Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$384.6K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-7.3%
Laporan BerikutnyaNov 12, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
$-0.56
$-0.50
-11.2%
31 Maret 2026
$-0.59
$-0.49
-21.2%
31 Des. 2025
$-0.50
$-0.44
-14.0%
30 Sep. 2025
$-0.45
$-0.44
-2.8%
30 Juni 2025
$-0.47
$-0.57
17.5%
31 Maret 2025
$-0.66
$-0.59
-12.4%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi17
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
$377M
$313M
$245M
$204M
$132M
$90M
$54M
$25M
$11M
Cost of Revenue
$186M
$180M
$155M
$119M
$81M
$61M
$47M
$32M
$24M
R&D Expense
$80M
$91M
$107M
$120M
$69M
$43M
$36M
$20M
$19M
SG&A Expense
$247M
$218M
$190M
$213M
$136M
$103M
$80M
$43M
$26M
Operating Expenses
$513M
$534M
$462M
$438M
$285M
$230M
$163M
$96M
$69M
Operating Income
$-136M
$-221M
$-217M
$-235M
$-153M
$-140M
$-109M
$-71M
$-58M
Interest Expense
·
·
$5.0K
$80.0K
$367.0K
$787.0K
$1M
$1M
$905.0K
Interest Income
$0
$15M
$14M
$3M
$435.0K
$1M
$3M
$999.0K
$412.0K
Other Non-op
$-903.0K
$-3M
$-672.0K
$-1M
$-1M
$-182.0K
$-265.0K
$-121.0K
$-55.0K
Pretax Income
$-77M
$-208M
$-203M
$-228M
$-154M
$-140M
$-107M
$-71M
$-59M
Income Tax
$719.0K
$560.0K
$1M
$-10M
$-2M
$382.0K
$292.0K
$242.0K
$280.0K
Net Income
$-78M
$-209M
$-205M
$-218M
$-152M
$-140M
$-108M
$-71M
$-59M
EPS (Basic)
$-1.30
$-3.60
$-3.60
$-4.04
$-3.15
$-3.57
·
·
·
EPS (Diluted)
$-1.30
$-3.60
$-3.60
$-4.04
$-3.15
$-3.57
·
·
·
Shares (Basic)
59,808,000
58,016,000
56,885,000
53,885,000
48,251,000
39,190,000
·
·
·
Shares (Diluted)
59,808,000
58,016,000
56,885,000
53,885,000
48,251,000
39,190,000
·
·
·
EBITDA
$-111M
$-189M
$-188M
$-218M
$-143M
$-133M
$-103M
·
·
Neraca29
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Cash & Equivalents
$183M
$226M
$286M
$379M
$466M
$94M
$47M
$81M
$31M
Short-term Investments
$49M
$50M
$50M
$126M
$12M
$196M
$91M
·
·
Receivables
$57M
$35M
$44M
$40M
$29M
$26M
$12M
$5M
·
Inventory
$28M
$24M
$32M
$39M
$32M
$12M
$7M
$6M
·
Prepaid Expense
$15M
$11M
$12M
$12M
$8M
$6M
$3M
$3M
·
Other Current Assets
$2M
·
·
·
·
·
·
·
·
Current Assets
$333M
$347M
$424M
$596M
$546M
$335M
$160M
$96M
·
PP&E (Net)
$102M
$103M
$132M
$139M
$44M
$25M
$21M
$12M
·
PP&E (Gross)
$197M
$178M
$182M
$171M
$80M
$55M
$44M
$30M
·
Accum. Depreciation
$95M
$76M
$51M
$32M
$35M
$29M
$23M
$17M
·
Goodwill
$82M
$86M
$86M
$86M
$22M
$1M
$1M
$1M
