Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata13.0%
Laporan BerikutnyaOkt 20, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Jul 24, 2026
$2.35
$2.32
1.3%
31 Maret 2026
$2.28
$2.23
2.0%
31 Des. 2025
$2.47
$2.30
7.5%
30 Sep. 2025
$2.58
$2.22
16.1%
30 Juni 2025
$2.30
$2.03
13.6%
31 Maret 2025
$2.15
$1.56
37.7%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi10
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Interest Expense
·
·
$492M
$61M
$52M
$84M
$87M
$54M
$17M
$8M
$10M
$16M
Interest Income
$3.38B
$2.14B
$1.94B
$1.40B
$1.08B
$910M
$591M
$567M
$426M
$333M
$338M
$342M
Pretax Income
$1.04B
$700M
$631M
$633M
$604M
$104M
$230M
$224M
$169M
$154M
$150M
$111M
Income Tax
$242M
$165M
$137M
$137M
$129M
$-17M
$44M
$45M
$81M
$53M
$51M
$36M
Net Income
$799M
$535M
$494M
$496M
$476M
$121M
$186M
$179M
$88M
$101M
$99M
$75M
EPS (Basic)
$7.90
$7.01
$6.50
$6.65
$6.76
$2.20
$5.40
$4.90
$2.95
$4.22
$4.15
$3.11
EPS (Diluted)
$7.87
$6.97
$6.46
$6.60
$6.71
$2.19
$5.36
$4.86
$2.93
$4.18
$4.11
$3.08
Shares (Basic)
101,043,000
76,303,000
76,051,000
74,551,000
70,393,000
54,756,000
34,561,000
36,530,000
29,686,000
23,998,000
23,966,000
23,897,000
Shares (Diluted)
101,499,000
76,762,000
76,480,000
75,181,000
70,889,000
55,063,000
34,797,000
36,776,000
29,922,000
24,219,000
24,224,000
24,154,000
EBITDA
·
·
·
·
·
·
·
$36M
$29M
$22M
$21M
$21M
Neraca16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
·
·
·
·
·
·
·
·
$378M
$374M
$696M
$418M
PP&E (Net)
·
·
·
·
·
·
$317M
$241M
$256M
$184M
$175M
$172M
PP&E (Gross)
·
·
·
·
·
·
$498M
$415M
$415M
$297M
$279M
$267M
Accum. Depreciation
·
·
·
·
·
·
$180M
$174M
$160M
$113M
$104M
$96M
Goodwill
$3.09B
$1.92B
$1.92B
$1.92B
$1.58B
$1.56B
$1.00B
$1.00B
$1000M
$338M
$338M
$318M
Intangibles
$386M
$66M
$89M
$116M
$128M
$163M
$50M
$63M
$74M
$40M
$47M
$49M
Total Assets
$67.20B
$46.38B
$44.90B
$43.92B
$41.84B
$37.79B
$15.92B
$14.68B
$14.47B
$8.90B
$8.56B
$7.83B
Total Liabilities
$58.14B
$40.49B
$39.37B
$38.84B
$37.04B
$33.14B
$13.55B
$12.31B
$12.16B
$7.77B
$7.50B
$6.84B
Total Debt
·
·
·
·
·
·
·
·
·
$55M
$55M
$101M
Common Stock
$248M
$191M
$190M
$189M
$173M
$177M
$84M
$90M
$92M
$61M
$60M
$60M
Paid-in Capital
$6.48B
$4.26B
$4.24B
$4.22B
$3.65B
$3.77B
$1.61B
$1.75B
$1.81B
$711M
$704M
$702M
Retained Earnings
$2.61B
$2.05B
$1.69B
$1.35B
$998M
$657M
$680M
