USIO Konsensus Analis
Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan
BELI10 analis
Beli Kuat
330,0%
Beli
550,0%
Tahan
110,0%
Jual
00,0%
Jual Kuat
110,0%
Target Harga 12 Bulan
3 analis
· 2026-08-15
Median$6.00
← Di bawah semua target
$2.42
Rendah$5.00
Tinggi$6.75
Target median$6.00
+147,9%
Target rata-rata$5.92
+144,5%
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
Kejutan Rata-rata
-0.01%
Periode
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
$0.01
$0.00
0.01%
31 Maret 2026
$0.00
$-0.02
0.02%
31 Des. 2025
$-0.05
$0.01
-0.06%
30 Sep. 2025
$-0.02
$0.01
-0.03%
30 Juni 2025
$-0.01
$-0.01
0.00%
31 Maret 2025
$-0.01
$0.02
-0.03%
31 Des. 2024
$0.02
$-0.01
0.03%
Perbandingan rekan (sub-industri GICS)
Metrik utama vs rekan sektor
Ticker
Kapitalisasi Pasar
P/E
Pendapatan YoY
Margin Bersih
ROE
Margin Kotor
USIO
$38M
-15.1
3.0%
-2.9%
-13.7%
23.1%
RPAY
—
-1.2
-1.2%
—
—
—
RTB
—
—
—
—
—
—
XBP
—
—
—
—
—
—
OLB
—
-0.4
-32.4%
—
—
—
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
Laporan Laba Rugi17
Data Laporan Laba Rugi Tahunan untuk USIO
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$85M
$83M
$84M
$69M
$62M
$32M
$28M
$25M
$15M
$12M
$14M
$13M
Cost of Revenue
$66M
$63M
$64M
$55M
$46M
$25M
$22M
$19M
$11M
$8M
$9M
$9M
Gross Profit
$20M
$20M
$20M
$15M
$16M
$7M
$6M
$6M
$4M
·
·
·
SG&A Expense
$18M
$17M
·
·
·
·
·
·
·
·
·
·
Operating Expenses
$22M
$21M
$21M
$20M
$16M
$11M
$11M
$9M
$7M
$13M
$13M
$11M
Operating Income
$-2M
$-1M
$-447.4K
$-5M
$-155.4K
$-4M
$-5M
$-4M
$-3M
$-1M
$946.9K
$2M
Interest Expense
·
·
$5.2K
$4.1K
$4.3K
·
·
·
·
·
·
·
Interest Income
$407.2K
$464.7K
$220.0K
$15.2K
$7.6K
$59.4K
·
·
·
·
·
·
Other Non-op
$360.1K
$2M
$264.8K
$11.2K
$279
$0
$-32.7K
$-77
$1.6K
$99.3K
$65.5K
$44.3K
Pretax Income
$-2M
$678.3K
$-182.6K
$-5M
$-151.8K
$-3M
$-5M
$-4M
$-3M
$-1M
$1M
$2M
Income Tax
$512.8K
$-3M
$292.5K
$222.5K
$169.9K
$23.1K
$101.9K
$77.8K
$274.3K
$32.7K
$75.3K
$-1M
Net Income
$-3M
$3M
$-475.1K
$-5M
$-321.6K
$-3M
$-5M
$-4M
$-3M
$-1M
$1M
$4M
EPS (Basic)
$-0.09
$0.12
$-0.02
$-0.27
$-0.02
$-0.19
$-0.39
$-0.31
$-0.33
$-0.15
$0.14
$0.59
EPS (Diluted)
$-0.09
$0.12
$-0.02
$-0.27
$-0.02
$-0.19
$-0.39
$-0.31
$-0.33
$-0.15
$0.08
$0.41
Shares (Basic)
26,926,838
26,852,129
26,490,868
20,379,386
20,028,850
15,428,798
12,958,067
12,128,816
8,995,883
7,838,197
7,389,177
6,472,071
Shares (Diluted)
26,926,838
26,852,129
26,490,868
20,379,386
20,028,850
15,428,798
12,958,067
12,128,816
8,995,883
7,838,197
11,988,180
9,256,393
EBITDA
$-413.4K
$-1M
$-2M
·
$-155.4K
$-4M