·
Intangibles
$13M
$14M
$54M
$60M
$18M
$307.0K
$508.0K
$712.0K
·
Other Non-current Assets
$5M
$2M
$6M
$3M
$8M
$3M
$4M
$5M
·
Total Assets
$642M
$614M
$776M
$961M
$702M
$399M
$187M
$116M
·
Accounts Payable
$11M
$2M
$14M
$20M
$15M
$5M
$10M
$8M
·
Accrued Liabilities
$23M
$15M
$11M
$10M
$6M
$4M
$6M
$2M
·
Current Liabilities
$91M
$71M
$73M
$91M
$63M
$36M
$30M
$19M
·
Capital Leases
$62M
$70M
$79M
$81M
$53M
$25M
·
·
·
Other Non-current Liabilities
$747.0K
$407.0K
$475.0K
$60.0K
$5M
$351.0K
$158.0K
$344.0K
·
Total Liabilities
$169M
$142M
$153M
$172M
$121M
$63M
$35M
$27M
·
Long-term Debt
·
·
·
·
·
$4M
$8M
$10M
·
Total Debt
·
·
·
$0
$2M
$5M
$8M
·
·
Common Stock
$0
$0
$0
$0
$0
·
·
·
·
Paid-in Capital
$1.79B
$1.72B
$1.66B
$1.62B
$1.19B
$795M
$470M
$9M
·
Retained Earnings
$-1.32B
$-1.24B
$-1.03B
$-828M
$-611M
$-458M
$-319M
$-211M
·
AOCI
$-627.0K
$-522.0K
$-756.0K
$-2M
$546.0K
$87.0K
$181.0K
$87.0K
·
Stockholders' Equity
$473M
$473M
$623M
$789M
$581M
$336M
$152M
$-201M
$-133M
Liabilities + Equity
$642M
$614M
$776M
$961M
$702M
$399M
$187M
$116M
·
Shares Outstanding
60,632,000
58,877,000
57,557,000
56,523,000
49,499,000
45,083,000
32,873,000
3,206,048
·
Arus Kas15
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
D&A
$25M
$31M
$29M
$17M
$10M
$7M
$6M
$6M
$5M
Stock-based Comp
$64M
$51M
$30M
$80M
$37M
$17M
$11M
$3M
$2M
Deferred Tax
$0
$0
$0
$-11M
$-2M
$0
·
·
·
Amort. of Intangibles
$1M
$4M
$5M
$5M
$500.0K
$200.0K
·
·
·
Other Non-cash
$-59M
$62M
$3M
$8M
$-5M
$-26M
$2M
·
·
Operating Cash Flow
$-48M
$-64M
$-142M
$-124M
$-112M
$-142M
$-88M
$-66M
$-51M
CapEx
$28M
$5M
$28M
$102M
$27M
$10M
$15M
$4M
$7M
Investing Cash Flow
$-25M
$-3M
$51M
$-233M
$156M
$-115M
$-105M
$27M
$-10M
Debt Issued
·
·
·
·
·
·
·
·
$2M
Net Debt Issued
·
$0
$0
$-2M
$-3M
$-3M
$-2M
·
·
Financing Cash Flow
$29M
$7M
$911.0K
$271M
$329M
$304M
$159M
$89M
$64M
Net Change in Cash
$-44M
$-60M
$-91M
$-87M
$373M
$47M
$-34M
$50M
$3M
Taxes Paid
$683.0K
$344.0K
$420.0K
$246.0K
$101.0K
$172.0K
$291.0K
$179.0K
$6.0K
Free Cash Flow
$-76M
$-69M
$-170M
$-226M
$-139M
$-152M
$-103M
·
·
Levered FCF
·
·
$-170M
$-226M
$-140M
$-153M
$-104M
·
·
Profitabilitas7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Operating Margin
-36.2%
-70.6%
-88.6%
-115.3%
-115.4%
-155.5%
-200.2%
·
·
Net Margin
-20.6%
-66.7%
-83.5%
-107.0%
-114.9%
-155.3%
-198.0%
·
·
Pretax Margin
-20.4%
-66.5%
-83.0%
-112.1%