$551M
$420M
$371M
$299M
$223M
AOCI
$-283M
$-607M
$-583M
$-677M
$-21M
$48M
$1M
$-25M
$-10M
$-8M
$-4M
$-377.0K
Stockholders' Equity
$9.06B
$5.89B
$5.53B
$5.07B
$4.80B
$4.65B
$2.37B
$2.37B
$2.31B
$1.13B
$1.06B
$985M
Liabilities + Equity
$67.20B
$46.38B
$44.90B
$43.92B
$41.84B
$37.79B
$15.92B
$14.68B
$14.47B
$8.90B
$8.56B
$7.83B
Shares Outstanding
99,138,204
76,322,206
76,022,039
75,704,563
69,332,297
70,973,477
33,744,385
35,829,549
36,759,656
24,230,392
24,162,657
24,150,702
Arus Kas17
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
·
·
·
·
·
·
·
$36M
$29M
$22M
$21M
$21M
Stock-based Comp
$37M
$28M
$36M
$36M
$26M
$23M
$9M
$9M
$7M
$6M
$6M
$4M
Deferred Tax
$105M
$-10M
$2M
$124M
$68M
$-46M
$-1M
$13M
$32M
$12M
$7M
$26M
Amort. of Intangibles
$95M
$22M
$28M
$33M
$35M
$27M
$13M
$14M
$10M
$8M
$8M
$8M
Other Non-cash
·
·
·
·
·
·
·
$47M
$43M
$-3M
$53M
$-8M
Operating Cash Flow
$301M
$512M
$547M
$1.73B
$416M
$537M
$181M
$284M
$198M
$138M
$187M
$119M
CapEx
$70M
$36M
$39M
$18M
$28M
$17M
$16M
$15M
$15M
$26M
$15M
$16M
Investing Cash Flow
$21M
$-886M
$-1.43B
$-4.86B
$-2.32B
$1.23B
$-795M
$-282M
$-61M
$-691M
$-103M
·
Stock Issued
$5M
$3M
$3M
$3M
$2M
$2M
$1M
$1M
$1M
$925.0K
$908.0K
$826.0K
Stock Repurchased
$236M
$17M
$16M
$119M
$147M
$32M
$159M
$71M
$6M
$6M
$6M
$917.0K
Net Stock Activity
$-231M
$-14M
$-13M
$-116M
$-145M
$-31M
·
$-69M
$-4M
$-5M
$-5M
$-91.0K
Dividends Paid
$231M
$163M
$156M
$147M
$135M
$98M
$58M
$51M
$39M
$29M
$24M
$20M
Financing Cash Flow
$1.46B
$767M
$566M
$-2.28B
$4.02B
$2.15B
$894M
$30M
$-134M
$232M
$194M
·
Net Change in Cash
$1.78B
$393M
$-314M
$-5.41B
$2.11B
$3.92B
$280M
$31M
$3M
$-321M
$278M
·
Taxes Paid
$170M
$111M
$75M
$35M
$126M
$104M
$56M
$32M
$48M
$39M
·
·
Free Cash Flow
$231M
$476M
$508M
$1.71B
$509M
$520M
·
$269M
$183M
$112M
$172M
$103M
Levered FCF
·
·
$123M
$1.67B
$468M
$423M
·
$226M
$174M
$107M
$165M
$92M
Profitabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Net Margin
29.8%
31.1%
28.4%
30.2%
34.3%
10.6%
·
27.1%
15.7%
22.2%
22.4%
17.9%
Pretax Margin
38.8%
40.8%
36.3%
38.5%
43.5%
9.1%
·
34.0%
30.2%
33.8%
33.9%
26.5%
EBITDA Margin
·
·
·
·
·
·
·
5.4%
5.1%
4.7%
4.8%
5.0%
ROA
1.4%
1.2%
1.1%
1.2%
1.2%
0.45%
·
1.2%
0.68%
1.1%
1.2%
0.96%
ROE
8.9%
9.1%
9.2%
9.9%
9.9%
2.6%
·
7.6%
4.4%
9.0%
9.4%
7.7%
Likuiditas & Solvabilitas2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Debt / Equity
