Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$38.1K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-26.7%
Laporan BerikutnyaNov 03, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 12, 2026
$-0.73
$-0.77
5.0%
31 Maret 2026
Mei 12, 2026
$-0.75
$-0.78
4.0%
31 Des. 2025
$-0.79
$-0.71
-11.2%
30 Sep. 2025
$-0.63
$-0.79
20.2%
30 Juni 2025
$-0.74
$-0.62
-19.6%
31 Maret 2025
$-0.51
$-0.49
-4.1%
31 Des. 2024
$-1.59
$-0.57
-181.1%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi14
Metrik
Tren
2025
2024
2023
Revenue
$3M
$2M
$2M
R&D Expense
$137M
$63M
$32M
SG&A Expense
$26M
$17M
$11M
Operating Expenses
$163M
$80M
$42M
Operating Income
$-160M
$-78M
$-40M
Interest Income
$17M
$12M
$4M
Other Non-op
$17M
$15M
$20M
Income Tax
$0
$0
$0
Net Income
$-143M
$-63M
$-21M
EPS (Basic)
$-2.66
$-5.58
$-12.95
EPS (Diluted)
$-2.66
$-5.58
$-12.95
Shares (Basic)
53,852,752
13,682,326
2,953,756
Shares (Diluted)
53,852,752
13,682,326
2,953,756
EBITDA
$-160M
$-78M
·
Neraca22
Metrik
Tren
2025
2024
2023
Cash & Equivalents
$102M
$326M
$26M
Short-term Investments
$240M
$145M
$84M
Receivables
$668.0K
$613.0K
$98.0K
Prepaid Expense
$10M
$8M
$7M
Other Current Assets
$727.0K
·
·
Current Assets
$352M
$479M
$117M
PP&E (Net)
$559.0K
$582.0K
$159.0K
PP&E (Gross)
$903.0K
$738.0K
$226.0K
Accum. Depreciation
$344.0K
$156.0K
$67.0K
Goodwill
·
$0
·
Total Assets
$354M
$482M
$117M
Accounts Payable
$3M
$4M
$2M
Current Liabilities
$13M
$11M
$7M
Capital Leases
$549.0K
$1M
·
Total Liabilities
$14M
$12M
$9M
Common Stock
$54.0K
$53.0K
$3.0K
Paid-in Capital
$673M
$661M
$5M
Retained Earnings
$-334M
$-191M
$-128M
AOCI
$530.0K
$-25.0K
$21.0K
Stockholders' Equity
$340M
$470M
$-123M
Liabilities + Equity
$354M
$482M
$117M
Shares Outstanding
54,237,750
53,603,398
2,992,479
Arus Kas9
Metrik
Tren
2025
2024
2023
D&A
$188.0K
$89.0K
$60.0K
Stock-based Comp
$10M
$6M
$3M
Other Non-cash
$-352.0K
$-2M
·
Operating Cash Flow
$-133M
$-59M
$-38M
CapEx
$165.0K
$511.0K
$144.0K
Investing Cash Flow
$-93M
$-59M
$-83M
Financing Cash Flow
$2M
$419M
$130M
Net Change in Cash
$-224M
$300M
$9M
Free Cash Flow
$-133M
$-60M
·
Profitabilitas5
Metrik
Tren
2025
2024
2023
Operating Margin
-5618.8%
-3281.2%
·
Net Margin
-5026.0%
-2650.0%
·
EBITDA Margin
-5612.2%
-3277.4%
·
ROA
-34.3%
-21.0%
·
ROE
-38.3%
-40.6%
·
Likuiditas & Solvabilitas2
Metrik
Tren
2025
2024
2023
Current Ratio
26.2
44.6
·
Quick Ratio
25.4
43.9
·
Efisiensi2
Metrik
Tren
2025
2024
2023
Asset Turnover
0.0
0.0
·
Receivables Turnover
4.5
6.7
·
Per Saham5
Metrik
Tren
2025
2024
2023
Book Value / Share
$6.26
$8.77
·
Revenue / Share
$0.05
$0.17
·
Cash Flow / Share
$-2.47
$-4.32
·
Cash / Share
$1.87
$6.08
·
EPS (TTM)
$-2.66
$-5.58
·
Tingkat Pertumbuhan1
Metrik
Tren
2025
2024
2023
Revenue YoY
20.4%
-0.42%
·
Valuasi (TTM)10
Metrik
Tren
2025
2024
2023
Revenue TTM
$3M
$2M
·
Net Income TTM
$-143M
$-63M
·
Market Cap
$1.47B
$881M
·
P/E
-10.2
-2.9
·
P/S
516.0
371.8
·
P/B
4.3
1.9
·
P / Tangible Book
4.3
1.9
·
P / Cash Flow
-11.0
-14.9
·
P / FCF
-11.0
-14.8
·
Earnings Yield
-9.8%
-33.9%
·
Laporan Laba Rugi14
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Revenue
$773.0K
$1M
$668.0K
$683.0K