-116.4%
-154.9%
-197.4%
·
·
EBITDA Margin
-29.6%
-60.5%
-76.6%
-107.2%
-108.0%
-148.1%
-188.9%
·
·
ROA
-12.4%
-30.0%
-23.5%
-26.2%
-27.6%
-47.8%
-71.1%
·
·
ROE
-17.0%
-43.3%
-31.9%
-27.1%
-25.5%
-40.8%
-65.6%
·
·
ROIC
-29.1%
-46.8%
-35.0%
-28.4%
-25.9%
-41.2%
-68.3%
·
·
Likuiditas & Solvabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Current Ratio
3.6
4.9
5.8
6.6
8.7
9.3
5.3
·
·
Quick Ratio
3.2
4.4
5.2
6.0
8.0
8.8
4.9
·
·
Debt / Equity
·
·
·
0.0
0.0
0.0
0.1
·
·
LT Debt / Equity
·
·
·
·
·
0.0
0.0
·
·
Interest Coverage
·
·
-43431.8
-2934.7
-416.1
-178.0
-84.1
·
·
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Asset Turnover
0.6
0.5
0.3
0.2
0.2
0.3
0.4
·
·
Inventory Turnover
7.1
6.4
4.4
3.4
3.7
6.3
7.1
·
·
Receivables Turnover
8.2
7.9
5.8
5.9
4.8
4.7
6.2
·
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Book Value / Share
$7.80
$8.03
$10.83
$13.97
$11.73
$7.46
$4.63
·
·
Revenue / Share
$6.30
$5.39
$4.31
$3.78
·
·
·
·
·
Cash Flow / Share
$-0.80
$-1.10
$-2.50
$-2.31
·
·
·
·
·
Cash / Share
$3.02
$3.84
$4.98
$6.70
$9.41
$2.08
$1.42
·
·
EPS (TTM)
$-1.30
$-3.60
$-3.60
$-4.04
$-3.15
$-3.57
·
·
·
Tingkat Pertumbuhan3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue YoY
20.3%
27.7%
20.4%
53.8%
46.9%
·
·
·
·
Revenue CAGR 3Y
22.8%
33.2%
39.6%
·
·
·
·
·
·
Revenue CAGR 5Y
33.1%
·
·
·
·
·
·
·
·
Valuasi (TTM)14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue TTM
$377M
$313M
$245M
$204M
$132M
$90M
$54M
$25M
·
Net Income TTM
$-78M
$-209M
$-205M
$-218M
$-152M
$-140M
$-108M
$-71M
·
Market Cap
$1.71B
$2.66B
$1.17B
$1.99B
$5.29B
$3.42B
$785M
·
·
Enterprise Value
·
·
·
$1.49B
$4.82B
$3.14B
$655M
·
·
P/E
-21.6
-12.6
-5.6
-8.7
-34.0
-21.3
·
·
·
P/S
4.5
8.5
4.8
9.8
40.0
38.0
14.4
·
·
P/B
3.6
5.6
1.9
2.5
9.1
10.2
5.2
·
·
P / Tangible Book
4.5
7.1
2.4
3.1
9.8
10.2
·
·
·
P / Cash Flow
-35.8
-41.5
-8.2
-16.0
-47.2
-24.1
-8.9
·
·
P / FCF
-22.6
-38.5
-6.8
-8.8
-38.0
-22.5
-7.6
·
·
EV / EBITDA
·
·
·
-6.8
-33.7
-23.5
-6.4
·
·
EV / FCF
·
·
·
-6.6
-34.6
-20.6
-6.4
·
·
EV / Revenue
·
·
·
7.3
36.4
34.8
12.0
·
·
Earnings Yield
-4.6%
-8.0%
-17.8%
-11.5%
-2.9%
-4.7%
·
·
·
Laporan Laba Rugi17
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue
$118M
$111M
$104M
$99M
$96M
$93M
$89M
$85M
$81M
$75M
$71M
$67M
$64M
$60M
$54M
$57M
Cost of Revenue
$56M
$54M
$50M
$48M
$45M
$47M
$46M
$46M
$46M
$44M
$43M
$42M
$42M
$42M
$29M
$32M