·
·
·
·
·
·
·
·
·
0.0
0.1
0.1
LT Debt / Equity
·
·
·
·
·
·
·
·
·
0.0
0.1
0.1
Efisiensi1
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.0
0.0
0.0
0.0
0.0
0.0
·
0.0
0.0
0.1
0.1
0.1
Per Saham6
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$91.38
$77.18
$72.78
$67.04
$69.27
$65.49
·
$66.04
$62.81
$46.83
$43.84
$40.78
Revenue / Share
$26.41
$22.38
$22.74
$21.88
$19.57
$20.66
·
$17.92
$18.65
$18.79
$18.30
$17.43
Cash Flow / Share
$2.96
$6.67
$7.15
$23.02
$7.58
$9.75
·
$7.71
$6.61
$5.70
$7.71
$4.91
Cash / Share
·
·
·
·
·
·
·
·
$10.27
$15.45
$28.80
$17.30
Dividend / Share
$2.28
$2.12
$2.04
$1.98
$1.92
$1.88
$1.67
$1.38
$1.32
$1.21
$0.98
$0.82
EPS (TTM)
$7.87
$6.97
$6.46
$6.60
$6.71
$2.19
$5.36
$4.86
$2.93
$4.18
$4.11
$3.08
Tingkat Pertumbuhan10
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
56.1%
-1.2%
5.8%
18.6%
22.0%
·
·
·
·
·
·
·
Revenue CAGR 3Y
17.7%
7.4%
15.2%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
18.7%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
12.9%
7.9%
-2.1%
-1.6%
206.4%
·
·
·
·
·
·
·
EPS CAGR 3Y
6.0%
1.3%
43.4%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
29.1%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
49.3%
8.2%
-0.35%
4.3%
294.2%
·
·
·
·
·
·
·
Net Income CAGR 3Y
17.2%
4.0%
60.0%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
45.9%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
18.7%
·
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)17
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$2.68B
$1.72B
$1.74B
$1.64B
$1.39B
$1.14B
$648M
$659M
$549M
$446M
$443M
$421M
Net Income TTM
$799M
$535M
$494M
$496M
$476M
$121M
$186M
$179M
$88M
$101M
$99M
$75M
Market Cap
$9.33B
$7.59B
$6.42B
$5.78B
$5.55B
$5.13B
·
$2.15B
$3.20B
$2.12B
$1.74B
$1.62B
Enterprise Value
·
·
·
·
·
·
·
·
·
$1.80B
$1.10B
$1.30B
P/E
12.0
14.3
13.1
11.6
11.9
33.0
16.2
12.3
29.7
20.9
17.5
21.8
P/S
3.5
4.4
3.7
3.5
4.0
4.5
·
3.3
5.8
4.7
3.9
3.8
P/B
1.0
1.3
1.2
1.1
1.2
1.1
·
0.9
1.4
1.9
1.6
1.6
P / Tangible Book
1.7
1.9
1.8
1.9
1.8
1.8
·
·
·
·
·
·
P / Cash Flow
31.0
14.8
11.7
3.3
10.3
9.6
·
7.6
16.2
15.3
9.3
13.7
P / FCF
40.5
15.9
12.6
3.4
10.9
9.9
·
8.0
17.5
18.9
10.1
15.8
EV / EBITDA
·
·
·
·
·
·
·
·
·
83.3
51.1
61.5
EV / FCF
·
·
·
·
·
·
·
·
·
16.0
6.4
12.7
EV / Revenue
·
·
·
·
·
·
·
·
·
4.0
2.5
3.1
