Data fundamental belum cukup untuk menghitung grup rasio ini.
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-164.0%
Laporan BerikutnyaOkt 29, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Sep. 2024
$-9.36
$-12.12
22.8%
30 Juni 2024
$-25.38
$-9.91
-156.0%
31 Maret 2024
$-12.60
$-5.51
-128.8%
31 Des. 2023
$-5.40
$1.84
-394.1%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi17
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Revenue
·
·
$94M
$70M
$55M
$64M
$116M
$136M
Cost of Revenue
·
·
$74M
$58M
$48M
$49M
$82M
$88M
Gross Profit
·
·
$19M
$12M
$6M
$15M
$35M
$48M
R&D Expense
·
$14M
$2M
$8M
$18M
$16M
$26M
$23M
SG&A Expense
$5M
$3M
$8M
$11M
$10M
$10M
$15M
$7M
Operating Expenses
$5M
$3M
$19M
$26M
$44M
$44M
$57M
$43M
Operating Income
$-5M
$-3M
$513.0K
$-14M
$-38M
$-29M
$-22M
$5M
Interest Expense
$945.0K
·
·
$97.0K
·
·
·
·
Other Non-op
$-902.0K
$246.0K
$-214.0K
$484.0K
$-459.0K
$-434.0K
$-543.0K
$-565.0K
Pretax Income
$-8M
$-3M
$284.0K
$-14M
$-38M
$-30M
$-24M
$2M
Income Tax
$-1M
$226.0K
$374.0K
$184.0K
$167.0K
$-521.0K
$1M
$754.0K
Net Income
$-21M
$-34M
$-90.0K
$-14M
$-39M
$-30M
$-26M
$1M
EPS (Basic)
$-28.58
$-128.37
$-0.02
$-0.49
$-4.08
·
·
·
EPS (Diluted)
$-28.58
$-128.37
$-0.02
$-0.49
·
·
·
·
Shares (Basic)
722,689
262,118
4,287,694
28,889,111
9,464,560
·
·
·
Shares (Diluted)
722,689
262,118
4,287,694
28,889,111
·
·
·
·
EBITDA
·
·
·
·
$-36M
·
·
·
Neraca25
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Cash & Equivalents
$1M
$5M
$9M
$13M
$11M
$22M
$11M
$13M
Receivables
·
$4M
$25M
$22M
$11M
$4M
$10M
$19M
Inventory
·
$11M
$7M
$4M
$6M
$11M
$20M
$22M
Prepaid Expense
$676.0K
·
$2M
$2M
$6M
$7M
$6M
$10M
Other Current Assets
·
·
·
$520.0K
$717.0K
$812.0K
$1M
$1M
Current Assets
$29M
$32M
$44M
$44M
$36M
$46M
$47M
$64M
PP&E (Net)
·
$227.0K
$71.0K
$168.0K
$534.0K
$843.0K
$1M
$1M
PP&E (Gross)
·
$739.0K
$536.0K
$587.0K
$5M
$6M
$6M
$5M
Accum. Depreciation
·
$512.0K
$465.0K
$419.0K
$5M
$5M
$5M
$4M
Other Non-current Assets
$274.0K
$384.0K
$3M
$3M
$3M
·
·
·
Total Assets
$44M
$40M
$56M
$54M
$41M
$50M
$55M
$67M
Accounts Payable
$4M
$738.0K
$20M
$21M
$9M
$9M
$7M
$27M
Accrued Liabilities
$704.0K
$250.0K
$12M
$11M
$11M
$11M
$10M
$16M
Short-term Debt
$5M
·
·
·
·
·
·
·
Current Liabilities
$51M
$44M
$32M
$32M
$21M
$20M
$28M
$48M
Capital Leases
·
·
·
·
$66.0K
·
·
·
Total Liabilities
$51M
$45M
$34M
$34M
$22M
$22M
$30M
$62M
Long-term Debt
$5M
·
·
·
$214.0K
$362.0K
$10M
$14M
Total Debt
·
·
·
·