R&D Expense
$18M
$20M
$17M
$17M
$18M
$24M
$21M
$21M
$22M
$24M
$23M
$24M
$25M
$27M
$31M
$30M
SG&A Expense
$81M
$76M
$70M
$64M
$63M
$64M
$56M
$53M
$57M
$56M
$53M
$47M
$46M
$54M
$42M
$54M
Operating Expenses
$155M
$157M
$137M
$129M
$126M
$134M
$123M
$121M
$170M
$124M
$118M
$117M
$125M
$122M
$99M
$114M
Operating Income
$-36M
$-46M
$-33M
$-30M
$-30M
$-42M
$-35M
$-36M
$-89M
$-49M
$-47M
$-50M
$-61M
$-62M
$-45M
$-57M
Interest Expense
·
·
·
·
·
·
·
·
·
$0
$0
·
$1.0K
$2.0K
$1.0K
·
Interest Income
$2M
$2M
$100.0K
$-3M
$3M
$3M
$0
·
$4M
$4M
$4M
·
$4M
$3M
$3M
$2M
Other Non-op
$40.0K
$175.0K
$471.0K
$277.0K
$-836.0K
$-394.0K
$-93.0K
$-2M
$-121.0K
$-199.0K
$-31.0K
$-251.0K
$41.0K
$-305.0K
$-157.0K
$-461.0K
Pretax Income
$-35M
$-44M
$-30M
$-27M
$21M
$-39M
$-31M
$-35M
$-85M
$-45M
$-43M
$-46M
$-57M
$-58M
$-42M
$-51M
Income Tax
$311.0K
$43.0K
$253.0K
$256.0K
$191.0K
$175.0K
$97.0K
$-96.0K
$191.0K
$345.0K
$120.0K
$-222.0K
$622.0K
$676.0K
$76.0K
$292.0K
Net Income
$-35M
$-44M
$-31M
$-27M
$20M
$-39M
$-32M
$-35M
$-86M
$-45M
$-43M
$-46M
$-57M
$-59M
$-42M
$-51M
EPS (Basic)
$-0.56
$-0.71
$-0.50
$-0.45
$0.34
$-0.66
$-0.53
$-0.59
$-1.47
$-0.79
$-0.75
$-0.81
$-1.01
$-1.04
$-0.74
$-0.92
EPS (Diluted)
$-0.56
$-0.71
$-0.50
$-0.44
$0.33
$-0.66
$-0.53
$-0.59
$-1.47
$-0.79
$-0.75
$-0.81
$-1.01
$-1.04
$-0.74
$-0.92
Shares (Basic)
62,403,000
61,702,000
61,080,000
·
59,995,000
59,649,000
59,162,000
·
58,145,000
57,779,000
57,497,000
·
57,041,000
56,777,000
56,444,000
·
Shares (Diluted)
62,403,000
61,702,000
61,080,000
·
61,164,000
59,649,000
59,162,000
·
58,145,000
57,779,000
57,497,000
·
57,041,000
56,777,000
56,444,000
·
EBITDA
$-36M
$-46M
$-27M
·
$-30M
$-42M
$-28M
·
$-89M
$-49M
$-39M
·
$-61M
$-62M
$-39M
·
Neraca27
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Cash & Equivalents
$117M
$123M
$149M
$183M
$201M
$210M
$221M
$226M
$239M
$243M
$266M
·
$307M
$315M
$317M
·
Short-term Investments
$49M
$49M
$49M
$49M
$49M
$47M
$49M
$50M
$50M
$50M
$45M
·
$50M
$72M
$122M
·
Receivables
$65M
$64M
$50M
$57M
$50M
$50M
$39M
$35M
$32M
$36M
$35M
·
$43M
$48M
$44M
·
Inventory
$35M
$34M
$33M
$28M
$26M
$21M
$24M
$24M
$28M
$30M
$31M
·
$36M
$40M
$45M
·
Prepaid Expense
$54M
$54M
$23M
$15M
$13M
$10M
$12M
$11M
$12M
$12M
$13M
·
$9M
$14M
$14M
·
Other Current Assets
$2M
$1M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Current Assets
$321M
$323M
$304M
$333M
$340M
$338M