$937.0K
$566.0K
$613.0K
$607.0K
$510.0K
$640.0K
$450.0K
$621.0K
R&D Expense
$36M
$37M
$40M
$33M
$38M
$26M
$22M
$15M
$14M
$12M
$12M
$8M
SG&A Expense
$7M
$8M
$7M
$6M
$7M
$7M
$5M
$4M
$4M
$4M
$3M
$2M
Operating Expenses
$43M
$45M
$47M
$39M
$45M
$33M
$27M
$20M
$18M
$16M
$15M
$10M
Operating Income
$-42M
$-44M
$-46M
$-38M
$-44M
$-32M
$-26M
$-19M
$-18M
$-15M
$-14M
$-9M
Interest Income
$3M
$3M
$4M
$4M
$4M
$5M
$5M
$3M
$3M
$1M
$2M
$2M
Other Non-op
$3M
$3M
$4M
$4M
$4M
$5M
$5M
$3M
$3M
$4M
$2M
$6M
Income Tax
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
·
Net Income
$-40M
$-41M
$-42M
$-34M
$-40M
$-27M
$-21M
$-16M
$-15M
$-11M
$-12M
$-3M
EPS (Basic)
$-0.73
$-0.75
$-0.78
$-0.63
$-0.74
$-0.51
$12.56
$-6.96
$-6.50
$-4.68
$-5.05
$-2.11
EPS (Diluted)
$-0.73
$-0.75
$-0.78
$-0.63
$-0.74
$-0.51
$12.56
$-6.96
$-6.50
$-4.68
$-5.05
$-2.11
Shares (Basic)
54,567,976
54,332,319
·
53,930,946
53,770,868
53,617,723
·
3,023,155
3,008,807
2,995,607
·
2,958,727
Shares (Diluted)
54,567,976
54,332,319
·
53,930,946
53,770,868
53,617,723
·
3,023,155
3,008,807
2,995,607
·
2,958,727
EBITDA
$-42M
$-44M
·
$-38M
$-44M
$-32M
·
$-19M
·
·
·
·
Neraca21
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Cash & Equivalents
$79M
$97M
$102M
$72M
$45M
$71M
$326M
$33M
·
·
$26M
·
Short-term Investments
$182M
$198M
$240M
$300M
$348M
$360M
$145M
$188M
·
·
$84M
·
Receivables
$772.0K
$1M
$668.0K
$683.0K
$937.0K
$566.0K
$613.0K
$607.0K
·
·
$98.0K
·
Prepaid Expense
$18M
$21M
$10M
$16M
$24M
$22M
$8M
$6M
·
·
$7M
·
Other Current Assets
$1M
·
·
·
·
·
·
·
·
·
·
·
Current Assets
$280M
$316M
$352M
$389M
$418M
$454M
$479M
$227M
·
·
$117M
·
PP&E (Net)
$460.0K
$510.0K
$559.0K
$616.0K
$544.0K
$539.0K
$582.0K
$578.0K
·
·
$159.0K
·
PP&E (Gross)
$903.0K
$903.0K
$903.0K
$903.0K
$785.0K
$738.0K
$738.0K
$685.0K
·
·
$226.0K
·
Accum. Depreciation
$443.0K
$393.0K
$344.0K
$287.0K
$241.0K
$199.0K
$156.0K
$107.0K
·
·
$67.0K
·
Total Assets
$281M
$318M
$354M
$391M
$421M
$456M
$482M
$233M
·
·
$117M
·
Accounts Payable
$2M
$2M
$3M
$4M
$3M
$5M
$4M
$5M
·
·
$2M
·
Current Liabilities
$10M
$14M
$13M
$12M
$11M
$10M
$11M
$11M
·
·
$7M
·
Capital Leases
$226.0K
$390.0K
$549.0K
$703.0K
$849.0K
$992.0K
$1M
$1M
·
·
·
·
Total Liabilities
$10M
$14M
$14M
$13M
$12M
$11M
$12M
$12M
·
·
$9M
·
Common Stock
$54.0K
$54.0K
$54.0K
$56.0K
$54.0K
$53.0K
$53.0K
$3.0K
·
·
$3.0K
·
Paid-in Capital
$686M
$679M
$673M
$670M
$666M
$663M
$661M
$9M
·
·
$5M
·
Retained Earnings
$-415M
$-375M
$-334M
$-292M
$-258M
$-218M
$-191M
$-170M
·
·
$-128M
·
AOCI
$-123.0K
$100.0K
$530.0K
$493.0K
$258.0K
$368.0K
$-25.0K
$351.0K
·
·
$21.0K
·
Stockholders' Equity
$271M
$304M
$340M
$379M
$409M
$446M
$470M
$-160M
·
·
$-123M
·
Liabilities + Equity
$281M
$318M
$354M
$391M
$421M
$456M
$482M
$233M
·
·
$117M
·
Shares Outstanding
54,771,041
54,419,986
54,237,750
53,999,522
53,798,151
53,640,895
53,603,398
3,025,452
·
·
2,992,479
·
Arus Kas8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
D&A
$50.0K
$49.0K
$57.0K
$46.0K
$42.0K
$43.0K
$49.0K
$14.0K
$13.0K
$13.0K
$14.0K
·
Stock-based Comp
$4M
$5M
$3M
$3M
$3M
$3M
$2M
$2M
$1M
$643.0K
$711.0K
·
Other Non-cash
·
$-12M
·
·
·
$-17M
·
·
·
·
·
·
Operating Cash Flow
