Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$478.2K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi17
Metrik
Tren
2025
2024
2023
2022
2021
Revenue
$41M
$44M
$20M
$8M
$8M
Cost of Revenue
$26M
$34M
$8M
$5M
$5M
Gross Profit
$15M
$10M
$12M
$3M
$3M
R&D Expense
$5M
$3M
$2M
$9M
$5M
SG&A Expense
$53M
$47M
$41M
$38M
$38M
Operating Expenses
$73M
$68M
$49M
$59M
$48M
Operating Income
$-58M
$-58M
$-37M
$-56M
$-45M
Interest Expense
·
·
$2M
$764.0K
$696.0K
Interest Income
$3M
$742.0K
$562.0K
$49.0K
$437.0K
Pretax Income
$-77M
$-56M
$-23M
$-58M
$-46M
Income Tax
$4M
·
$3M
$5.0K
$3M
Net Income
$-69M
$-48M
$-19M
$-46M
$-41M
EPS (Basic)
$-15.05
$-16.79
$-15.56
$-91.84
$-82.80
EPS (Diluted)
$-15.05
$-16.79
$-15.56
$-91.84
$-8.28
Shares (Basic)
4,567,460
2,854,594
1,243,140
500,000
500,000
Shares (Diluted)
4,567,460
2,854,594
1,243,140
500,000
500,000
EBITDA
$-58M
$-58M
$-34M
$-54M
·
Neraca25
Metrik
Tren
2025
2024
2023
2022
2021
Cash & Equivalents
$22M
$23M
$2M
$5M
$15M
Receivables
$22M
$10M
$16M
$2M
$193.0K
Inventory
$12M
$10M
$5M
$5M
$13M
Prepaid Expense
·
·
$43M
·
·
Other Current Assets
$18M
$29M
$95M
$34M
$12M
Current Assets
$147M
$105M
$163M
$54M
$128M
PP&E (Net)
$9M
$9M
$12M
$16M
$10M
PP&E (Gross)
$22M
$20M
$20M
$20M
·
Accum. Depreciation
$12M
$10M
$7M
$4M
$2M
Intangibles
$62.0K
$132.0K
$201.0K
$286.0K
$608.0K
Other Non-current Assets
$79M
$82M
$36M
$30.0K
$189.0K
Total Assets
$379M
$386M
$429M
$282M
$354M
Accounts Payable
$30M
$13M
$35M
$11M
$10M
Accrued Liabilities
$393.0K
$334.0K
$332.0K
$11M
·
Short-term Debt
$4M
·
$5M
·
·
Current Liabilities
$82M
$57M
$75M
$59M
$77M
Capital Leases
$2M
$4M
$6M
$5M
$4M
Total Liabilities
$84M
$65M
$81M
$74M
$96M
Long-term Debt
·
·
·
$6M
$7M
Total Debt
$23M
·
$14M
$10M
·
Paid-in Capital
·
·
·
$320M
$320M
Retained Earnings
$-290M
$-221M
$-173M
$-154M
$-108M
Stockholders' Equity
$271M
$291M
$307M
$166M
$212M
Liabilities + Equity
$379M
$386M
$429M
$282M
$354M
Shares Outstanding
4,971,484
3,378,188
1,243,140
50,000,000
50,000,000
Arus Kas14
Metrik
Tren
2025
2024
2023
2022
2021
D&A
$2M
$3M
$3M
$2M
$2M
Amort. of Intangibles
$70.0K
$69.0K
$85.0K
$85.0K
·
Other Non-cash
·
·
$-49M
$31M
·
Operating Cash Flow
$-70M
$-73M
$-65M
$-13M
$-82M
CapEx
$500.0K
$10.0K
$881.0K
$8M
$10M
Investing Cash Flow
$24M
$49M
$-84M
$-11M
$-15M
Debt Issued
·
·
·
·
$10M
Net Debt Issued
$-5M
$-3M
$-500.0K
$-500.0K
·
Stock Issued
$53M
$26M
$156M
·
·
Net Stock Activity
$53M
$26M
$156M
·
·
Financing Cash Flow
$47M
$13M
$179M
$4M
$-4M
Net Change in Cash
·
·
·
$-20M
$-101M
Free Cash Flow
$-70M
$-73M