$345M
$347M
$362M
$372M
$390M
·
$446M
$489M
$542M
·
PP&E (Net)
$112M
$111M
$105M
$102M
$95M
$97M
$101M
$103M
$106M
$121M
$126M
·
$141M
$147M
$145M
·
PP&E (Gross)
$224M
$217M
$205M
$197M
$185M
$185M
$182M
$178M
$177M
$186M
$184M
·
$186M
$188M
$181M
·
Accum. Depreciation
$112M
$106M
$100M
$95M
$89M
$87M
$81M
$76M
$71M
$65M
$58M
·
$46M
$41M
$36M
·
Goodwill
$82M
$82M
$82M
$82M
$82M
$86M
$86M
$86M
$86M
$86M
$86M
$86M
$86M
$86M
$86M
$86M
Intangibles
$13M
$13M
$13M
$13M
$14M
$14M
$14M
$14M
$15M
$52M
$53M
·
$56M
$57M
$58M
·
Other Non-current Assets
$5M
$5M
$5M
$5M
$4M
$4M
$3M
$2M
$5M
$5M
$5M
·
$6M
$2M
$3M
·
Total Assets
$672M
$676M
$638M
$642M
$644M
$596M
$609M
$614M
$638M
$703M
$733M
·
$810M
$854M
$910M
·
Accounts Payable
$17M
$15M
$12M
$11M
$12M
$8M
$8M
$2M
$7M
$8M
$9M
·
$12M
$13M
$20M
·
Accrued Liabilities
$20M
$25M
$23M
$23M
$20M
$20M
$20M
$15M
$15M
$15M
$14M
·
$10M
$11M
$10M
·
Current Liabilities
$120M
$120M
$80M
$91M
$87M
$75M
$70M
$71M
$74M
$67M
$65M
·
$73M
$72M
$84M
·
Capital Leases
$85M
$85M
$86M
$62M
$63M
$65M
$68M
$70M
$73M
$75M
$77M
·
$80M
$78M
$80M
·
Other Non-current Liabilities
$6M
$746.0K
$741.0K
$747.0K
$688.0K
$451.0K
$407.0K
$407.0K
$597.0K
$421.0K
$475.0K
·
$60.0K
$60.0K
$60.0K
·
Total Liabilities
$227M
$221M
$182M
$169M
$165M
$156M
$153M
$142M
$147M
$143M
$143M
·
$153M
$150M
$164M
·
Common Stock
$1.0K
$1.0K
$0
$0
$0
$0
$0
$0
$0
$0
$0
·
$0
$0
$0
·
Paid-in Capital
$1.88B
$1.85B
$1.81B
$1.79B
$1.77B
$1.75B
$1.73B
$1.72B
$1.70B
$1.68B
$1.67B
·
$1.64B
$1.63B
$1.62B
·
Retained Earnings
$-1.43B
$-1.39B
$-1.35B
$-1.32B
$-1.29B
$-1.31B
$-1.27B
$-1.24B
$-1.21B
$-1.12B
$-1.08B
·
$-987M
$-929M
$-870M
·
AOCI
$-655.0K
$-639.0K
$-571.0K
$-627.0K
$-864.0K
$-662.0K
$-649.0K
$-522.0K
$-735.0K
$-660.0K
$-565.0K
·
$-635.0K
$111.0K
$-609.0K
·
Stockholders' Equity
$446M
$455M
$456M
$473M
$478M
$440M
$456M
$473M
$491M
$560M
$590M
$623M
$658M
$704M
$746M
$789M
Liabilities + Equity
$672M
$676M
$638M
$642M
$644M
$596M
$609M
$614M
$638M
$703M
$733M
·
$810M
$854M
$910M
·
Shares Outstanding
62,674,000
62,154,000
61,274,000
60,631,000
60,174,000
59,857,000
59,582,000
58,877,000
58,519,000
58,162,000
57,779,000
57,557,000
57,367,000
57,105,000
56,645,000
56,523,000
Arus Kas12
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
D&A
$7M
$6M
$6M
$6M
$6M
$6M
$6M
$7M
$8M
$8M
$8M
$8M
$8M
$7M
$5M
$5M
Stock-based Comp
$18M
$19M
$13M
$16M
