Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$2.3M
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen
Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
13
Imbal Hasil Dividen5.7%
Rasio Pembayaran Dividen99.7%
Pembayaran Tahunan≈$2.48Dibayar triwulanan
Tanggal ex-dividen
Jumlah
Mata Uang
Imbal Hasil
Sep 29, 2026
$0,62
USD
≈3.2%
Jun 30, 2026
$0,62
USD
≈1.9%
Mar 31, 2026
$0,63
USD
≈1.0%
Jun 30, 2025
$0,62
USD
≈5.0%
Mar 31, 2025
$0,59
USD
≈5.2%
Des 31, 2024
$0,57
USD
≈5.4%
Sep 27, 2024
$0,65
USD
≈5.5%
Jun 28, 2024
$0,64
USD
≈6.7%
Mar 27, 2024
$0,64
USD
≈6.4%
Des 28, 2023
$0,64
USD
≈6.5%
Sep 28, 2023
$0,63
USD
≈7.2%
Jun 29, 2023
$0,64
USD
≈6.2%
Mar 30, 2023
$0,63
USD
≈6.3%
Des 29, 2022
$0,60
USD
≈6.3%
Sep 28, 2022
$0,60
USD
≈5.8%
Jun 29, 2022
$0,64
USD
≈4.9%
Mar 30, 2022
$0,66
USD
≈4.5%
Des 30, 2021
$0,62
USD
≈5.5%
Sep 28, 2021
$0,63
USD
≈5.1%
Jun 29, 2021
$0,64
USD
≈4.9%
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata2.1%
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
$0.94
$0.84
11.5%
31 Maret 2026
$0.99
$0.99
-0.07%
31 Des. 2025
$0.98
$0.93
5.2%
30 Sep. 2025
$0.77
$0.81
-4.6%
30 Juni 2025
$0.82
$0.79
3.8%
31 Maret 2025
$0.95
$0.98
-3.4%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$15.24B
$13.77B
$13.27B
$12.31B
$13.39B
$13.00B
$13.26B
$13.68B
$13.45B
$12.55B
$11.35B
$10.19B
Cost of Revenue
$208M
$217M
$80M
$22M
$87M
$0
$365M
$1.49B
$2.38B
$2.17B
·
·
Operating Expenses
$8.48B
$7.99B
$7.38B
$7.81B
$10.26B
$7.20B
$7.47B
$8.80B
$10.17B
$9.91B
$11.57B
$6.89B
Operating Income
$8.04B
$7.96B
$5.10B
$2.45B
$4.06B
$6.77B
$6.58B
$5.76B
$4.68B
$2.31B
$101M
$3.93B
Interest Expense
·
·
$3.26B
$2.59B
$2.36B
$2.23B
$2.33B
$2.27B
$2.07B
$2.00B
$1.37B
$1.20B
Other Non-op
$205M
$324M
$272M
$140M
$190M
$185M
$460M
$-76M
$184M
$103M
·
·
Pretax Income
$5.44B
$5.91B
$3.30B
$474M
$2.17B
$5.11B
$5.19B
$3.95B
$3.31B
$837M
$-1.11B
$2.82B
Income Tax
$1.14B
$922M
$842M
$322M
$120M
$194M
$754M
$432M
$-89M
$352M
$34M
$831M
Net Income
$3.52B
$4.70B
$2.92B
$748M
$1.96B
$4.62B
$4.14B
$3.70B
$3.16B
$233M
$-1.15B
$1.84B
EPS (Basic)
$3.27
$4.43
$2.75
$0.64
$1.87
$4.74
$4.28
$3.92
$3.44
$0.16
$-1.75
·
EPS (Diluted)
$3.27
$4.43
$2.75
$0.64
$1.86
$4.74
$4.27
$3.92
$3.43
$0.16
$-1.75
·
Shares (Basic)
1,040,000,000
1,038,000,000
1,030,000,000
995,000,000
973,000,000
940,000,000
929,000,000
902,000,000
872,000,000
759,000,000
709,000,000
708,000,000
Shares (Diluted)
1,040,000,000
1,038,000,000
1,030,000,000