Dividend Yield
2.5%
2.1%
2.4%
2.5%
2.4%
1.9%
·
2.4%
1.2%
1.4%
1.4%
1.2%
Earnings Yield
8.4%
7.0%
7.6%
8.6%
8.4%
3.0%
6.2%
8.1%
3.4%
4.8%
5.7%
4.6%
Payout Ratio
29.0%
30.5%
31.6%
29.6%
28.5%
81.5%
·
28.3%
44.1%
28.9%
23.8%
26.2%
Annual Payout
$231M
$163M
$156M
$147M
$135M
$98M
$58M
$51M
$39M
$29M
$24M
$20M
Laporan Laba Rugi9
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Interest Expense
·
·
·
·
·
·
·
·
·
$173M
·
$145M
$116M
$69M
·
$14M
Interest Income
$838M
$817M
$849M
$882M
$841M
$809M
$549M
$544M
$531M
$517M
$515M
$501M
$478M
$450M
$424M
$376M
Pretax Income
$299M
$291M
$315M
$321M
$282M
$121M
$187M
$187M
$173M
$154M
$137M
$157M
$158M
$179M
$183M
$171M
Income Tax
$69M
$66M
$68M
$75M
$67M
$32M
$43M
$43M
$40M
$38M
$30M
$33M
$34M
$39M
$39M
$38M
Net Income
$230M
$226M
$248M
$247M
$215M
$89M
$144M
$143M
$132M
$115M
$107M
$124M
$123M
$140M
$144M
$133M
EPS (Basic)
$2.36
$2.29
$2.46
$2.44
$2.12
$0.88
$1.88
$1.88
$1.74
$1.51
$1.41
$1.63
$1.62
$1.84
$1.91
$1.76
EPS (Diluted)
$2.35
$2.28
$2.47
$2.42
$2.11
$0.87
$1.88
$1.86
$1.73
$1.50
$1.39
$1.62
$1.62
$1.83
$1.89
$1.75
Shares (Basic)
97,301,000
98,544,000
·
101,218,000
101,495,000
101,410,000
·
76,299,000
76,251,000
76,301,000
·
76,139,000
76,058,000
75,902,000
·
75,606,000
Shares (Diluted)
97,677,000
98,922,000
·
101,735,000
101,845,000
101,829,000
·
76,805,000
76,607,000
76,660,000
·
76,571,000
76,418,000
76,389,000
·
76,182,000
Neraca11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Goodwill
$3.09B
$3.09B
$3.09B
$3.09B
$3.09B
$3.09B
$1.92B
$1.92B
$1.92B
$1.92B
·
$1.92B
$1.92B
$1.92B
·
$1.92B
Intangibles
$343M
$365M
$386M
$410M
$433M
$455M
$66M
$72M
$77M
$83M
·
$95M
$102M
$110M
·
$125M
Total Assets
$68.91B
$67.98B
$67.20B
$66.05B
$65.89B
$65.14B
$46.38B
$46.08B
$45.49B
$45.14B
·
$44.99B
$44.94B
$44.92B
·
$45.18B
Total Liabilities
$59.78B
$58.95B
$58.14B
$57.04B
$57.09B
$56.51B
$40.49B
$40.18B
$39.84B
$39.60B
·
$39.76B
$39.65B
$39.67B
·
$40.26B
Common Stock
$242M
$245M
$248M
$253M
$254M
$254M
$191M
$191M
$190M
$190M
·
$190M
$190M
$190M
·
$189M
Paid-in Capital
$6.25B
$6.33B
$6.48B
$6.65B
$6.68B
$6.67B
$4.26B
$4.25B
$4.24B
$4.23B
·
$4.24B
$4.23B
$4.22B
·
$4.21B
Retained Earnings
$2.95B
$2.78B
$2.61B
$2.43B
$2.24B
$2.08B
$2.05B
$1.94B
$1.84B
$1.75B
·
$1.62B
$1.53B
$1.45B
·
$1.24B
AOCI
$-310M
$-326M
$-283M
$-316M
$-372M
$-377M
$-607M
