Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$2.3M
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen
Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
13
Imbal Hasil Dividen0.84%
Rasio Pembayaran Dividen74.1%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi15
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
Revenue
$373M
$210M
$196M
$170M
$235M
$225M
$140M
Gross Profit
·
·
·
$641.9K
$328.2K
$7.3K
·
SG&A Expense
$25M
$19M
$18M
$29M
$36M
$33M
$18M
Operating Expenses
$370M
$205M
$190M
$169M
$227M
$214M
$130M
Operating Income
$3M
$5M
$6M
$823.8K
$7M
$-72.7K
·
Interest Expense
·
·
$2M
$2M
$3M
·
·
Other Non-op
$3M
$364.3K
$760.4K
$13.1K
$598.2K
$-2M
$-2M
Pretax Income
$4M
$5M
$8M
$-7M
$6M
$8M
$8M
Income Tax
$3M
$-2M
$456.8K
$714.4K
$2M
$3M
$3M
Net Income
$716.7K
$7M
$7M
$-8M
$4M
$5M
$5M
EPS (Basic)
$0.02
$0.16
$0.20
$-0.22
$0.12
$0.18
$0.18
EPS (Diluted)
$0.02
$0.16
$0.20
$-0.22
$0.12
$0.18
$0.18
Shares (Basic)
42,327,806
42,242,610
37,264,162
36,250,054
32,678,625
27,526,689
26,727,540
Shares (Diluted)
42,327,806
42,242,610
37,264,162
36,250,054
32,678,625
27,526,689
26,727,540
EBITDA
$3M
$5M
$6M
$13.0K
$-355.7K
·
·
Neraca28
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
Cash & Equivalents
·
·
$2M
$2M
$18M
$16M
·
Receivables
$187M
$107M
$105M
$89M
$41M
$44M
·
Inventory
$14M
$4M
$4M
$7M
$31M
$27M
·
Prepaid Expense
$6M
$14M
$3M
$4M
$11M
$4M
·
Other Current Assets
·
·
·
$2M
$659.9K
$1M
·
Current Assets
$219M
$137M
$122M
$107M
$102M
$95M
·
PP&E (Net)
$4M
$11M
$9M
$13M
$13M
$11M
·
PP&E (Gross)
$8M
$14M
$12M
$16M
·
·
·
Accum. Depreciation
$3M
$4M
$3M
$3M
$519.9K
$305.9K
·
Other Non-current Assets
·
·
·
$457.1K
$540.4K
$366.4K
·
Total Assets
$234M
$158M
$142M
$147M
$127M
$113M
·
Accounts Payable
·
·
·
$13M
$8M
$12M
·
Accrued Liabilities
·
·
·
·
$132.0K
$63.0K
·
Short-term Debt
$50M
$58M
$53M
$61M
$40M
$65M
·
Current Liabilities
$168M
$101M
$93M
$98M
$57M
$82M
·
Capital Leases
$6M
$4M
$2M
$1M
$2M
$2M
·
Deferred Tax
$3M
$1M
$2M
$4M
·
·
·
Other Non-current Liabilities
$1M
$1M
$2M
$3M
$2M
$289.7K
·
Total Liabilities
$192M
$115M
$106M
$117M
$83M
$91M
·
Long-term Debt
$13M
$7M
$7M
$13M
$23M
$7M
·
Total Debt
$64M
$65M
$61M
$74M
$61M
·
·
Common Stock
$81.2K
$81.2K
$17M
$15M
$15M
$2M
·
Paid-in Capital
·
·
·
$9M
$12M
·
·
Retained Earnings
$28M
$28M
$21M
$14M
$22M
$20M
·
AOCI
$-14M
$-12M
$-12M
$-8M
$-4M
$-403.5K
·
Stockholders' Equity
$41M
$43M
$36M
$29M
$44M
$20M
$14M
Liabilities + Equity
$234M
$158M
$142M
$147M
$127M
$113M
·
Shares Outstanding
42,327,806
42,220,206
42,220,206
36,250,054
36,250,054
27,327,594
90,910
Arus Kas14
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
D&A
$1M
$952.1K
$1M
$1M
$1M
$626.2K
$403.2K
Deferred Tax
$2M
$-955.1K
$-2M
$5M
$-67.3K
$-234.4K
$-182.1K
Operating Cash Flow
$-10M
$-598.7K
$2M
$-26M
$-7M
$-3M
$-8M
CapEx
$314.0K
$992.1K
$929.3K
$935.0K
$3M
$3M
$3M
Investing Cash Flow
$6M
$-964.2K
$3M
$-743.3K
$-3M
$-2M
$-3M
Debt Issued
$14M
·
·
$2M
$17M
$4M
·
Net Debt Issued
$6M
$-204.0K
$-4M
$2M
$-1M
·
·
Stock Issued
·
·
$4M
·
·
·
·
Dividends Paid
$531.0K
·
·
·
·
·
·
Financing Cash Flow
$4M
$4M
$-2M
$13M
$14M
$14M
$16M
Net Change in Cash