996,000,000
974,000,000
940,000,000
931,000,000
903,000,000
874,000,000
760,000,000
709,000,000
710,000,000
EBITDA
$10.80B
$10.75B
$8.91B
$6.22B
$6.58B
$9.36B
$9.05B
$8.11B
$6.74B
$4.25B
$1.87B
$5.54B
Neraca28
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$168M
$801M
$3.68B
$620M
$673M
$1.53B
$1.34B
$446M
$1.09B
$1.02B
$850M
$489M
Receivables
$2.79B
$2.61B
$2.43B
$3.62B
$3.09B
$2.16B
$2.42B
$2.54B
$2.52B
$2.08B
$1.39B
$1.31B
Inventory
$782M
$747M
$771M
$936M
$724M
$629M
$452M
$431M
$378M
$368M
$323M
$292M
Prepaid Expense
$82M
$86M
$87M
$118M
$112M
$126M
$60M
·
·
·
·
·
Other Current Assets
$2.38B
$1.34B
$1.42B
$2.15B
$1.72B
$880M
$627M
$1.18B
$691M
$908M
$1.34B
$1.02B
Current Assets
$6.32B
$5.73B
$11.37B
$7.33B
$7.42B
$5.20B
$7.65B
$5.13B
$4.68B
$8.08B
$3.92B
$3.11B
PP&E (Net)
$71.05B
$77.50B
$69.45B
$75.94B
$70.18B
$69.78B
$65.49B
$66.50B
$57.28B
$54.48B
$44.82B
$41.77B
PP&E (Gross)
$108.00B
$112.90B
$102.59B
$110.57B
$102.11B
$99.37B
$92.81B
$92.34B
$81.01B
$76.76B
$67.12B
$61.64B
Accum. Depreciation
$36.95B
$35.40B
$33.14B
$34.63B
$31.93B
$29.60B
$27.32B
$25.83B
$23.73B
$22.29B
$22.30B
$19.86B
Goodwill
$13.02B
$13.67B
$12.53B
$12.84B
$12.58B
$12.68B
$12.89B
$14.18B
$13.08B
$13.96B
$4.81B
$4.03B
Intangibles
·
·
·
·
·
·
$2.17B
$1.92B
$1.48B
$3.03B
$3.10B
$2.65B
Other Non-current Assets
$2.48B
$2.41B
$2.88B
$2.79B
$1.40B
$979M
$2.17B
$295M
$306M
$218M
$478M
$629M
Total Assets
$118.75B
$118.24B
$125.03B
$114.35B
$104.22B
$100.30B
$99.28B
$98.92B
$86.10B
$88.05B
$64.40B
$58.52B
Short-term Debt
·
·
·
·
·
$4.18B
$4.30B
$2.76B
$1.76B
$774M
$1.22B
$2.47B
Current Liabilities
$9.96B
$10.51B
$11.82B
$16.91B
$13.04B
$11.99B
$12.90B
$12.95B
$9.88B
$7.68B
$7.36B
$7.58B
Capital Leases
$370M
$451M
$400M
$379M
$380M
$427M
$476M
·
·
·
·
·
Deferred Tax
$7.68B
$6.88B
$6.97B
$7.65B
$6.14B
$5.81B
$5.70B
$6.03B
$5.40B
$7.66B
$5.14B
$4.86B
Other Non-current Liabilities
$1.03B
$1.05B
$991M
$1.02B
$1.06B
$1.48B
$1.61B
$1.01B
$152M
$215M
$120M
$79M
Total Liabilities
$81.85B
$79.88B
$86.03B
$80.23B
$70.82B
$66.83B
$66.88B
$67.93B
$59.21B
$60.89B
$46.24B
$37.87B
Long-term Debt
·
$2.80B
$2.00B
$1.60B
$0
·
$200M
$750M
$1.10B
$850M
$850M
$400M
Total Debt
$1.54B
$2.96B
$2.94B
$1.90B
$1.32B
$6.15B
$7.00B
$42.73B
$36.50B
$40.92B
$32.80B
$27.22B
Common Stock
$30.22B
$30.10B
$30.00B
$29.00B
$26.72B
$24.49B
$24.39B
$23.17B
$21.17B
$20.10B
$12.10B
$12.20B
Paid-in Capital
·
·
$0
$722M
$729M
$2M
$0
$17M
$0
$0
$7M
$370M
Retained Earnings
$-5.92B
