Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$5.3M
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen
Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
13
Pembayaran Tahunan≈$2.40Dibayar semesteran
Tanggal ex-dividen
Jumlah
Mata Uang
Imbal Hasil
Apr 22, 2026
$1,20
USD
≈14.5%
Okt 1, 2025
$1,00
USD
≈5.0%
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata57.2%
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
31 Des. 2021
$1.70
$-3.37
150.5%
30 Sep. 2021
$-7.30
$-7.82
6.7%
30 Juni 2021
$-5.80
$-13.26
56.3%
31 Maret 2021
$-15.00
$-17.75
15.5%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi17
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Revenue
$3.10B
$2.03B
$2.07B
$2.19B
$2.12B
$1.50B
$1.18B
$799M
Cost of Revenue
$2.20B
$1.47B
$1.49B
$1.47B
$1.50B
$1.13B
$910M
$566M
Gross Profit
$905M
$557M
$585M
$716M
$617M
$368M
$270M
$233M
R&D Expense
$240M
$233M
$301M
$283M
$265M
$225M
$158M
$83M
SG&A Expense
$100M
$107M
$194M
$107M
$105M
$89M
$46M
$27M
Operating Expenses
$688M
$647M
$733M
·
·
·
·
·
Operating Income
$217M
$-90M
$-148M
$67M
$-139M
$-89M
$-142M
$-12M
Interest Expense
·
·
$2M
$2M
$3M
$2M
·
·
Other Non-op
$-2M
$4M
$-4M
$2M
$-479.0K
$-4M
$-2M
$-675.0K
Pretax Income
$223M
$-78M
$-134M
$87M
$-127M
$-81M
$-133M
$-9M
Income Tax
$3M
$3M
$434.0K
$207.0K
$376.0K
$999.0K
$0
·
Net Income
$221M
$-81M
$-135M
$87M
$-127M
$-82M
$-133M
$-9M
EPS (Basic)
$0.24
$-0.07
$-0.12
$0.08
$-0.13
$-0.27
$-4.13
$-0.87
EPS (Diluted)
$0.24
$-0.07
$-0.12
$0.08
$-0.13
$-0.27
$-4.13
$-0.87
Shares (Basic)
940,749,734
1,026,725,421
1,078,969,851
1,036,485,949
991,715,849
883,202,412
260,000,000
260,000,000
Shares (Diluted)
943,559,133
1,026,725,421
1,078,969,851
1,038,617,910
991,715,849
883,202,412
260,000,000
260,000,000
EBITDA
$217M
$-90M
$-148M
$67M
$-139M
$-89M
$-142M
·
Neraca27
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Cash & Equivalents
$655M
$442M
$495M
$568M
$533M
$315M
$83M
$206M
Short-term Investments
·
·
·
$111M
$0
$73M
$0
·
Receivables
$972.0K
$1M
$2M
$3M
$6M
$8M
$3M
$6M
Prepaid Expense
$50M
$35M
$34M
$30M
$34M
$19M
$19M
$6M
Other Current Assets
$5M
$5M
$5M
$4M
$4M
$4M
$2M
$1M
Current Assets
$711M
$489M
$533M
$723M
$578M
$420M
$104M
$218M
PP&E (Net)
$12M
$16M
$17M
$27M
$33M
$35M
$32M
$17M
PP&E (Gross)
$104M
$108M
$100M
$102M
$91M
$73M
$53M
$28M
Accum. Depreciation
$92M
$91M
$83M
$75M
$58M
$38M
$21M
$10M
Intangibles
$879.0K
$1M
$1M
$1M
$2M
$3M
$2M
$1M
Other Non-current Assets
$3M
$2M
$818.0K
·
$799.0K
$2M
$2M
·
Total Assets
$750M
$521M
$567M
$776M
$643M
$464M
$141M
$237M
Accounts Payable
$59M
$39M
$43M
$54M
$81M
$78M
$72M
$77M
Short-term Debt
·
$7M
·
$74M
$69M
$40M
$0
·
Current Liabilities
$365M
$303M
$273M
$372M
$367M
$289M
$192M
$156M
Capital Leases
$10M
$4M
$4M
$8M
$17M
$587.0K
$0
·
Other Non-current Liabilities
·
·
·
$4M
$4M
$5M
$0
·
Total Liabilities
$375M
$307M
$277M
$384M
$388M
$295M
$192M
$156M
Total Debt
·
$7M
·
$74M
$69M
$40M
·
·
Common Stock
·
·
·
·
·
$640.0K
$189.0K
$171.0K
Paid-in Capital
$2.68B
$2.70B
$2.69B
$2.66B
$2.63B
$2.41B
$0
·
Retained Earnings
$-2.31B
$-2.49B
$-2.41B
$-2.28B
$-2.37B
$-2.24B
$-2.00B
$-930M
Treasury Stock
$10M
$10M
$958.0K
$10.0K
$11.0K
$12.0K
$18.0K
·
AOCI
$33M
$30M
$18M
$15M
$-10M
$-2M
$4M
$4M
Stockholders' Equity
$401M
$235M
$299M
$393M
$255M
$169M
$-2.00B
$-926M
Liabilities + Equity
$750M
$521M
$567M
$776M
$643M
$464M
$141M
$237M
Shares Outstanding
·
·
·
·
·
924,318,450
260,000,000
260,000,000
Arus Kas13
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Stock-based Comp