$-5M
$-4M
$-3M
$-1M
$946.9K
$2M
Neraca26
Data Neraca Tahunan untuk USIO
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$7M
$8M
$7M
$6M
$7M
$7M
$2M
$2M
$5M
$4M
$4M
$3M
Receivables
$5M
$5M
$6M
$4M
$5M
$3M
$1M
$1M
$969.7K
$907.8K
$1M
$1M
Inventory
$461.7K
$403.8K
$422.8K
$507.4K
$434.5K
$176.5K
·
·
·
·
·
·
Prepaid Expense
$1M
$585.5K
$444.1K
$450.4K
$427.0K
$301.8K
$183.6K
$101.7K
$176.9K
$142.0K
$149.1K
$129.3K
Current Assets
$123M
$95M
$97M
$87M
$121M
$69M
$53M
$61M
$59M
$65M
$63M
$56M
PP&E (Net)
$4M
$3M
$4M
$3M
$4M
$3M
$2M
$2M
$2M
$2M
$3M
$3M
PP&E (Gross)
$15M
$13M
$12M
$11M
$10M
$9M
$6M
$6M
$5M
$5M
$5M
$4M
Accum. Depreciation
$11M
$10M
$9M
$7M
$6M
$5M
$5M
$4M
$3M
$2M
$2M
$1M
Goodwill
·
·
·
·
·
·
·
·
·
·
·
$15.5K
Intangibles
$9.8K
$881.3K
$2M
$3M
$4M
$6M
$3M
$4M
$5M
$172.9K
$341.8K
$412.4K
Other Non-current Assets
$362.9K
$357.9K
$355.4K
$355.4K
$345.4K
$368.1K
$404.1K
$5M
$157.6K
$200.8K
$202.8K
$204.1K
Total Assets
$135M
$107M
$107M
$98M
$134M
$83M
$62M
$68M
$67M
$70M
$68M
$61M
Accounts Payable
$880.6K
$1M
$1M
$858.6K
$1M
$851.3K
$419.8K
$308.2K
$300.7K
$145.0K
$143.2K
$37.8K
Accrued Liabilities
$3M
$3M
$4M
$4M
$4M
$1M
$1M
$852.7K
$1M
$703.3K
$1M
$2M
Current Liabilities
$114M
$85M
$89M
$82M
$112M
$63M
$52M
$59M
$54M
$61M
$59M
$54M
Capital Leases
$2M
$3M
$2M
$2M
$2M
$2M
$2M
·
·
·
·
·
Total Liabilities
$117M
$88M
$92M
$84M
$115M
$66M
$54M
$59M
$54M
·
·
·
Long-term Debt
$1M
$719.4K
$826.2K
$71.4K
$126.2K
$0
·
·
·
·
·
·
Total Debt
$1M
$719.4K
$826.2K
·
$126.2K
·
·
·
·
·
·
·
Common Stock
$31.6K
$198.3K
$197.1K
$195.5K
$195.2K
$194.7K
$186.7K
$185.6K
$186.3K
$181.8K
$185.5K
$184.2K
Paid-in Capital
$102M
$100M
$97M
$94M
$93M
$90M
$77M
$75M
$74M
$64M
$64M
$63M
Retained Earnings
$-71M
$-68M
$-71M
$-71M
$-65M
$-65M
$-62M
$-57M
$-53M
$-50M
$-49M
$-50M
Treasury Stock
$7M
$6M
$4M
$4M
$2M
$2M
$2M
$2M
$831.1K
$718.1K
$286.4K
$238.2K
Stockholders' Equity
$18M
$19M
$15M
$14M
$19M
$17M
$8M
$10M
$13M
$9M
$9M
$7M
Liabilities + Equity
$135M
$107M
$107M
$98M
$134M
$83M
$62M
$68M
$67M
$70M
$68M
$61M
Shares Outstanding
27,729,704
26,609,651
26,332,523
25,097,963
25,473,453
24,974,995
17,104,998
16,043,630
16,201,634
11,795,939
12,029,905
11,945,424
Arus Kas18
Data Arus Kas Tahunan untuk USIO
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$2M
$2M
$2M
$3M
$3M
$2M
$2M
$2M
$1M
$901.6K
$496.4K
$41.0K
Stock-based Comp
$2M
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$968.1K
$1M
$1M
$292.0K
Deferred Tax
$54.2K
$-3M
$0
$0
$-110.0K
$0
·
·
·
·
·
$-2M
Amort. of Intangibles
·
$872.0K