$-5.24B
$-3.00B
$819M
$3.77B
$5.37B
$3.96B
$2.77B
$1.62B
$1.14B
$2.77B
$5.48B
AOCI
$747M
$233M
$49M
$955M
$-1.43B
$-2.44B
$-1.56B
$-606M
$-1.73B
$-960M
$-939M
$-1.24B
Stockholders' Equity
$27.30B
$27.59B
$29.55B
$33.99B
$33.27B
$31.40B
$30.76B
$29.34B
$25.04B
$24.26B
$16.44B
$19.07B
Liabilities + Equity
$118.75B
$118.24B
$125.03B
$114.35B
$104.22B
$100.30B
$99.28B
$98.92B
$86.10B
$88.05B
$64.40B
$58.52B
Shares Outstanding
1,041,000,000
1,039,000,000
1,037,488,000
1,017,962,000
980,816,000
940,064,000
938,400,000
918,097,000
881,376,000
863,759,000
702,614,000
708,662,000
Arus Kas19
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$2.77B
$2.79B
$2.78B
$2.58B
$2.52B
$2.59B
$2.46B
$2.35B
$2.06B
$1.94B
$1.76B
$1.61B
Deferred Tax
$771M
$427M
$-22M
$-41M
$-185M
$-58M
$55M
$284M
$566M
$196M
$-102M
$686M
Amort. of Intangibles
·
·
·
·
·
·
·
·
·
$9M
$52M
$52M
Restructuring
·
·
·
·
·
·
·
$42M
$6M
$44M
·
·
Other Non-cash
$-216M
$-18M
$1.76B
$2.23B
$2.31B
$-417M
$716M
$117M
$-821M
$2.95B
$3.20B
$-247M
Operating Cash Flow
$7.35B
$7.70B
$7.27B
$6.38B
$6.89B
$7.06B
$7.08B
$6.55B
$5.23B
$5.07B
$4.38B
$4.23B
CapEx
·
$7.90B
$12.30B
$8.96B
$7.13B
$8.90B
$8.78B
$10.93B
$7.38B
$5.01B
$3.92B
$3.49B
Investing Cash Flow
$-6.46B
$-6.91B
$-12.29B
$-7.01B
$-7.71B
$-6.05B
$-6.87B
$-10.02B
$-3.70B
$-18.78B
$-4.88B
$-4.29B
Debt Issued
·
·
·
·
·
·
·
$6.24B
$3.64B
$12.33B
$5.04B
$1.40B
Net Debt Issued
$-6.12B
$-9.27B
$-3.77B
$-1.34B
$-7.76B
$-3.98B
$-3.50B
$2.69B
$-3.44B
$5.18B
$2.94B
$334M
Stock Issued
$104M
$88M
$4M
$1.91B
$148M
$91M
$253M
$1.15B
$274M
$7.75B
$27M
$47M
Stock Repurchased
·
·
·
·
·
·
·
$0
$0
$14M
$294M
$0
Net Stock Activity
$104M
$88M
$4M
$1.91B
$148M
$91M
$253M
$1.15B
$274M
$7.73B
$-267M
$47M
Dividends Paid
$3.51B
$3.95B
$2.79B
$3.19B
$3.32B
$2.99B
$1.80B
$1.57B
$1.34B
$1.44B
$1.45B
$1.34B
Financing Cash Flow
$-1.52B
$-3.87B
$8.09B
$487M
$-88M
$-800M
$693M
$2.75B
$-1.42B
$14.01B
$744M
$-373M
Net Change in Cash
$-633M
$-2.88B
$3.06B
$-53M
$-857M
$187M
$897M
$-643M
$73M
$166M
$361M
$-438M
Taxes Paid
$543M
$387M
$791M
$394M
$371M
$252M
$713M
$338M
$247M
$105M
$162M
$109M
Free Cash Flow
·
$-208M
$-5.03B
$-2.59B
$-244M
$-1.84B
$-393M
$-2.86B
$-2.15B
$62M
$197M
$529M
Levered FCF
·
·
$-7.53B
$-4.06B
$-2.47B
$-3.99B
$-2.39B
$-4.88B
$-4.28B
$-1.10B
$-1.22B
$-316M
Profitabilitas7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
52.7%
57.8%
38.5%
24.2%
30.3%
52.1%
49.7%
42.1%
34.8%
18.5%
0.89%
38.6%
Net Margin
23.1%
34.1%