$214.0K
·
·
·
Common Stock
$1.0K
·
$4.0K
$41.0K
$19.0K
$7.0K
$20.0K
$15.0K
Paid-in Capital
$296M
$278M
$272M
$270M
$253M
$225M
$192M
$149M
Retained Earnings
$-304M
$-284M
$-250M
$-250M
$-235M
$-196M
$-166M
$-144M
Stockholders' Equity
$-8M
$-6M
$22M
$20M
$19M
$28M
$26M
$5M
Liabilities + Equity
$44M
$40M
$56M
$54M
$41M
$50M
$55M
$67M
Shares Outstanding
1,265,067
276,881
4,426,867
40,774,687
18,808,885
6,631,039
20,437,235
15,591,357
Arus Kas16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
D&A
$4M
$4M
$2M
$2M
$2M
$3M
$4M
$2M
Stock-based Comp
$2M
$2M
$1M
$2M
$1M
$1M
$6M
$252.0K
Deferred Tax
$-1M
$-10.0K
$66.0K
$-143.0K
$-19.0K
$21.0K
$109.0K
$140.0K
Restructuring
·
$514.0K
·
·
·
$2M
$736.0K
·
Other Non-cash
·
·
·
·
$-3M
·
·
·
Operating Cash Flow
$-24M
$-8M
$-4M
$-12M
$-38M
$-11M
$-34M
$4M
CapEx
·
$214.0K
$36.0K
$8.0K
$46.0K
$11.0K
$992.0K
$787.0K
Investing Cash Flow
·
$-214.0K
$-36.0K
$-8.0K
$-46.0K
$-11.0K
$-1M
$-3M
Debt Issued
$6M
·
·
·
·
·
·
$5M
Net Debt Issued
·
·
·
·
$-148.0K
·
·
·
Stock Issued
$14M
$4M
·
$14M
$28M
$25M
$38M
$8M
Net Stock Activity
·
·
·
·
$28M
·
·
·
Financing Cash Flow
$19M
$5M
$272.0K
$14M
$28M
$21M
$33M
$10M
Net Change in Cash
$-4M
$-4M
$-4M
$2M
$-11M
$11M
$-2M
$11M
Taxes Paid
$122.0K
$134.0K
$42.0K
$151.0K
$87.0K
$76.0K
$273.0K
$259.0K
Free Cash Flow
·
·
·
·
$-39M
·
·
·
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Gross Margin
·
·
·
·
11.8%
·
·
·
Operating Margin
·
·
·
·
-69.6%
·
·
·
Net Margin
·
·
·
·
-70.8%
·
·
·
Pretax Margin
·
·
·
·
-70.5%
·
·
·
EBITDA Margin
·
·
·
·
-65.7%
·
·
·
ROA
·
·
·
·
-84.5%
·
·
·
ROE
·
·
·
·
-247.0%
·
·
·
ROIC
·
·
·
·
-202.5%
·
·
·
Likuiditas & Solvabilitas4
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Current Ratio
·
·
·
·
1.7
·
·
·
Quick Ratio
·
·
·
·
1.1
·
·
·
Debt / Equity
·
·
·
·
0.0
·
·
·
LT Debt / Equity
·
·
·
·
0.0
·
·
·
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Asset Turnover
·
·
·
·
1.2
·
·
·
Inventory Turnover
·
·
·
·
5.7
·
·
·
Receivables Turnover
·
·
·
·
7.3
·
·
·
Per Saham3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Book Value / Share
·
·
·
·
$0.99
·
·
·
Cash / Share
·
·
·
·
$0.60
·
·
·
EPS (TTM)
$-28.58
$-128.37
$-0.02
$-0.49
·
·
·
·
Tingkat Pertumbuhan2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Revenue YoY
·
-37.7%
34.1%
28.0%
-14.7%
·
·
·
Revenue CAGR 3Y
·
2.2%
13.5%
·
·
·
·
·
Valuasi (TTM)14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Revenue TTM
$59M
$71M
$94M
$70M