$-66M
$-21M
·
Levered FCF
·
·
$-68M
·
·
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
Gross Margin
36.3%
23.6%
61.6%
34.1%
·
Operating Margin
-141.7%
-130.9%
-186.7%
-721.5%
·
Net Margin
-167.1%
-108.2%
-97.8%
-589.0%
·
Pretax Margin
-187.0%
-127.3%
-115.6%
-739.6%
·
EBITDA Margin
-141.7%
-130.9%
-173.5%
-694.7%
·
ROA
-18.0%
-11.8%
-5.4%
-14.4%
·
ROE
-24.4%
-16.0%
-8.2%
-24.3%
·
ROIC
-20.7%
·
-12.8%
-32.0%
·
Likuiditas & Solvabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
Current Ratio
1.8
1.8
2.2
0.9
·
Quick Ratio
0.5
0.6
0.2
0.1
·
Debt / Equity
0.1
·
0.0
0.1
·
LT Debt / Equity
·
·
·
0.1
·
Interest Coverage
·
·
-19.8
·
·
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
Asset Turnover
0.1
0.1
0.1
0.0
·
Inventory Turnover
2.4
4.4
1.4
0.5
·
Receivables Turnover
2.5
3.4
2.3
8.6
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
Book Value / Share
$54.51
·
$246.69
$3.32
·
Revenue / Share
$9.00
$15.52
$15.90
$0.16
·
Cash Flow / Share
$-15.30
$-25.63
$-52.64
$-0.26
·
Cash / Share
$4.42
·
$1.55
$0.10
·
EPS (TTM)
$-15.05
$-16.79
$-15.56
$-91.84
·
Valuasi (TTM)14
Metrik
Tren
2025
2024
2023
2022
2021
Revenue TTM
$41M
$44M
$20M
$8M
·
Net Income TTM
$-69M
$-48M
$-19M
$-46M
·
Market Cap
$8M
·
$23M
·
·
Enterprise Value
$9M
·
$35M
·
·
P/E
-0.1
-0.4
-1.2
·
·
P/S
0.2
·
1.2
·
·
P/B
0.0
·
0.1
·
·
P / Tangible Book
0.0
·
0.1
·
·
P / Cash Flow
-0.1
·
-0.3
·
·
P / FCF
-0.1
·
-0.3
·
·
EV / EBITDA
-0.1
·
-1.0
·
·
EV / FCF
-0.1
·
-0.5
·
·
EV / Revenue
0.2
·
1.8
·
·
Earnings Yield
-990.1%
-253.2%
-84.6%
·
·
Tidak ada pengajuan triwulanan untuk UCAR
Kami belum memiliki pengajuan SEC untuk ticker ini.
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$41M
$44M
$20M
$8M
$8M
Margin Kotor %
36.3%
23.6%
61.6%
34.1%
·
Margin Operasi %
-141.7%
-130.9%
-186.7%
-721.5%
·
Laba Bersih
$-69M
$-48M
$-19M
$-46M
$-41M
EPS Dilusian
$-15.05
$-16.79
$-15.56
$-91.84
$-8.28
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
0.1
·
0.0
0.1
·
Rasio Lancar
1.8
1.8
2.2
0.9
·
Rasio Cepat
0.5
0.6
0.2
0.1
·
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$-70M
$-73M
$-66M
$-21M
·
Pemilik institusional (13F)
17
Aktivitas institusional — Q1 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
6 (+6 vs Kuartal sebelumnya)
1 (-1 vs Kuartal sebelumnya)
2 (+2 vs Kuartal sebelumnya)
0 (-2 vs Kuartal sebelumnya)
+2.8M
Dibandingkan dengan Q4 2025. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Aktivis & pemilik 5%+
1 saham
18
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
1 orang dalam
· 1 pejabat · 1 direktur