18.3%
5.0%
14.6%
35.5%
31.2%
27.1%
23.5%
1.9%
-10.1%
18.1%
Pretax Margin
35.7%
42.9%
25.2%
9.2%
16.2%
39.3%
39.1%
28.9%
24.6%
6.7%
-9.8%
27.7%
EBITDA Margin
70.9%
78.1%
55.9%
41.5%
49.2%
72.0%
68.3%
59.3%
50.1%
34.0%
16.5%
54.4%
ROA
3.0%
3.9%
2.4%
0.68%
1.9%
4.6%
4.2%
4.0%
3.6%
0.31%
-1.9%
3.3%
ROE
12.8%
16.4%
9.2%
2.2%
6.0%
14.8%
13.8%
13.6%
12.8%
1.1%
-6.5%
9.8%
ROIC
22.0%
22.0%
14.4%
5.8%
11.1%
17.3%
14.9%
7.1%
7.8%
2.1%
0.21%
6.0%
Likuiditas & Solvabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
0.6
0.5
1.0
0.4
0.6
0.4
0.6
0.4
0.5
1.1
0.5
0.5
Quick Ratio
0.3
0.3
0.7
0.3
0.3
0.3
0.3
0.2
0.4
0.4
0.3
0.2
Debt / Equity
0.1
0.1
0.1
0.1
0.0
0.2
0.2
1.5
1.5
1.7
2.0
1.4
LT Debt / Equity
·
·
·
·
·
·
·
1.2
1.3
1.6
1.8
1.2
Interest Coverage
·
·
1.9
1.4
1.7
3.0
2.8
2.5
2.3
1.2
0.1
3.3
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.2
0.2
0.2
0.2
Inventory Turnover
0.3
0.3
0.5
0.6
0.1
·
0.8
3.7
·
·
·
·
Receivables Turnover
5.6
5.5
4.1
4.5
5.1
5.7
5.3
5.5
5.9
7.2
8.4
8.4
Per Saham6
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$26.22
$26.56
$28.50
$33.39
$33.92
$33.40
$32.80
$31.96
$28.42
$28.08
$23.38
$26.90
Revenue / Share
$14.65
$13.27
$15.47
$15.04
$13.74
$13.83
$14.24
$15.15
$15.39
$16.45
$15.94
$14.35
Cash Flow / Share
$7.06
$7.41
$7.06
$6.40
$7.07
$7.51
$7.61
$7.26
$5.98
$6.67
$5.80
$5.75
Cash / Share
$0.16
$0.77
$3.55
$0.61
$0.69
$1.63
$1.43
$0.49
$1.24
$1.18
$1.21
$0.69
Dividend / Share
$3.40
$3.70
$3.72
$3.60
$3.48
$3.24
$3.00
$2.76
$2.50
$2.26
$2.08
$1.92
EPS (TTM)
$3.27
$4.43
$2.75
$0.64
$1.86
$4.74
$4.27
$3.92
$3.43
$0.16
$-1.75
·
Valuasi (TTM)17
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$15.24B
$13.77B
$13.27B
$12.31B
$13.39B
$13.00B
$13.26B
$13.68B
$13.45B
$12.55B
$11.35B
$10.19B
Net Income TTM
$3.52B
$4.70B
$2.92B
$748M
$1.96B
$4.62B
$4.14B
$3.70B
$3.16B
$233M
$-1.15B
$1.84B
Market Cap
$57.27B
$48.34B
$40.54B
$40.58B
$45.66B
$38.28B
$50.00B
$32.77B
$42.85B
$39.01B
$22.91B
$34.81B
Enterprise Value
$58.64B
$50.50B
$39.80B
$41.86B
$46.30B
$42.89B
$55.67B
$75.06B
$78.27B
$78.92B
$54.86B
$61.55B
P/E
16.8
10.5
14.2
62.3
25.0
8.6
12.5
9.1
14.2
282.2
-18.6
·
P/S
3.8
3.5
3.1
3.3
3.4
2.9
3.8
2.4
3.2
3.1
2.0
3.4
P/B
2.1
1.8
1.4
1.2
1.4
1.2
1.6
1.1
1.7
1.6
1.4
1.8
P / Tangible Book
4.0
3.5
2.4
1.9
2.2
2.0
·
·
·
·
·
·
P / Cash Flow
7.8
6.3
5.6
6.4
6.6
5.4
7.1
5.0
8.2
7.7
5.6
8.5
P / FCF
·
-232.4
-8.1
-15.7
-187.1
-20.8
-127.2
-11.4
-19.9
629.2
116.3
65.8
EV / EBITDA
5.4
4.7
4.5
6.7
7.0