$-480M
$-620M
$-623M
·
$-816M
$-662M
$-614M
·
$-716M
Stockholders' Equity
$9.13B
$9.03B
$9.06B
$9.01B
$8.80B
$8.62B
$5.89B
$5.90B
$5.65B
$5.55B
$5.53B
$5.23B
$5.29B
$5.25B
$5.07B
$4.92B
Liabilities + Equity
$68.91B
$67.98B
$67.20B
$66.05B
$65.89B
$65.14B
$46.38B
$46.08B
$45.49B
$45.14B
·
$44.99B
$44.94B
$44.92B
·
$45.18B
Shares Outstanding
96,971,142
97,937,653
99,138,204
101,089,231
101,498,000
101,479,065
76,322,206
76,269,577
76,195,723
76,177,163
76,022,039
76,017,366
75,995,979
75,859,665
75,704,563
75,676,445
Arus Kas14
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Stock-based Comp
$10M
$9M
$9M
$10M
$11M
$8M
$7M
$8M
$7M
$6M
$7M
$9M
$8M
$11M
$7M
$11M
Amort. of Intangibles
$21M
$21M
$23M
$23M
$24M
$24M
$5M
$5M
$6M
$6M
$7M
$7M
$7M
$7M
$8M
$8M
Operating Cash Flow
$274M
$299M
$232M
$122M
$73M
$-126M
$354M
$-247M
$127M
$278M
$-274M
$449M
$312M
$59M
$154M
$1.27B
CapEx
$14M
$16M
$17M
$21M
$20M
$13M
$13M
$7M
$9M
$6M
$13M
$11M
$7M
$8M
$4M
$5M
Investing Cash Flow
$-1.34B
$-1.14B
$-1.06B
$-274M
$-511M
$1.87B
$-236M
$-156M
$-388M
$-106M
$-200M
$-321M
$-632M
$-274M
$-1.17B
$-833M
Stock Issued
$1M
$1M
$2M
$1M
$1M
$93.0K
$2M
$847.0K
·
·
$1M
$709.0K
·
·
$1M
$739.0K
Stock Repurchased
$98M
$160M
$182M
$43M
$97.0K
$11M
$75.0K
$605.0K
$140.0K
$16M
$9M
$387.0K
$4M
$3M
$69.0K
$878.0K
Net Stock Activity
·
$-159M
·
·
·
$-11M
·
·
·
$-16M
·
·
·
$-3M
·
·
Dividends Paid
$58M
$60M
$60M
$61M
$55M
$56M
$41M
$41M
$40M
$41M
$40M
$40M
$39M
$38M
$38M
$38M
Financing Cash Flow
$545M
$534M
$855M
$-168M
$602M
$169M
$61M
$498M
$169M
$39M
$144M
$-314M
$-164M
$899M
$-597M
$-2.11B
Net Change in Cash
$-517M
$-305M
$28M
$-320M
$164M
$1.91B
$179M
$96M
$-92M
$211M
$-330M
$-185M
$-483M
$684M
$-1.61B
$-1.68B
Taxes Paid
$7M
$50M
$45M
$53M
$72M
$191.0K
$50M
$19M
$42M
$147.0K
$6M
$7M
$60M
$2M
$4M
$3M
Free Cash Flow
·
$283M
·
·
·
$-139M
·
·
·
$272M
·
·
·
$52M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$142M
·
·
·
$-2M
·
·
Profitabilitas4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Margin
34.2%
34.1%
·
35.3%
32.4%
14.1%
·
33.6%
31.1%
27.7%
·
29.0%
28.1%
30.9%
·
30.6%
Pretax Margin
44.5%
44.0%
·
46.0%
42.4%
19.2%
·
43.8%
40.6%
37.0%
·
36.7%
36.0%
39.6%
·
39.3%
ROA
0.34%
0.34%
·
0.44%
0.39%
0.16%
·
0.31%
0.29%
0.26%
·
0.28%
0.27%
0.31%
·
0.31%
ROE
2.6%
2.6%
·
3.3%
3.0%
1.3%
·
2.6%
2.4%
2.1%
·
2.5%