$55M
$64M
$116M
·
Net Income TTM
$-21M
$-34M
$-90.0K
$-14M
$-39M
$-30M
$-26M
·
Market Cap
·
·
·
·
$3.12B
·
·
·
Enterprise Value
·
·
·
·
$3.11B
·
·
·
P/E
-0.1
-0.4
-6615.0
-156.1
·
·
·
·
P/S
·
·
·
·
57.2
·
·
·
P/B
·
·
·
·
167.6
·
·
·
P / Tangible Book
·
·
254.8
155.6
167.6
3041.8
·
·
P / Cash Flow
·
·
·
·
-81.1
·
·
·
P / FCF
·
·
·
·
-81.0
·
·
·
EV / EBITDA
·
·
·
·
-86.7
·
·
·
EV / FCF
·
·
·
·
-80.7
·
·
·
EV / Revenue
·
·
·
·
57.0
·
·
·
Earnings Yield
-907.3%
-226.0%
-0.02%
-0.64%
·
·
·
·
Laporan Laba Rugi17
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
·
·
·
$16M
·
·
·
$15M
$12M
$17M
$13M
$28M
$27M
$26M
$24M
$20M
Cost of Revenue
·
·
·
$12M
$8M
$8M
·
$9M
$7M
$14M
$8M
$22M
$22M
$22M
$20M
$17M
Gross Profit
·
·
·
$2M
$845.0K
$8M
·
$4M
$3M
$3M
$5M
$6M
$4M
$4M
$4M
$3M
R&D Expense
·
·
·
$181.0K
$909.0K
$2M
·
$715.0K
$557.0K
$456.0K
$926.0K
$741.0K
·
$105.0K
$1M
$-135.0K
SG&A Expense
$1M
$4M
$-4M
$3M
$1M
$870.0K
$-5M
$3M
$2M
$3M
$2M
$2M
$2M
$2M
$2M
$4M
Operating Expenses
$1M
$4M
$-16M
$6M
$1M
$870.0K
$-19M
$7M
$9M
$6M
$6M
$5M
$4M
$4M
$5M
$5M
Operating Income
$-1M
$-4M
$5M
$-4M
$-1M
$-870.0K
$8M
$-2M
$-6M
$-3M
$-1M
$688.0K
$747.0K
$333.0K
$-1M
$-2M
Interest Expense
·
$131.0K
$374.0K
$339.0K
$161.0K
$71.0K
·
·
·
·
·
$2.0K
$5.0K
$0
·
$0
Other Non-op
·
$48.0K
$-562.0K
$-161.0K
·
·
$449.0K
$-19.0K
$-92.0K
$-92.0K
$-1.0K
$-59.0K
$-161.0K
$7.0K
$601.0K
$-185.0K
Pretax Income
$-1M
$-4M
$3M
$-5M
$-2M
$-961.0K
$9M
$-2M
$-7M
$-3M
$-1M
$623.0K
$581.0K
$340.0K
$-1M
$-2M
Income Tax
$-243.0K
$3M
$-2M
$90.0K
$138.0K
$132.0K
$-53.0K
$117.0K
$37.0K
$125.0K
$93.0K
$96.0K
$72.0K
$113.0K
$-17.0K
$72.0K
Net Income
$-1M
$6M
$-9M
$-5M
$-7M
$458.0K
$-22M
$-3M
$-7M
$-3M
$-1M
$527.0K
$509.0K
$227.0K
$-1M
$-2M
EPS (Basic)
$-0.92
$5.01
$-23.04
$-4.83
$-14.15
$1.41
$-116.99
$-9.32
$-1.41
$-0.65
$-0.27
$0.12
$0.12
$0.01
$0.15
$-0.04
EPS (Diluted)
$-0.92
$5.01
$-23.04
$-4.83
$-14.15
$1.41
$-116.99
$-9.32
$-1.41
$-0.65
$-0.26
$0.12
$0.11
$0.01
$0.15
$-0.04
Shares (Basic)
1,350,914
1,265,067
·
984,927
528,367
324,431
·
269,388
4,685,352
4,438,131
·
4,303,931
4,222,699
40,907,047
·
36,085,226
Shares (Diluted)
1,350,914
1,265,067
·
984,927
528,367
324,431
·
269,388
4,685,352
4,438,131
·
4,418,026
4,458,577
41,095,901
·
36,085,226
EBITDA
$-1M
$-4M
·
$-4M
$-7M
$645.0K
·
$-2M
$-6M
$-3M
·
$688.0K
$747.0K
$333.0K
·
$-2M
Neraca24
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$900.0K
$1M
$1M
$2M
$2M
$2M
$5M
$9M
$10M
$9M
$9M