4.6
6.2
9.3
11.6
18.6
29.4
11.1
EV / FCF
·
-242.8
-7.9
-16.2
-189.8
-23.3
-141.6
-26.2
-36.4
1272.9
278.5
116.3
EV / Revenue
3.8
3.7
3.0
3.4
3.5
3.3
4.2
5.5
5.8
6.3
4.8
6.0
Dividend Yield
6.1%
8.2%
6.9%
7.9%
7.3%
7.8%
3.6%
4.8%
3.1%
3.7%
6.3%
3.9%
Earnings Yield
5.9%
9.5%
7.0%
1.6%
4.0%
11.6%
8.0%
11.0%
7.0%
0.35%
-5.4%
·
Payout Ratio
99.7%
84.1%
95.4%
426.7%
169.7%
64.7%
43.4%
42.4%
42.4%
616.3%
-126.2%
73.1%
Annual Payout
$3.51B
$3.95B
$2.79B
$3.19B
$3.32B
$2.99B
$1.80B
$1.57B
$1.34B
$1.44B
$1.45B
$1.34B
Per Saham1
Metrik
Tren
Q4 2025
Q4 2023
Q4 2022
Q4 2019
Q4 2017
Q4 2016
Q4 2011
Q4 2010
Q4 2009
Q4 2008
Q4 2007
Q4 2006
Q4 2005
Q4 2004
Q4 2003
EPS (TTM)
$3.27
$2.75
$0.64
$4.27
$3.43
$0.16
$2.17
$1.78
·
·
·
·
·
·
·
Valuasi (TTM)5
Metrik
Tren
Q4 2025
Q4 2023
Q4 2022
Q4 2019
Q4 2017
Q4 2016
Q4 2011
Q4 2010
Q4 2009
Q4 2008
Q4 2007
Q4 2006
Q4 2005
Q4 2004
Q4 2003
Revenue TTM
$15.24B
$13.27B
$12.31B
$13.26B
$13.45B
$12.55B
$7.84B
$6.85B
·
·
·
·
·
·
·
Net Income TTM
$3.52B
$2.92B
$748M
$4.14B
$3.16B
$233M
$1.58B
$1.28B
·
·
·
·
·
·
·
P/E
16.8
14.2
62.3
12.5
14.2
282.2
20.1
21.4
·
·
·
·
·
·
·
Earnings Yield
5.9%
7.0%
1.6%
8.0%
7.0%
0.35%
5.0%
4.7%
·
·
·
·
·
·
·
Annual Payout
$3.51B
$2.79B
$3.19B
$1.80B
$1.34B
$1.44B
$961M
$710M
·
·
·
·
·
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$15.24B
$13.77B
$13.27B
$12.31B
$13.39B
Margin Operasi %
52.7%
57.8%
38.5%
24.2%
30.3%
Laba Bersih
$3.52B
$4.70B
$2.92B
$748M
$1.96B
EPS Dilusian
$3.27
$4.43
$2.75
$0.64
$1.86
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
0.1
0.1
0.1
0.1
0.0
Rasio Lancar
0.6
0.5
1.0
0.4
0.6
Rasio Cepat
0.3
0.3
0.7
0.3
0.3
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
·
$-208M
$-5.03B
$-2.59B
$-244M
Pemilik institusional (13F)
759 pengaju
· $49.3B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang759
Nilai yang dipegang$49.3B
Posisi baru75
Posisi yang keluar47
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
75 (-35 vs Kuartal sebelumnya)
47 (+11 vs Kuartal sebelumnya)
248 (+4 vs Kuartal sebelumnya)
237 (+21 vs Kuartal sebelumnya)
-33.8M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Pengaju
Diajukan
Kepemilikan
Status
Tujuan
Pengajuan
TC Energy Corporation, TransCanada PipeLines Limited, TransCanada PipeLine USA Ltd., TransCan Northern Ltd., TC PipeLines GP, Inc.
×2 pengajuan
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Kepemilikan ETF
Dimiliki oleh 48 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.