Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$282.6K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata33.2%
Laporan BerikutnyaNov 11, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 12, 2026
$0.06
$0.03
86.9%
31 Maret 2026
Mei 13, 2026
$0.01
$0.02
-41.2%
31 Des. 2025
$0.03
$0.03
-6.8%
30 Sep. 2025
$0.05
$0.03
93.8%
30 Juni 2025
$0.01
$-0.00
—
31 Maret 2025
$-0.02
$-0.01
—
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi17
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Revenue
$283M
$250M
$218M
$193M
$138M
$93M
$71M
Cost of Revenue
$58M
$55M
$47M
$53M
$32M
$21M
$21M
Gross Profit
$225M
$195M
$171M
$140M
$106M
$72M
$50M
R&D Expense
$73M
$56M
$56M
$60M
$44M
$22M
$16M
SG&A Expense
$52M
$44M
$42M
$45M
$34M
$16M
$11M
Operating Expenses
$248M
$205M
$200M
$228M
$172M
$92M
$66M
Operating Income
$-24M
$-10M
$-29M
$-88M
$-66M
$-20M
$-16M
Interest Expense
·
·
·
·
$2M
$2M
$1M
Other Non-op
·
$0
$0
$290.0K
$0
$0
·
Pretax Income
$-29M
$-10M
$-28M
$-83M
$-68M
$-21M
$-17M
Income Tax
$4M
$2M
$2M
$516.0K
$981.0K
$640.0K
$458.0K
Net Income
$-33M
$-11M
$-29M
$-84M
$-69M
$-22M
$-18M
EPS (Basic)
$-0.39
$-0.14
$-0.38
$-1.10
$-1.30
$-1.58
$-1.32
EPS (Diluted)
$-0.39
$-0.14
$-0.38
$-1.10
$-1.30
$-1.58
$-1.32
Shares (Basic)
84,817,195
80,825,695
77,752,960
75,718,623
53,201,603
14,442,172
13,427,020
Shares (Diluted)
84,817,195
80,825,695
77,752,960
75,718,623
53,201,603
14,442,172
13,427,020
EBITDA
$-15M
$864.0K
$-19M
$-77M
$-63M
·
·
Neraca25
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Cash & Equivalents
$72M
$64M
$72M
$78M
$129M
$24M
·
Short-term Investments
·
·
·
·
$0
$30M
·
Receivables
$54M
$51M
$48M
$38M
$31M
$25M
·
Prepaid Expense
$6M
$5M
$6M
$7M
$8M
$2M
·
Current Assets
$150M
$141M
$146M
$142M
$188M
$88M
·
PP&E (Net)
$22M
$26M
$29M
$32M
$6M
$6M
·
PP&E (Gross)
$48M
$47M
$45M
$42M
$16M
$13M
·
Accum. Depreciation
$26M
$22M
$16M
$11M
$10M
$7M
·
Goodwill
$39M
$25M
$13M
$13M
$11M
$3M
·
Intangibles
$7M
$6M
$5M
$10M
$12M
$0
·
Other Non-current Assets
$586.0K
$500.0K
$494.0K
$441.0K
$813.0K
$401.0K
·
Total Assets
$261M
$243M
$239M
$246M
$227M
$104M
·
Accounts Payable
$14M
$12M
$8M
$7M
$11M
$4M
·
Accrued Liabilities
$41M
$29M
$23M
$28M
$28M
$13M
·
Current Liabilities
$197M
$177M
$184M
$181M
$134M
$108M
·
Capital Leases
$34M
$33M
$35M
$40M
$0
·
·
Other Non-current Liabilities
$6M
$4M
$3M
$2M
$3M
$773.0K
·
Total Liabilities
$238M
$215M
$223M
$224M
$142M
$113M
·
Common Stock
$240.0K
$227.0K
$216.0K
$210.0K
$205.0K
$42.0K
·
Paid-in Capital
$420M
$391M
$368M
$346M
$325M
$26M
·
Retained Earnings
$-397M
$-365M
$-353M
$-324M
$-240M
$-171M
·
AOCI
$1M
$388.0K
$872.0K
$-367.0K
$160.0K
$76.0K
·
Stockholders' Equity
$23M
$28M
$16M
$22M
$85M
$-145M
$-129M
Liabilities + Equity
$261M
$243M
$239M
$246M
$227M
$104M
·
Shares Outstanding
86,962,202
82,618,511
78,650,878
76,433,772
74,845,441
15,326,281
13,669,287
Arus Kas14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
D&A
$9M
$11M
$10M
$11M
$3M
$2M
$2M
Stock-based Comp
$21M
$18M
$18M
$17M
$11M
$5M
$2M
Deferred Tax
$-128.0K
$389.0K
$805.0K
$-2M
$401.0K
$265.0K
$186.0K
Amort. of Intangibles