$10M
$10M
$9M
$13M
$15M
Receivables
$1M
$2M
·
$3M
$3M
$5M
·
$5M
$11M
$13M
$25M
$30M
$27M
$25M
$22M
$16M
Inventory
·
·
·
$11M
$10M
$9M
·
$12M
$7M
$5M
$7M
$4M
$5M
$5M
$4M
$4M
Prepaid Expense
$759.0K
$608.0K
$676.0K
$4M
$5M
$5M
·
$2M
$3M
$2M
$2M
$2M
$1M
$2M
$2M
$2M
Current Assets
$3M
$3M
$29M
$30M
$27M
$27M
$32M
$34M
$33M
$30M
$44M
$48M
$43M
$41M
$44M
$39M
PP&E (Net)
·
·
·
$140.0K
$161.0K
$188.0K
·
$239.0K
$120.0K
$102.0K
$71.0K
$80.0K
$83.0K
$69.0K
$168.0K
$286.0K
PP&E (Gross)
·
·
·
·
·
·
·
·
·
·
$536.0K
·
·
·
$587.0K
·
Accum. Depreciation
·
·
·
·
·
·
·
·
·
·
$465.0K
·
·
·
$419.0K
·
Intangibles
$1M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Other Non-current Assets
$216.0K
$245.0K
$274.0K
$725.0K
$780.0K
$821.0K
$384.0K
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$6M
Total Assets
$5M
$5M
$44M
$40M
$36M
$36M
$40M
$49M
$46M
$42M
$56M
$59M
$54M
$52M
$54M
$46M
Accounts Payable
$683.0K
$719.0K
$4M
$20M
$21M
$17M
$738.0K
$9M
$9M
$9M
$20M
$23M
$21M
$21M
$21M
$12M
Accrued Liabilities
$960.0K
$2M
$704.0K
$14M
$12M
$15M
$250.0K
$23M
$18M
$12M
$12M
$11M
$9M
$9M
$11M
$11M
Short-term Debt
·
·
$5M
$5M
$3M
·
·
·
·
·
·
·
·
·
·
·
Current Liabilities
$5M
$4M
$48M
$39M
$36M
$35M
$44M
$32M
$27M
$21M
$32M
$34M
$31M
$30M
$32M
$24M
Total Liabilities
$6M
$5M
$51M
$41M
$37M
$37M
$45M
$34M
$28M
$23M
$34M
$36M
$32M
$31M
$34M
$25M
Long-term Debt
·
$1M
$5M
$5M
$3M
$3M
·
·
·
·
·
·
·
·
·
$184.0K
Total Debt
·
$1M
·
$10M
$6M
$3M
·
·
·
·
·
$37.0K
$74.0K
$110.0K
·
$184.0K
Common Stock
$1.0K
$1.0K
$1.0K
$1.0K
$10.0K
$6.0K
·
$5.0K
$5.0K
$43.0K
$4.0K
$43.0K
$41.0K
$41.0K
$41.0K
$41.0K
Paid-in Capital
$298M
$297M
$296M
$295M
$289M
$282M
$278M
$277M
$277M
$273M
$272M
$272M
$271M
$270M
$270M
$269M
Retained Earnings
$-299M
$-298M
$-304M
$-295M
$-291M
$-283M
$-284M
$-262M
$-259M
$-253M
$-250M
$-249M
$-249M
$-250M
$-250M
$-249M
Stockholders' Equity
$-1M
$-983.0K
$-8M
$-701.0K
$-1M
$-1M
$-6M
$15M
$17M
$20M
$22M
$23M
$22M
$21M
$20M
$21M
Liabilities + Equity
$5M
$5M
$44M
$40M
$36M
$36M
$40M
$49M
$46M
$42M
$56M
$59M
$54M
$52M
$54M
$46M
Shares Outstanding
1,488,268
1,265,067
1,265,067
1,015,652
10,338,905
6,333,657
276,881
4,871,639
4,827,092
43,206,083
4,426,867
42,551,041
41,110,279
40,995,430
40,774,687
40,637,828
Arus Kas14
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
·
·
$1M
$952.0K
$797.0K
$1M
$914.0K
$918.0K
$845.0K
$880.0K
$956.0K
$67.0K
$553.0K
$630.0K
$2M
$165.0K
Stock-based Comp
$98.0K
$304.0K
$159.0K