$872.0K
$2M
$2M
$1M
$1M
$1M
$496.5K
$163.1K
$29.8K
·
Other Non-cash
$281.8K
·
·
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$2M
$3M
$4M
$-17M
$30M
$6M
$-4M
$-3M
$-936.5K
$848.4K
$2M
$2M
CapEx
$435.0K
$195.9K
$835.0K
$812.2K
$1M
$855.4K
$647.4K
$703.1K
$372.3K
$155.6K
$785.6K
$36.8K
Investing Cash Flow
$-2M
$-944.4K
$-835.0K
$-812.2K
$-1M
$-7M
$-647.4K
$-698.1K
$-2M
$-355.6K
$-785.6K
$-36.8K
Debt Issued
$791.7K
$0
·
·
·
$813.5K
·
·
·
·
·
·
Net Debt Issued
$644.6K
$-106.8K
$-57.0K
·
$-39.8K
$813.5K
·
·
·
·
·
·
Stock Issued
$90.6K
$97.7K
$0
·
$0
$7M
$2M
$0
$3M
$0
·
·
Stock Repurchased
$1M
$1M
$457.0K
$1M
$238.7K
$280.3K
$71.9K
$982.5K
$112.9K
$431.8K
$48.2K
·
Net Stock Activity
$-975.9K
$-1M
$-457.0K
·
$-238.7K
$7M
$2M
$-982.5K
$3M
$-431.8K
$-48.2K
·
Financing Cash Flow
$29M
$-5M
$6M
$-1M
$887.5K
$10M
$2M
$-982.5K
$3M
$-431.8K
$-48.2K
·
Net Change in Cash
$29M
$-3M
$9M
$-19M
$29M
$10M
$-3M
$-4M
$-146.4K
$61.1K
$1M
$2M
Taxes Paid
$0
$290.1K
$116.2K
$269.5K
$116.2K
$93.5K
·
·
·
·
·
·
Free Cash Flow
$1M
$2M
$14M
·
$29M
$5M
$-4M
$-3M
$-482.6K
$692.9K
$1M
$28M
Levered FCF
·
·
$14M
·
·
·
·
·
·
·
·
·
Profitabilitas8
Data Profitabilitas Tahunan untuk USIO
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
23.1%
23.6%
22.5%
·
25.2%
22.9%
21.1%
22.3%
·
·
·
·
Operating Margin
-2.8%
-1.8%
-2.3%
·
-0.25%
-11.7%
-17.9%
-15.1%
-19.5%
-11.3%
6.6%
16.8%
Net Margin
-2.9%
4.0%
-0.58%
·
-0.52%
-9.0%
-18.1%
-15.1%
-20.6%
-9.9%
7.1%
28.6%
Pretax Margin
-2.3%
0.82%
-0.22%
·
-0.25%
-8.9%
-17.8%
-14.8%
-18.8%
-9.6%
7.6%
17.6%
EBITDA Margin
-0.48%
-1.8%
-2.3%
·
-0.25%
-11.7%
-17.9%
-15.1%
-19.5%
-11.3%
6.6%
16.8%
ROA
-2.1%
3.1%
-0.46%
·
-0.30%
-4.0%
-7.9%
-5.6%
-4.4%
-1.7%
1.6%
8.7%
ROE
-13.7%
17.4%
-3.2%
·
-1.8%
-18.0%
-62.6%
-38.0%
-27.2%
-13.2%
12.6%
100.2%
ROIC
-15.4%
-36.0%
-31.5%
·
-1.8%
-23.4%
-68.3%
-40.0%
-23.8%
-15.5%
9.7%
52.1%
Likuiditas & Solvabilitas5
Data Likuiditas & Solvabilitas Tahunan untuk USIO
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.1
1.1
1.1
·
1.1
1.1
1.0
1.0
1.1
1.1
1.1
1.1
Quick Ratio
0.1
0.2
0.1
·
0.1
0.1
0.1
0.1
0.1
0.1
0.1
1.0
Debt / Equity
0.1
0.0
0.1
·
0.0
·
·
·
·
·
·
·
LT Debt / Equity
0.1
0.0
0.0
·
0.0
·
·
·
·
·
·
·
Interest Coverage
·
·
-369.6
·
·
·
·
·
·
·
·
·
Efisiensi3
Data Efisiensi Tahunan untuk USIO
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.7
0.8
0.8
·
0.6
0.4
0.4
0.4
0.2
0.2
0.2
0.3
Inventory Turnover
151.8
153.2
137.6
·
151.6
281.9
·
·
·
·
·
·
Receivables Turnover
16.5
15.6
16.6
·
15.8
15.6
22.7
22.9
15.5
11.8
13.2