$16M
$20M
$12M
$12M
$14M
$14M
$11M
$12M
$11M
$10M
$-2M
$19M
Amort. of Intangibles
$300.0K
$300.0K
$300.0K
$200.0K
$300.0K
$300.0K
$300.0K
$200.0K
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
Other Non-cash
·
·
$-14M
·
·
·
$-8M
·
·
·
$844.0K
·
·
·
$-15M
·
Operating Cash Flow
$1M
$-18M
$-25M
$-12M
$-1M
$-13M
$-21M
$-15M
$-6M
$-19M
$-23M
$-21M
$-23M
$-44M
$-54M
$-1M
CapEx
$10M
$8M
$10M
$12M
$9M
$4M
$2M
$2M
$965.0K
$603.0K
$2M
$2M
$5M
$9M
$12M
$16M
Investing Cash Flow
$-10M
$-13M
$-10M
$-12M
$-9M
$-1M
$-2M
$-1M
$-711.0K
$-5M
$4M
$-2M
$19M
$41M
$-7M
$3M
Financing Cash Flow
$4M
$4M
$298.0K
$6M
$2M
$3M
$18M
$4M
$3M
$2M
$-1M
$442.0K
$-661.0K
$2M
$-395.0K
$1M
Net Change in Cash
$-5M
$-26M
$-34M
$-18M
$-9M
$-11M
$-5M
$-13M
$-4M
$-23M
$-20M
$-23M
$-6M
$-2M
$-61M
$2M
Taxes Paid
$-129.0K
$474.0K
$184.0K
$660.0K
$7.0K
$13.0K
$3.0K
$-19.0K
$24.0K
$299.0K
$40.0K
$179.0K
$104.0K
$85.0K
$52.0K
$116.0K
Free Cash Flow
·
·
$-35M
·
·
·
$-24M
·
·
·
$-24M
·
·
·
$-66M
·
Levered FCF
·
·
·
·
·
·
·
·
·
·
$-24M
·
·
·
$-66M
·
Profitabilitas7
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Operating Margin
-30.6%
-41.4%
-31.7%
·
-31.4%
-44.8%
-39.1%
·
-109.1%
-64.9%
-65.7%
·
-95.4%
-102.4%
-82.3%
·
Net Margin
-29.6%
-39.8%
-29.4%
·
21.2%
-42.4%
-35.6%
·
-105.0%
-60.4%
-60.2%
·
-90.0%
-98.3%
-77.1%
·
Pretax Margin
-29.3%
-39.7%
-29.2%
·
21.4%
-42.2%
-35.5%
·
-104.8%
-60.0%
-60.0%
·
-89.1%
-97.2%
-77.0%
·
EBITDA Margin
-30.6%
-41.4%
-25.8%
·
-31.4%
-44.8%
-31.9%
·
-109.1%
-64.9%
-54.3%
·
-95.4%
-102.4%
-72.5%
·
ROA
-5.3%
-6.9%
-4.9%
·
3.2%
-6.1%
-4.7%
·
-11.8%
-5.8%
-5.2%
·
-6.4%
-6.3%
-4.9%
·
ROE
-7.6%
-9.8%
-6.7%
·
4.2%
-7.9%
-6.0%
·
-14.9%
-7.2%
-6.4%
·
-7.8%
-7.5%
-6.1%
·
ROIC
-8.2%
-10.1%
-7.3%
·
-6.2%
-9.5%
-7.6%
·
-18.1%
-8.8%
-8.0%
·
-9.3%
-8.9%
-6.0%
·
Likuiditas & Solvabilitas3
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Current Ratio
2.7
2.7
3.8
·
3.9
4.5
5.0
·
4.9
5.5
6.0
·
6.1
6.8
6.5
·
Quick Ratio
1.9
2.0
3.1
·
3.5
4.1
4.5
·
4.4
4.9
5.3
·
5.5
6.0
5.8
·
Interest Coverage
·
·
·
·
·
·
·
·
·
·
·
·
-60781.0
-30818.5
-44630.0
·
Efisiensi3
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Asset Turnover
0.2
0.2
0.2
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
Inventory Turnover
1.8
2.0
1.8
·
1.6
1.8
1.7
·
1.4
1.3
1.1
·
1.1
1.0
0.7
·
Receivables Turnover
2.1
1.9
2.3
·
2.3
2.2
2.4
·
2.2
1.8
1.8
·
1.5
1.4
