
14.2%
Likuiditas & Solvabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
2.8
4.0
3.7
4.3
2.9
3.9
4.3
4.4
3.2
·
·
5.1
Quick Ratio
0.6
1.4
1.5
1.3
1.3
2.2
2.5
2.5
2.1
·
·
3.5
Debt / Equity
·
·
·
·
·
·
·
0.0
0.0
·
·
0.0
LT Debt / Equity
·
·
·
·
·
·
·
·
0.0
·
·
0.0
Interest Coverage
·
·
·
3013.0
·
7315.8
17381.7
277.3
225.4
·
·
518.2
Efisiensi1
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.8
0.8
0.6
1.0
1.1
0.7
0.7
0.8
0.8
·
·
0.8
Per Saham6
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$6.19
$5.73
$5.50
$5.54
$4.71
$4.04
$3.86
$3.68
$3.45
·
·
$2.24
Revenue / Share
$6.57
$5.96
$4.77
$7.08
$6.59
$3.86
$3.24
$3.67
$3.64
·
·
$2.12
Cash Flow / Share
$0.46
$0.57
$1.11
$0.63
$1.25
$0.84
$0.55
$0.75
$0.72
·
·
$0.50
Cash / Share
$1.50
$2.05
$2.35
$1.76
$2.58
$2.48
$2.32
$1.97
$2.51
·
·
$1.43
Dividend / Share
$0.50
$0.50
$0.50
·
$0.50
$0.35
$0.35
$0.30
$0.30
$0.20
$0.26
$0.15
EPS (TTM)
$0.91
$0.66
$0.40
$1.29
$1.43
$0.57
$0.46
$0.68
$0.52
·
·
$0.33
Valuasi (TTM)17
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$886M
$804M
$639M
$946M
$922M
$540M
$457M
$530M
$523M
·
·
$289M
Net Income TTM
$123M
$89M
$53M
$173M
$200M
$80M
$64M
$98M
$75M
·
·
$44M
Market Cap
$12.44B
$7.28B
$8.19B
$8.59B
$13.28B
$6.65B
$7.05B
$4.99B
$7.58B
·
·
$3.21B
Enterprise Value
·
·
·
·
·
·
·
$4.70B
$7.22B
·
·
$3.01B
P/E
101.9
81.9
153.2
50.4
66.5
84.5
110.2
50.7
101.8
·
·
71.7
P/S
14.1
9.1
12.8
9.1
14.4
12.3
15.4
9.4
14.5
·
·
11.1
P/B
15.0
9.4
11.1
11.7
20.2
11.9
13.1
9.4
15.3
·
·
10.5
P / Tangible Book
15.0
9.4
11.1
11.7
20.2
11.9
·
·
·
·
·
·
P / Cash Flow
202.8
94.5
54.9
102.4
76.0
56.8
90.8
46.1
73.0
·
·
46.7
P / FCF
1976.9
222.5
82.9
168.7
88.5
68.1
105.8
149.5
82.2
·
·
56.1
EV / EBITDA
·
·
·
·
·
·
·
40.3
68.1
·
·
45.7
EV / FCF
·
·
·
·
·
·
·
140.9
78.3
·
·
52.7
EV / Revenue
·
·
·
·
·
·
·
8.9
13.8
·
·
10.4
Dividend Yield
0.54%
0.92%
0.20%
0.58%
0.41%
0.74%
0.62%
0.87%
0.42%
·
·
0.63%
Earnings Yield
0.98%
1.2%
0.65%
2.0%
1.5%
1.2%
0.91%
2.0%
0.98%
·
·
1.4%
Payout Ratio
54.8%
75.4%
31.6%
28.9%
27.0%
61.3%
68.4%
44.1%
42.9%
·
·
45.5%
Annual Payout
$67M
$67M
$17M
$50M
$54M
$49M
$44M
$43M
$32M
·
·
$20M
Per Saham2
Metrik
Tren
Q4 2016
Q4 2015
Q4 2011
Q4 2010
Q4 2009
Q4 2008
Q4 2007
Q4 2006
Q4 2005
Dividend / Share
$0.05
·
·
·
·
·
·
·
·
EPS (TTM)
$0.78
$0.43
$0.32
$-0.05
$-20.86
·
·
·
·
Valuasi (TTM)5
Metrik
Tren
Q4 2016
Q4 2015
Q4 2011
Q4 2010
Q4 2009
Q4 2008
Q4 2007
Q4 2006
Q4 2005
Revenue TTM
$556M
$361M
$224M
$133M
$2.89B
·
·
·
·
Net Income TTM
$111M
$60M
$41M
$-5M
$-2.31B
·
·
·
·
P/E
54.5
72.9
64.0
-85.0
-0.2
·
·
·
·
Earnings Yield
1.8%
1.4%
1.6%
-1.2%
-611.7%
·
·
·
·
Annual Payout
$23M
$21M
$0
·
·
·
·
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$886M
$804M
$639M
$946M
$922M
Margin Kotor %
48.3%
45.9%
42.3%
49.2%
50.0%
Margin Operasi %
10.5%
11.3%
6.2%
22.6%
26.7%
Laba Bersih
$123M
$89M
$53M
$173M
$200M
EPS Dilusian
$0.91
$0.66
$0.40
$1.29
$1.43
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Rasio Lancar
2.8
4.0
3.7
4.3
2.9
Rasio Cepat
0.6
1.4
1.5
1.3
1.3
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$6M
$33M
$99M
$51M
$150M
Pemilik institusional (13F)
414 pengaju
· $7.9B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang414
Nilai yang dipegang$7.9B
Posisi baru153
Posisi yang keluar34
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
153 (+86 vs Kuartal sebelumnya)
34 (+9 vs Kuartal sebelumnya)
82 (-15 vs Kuartal sebelumnya)
135 (+42 vs Kuartal sebelumnya)
-1.4M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 10 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.