$-36M
$-48M
$-31M
$-22M
$-39M
$-41M
$-20M
$-14M
$-8M
$-18M
$-16M
·
CapEx
·
·
$54.0K
$64.0K
·
·
$185.0K
·
·
·
$0
·
Investing Cash Flow
$16M
$42M
$59M
$48M
$13M
$-213M
$42M
$1M
$-117M
$14M
$-5M
·
Financing Cash Flow
$3M
$598.0K
$1M
$760.0K
$612.0K
$-34.0K
$271M
$-2M
$141M
$9M
$-133.0K
·
Net Change in Cash
$-17M
$-5M
$29M
$27M
$-26M
$-255M
$293M
$-14M
$16M
$6M
$-21M
·
Profitabilitas5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Operating Margin
-5481.0%
-4218.1%
·
-5539.4%
-4732.9%
-5656.0%
·
-3112.5%
·
·
·
·
Net Margin
-5136.1%
-3925.6%
·
-4941.1%
-4265.3%
-4818.0%
·
-2634.6%
·
·
·
·
EBITDA Margin
-5481.0%
-4213.3%
·
-5539.4%
-4732.9%
-5648.4%
·
-3112.5%
·
·
·
·
ROA
-11.3%
-10.5%
·
-10.8%
-19.0%
-12.0%
·
-13.7%
·
·
·
·
ROE
-11.7%
-10.8%
·
-30.9%
-19.6%
-12.2%
·
20.0%
·
·
·
·
Likuiditas & Solvabilitas2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Current Ratio
28.0
23.1
·
32.7
38.3
47.4
·
20.9
·
·
·
·
Quick Ratio
26.2
21.6
·
31.3
36.1
45.1
·
20.3
·
·
·
·
Efisiensi2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
·
·
·
·
Receivables Turnover
0.9
1.3
·
1.1
2.0
2.0
·
2.0
·
·
·
·
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Book Value / Share
$4.95
$5.59
·
$7.01
$7.60
$8.31
·
$-52.99
·
·
·
·
Revenue / Share
$0.01
$0.02
·
$0.01
$0.02
$0.01
·
$0.20
·
·
·
·
Cash Flow / Share
·
$-0.88
·
·
·
$-0.77
·
·
·
·
·
·
Cash / Share
$1.45
$1.78
·
$1.34
$0.84
$1.33
·
$10.89
·
·
·
·
EPS (TTM)
$-2.89
$-2.90
·
$10.68
$4.35
$-1.41
·
$-23.19
$-18.34
·
·
·
Valuasi (TTM)9
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Revenue TTM
$3M
$3M
·
$3M
$3M
$2M
·
$2M
$2M
·
·
·
Net Income TTM
$-156M
$-157M
·
$-122M
$-104M
$-79M
·
$-53M
$-41M
$-28M
·
·
Market Cap
$379M
$490M
·
$1.02B
$591M
$328M
·
·
·
·
·
·
P/E
-2.4
-3.1
·
1.8
2.5
-4.3
·
·
·
·
·
·
P/S
120.0
147.4
·
362.9
216.9
143.0
·
·
·
·
·
·
P/B
1.4
1.6
·
2.7
1.4
0.7
·
·
·
·
·
·
P / Tangible Book
1.4
1.6
·
2.7
1.4
0.7
·
·
·
·
·
·
P / Cash Flow
·
-10.2
·
·
·
-8.0
·
·
·
·
·
·
Earnings Yield
-41.8%
-32.2%
·
56.8%
39.6%
-23.0%
·
·
·
·
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
Pendapatan
$3M
$2M
$2M
Margin Operasi %
-5618.8%
-3281.2%
·
Laba Bersih
$-143M
$-63M
$-21M
EPS Dilusian
$-2.66
$-5.58
$-12.95
Metrik
2025-12-31
2024-12-31
2023-12-31
Rasio Lancar
26.2
44.6
·
Rasio Cepat
25.4
43.9
·
Metrik
2025-12-31
2024-12-31
2023-12-31
Arus Kas Bebas
$-133M
$-60M
·
Pemilik institusional (13F)
154 pengaju
· $412.0M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang154
Nilai yang dipegang$412.0M
Posisi baru37
Posisi yang keluar26
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
37 (-14 vs Kuartal sebelumnya)
26 (-10 vs Kuartal sebelumnya)
66 (+19 vs Kuartal sebelumnya)
30 (-6 vs Kuartal sebelumnya)
+5.6M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Pengaju
Diajukan
Kepemilikan
Status
Tujuan
Pengajuan
AI Upstream LLC, Access Industries Holdings LLC, AI Biotechnology LLC, Access Industries Management, LLC, Len Blavatnik
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
12 orang dalam
· 5 pejabat · 7 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 21 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.