1.4
·
Per Saham5
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Book Value / Share
$7.11
$7.32
$7.44
·
$7.95
$7.35
$7.65
·
$8.39
$9.63
$10.21
·
$11.46
$12.33
$13.18
·
Revenue / Share
$1.90
$1.79
$1.70
·
$1.57
$1.56
$1.50
·
$1.40
$1.30
$1.24
·
$1.12
$1.06
$0.96
·
Cash Flow / Share
·
·
$-0.41
·
·
·
$-0.36
·
·
·
$-0.40
·
·
·
$-0.96
·
Cash / Share
$1.87
$1.97
$2.42
·
$3.35
$3.52
$3.72
·
$4.09
$4.18
$4.61
·
$5.36
$5.52
$5.59
·
EPS (TTM)
$-2.21
$-1.32
$-1.27
·
$-1.45
$-3.25
$-3.38
·
$-3.82
$-3.36
$-3.61
·
$-3.71
$-3.78
$-3.87
·
Valuasi (TTM)9
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue TTM
$432M
$409M
$392M
·
$362M
$348M
$330M
·
$295M
$277M
$262M
·
$235M
$228M
$216M
·
Net Income TTM
$-137M
$-81M
$-77M
·
$-85M
$-191M
$-197M
·
$-220M
$-192M
$-206M
·
$-209M
$-213M
$-214M
·
Market Cap
$6.45B
$2.95B
$1.94B
·
$2.21B
$2.35B
$2.77B
·
$2.88B
$2.00B
$2.13B
·
$1.17B
$861M
$1.35B
·
P/E
-46.6
-36.0
-25.0
·
-25.4
-12.1
-13.7
·
-12.9
-10.2
-10.2
·
-5.5
-4.0
-6.2
·
P/S
14.9
7.2
5.0
·
6.1
6.8
8.4
·
9.8
7.2
8.1
·
5.0
3.8
6.3
·
P/B
14.5
6.5
4.3
·
4.6
5.3
6.1
·
5.9
3.6
3.6
·
1.8
1.2
1.8
·
P / Tangible Book
18.4
8.2
5.4
·
5.8
6.9
7.8
·
7.4
4.7
4.7
·
2.3
1.5
2.2
·
P / Cash Flow
·
·
-78.3
·
·
·
-129.2
·
·
·
-92.7
·
·
·
-24.9
·
Earnings Yield
-2.1%
-2.8%
-4.0%
·
-3.9%
-8.3%
-7.3%
·
-7.8%
-9.8%
-9.8%
·
-18.1%
-25.1%
-16.2%
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-09-30
2024-09-30
2023-09-30
2022-09-30
2021-09-30
Pendapatan
$377M
$313M
$245M
$204M
$132M
Margin Operasi %
-36.2%
-70.6%
-88.6%
-115.3%
-115.4%
Laba Bersih
$-78M
$-209M
$-205M
$-218M
$-152M
EPS Dilusian
$-1.30
$-3.60
$-3.60
$-4.04
$-3.15
Metrik
2025-09-30
2024-09-30
2023-09-30
2022-09-30
2021-09-30
Utang / Ekuitas
·
·
·
0.0
0.0
Rasio Lancar
3.6
4.9
5.8
6.6
8.7
Rasio Cepat
3.2
4.4
5.2
6.0
8.0
Metrik
2025-09-30
2024-09-30
2023-09-30
2022-09-30
2021-09-30
Arus Kas Bebas
$-76M
$-69M
$-170M
$-226M
$-139M
Pemilik institusional (13F)
359 pengaju
· $7.4B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang359
Nilai yang dipegang$7.4B
Posisi baru91
Posisi yang keluar31
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
91 (+15 vs Kuartal sebelumnya)
31 (+3 vs Kuartal sebelumnya)
101 (+24 vs Kuartal sebelumnya)
103 (+17 vs Kuartal sebelumnya)
+2.5M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 46 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.