16.5
Per Saham5
Data Per Saham Tahunan untuk USIO
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$0.65
$0.72
$0.57
·
$0.73
$0.67
$0.44
$0.60
$0.81
$0.76
$0.76
$0.04
Revenue / Share
$3.17
$3.09
$4.11
·
$3.09
$2.09
$2.18
$2.06
$1.62
$1.54
$1.20
$0.10
Cash Flow / Share
$0.06
$0.11
$0.74
·
$1.49
$0.41
$-0.29
$-0.23
$-0.01
$0.11
$0.17
$0.20
Cash / Share
$0.27
$0.30
$0.27
·
$0.28
$0.20
$0.12
$0.17
$0.30
$0.35
$0.34
$0.31
EPS (TTM)
$-0.09
$0.12
$-0.02
$-0.27
$-0.02
$-0.19
$-0.39
$-0.31
$-0.33
$-0.15
$0.08
$0.41
Tingkat Pertumbuhan3
Data Tingkat Pertumbuhan Tahunan untuk USIO
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
3.0%
-1.4%
21.1%
12.1%
92.1%
·
·
·
·
·
·
·
Revenue CAGR 3Y
7.1%
10.2%
37.6%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
21.5%
·
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)14
Data Valuasi (TTM) Tahunan untuk USIO
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$85M
$83M
$84M
$69M
$62M
$32M
$28M
$25M
$15M
$12M
$14M
$13M
Net Income TTM
$-3M
$3M
$-475.1K
$-5M
$-321.6K
$-3M
$-5M
$-4M
$-3M
$-1M
$1M
$4M
Market Cap
$38M
$39M
$45M
·
$111M
$67M
$27M
$27M
$41M
$22M
$24M
$484M
Enterprise Value
$32M
$32M
$39M
·
$104M
·
·
·
·
·
·
·
P/E
-15.1
12.2
-86.0
-6.1
-218.0
-14.1
-4.0
-5.4
-7.7
-12.3
24.9
6.6
P/S
0.4
0.5
0.5
·
1.8
2.1
0.9
1.1
2.8
1.8
1.7
36.1
P/B
2.1
2.0
3.0
·
5.9
4.0
3.5
2.8
3.1
2.4
2.6
68.9
P / Tangible Book
2.1
2.1
3.4
3.7
7.7
6.3
·
·
·
·
·
·
P / Cash Flow
24.9
13.4
3.0
·
3.7
10.6
-7.1
-9.7
-371.7
25.7
11.5
17.0
P / FCF
35.0
20.4
3.2
·
3.9
12.3
-6.1
-7.7
-84.9
31.5
18.4
17.0
EV / EBITDA
-76.5
-21.4
-20.3
·
-668.9
·
·
·
·
·
·
·
EV / FCF
29.3
16.5
2.8
·
3.6
·
·
·
·
·
·
·
EV / Revenue
0.4
0.4
0.5
·
1.7
·
·
·
·
·
·
·
Earnings Yield
-6.6%
8.2%
-1.2%
-16.4%
-0.46%
-7.1%
-25.0%
-18.7%
-13.0%
-8.1%
4.0%
15.2%
Laporan Laba Rugi17
Data Triwulanan Laporan Laba Rugi untuk USIO
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$24M
$25M
$22M
$21M
$20M
$22M
$21M
$21M
$20M
$21M
$20M
$21M
$21M
$21M
$19M
$16M
Cost of Revenue
$18M
$20M
$17M
$16M
$15M
$17M
$15M
$16M
$15M
$16M
$15M
$16M
$16M
$17M
$14M
$13M
Gross Profit
$6M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$3M
SG&A Expense
$5M
$4M
$4M
$5M
$5M
$4M
$3M
$4M
$4M
$5M
·
$5M
$5M
$5M
·
$5M
Operating Expenses
$5M
$5M
$6M
$5M
$6M
$5M
$6M
$5M
$5M
·
·
·
·
·
·
·
Operating Income
$376.9K
$225.7K
$-1M
$-464.2K
$-397.0K
$-239.6K
$-602.8K
$-376.6K
$-208.9K
$-282.0K
$66.2K
$-750.3K
$230.7K
$6.0K
$-90.8K
$-2M
Interest Expense
·
·
·
·
·
·
·
·
·
$13.6K
·
$393
$533
$662
$807
$943
Interest Income
