nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi15
Metrik
Tren
2025
2024
2023
Revenue
$76M
$58M
$73M
Cost of Revenue
$58M
$48M
$57M
Gross Profit
$19M
$11M
$16M
SG&A Expense
$11M
$7M
$7M
Operating Income
$7M
$3M
$8M
Interest Income
$266.0K
$616.0K
$34.0K
Other Non-op
$-27.0K
$-182.0K
$-71.0K
Pretax Income
$7M
$3M
$8M
Income Tax
$2M
$731.0K
$1M
Net Income
$6M
$2M
$7M
EPS (Basic)
$0.20
$0.07
$0.25
EPS (Diluted)
$0.20
$0.07
$0.25
Shares (Basic)
28,571,789
27,796,502
27,796,502
Shares (Diluted)
28,571,789
27,796,502
27,796,502
EBITDA
$7M
$3M
·
Neraca24
Metrik
Tren
2025
2024
2023
Cash & Equivalents
$11M
$686.0K
$2M
Receivables
$14M
$16M
$22M
Inventory
$16M
$19M
$8M
Prepaid Expense
$3M
$2M
$1M
Other Current Assets
$33.0K
$125.0K
$116.0K
Current Assets
$44M
$39M
$38M
PP&E (Net)
$33M
$30M
$28M
PP&E (Gross)
$43M
$38M
$34M
Accum. Depreciation
$10M
$8M
$6M
Total Assets
$77M
$71M
$66M
Accounts Payable
$11M
$12M
$13M
Accrued Liabilities
$398.0K
$311.0K
$321.0K
Short-term Debt
$17M
$23M
$17M
Current Liabilities
$51M
$56M
$50M
Capital Leases
$8.0K
$12.0K
$5.0K
Deferred Tax
$3M
$2M
$2M
Total Liabilities
$61M
$65M
$61M
Long-term Debt
$17M
$23M
$17M
Total Debt
$34M
$47M
·
Paid-in Capital
$6M
$883.0K
$883.0K
Retained Earnings
$11M
$5M
$3M
Stockholders' Equity
$17M
$6M
$4M
Liabilities + Equity
$77M
$71M
$66M
Shares Outstanding
29,404,342
27,796,502
27,796,502
Arus Kas8
Metrik
Tren
2025
2024
2023
Deferred Tax
$596.0K
$431.0K
$725.0K
Operating Cash Flow
$26M
$5M
$-6M
CapEx
$17M
$13M
$12M
Investing Cash Flow
$-17M
$-9M
$-3M
Financing Cash Flow
$293.0K
$2M
$5M
Net Change in Cash
$10M
$-2M
$-4M
Taxes Paid
$115.0K
$481.0K
$540.0K
Free Cash Flow
$9M
$-8M
·
Profitabilitas8
Metrik
Tren
2025
2024
2023
Gross Margin
24.4%
18.2%
·
Operating Margin
9.4%
4.8%
·
Net Margin
7.3%
3.2%
·
Pretax Margin
9.4%
4.5%
·
EBITDA Margin
9.4%
4.8%
·
ROA
7.5%
2.8%
·
ROE
48.8%
35.7%
·
ROIC
11.1%
3.8%
·
Likuiditas & Solvabilitas3
Metrik
Tren
2025
2024
2023
Current Ratio
0.9
0.7
·
Quick Ratio
0.5
0.3
·
Debt / Equity
2.0
7.5
·
Efisiensi3
Metrik
Tren
2025
2024
2023
Asset Turnover
1.0
0.9
·
Inventory Turnover
3.3
3.5
·
Receivables Turnover
5.0
3.1
·
Per Saham5
Metrik
Tren
2025
2024
2023
Book Value / Share
$0.57
$0.22
·
Revenue / Share
$2.67
$2.10
·
Cash Flow / Share
$0.92
$0.18
·
Cash / Share
$0.36
$0.02
·
EPS (TTM)
$0.20
$0.07
·
Valuasi (TTM)14
Metrik
Tren
2025
2024
2023
Revenue TTM
$76M
$58M
·
Net Income TTM
$6M
$2M
·
Market Cap
$11M
·
·
Enterprise Value
$34M
·
·
P/E
1.9
·
·
P/S
0.1
·
·
P/B
0.7
·
·
P / Tangible Book
0.7
·
·
P / Cash Flow
0.4
·
·
P / FCF
1.2
·
·
EV / EBITDA
4.7
·
·
EV / FCF
3.8
·
·
EV / Revenue
0.4
·
·
Earnings Yield
54.0%
·
·
Tidak ada pengajuan triwulanan untuk TLIH
Kami belum memiliki pengajuan SEC untuk ticker ini.
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
Pendapatan
$76M
$58M
$73M
Margin Kotor %
24.4%
18.2%
·
Margin Operasi %
9.4%
4.8%
·
Laba Bersih
$6M
$2M
$7M
EPS Dilusian
$0.20
$0.07
$0.25
Metrik
2025-12-31
2024-12-31
2023-12-31
Utang / Ekuitas
2.0
7.5
·
Rasio Lancar
0.9
0.7
·
Rasio Cepat
0.5
0.3
·
Metrik
2025-12-31
2024-12-31
2023-12-31
Arus Kas Bebas
$9M
$-8M
·
Pemilik institusional (13F)
17
Aktivitas institusional — Q1 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
2 (-3 vs Kuartal sebelumnya)
2 (+1 vs Kuartal sebelumnya)
2 (+2 vs Kuartal sebelumnya)
1 (+1 vs Kuartal sebelumnya)
-28K
Dibandingkan dengan Q4 2025. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Perbandingan rekan (sub-industri GICS)
Metrik utama vs rekan sektor
22
Dasar FY, harga per penutupan akhir tahun fiskal terakhir setiap perusahaan.