$166.0K
$926.0K
$290.0K
$356.0K
$373.0K
$472.0K
$324.0K
$458.0K
$371.0K
$358.0K
$309.0K
$415.0K
$384.0K
Deferred Tax
$-263.0K
$2M
·
·
·
$9.0K
·
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$-2M
$-3M
$-2M
$-7M
$-5M
$-10M
$-5M
$-417.0K
$-3M
$-168.0K
$-351.0K
$-304.0K
$820.0K
$-4M
$-2M
$-10M
CapEx
·
·
·
·
·
·
$8.0K
$137.0K
$39.0K
$30.0K
$12.0K
$1.0K
·
·
$2.0K
$0
Investing Cash Flow
$-94.0K
$3M
·
·
·
·
$-8.0K
$-137.0K
$-39.0K
$-30.0K
$-12.0K
$-1.0K
·
·
$-2.0K
$0
Debt Issued
·
·
$1M
$2M
$0
$3M
·
·
·
·
·
·
·
·
·
·
Net Debt Issued
·
·
·
·
·
$3M
·
·
·
·
·
·
·
$-37.0K
·
·
Stock Issued
·
·
$-126.0K
$5M
$5M
$4M
$209.0K
$14.0K
·
·
·
·
·
·
$1.0K
$14M
Net Stock Activity
·
·
·
·
·
$4M
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
·
·
$1M
$7M
$5M
$6M
$800.0K
$14.0K
$4M
$53.0K
$-37.0K
$382.0K
$-36.0K
$-37.0K
$-36.0K
$8M
Net Change in Cash
$-295.0K
$-108.0K
$-834.0K
$131.0K
$-109.0K
$-3M
$-4M
$-540.0K
$348.0K
$-145.0K
$-400.0K
$77.0K
$761.0K
$-4M
$-2M
$-3M
Taxes Paid
·
·
$0
$94.0K
$16.0K
$12.0K
$122.0K
$0
$4.0K
$8.0K
$-27.0K
$0
·
·
$48.0K
$0
Free Cash Flow
·
·
·
·
·
·
·
·
·
$-198.0K
·
·
·
·
·
·
Profitabilitas8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
·
·
·
11.2%
7.5%
50.0%
·
28.2%
25.8%
17.3%
·
20.3%
16.5%
16.2%
·
16.2%
Operating Margin
·
·
·
-24.6%
-60.2%
3.9%
·
-15.8%
-56.2%
-16.0%
·
2.5%
2.8%
1.3%
·
-9.4%
Net Margin
·
·
·
-29.3%
-66.8%
2.7%
·
-16.7%
-57.5%
-17.3%
·
1.9%
1.9%
0.88%
·
-7.8%
Pretax Margin
·
·
·
-28.8%
-65.6%
3.5%
·
-15.9%
-57.1%
-16.6%
·
2.3%
2.2%
1.3%
·
-7.5%
EBITDA Margin
·
·
·
-24.6%
-60.2%
3.9%
·
-15.8%
-56.2%
-16.0%
·
2.5%
2.8%
1.3%
·
-9.4%
ROA
-6.1%
31.1%
·
-10.6%
-18.2%
1.2%
·
-4.7%
-13.3%
-6.2%
·
1.0%
1.1%
0.50%
·
-3.8%
ROE
97.2%
-614.9%
·
-64.9%
-92.6%
4.9%
·
-13.1%
-33.8%
-14.3%
·
2.4%
3.5%
1.4%
·
-9.7%
ROIC
83.4%
-6691.8%
·
-44.2%
-152.5%
28.6%
·
-16.2%
-37.2%
-14.2%
·
2.5%
3.0%
1.1%
·
-9.7%
Likuiditas & Solvabilitas5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
0.6
0.8
·
0.8
0.8
0.8
·
1.1
1.2
1.4
·
1.4
1.4
1.4
·
1.6
Quick Ratio
0.4
0.6
·
0.1
0.1
0.2
·
0.4
0.8
1.1
·
1.2
1.2
1.1
·
1.3
Debt / Equity
·
-1.1
·
-14.1
-4.4
-2.6
·
·
·
·
·
0.0
0.0
0.0
·
0.0
LT Debt / Equity
·
·
·
-0.4
·
-0.5
·
·
·
·
·
·
·
·
·
0.0
Interest Coverage
·
-27.6
·
-11.7
-41.8
9.1
·
·
·
·
·
·
·
·
·
·
Efisiensi3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
·
·
·
0.4
0.3
0.4
·
0.3
0.2
0.4
·
0.5
0.6
0.6
·
0.5
Inventory Turnover
·
·
·
1.0
0.9
1.2
·
1.3
1.5
3.0
·
5.3
5.5
4.4