$96.2K
$91.5K
$92.8K
$124.4K
$110.9K
$79.0K
$116.6K
$125.6K
$107.3K
$115.4K
$33.3K
$49.8K
$44.0K
$92.9K
$10.8K
$2.7K
Other Non-op
·
·
$75.6K
$118.1K
$99.2K
$67.2K
$2M
$111.9K
$354.4K
$101.8K
$29.7K
$99.4K
$43.4K
$92.3K
$10.0K
$1.8K
Pretax Income
$450.2K
$294.4K
$-1M
$-346.1K
$-297.8K
$-172.4K
$977.8K
$-264.8K
$145.5K
$-180.2K
$95.9K
$-650.9K
$274.1K
$98.3K
$-80.9K
$-2M
Income Tax
$170.1K
$171.9K
$312.4K
$69.0K
$68.9K
$62.6K
$348.8K
$-3M
$70.0K
$70.0K
$70.0K
$70.0K
$69.1K
$83.4K
$70.0K
$70.0K
Net Income
$280.1K
$122.5K
$-1M
$-415.1K
$-366.7K
$-235.0K
$628.9K
$3M
$75.5K
$-250.2K
$25.9K
$-720.9K
$205.0K
$14.8K
$-150.9K
$-2M
EPS (Basic)
$0.01
$0.00
$-0.05
$-0.02
$-0.01
$-0.01
$0.03
$0.10
$0.00
$-0.01
$0.00
$-0.03
$0.01
$0.00
$0.00
$-0.09
EPS (Diluted)
$0.01
$0.00
$-0.05
$-0.02
$-0.01
$-0.01
$0.03
$0.10
$0.00
$-0.01
$0.00
$-0.03
$0.01
$0.00
$0.00
$-0.09
Shares (Basic)
27,819,834
27,748,037
-53,038,445
26,892,925
26,456,411
26,615,947
-53,380,537
27,322,497
26,534,407
26,375,762
-52,814,477
26,383,144
26,413,329
26,508,872
-40,589,415
20,371,654
Shares (Diluted)
27,819,834
27,748,037
-53,038,445
26,892,925
26,456,411
26,615,947
-53,380,537
27,322,497
26,534,407
26,375,762
-53,760,076
26,383,144
26,413,329
27,454,471
-40,589,415
20,371,654
EBITDA
$376.9K
$451.5K
·
$-464.2K
$-397.0K
$-239.6K
·
$-376.6K
$-208.9K
$-930.7K
·
$-1M
$55.8K
$6.0K
·
$-2M
Neraca25
Data Triwulanan Neraca untuk USIO
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$6M
$8M
$7M
$8M
$8M
$9M
$8M
$8M
$7M
$7M
$7M
$7M
$7M
$7M
$6M
$5M
Receivables
$7M
$5M
$5M
$5M
$5M
$5M
$5M
$4M
$5M
$5M
$6M
$5M
$5M
$5M
$4M
$4M
Inventory
$392.1K
$392.9K
$461.7K
$337.7K
$380.5K
$348.5K
$403.8K
$400.0K
$407.0K
$429.6K
$422.8K
$400.8K
$482.2K
$494.5K
$507.4K
$420.4K
Prepaid Expense
$2M
$2M
$1M
$1M
$1M
$729.0K
$585.5K
$775.3K
$819.2K
$687.4K
$444.1K
$740.2K
$627.1K
$461.0K
$450.4K
$545.4K
Current Assets
$111M
$107M
$123M
$88M
$97M
$98M
$95M
$102M
$100M
$90M
$97M
$121M
$111M
$81M
$87M
$81M
PP&E (Net)
$5M
$5M
$4M
$4M
$3M
$3M
$3M
$3M
$3M
$3M
$4M
$3M
$3M
$3M
$3M
$3M
PP&E (Gross)
·
·
$15M
·
·
·
$13M
·
·
·
$12M
·
·
·
$11M
·
Accum. Depreciation
·
·
$11M
·
·
·
$10M
·
·
·
$9M
·
·
·
$7M
·
Intangibles
$9.8K
$9.8K
$9.8K
$227.4K
$445.4K
$663.3K
$881.3K
$1M
$1M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
Other Non-current Assets
$362.9K
$362.9K
$362.9K
$357.9K
$357.9K
$357.9K
$357.9K
$340.3K
$340.3K
$335.4K
$355.4K
$355.4K
$355.4K
$355.4K
$355.4K
$355.4K
Total Assets
$124M
$120M
$135M
$99M
$108M
$110M
$107M
$115M
$109M
$99M