$-3M
$2M
$709.1K
$-16M
$1M
$8M
$5M
Taxes Paid
$872.7K
$4M
$880.3K
$433.9K
$4M
·
·
Free Cash Flow
$-11M
$-2M
$982.6K
$-27M
$-15M
·
·
Levered FCF
·
·
$-535.8K
·
·
·
·
Profitabilitas8
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
Gross Margin
·
·
·
0.38%
0.14%
·
·
Operating Margin
0.86%
2.2%
2.9%
0.01%
-0.16%
·
·
Net Margin
0.19%
3.2%
3.8%
-4.7%
1.4%
·
·
Pretax Margin
1.0%
2.3%
4.1%
-4.3%
2.4%
·
·
EBITDA Margin
0.86%
2.2%
2.9%
0.01%
-0.16%
·
·
ROA
0.37%
4.4%
5.2%
-5.9%
2.8%
·
·
ROE
1.7%
16.8%
22.9%
-21.8%
10.1%
·
·
ROIC
0.53%
6.1%
5.6%
0.01%
-0.20%
·
·
Likuiditas & Solvabilitas5
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
Current Ratio
1.3
1.4
1.3
1.1
1.8
·
·
Quick Ratio
1.1
1.1
1.2
0.9
1.0
·
·
Debt / Equity
1.5
1.5
1.7
2.5
1.4
·
·
LT Debt / Equity
0.3
0.2
0.2
0.4
0.4
·
·
Interest Coverage
·
·
3.6
·
·
·
·
Efisiensi2
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
Asset Turnover
1.9
1.4
1.4
1.2
1.9
·
·
Receivables Turnover
2.5
2.0
2.0
2.6
5.8
·
·
Per Saham5
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
Book Value / Share
$0.97
$1.02
$0.85
$0.81
$1.23
·
·
Revenue / Share
$8.82
$4.68
$5.25
$4.68
$6.99
·
·
Cash Flow / Share
$-0.24
$-0.01
$0.05
$-0.71
$-0.38
·
·
Cash / Share
·
·
$0.06
$0.05
$0.49
·
·
EPS (TTM)
$0.02
$0.16
$0.20
$-0.22
$0.12
·
·
Valuasi (TTM)17
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
Revenue TTM
$373M
$210M
$196M
$170M
$235M
·
·
Net Income TTM
$716.7K
$7M
$7M
$-8M
$4M
·
·
Market Cap
$90M
$141M
$105M
$355M
$769M
·
·
Enterprise Value
·
·
$163M
$427M
$812M
·
·
P/E
106.5
20.9
12.4
-44.5
176.7
·
·
P/S
0.2
0.7
0.5
2.1
3.3
·
·
P/B
2.2
3.3
2.9
12.1
17.2
·
·
P / Tangible Book
2.2
3.3
2.9
12.1
17.3
·
·
P / Cash Flow
-8.8
-236.1
54.8
-13.8
-62.6
·
·
P / FCF
-8.5
-88.9
106.6
-13.3
-50.9
·
·
EV / EBITDA
·
·
28.2
32983.1
-2282.0
·
·
EV / FCF
·
·
165.7
-16.0
-53.8
·
·
EV / Revenue
·
·
0.8
2.5
3.5
·
·
Dividend Yield
0.59%
·
·
·
·
·
·
Earnings Yield
0.94%
4.8%
8.1%
-2.2%
0.57%
·
·
Payout Ratio
74.1%
·
·
·
·
·
·
Annual Payout
$531.0K
·
·
·
·
·
·
Tidak ada pengajuan triwulanan untuk TKLF
Kami belum memiliki pengajuan SEC untuk ticker ini.
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2026-03-31
2025-03-31
2024-03-31
2023-03-31
2022-03-31
Pendapatan
$373M
$210M
$196M
$170M
$235M
Margin Kotor %
·
·
·
0.38%
0.14%
Margin Operasi %
0.86%
2.2%
2.9%
0.01%
-0.16%
Laba Bersih
$716.7K
$7M
$7M
$-8M
$4M
EPS Dilusian
$0.02
$0.16
$0.20
$-0.22
$0.12
Metrik
2026-03-31
2025-03-31
2024-03-31
2023-03-31
2022-03-31
Utang / Ekuitas
1.5
1.5
1.7
2.5
1.4
Rasio Lancar
1.3
1.4
1.3
1.1
1.8
Rasio Cepat
1.1
1.1
1.2
0.9
1.0
Metrik
2026-03-31
2025-03-31
2024-03-31
2023-03-31
2022-03-31
Arus Kas Bebas
$-11M
$-2M
$982.6K
$-27M
$-15M
Pemilik institusional (13F)
3 pengaju
· $320 total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang3
Nilai yang dipegang$320
Posisi baru0
Posisi yang keluar2
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
0 (-1 vs Kuartal sebelumnya)
2 (+1 vs Kuartal sebelumnya)
0 (0 vs Kuartal sebelumnya)
1 (-1 vs Kuartal sebelumnya)
-45K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
1 orang dalam
· 1 pejabat · 1 direktur