·
2.5
Receivables Turnover
·
·
·
3.7
1.6
1.8
·
0.8
0.6
0.9
·
1.2
1.7
1.5
·
2.1
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$-0.83
$-0.78
·
$-0.69
$-0.13
$-0.17
·
$3.15
$3.62
$0.46
·
$0.54
$0.53
$0.50
·
$0.51
Revenue / Share
·
·
·
$16.46
$1.18
$2.85
·
$3.10
$2.46
$0.39
·
$0.64
$0.62
$0.63
·
·
Cash Flow / Share
·
$-2.74
·
·
·
$-1.64
·
·
·
$-0.00
·
·
·
$-0.10
·
·
Cash / Share
$0.60
$0.94
·
$2.10
$0.19
$0.33
·
$1.86
$1.99
$0.21
·
$0.23
$0.24
$0.22
·
$0.38
EPS (TTM)
$-23.78
$-37.01
·
$-134.56
$-139.05
$-126.31
·
$-11.64
$-2.20
$-0.68
·
$0.39
$0.23
$-0.10
·
·
Valuasi (TTM)11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
·
·
·
·
$57M
$57M
·
$57M
$69M
$85M
·
$104M
$97M
$82M
·
$62M
Net Income TTM
$-9M
$-15M
·
$-33M
$-31M
$-30M
·
$-13M
$-10M
$-3M
·
$221.0K
$-2M
$-7M
·
$-25M
Market Cap
$8M
$5M
·
$11M
$227M
$244M
·
$254M
$869M
$4.74B
·
$5.13B
$8.51B
$7.45B
·
$3.66B
Enterprise Value
·
$5M
·
$19M
$231M
$245M
·
·
·
·
·
$5.12B
$8.50B
$7.44B
·
$3.64B
P/E
-0.2
-0.1
·
-0.1
-0.2
-0.3
·
-4.5
-81.8
-161.5
·
309.2
900.0
-1818.0
·
·
P/S
·
·
·
·
4.0
4.3
·
4.5
12.5
56.1
·
49.2
87.5
90.5
·
59.3
P/B
-6.2
-5.2
·
-15.8
-170.2
-226.1
·
16.5
49.7
239.1
·
222.1
393.1
360.2
·
176.9
P / Tangible Book
·
·
·
·
·
·
·
16.5
49.7
239.1
·
222.1
393.1
360.2
·
176.9
P / Cash Flow
·
-1.5
·
·
·
-25.4
·
·
·
-28238.3
·
·
·
-1767.4
·
·
EV / Revenue
·
·
·
·
4.1
4.3
·
·
·
·
·
49.1
87.4
90.4
·
59.1
Earnings Yield
-461.8%
-918.4%
·
-1237.7%
-633.2%
-327.9%
·
-22.3%
-1.2%
-0.62%
·
0.32%
0.11%
-0.06%
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
·
·
$94M
$70M
$55M
Margin Kotor %
·
·
·
·
11.8%
Margin Operasi %
·
·
·
·
-69.6%
Laba Bersih
$-21M
$-34M
$-90.0K
$-14M
$-39M
EPS Dilusian
$-28.58
$-128.37
$-0.02
$-0.49
·
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
·
·
·
·
0.0
Rasio Lancar
·
·
·
·
1.7
Rasio Cepat
·
·
·
·
1.1
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
·
·
·
·
$-39M
Pemilik institusional (13F)
9 pengaju
· $454K total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang9
Nilai yang dipegang$454K
Posisi baru1
Posisi yang keluar1
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
1 (-4 vs Kuartal sebelumnya)
1 (-3 vs Kuartal sebelumnya)
2 (+1 vs Kuartal sebelumnya)
3 (+3 vs Kuartal sebelumnya)
-7K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
20 orang dalam
· 7 pejabat · 13 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 1 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.