$3M
$5M
$5M
$5M
$607.0K
·
·
Other Non-cash
$17M
$13M
$-3M
$12M
$27M
·
·
Operating Cash Flow
$15M
$30M
$-3M
$-46M
$-28M
$-4M
$-10M
CapEx
$1M
$1M
$2M
$28M
$2M
$748.0K
$284.0K
Investing Cash Flow
$-13M
$-19M
$-3M
$-33M
$7M
$-31M
$479.0K
Net Debt Issued
$0
·
·
·
·
·
·
Financing Cash Flow
$7M
$-19M
$1M
$29M
$125M
$51M
$10M
Net Change in Cash
$9M
$-8M
$-6M
$-51M
$105M
$17M
$1M
Taxes Paid
$2M
$1M
$2M
$485.0K
$468.0K
$190.0K
$326.0K
Free Cash Flow
$13M
$29M
$-5M
$-74M
$-30M
·
·
Levered FCF
·
·
·
·
$-32M
·
·
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Gross Margin
79.5%
78.1%
78.4%
72.4%
76.9%
·
·
Operating Margin
-8.3%
-3.9%
-13.2%
-45.5%
-48.0%
·
·
Net Margin
-11.7%
-4.6%
-13.5%
-43.3%
-50.1%
·
·
Pretax Margin
-10.2%
-3.8%
-12.8%
-43.0%
-49.4%
·
·
EBITDA Margin
-5.2%
0.35%
-8.5%
-40.0%
-45.7%
·
·
ROA
-13.1%
-4.8%
-12.1%
-35.4%
-41.7%
·
·
ROE
-129.6%
-53.2%
-156.7%
-156.6%
229.4%
·
·
ROIC
-115.6%
-42.2%
-195.3%
-402.7%
-79.0%
·
·
Likuiditas & Solvabilitas3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Current Ratio
0.8
0.8
0.8
0.8
1.4
·
·
Quick Ratio
0.6
0.6
0.6
0.6
1.2
·
·
Interest Coverage
·
·
·
·
-35.0
·
·
Efisiensi2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Asset Turnover
1.1
1.0
0.9
0.8
0.8
·
·
Receivables Turnover
5.4
5.1
5.1
5.6
4.9
·
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Book Value / Share
$0.27
$0.33
$0.20
$0.29
$1.13
·
·
Revenue / Share
$3.33
$3.09
$2.80
$2.55
$2.59
·
·
Cash Flow / Share
$0.17
$0.37
$-0.04
$-0.61
$-0.52
·
·
Cash / Share
$0.83
$0.77
$0.91
$1.02
$1.72
·
·
EPS (TTM)
$-0.39
$-0.14
$-0.38
$-1.10
$-1.30
·
·
Valuasi (TTM)10
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Revenue TTM
$283M
$250M
$218M
$193M
$138M
·
·
Net Income TTM
$-33M
$-11M
$-29M
$-84M
$-69M
·
·
Market Cap
$651M
$1.17B
$419M
$491M
$1.34B
·
·
P/E
-19.2
-101.2
-14.0
-5.8
-13.8
·
·
P/S
2.3
4.7
1.9
2.5
9.7
·
·
P/B
27.9
42.6
27.0
22.4
15.8
·
·
P / Tangible Book
·
·
·
·
21.6
·
·
P / Cash Flow
44.5
38.8
-138.0
-10.7
-48.5
·
·
P / FCF
49.5
40.7
-91.2
-6.6
-44.8
·
·
Earnings Yield
-5.2%
-0.99%
-7.1%
-17.1%
-7.3%
·
·
Tidak ada pengajuan triwulanan untuk SMWB
Kami belum memiliki pengajuan SEC untuk ticker ini.
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$283M
$250M
$218M
$193M
$138M
Margin Kotor %
79.5%
78.1%
78.4%
72.4%
76.9%
Margin Operasi %
-8.3%
-3.9%
-13.2%
-45.5%
-48.0%
Laba Bersih
$-33M
$-11M
$-29M
$-84M
$-69M
EPS Dilusian
$-0.39
$-0.14
$-0.38
$-1.10
$-1.30
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Rasio Lancar
0.8
0.8
0.8
0.8
1.4
Rasio Cepat
0.6
0.6
0.6
0.6
1.2
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$13M
$29M
$-5M
$-74M
$-30M
Pemilik institusional (13F)
81 pengaju
· $245.3M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang81
Nilai yang dipegang$245.3M
Posisi baru18
Posisi yang keluar26
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
18 (-1 vs Kuartal sebelumnya)
26 (-9 vs Kuartal sebelumnya)
18 (-12 vs Kuartal sebelumnya)
22 (+2 vs Kuartal sebelumnya)
-2.3M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 1 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.