$107M
$131M
$121M
$91M
$98M
$92M
Accounts Payable
$967.4K
$1M
$880.6K
$840.1K
$632.7K
$715.2K
$1M
$579.6K
$968.2K
$896.3K
$1M
$1M
$913.3K
$851.8K
$858.6K
$612.2K
Accrued Liabilities
$3M
$4M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$4M
$4M
$4M
$5M
$4M
$2M
Current Liabilities
$101M
$98M
$114M
$78M
$87M
$88M
$85M
$93M
$91M
$81M
$89M
$114M
$104M
$74M
$82M
$76M
Capital Leases
$3M
$3M
$2M
$2M
$2M
$2M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
Total Liabilities
$105M
$102M
$117M
$81M
$90M
$91M
$88M
$96M
$93M
$84M
$92M
$116M
$106M
$76M
$84M
$78M
Long-term Debt
$1M
$1M
$1M
$836.7K
$647.1K
$683.3K
$719.4K
$755.1K
$789.4K
$811.8K
$826.2K
$28.9K
$43.2K
$57.4K
$71.4K
$85.3K
Total Debt
$1M
$1M
·
$836.7K
$647.1K
$683.3K
·
$755.1K
$789.4K
$811.8K
·
$28.9K
$43.2K
$57.4K
·
$85.3K
Common Stock
$32.6K
$31.7K
$31.6K
$31.2K
$30.2K
$30.0K
$198.3K
$198.2K
$198.2K
$197.2K
$197.1K
$196.9K
$196.9K
$196.9K
$195.5K
$195.4K
Paid-in Capital
$104M
$102M
$102M
$102M
$100M
$100M
$100M
$99M
$99M
$98M
$97M
$97M
$97M
$97M
$94M
$94M
Retained Earnings
$-70M
$-70M
$-71M
$-69M
$-69M
$-68M
$-68M
$-69M
$-72M
$-72M
$-71M
$-71M
$-71M
$-71M
$-71M
$-71M
Treasury Stock
$7M
$7M
$7M
$7M
$6M
$6M
$6M
$5M
$5M
$4M
$4M
$4M
$4M
$4M
$4M
$3M
Stockholders' Equity
$19M
$18M
$18M
$19M
$19M
$19M
$19M
$19M
$16M
$15M
$15M
$15M
$15M
$14M
$14M
$14M
Liabilities + Equity
$124M
$120M
$135M
$99M
$108M
$110M
$107M
$115M
$109M
$99M
$107M
$131M
$121M
$91M
$98M
$92M
Shares Outstanding
28,513,915
27,672,168
27,729,704
27,395,639
26,475,698
26,527,906
26,609,651
27,216,864
27,331,969
26,412,259
26,332,523
26,377,589
26,362,870
26,514,903
25,097,963
25,263,333
Arus Kas18
Data Triwulanan Arus Kas untuk USIO
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$286.0K
$225.7K
$553.0K
$432.8K
$464.6K
$495.8K
$555.6K
$583.7K
$547.8K
$576.2K
$521.9K
$518.6K
$523.0K
$518.0K
$571.6K
$640.6K
Stock-based Comp
$482.5K
$329.3K
$500.0K
$399.6K
$434.3K
$410.1K
$564.3K
$569.8K
$460.1K
$499.3K
$545.7K
$594.8K
$577.9K
$504.6K
$531.7K
$516.0K
Deferred Tax
$54.7K
$67.1K
$54.2K
$0
$0
$0
$109.6K
·
·
·
$0
·
·
·
·
·
Amort. of Intangibles
·
·
·
·
·
$218.0K
·
$218.0K
$218.0K
$218.0K
$218.1K
$218.0K
$218.0K
$218.0K
$218.0K
$384.6K
Other Non-cash
·
$202.1K
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$-694.1K
$946.7K
$99.6K
$303.8K
$-263.9K
$1M
$1M
$5M
$3M
$88.7K
$-38M
$14M
$28M
$-207.3K
$6M
$-728.5K
CapEx
$134.1K
$398.1K
$142.4K
$218.7K
$-239.3K
$22.6K
$73.5K
$-332.7K
$-122.9K
$176.8K
$247.5K
$198.8K
$170.9K
$217.7K
$169.5K
$230.9K