2.4%
2.7%
·
2.7%
Efisiensi1
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$94.17
$92.21
·
$89.14
$86.71
$84.99
·
$77.42
$74.16
$72.82
·
$68.81
$69.61
$69.19
·
$65.03
Revenue / Share
$6.89
$6.69
·
$6.87
$6.53
$6.19
·
$5.55
$5.55
$5.42
·
$5.59
$5.74
$5.93
·
$5.72
Cash Flow / Share
·
$3.02
·
·
·
$-1.24
·
·
·
$3.62
·
·
·
$0.78
·
·
Dividend / Share
$0.60
$0.60
$0.60
$0.60
$0.54
$0.54
$0.54
$0.54
$0.52
$0.52
$0.52
$0.52
$0.50
$0.50
$0.50
$0.50
EPS (TTM)
$9.52
$9.28
·
$7.28
$6.72
$6.34
·
$6.48
$6.24
$6.13
·
$6.96
$7.09
$7.04
·
$6.23
Valuasi (TTM)12
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$2.72B
$2.71B
·
$2.44B
$2.17B
$1.93B
·
$1.69B
$1.69B
$1.70B
·
$1.78B
$1.79B
$1.75B
·
$1.54B
Net Income TTM
$950M
$935M
·
$695M
$592M
$509M
·
$497M
$478M
$469M
·
$531M
$540M
$536M
·
$459M
Market Cap
$9.69B
$9.06B
·
$9.99B
$9.34B
$9.42B
·
$7.41B
$5.82B
$6.48B
·
$5.12B
$5.00B
$5.41B
·
$5.99B
P/E
10.5
10.0
·
13.6
13.7
14.6
·
15.0
12.2
13.9
·
9.7
9.3
10.1
·
12.7
P/S
3.6
3.3
·
4.1
4.3
4.9
·
4.4
3.4
3.8
·
2.9
2.8
3.1
·
3.9
P/B
1.1
1.0
·
1.1
1.1
1.1
·
1.3
1.0
1.2
·
1.0
0.9
1.0
·
1.2
P / Tangible Book
1.7
1.6
·
1.8
1.8
1.9
·
1.9
1.6
1.8
·
1.6
1.5
1.7
·
2.1
P / Cash Flow
·
30.3
·
·
·
-74.6
·
·
·
23.3
·
·
·
91.0
·
·
Dividend Yield
2.5%
2.6%
·
2.1%
2.1%
1.9%
·
2.2%
2.7%
2.5%
·
3.0%
3.0%
2.8%
·
2.4%
Earnings Yield
9.5%
10.0%
·
7.4%
7.3%
6.8%
·
6.7%
8.2%
7.2%
·
10.3%
10.8%
9.9%
·
7.9%
Payout Ratio
·
26.6%
·
·
·
62.7%
·
·
·
35.4%
·
·
·
27.4%
·
·
Annual Payout
$239M
$236M
·
$213M
$193M
$178M
·
$161M
$160M
$159M
·
$154M
$153M
$151M
·
$143M
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Laba Bersih
$799M
$535M
$494M
$496M
$476M
EPS Dilusian
$7.87
$6.97
$6.46
$6.60
$6.71
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$231M
$476M
$508M
$1.71B
$509M
Pemilik institusional (13F)
570 pengaju
· $9.2B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang570
Nilai yang dipegang$9.2B
Posisi baru90
Posisi yang keluar44
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
90 (-9 vs Kuartal sebelumnya)
44 (-7 vs Kuartal sebelumnya)
194 (+2 vs Kuartal sebelumnya)
172 (+35 vs Kuartal sebelumnya)
+4.4M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
77 orang dalam
· 16 pejabat · 34 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 75 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.