$5M
$14M
$27M
$29M
$37M
$51M
·
·
Amort. of Intangibles
$759.0K
$661.0K
$983.0K
$1M
$2M
$2M
$2M
$4M
Operating Cash Flow
$280M
$-26M
$-117M
$136M
$-40M
$40M
$-96M
$14M
CapEx
$3M
$11M
$6M
$12M
$20M
$21M
$28M
$14M
Investing Cash Flow
$-4M
$-12M
$106M
$-123M
$52M
$-95M
$-29M
$-17M
Stock Issued
·
·
·
·
$183M
$259M
·
·
Stock Repurchased
$29M
$10M
·
·
·
·
·
·
Net Stock Activity
$-29M
$-10M
$-130.0K
·
$183M
$259M
·
·
Financing Cash Flow
$-66M
$-3M
$-72M
$5M
$213M
$298M
·
·
Net Change in Cash
$207M
$-44M
$-81M
$41M
$218M
$236M
$-123M
$-905.0K
Taxes Paid
$2M
$2M
$495.0K
·
·
·
·
·
Free Cash Flow
$277M
$-38M
$-123M
$125M
$-61M
$19M
$-124M
·
Levered FCF
·
·
$-125M
·
·
$16M
·
·
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Gross Margin
29.2%
27.4%
28.2%
32.8%
29.1%
24.5%
22.9%
·
Operating Margin
7.0%
-4.4%
-7.1%
3.0%
-6.5%
-5.9%
-12.0%
·
Net Margin
7.1%
-4.0%
-6.5%
4.0%
-6.0%
-5.5%
-11.3%
·
Pretax Margin
7.2%
-3.8%
-6.5%
4.0%
-6.0%
-5.4%
-11.3%
·
EBITDA Margin
7.0%
-4.4%
-7.1%
3.0%
-6.5%
-5.9%
-12.0%
·
ROA
34.7%
-14.9%
-20.0%
12.2%
-23.0%
-27.2%
-70.5%
·
ROE
69.3%
-30.3%
-38.9%
26.7%
-60.0%
9.0%
9.1%
·
ROIC
53.4%
-38.6%
-49.5%
14.3%
-42.9%
-43.0%
·
·
Likuiditas & Solvabilitas4
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Current Ratio
1.9
1.6
2.0
1.9
1.6
1.5
0.5
·
Quick Ratio
1.8
1.5
1.8
1.8
1.5
1.4
0.4
·
Debt / Equity
·
0.0
·
0.2
0.3
0.2
·
·
Interest Coverage
·
·
-94.5
·
·
-37.0
·
·
Efisiensi2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Asset Turnover
4.9
3.7
3.1
3.1
3.8
5.0
6.3
·
Receivables Turnover
3021.2
1539.8
865.0
451.0
286.1
265.1
249.5
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Book Value / Share
·
·
·
·
·
$0.18
$-7.69
·
Revenue / Share
$3.29
$1.98
$1.92
$2.10
$2.14
$1.70
$4.54
·
Cash Flow / Share
$0.30
$-0.03
$-0.11
$0.13
$-0.04
$0.05
$-0.37
·
Cash / Share
·
·
·
·
·
$0.34
$0.32
·
EPS (TTM)
$0.24
$-0.07
$-0.12
$0.08
$-0.13
$-0.27
$-4.13
·
Valuasi (TTM)14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Revenue TTM
$3.10B
$2.03B
$2.07B
$2.19B
$2.12B
$1.50B
$1.18B
·
Net Income TTM
$221M
$-81M
$-135M
$87M
$-127M
$-82M
$-133M
·
Market Cap
·
·
·
·
·
$35.86B
·
·
Enterprise Value
·
·
·
·
·
$35.51B
·
·
P/E
48.4
-31.0
-22.8
78.8
-142.3
-143.7
·
·
P/S
·
·
·
·
·
23.9
·
·
P/B
·
·
·
·
·
212.0
·
·
P / Tangible Book
·
·
·
·
·
215.7
·
·
P / Cash Flow
·
·
·
·
·
896.7
·
·
P / FCF
·
·
·
·
·
1912.7
·
·
EV / EBITDA
·
·
·
·
·
-400.4
·
·
EV / FCF
·
·
·
·
·
1894.1
·
·
EV / Revenue
·
·
·
·
·
23.6
·
·
Earnings Yield
2.1%
-3.2%
-4.4%
1.3%
-0.70%
-0.70%
·
·
Tidak ada pengajuan triwulanan untuk SOGP
Kami belum memiliki pengajuan SEC untuk ticker ini.
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$3.10B
$2.03B
$2.07B
$2.19B
$2.12B
Margin Kotor %
29.2%
27.4%
28.2%
32.8%
29.1%
Margin Operasi %
7.0%
-4.4%
-7.1%
3.0%
-6.5%
Laba Bersih
$221M
$-81M
$-135M
$87M
$-127M
EPS Dilusian
$0.24
$-0.07
$-0.12
$0.08
$-0.13
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
·
0.0
·
0.2
0.3
Rasio Lancar
1.9
1.6
2.0
1.9
1.6
Rasio Cepat
1.8
1.5
1.8
1.8
1.5
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$277M
$-38M
$-123M
$125M
$-61M
Pemilik institusional (13F)
14 pengaju
· $2.6M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang14
Nilai yang dipegang$2.6M
Posisi baru1
Posisi yang keluar2
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
1 (+1 vs Kuartal sebelumnya)
2 (+1 vs Kuartal sebelumnya)
5 (+1 vs Kuartal sebelumnya)
3 (-4 vs Kuartal sebelumnya)
-80K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.