Investing Cash Flow
$-395.3K
$-613.6K
$-398.4K
$-391.8K
$-433.9K
$-313.3K
$-246.1K
$-243.2K
$-278.3K
$-176.8K
$-247.5K
$-198.8K
$-170.9K
$-217.7K
$-169.5K
$-230.9K
Debt Issued
·
·
$565.5K
·
·
·
$0
·
·
·
·
·
·
·
·
·
Net Debt Issued
·
$-38.5K
·
·
·
$-36.1K
·
·
·
$-14.4K
·
·
·
$-13.5K
·
·
Stock Issued
$22.4K
$14.2K
$20.4K
$28.8K
$30.0K
$11.5K
$47.4K
$39.8K
$10.5K
$0
$0
$0
·
·
·
·
Stock Repurchased
$137.5K
$233.5K
$300.7K
$57.6K
$356.7K
$351.6K
$1M
$244.0K
$104.9K
$44.8K
$388.0K
$49.9K
$10.5K
$8.5K
$449.9K
$348.1K
Net Stock Activity
·
$-219.3K
·
·
·
$-340.1K
·
·
·
$-44.8K
·
·
·
$-8.5K
·
·
Financing Cash Flow
$4M
$-17M
$35M
$-9M
$-1M
$4M
$-10M
$5M
$3M
$-7M
$6M
$-64.2K
$-25.2K
$-22.0K
$-463.8K
$-361.8K
Net Change in Cash
$3M
$-17M
$35M
$-9M
$-2M
$5M
$-9M
$10M
$6M
$-7M
$-32M
$13M
$28M
$-447.0K
$5M
$-1M
Taxes Paid
·
·
$-438.0K
$0
$438.0K
·
$-12.9K
$303.0K
$303.0K
$0
$-196.0K
$0
$298.7K
$13.4K
$269.5K
$0
Free Cash Flow
·
$548.7K
·
·
·
$1M
·
·
·
$-3M
·
·
·
$-425.0K
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-3M
·
·
·
$-425.1K
·
·
Profitabilitas8
Data Triwulanan Profitabilitas untuk USIO
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
24.2%
20.2%
·
23.0%
25.8%
21.9%
·
23.0%
23.9%
20.7%
·
20.4%
23.6%
22.9%
·
19.1%
Operating Margin
1.6%
0.89%
·
-2.2%
-2.0%
-1.1%
·
-1.8%
-1.0%
-4.6%
·
-5.9%
0.26%
0.03%
·
-10.4%
Net Margin
1.2%
0.48%
·
-2.0%
-1.8%
-1.1%
·
13.4%
0.38%
-1.2%
·
-3.5%
0.96%
0.07%
·
-10.8%
Pretax Margin
1.9%
1.2%
·
-1.6%
-1.5%
-0.78%
·
-1.2%
0.72%
-0.89%
·
-3.2%
1.3%
0.46%
·
-10.4%
EBITDA Margin
1.6%
1.8%
·
-2.2%
-2.0%
-1.1%
·
-1.8%
-1.0%
-4.6%
·
-5.9%
0.26%
0.03%
·
-10.4%
ROA
0.24%
0.11%
·
-0.39%
-0.34%
-0.23%
·
2.3%
0.07%
-0.26%
·
-0.65%
0.20%
0.01%
·
-2.0%
ROE
1.5%
0.66%
·
-2.2%
-2.1%
-1.4%
·
16.9%
0.49%
-1.7%
·
-5.0%
1.3%
0.09%
·
-11.4%
ROIC
1.2%
0.48%
·
-2.9%
-2.5%
-1.7%
·
20.6%
-0.66%
-8.0%
·
-9.0%
0.28%
0.01%
·
-12.6%
Likuiditas & Solvabilitas5
Data Triwulanan Likuiditas & Solvabilitas untuk USIO
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.1
1.1
·
1.1
1.1
1.1
·
1.1
1.1
1.1
·
1.1
1.1
1.1
·
1.1
Quick Ratio
0.1
0.1
·
0.2
0.1
0.2
·
0.1
0.1
0.1
·
0.1
0.1
0.2
·
0.1
Debt / Equity
0.1
0.1
·
0.0
0.0
0.0
·
0.0
0.1
0.1
·
0.0
0.0
0.0
·
0.0
LT Debt / Equity
0.0
0.1
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Interest Coverage
·
·
·
·
·
·
·
·
·
-68.5
·
-3085.5
104.7
9.1
·
-1804.4
Efisiensi3
Data Triwulanan Efisiensi untuk USIO
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
Inventory Turnover
46.5
54.8
·
44.2
37.6
44.2
·
41.0
34.4
34.9
·
39.8
33.5
35.8
·
41.3
Receivables Turnover
4.1
5.1
·
4.5
3.8
4.7
·
4.5
3.7
4.0
·
4.7
4.7
4.6
·
4.2
Per Saham5
Data Triwulanan Per Saham untuk USIO
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$0.66
$0.66
·
$0.68
$0.71
$0.72
·
$0.70
$0.57
$0.58
·
$0.56
$0.57
$0.54
·
$0.55
Revenue / Share
$0.85
$0.92
·
$0.79
$0.75
$0.83
·
$0.78
$0.76
$0.77
·
$1.02
$0.81
$0.81
·
$0.80
Cash Flow / Share
·
$0.03
·
·
·
$0.05
·
·
·
$-0.11
·
·
·
$-0.01
·
·
Cash / Share
$0.22
$0.28
·
$0.28
$0.28
$0.33
·
$0.31
$0.27
$0.27
·
$0.28
$0.25
$0.26
·
$0.18
EPS (TTM)
$-0.02
$-0.04
·
$0.06
$0.08
$0.08
·
$0.06
$-0.03
$-0.03
·
$-0.11
$-0.18
$-0.27
·
$-0.26
Valuasi (TTM)14
Data Triwulanan Valuasi (TTM) untuk USIO
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$90M
$89M
·
$84M
$83M
$84M
·
$83M
$83M
$85M
·
$80M
$75M
$72M
·
$67M
Net Income TTM
$-379.2K
$-894.2K
·
$2M
$2M
$2M
·
$2M
$-690.6K
$-751.2K
·
$-2M
$-3M
$-5M
·
$-5M
Market Cap
$71M
$32M
·
$39M
$41M
$39M
·
$37M
$42M
$45M
·
$46M
$49M
$46M
·
$33M
Enterprise Value
$66M
$25M
·
$32M
$34M
$31M
·
$29M
$35M
$39M
·
$39M
$43M
$39M
·
$28M
P/E
-124.0
-28.5
·
23.7
19.1
18.2
·
22.7
-51.0
-56.7
·
-15.9
-10.3
-6.4
·
-5.0
P/S
0.8
0.4
·
0.5
0.5
0.5
·
0.4
0.5
0.5
·
0.6
0.6
0.6
·
0.5
P/B
3.8
1.7
·
2.1
2.2
2.0
·
2.0
2.7
2.9
·
3.1
3.3
3.2
·
2.3
P / Tangible Book
3.8
1.7
·
2.1
2.2
2.1
·
2.1
2.9
3.3
·
3.6
3.8
3.8
·
2.9
P / Cash Flow
·
33.3
·
·
·
28.2
·
·
·
-16.1
·
·
·
-222.6
·
·
P / FCF
·
57.5
·
·
·
36.5
·
·
·
-15.1
·
·
·
-108.5
·
·
EV / EBITDA
174.0
55.7
·
-68.9
-84.8
-128.1
·
-78.0
-168.0
-41.5
·
-32.0
761.3
6579.3
·
-16.6
EV / FCF
·
45.8
·
·
·
28.9
·
·
·
-13.0
·
·
·
-92.8
·
·
EV / Revenue
0.7
0.3
·
0.4
0.4
0.4
·
0.4
0.4
0.5
·
0.5
0.6
0.5
·
0.4
Earnings Yield
-0.81%
-3.5%
·
4.2%
5.2%
5.5%
·
4.4%
-2.0%
-1.8%
·
-6.3%
-9.7%
-15.5%
·
-20.0%
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
Laporan Laba Rugi
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$85M
$83M
$84M
$69M
$62M
Margin Kotor %
23.1%
23.6%
22.5%
—
25.2%
Margin Operasi %
-2.8%
-1.8%
-2.3%
—
-0.25%
Laba Bersih
$-3M
$3M
$-475.1K
$-5M
$-321.6K
EPS Dilusian
$-0.09
$0.12
$-0.02
$-0.27
$-0.02
Neraca
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
0.1
0.0
0.1
—
0.0
Rasio Lancar
1.1
1.1
1.1
—
1.1
Rasio Cepat
0.1
0.2
0.1
—
0.1
Arus Kas
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$1M
$2M
$14M
—
$29M
Metrik Saya
Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap
📊
Pilih metrik yang penting bagi Anda — klik ➕ di sebelah baris mana pun di Fundamental Lengkap di atas.
Pilihan Anda disimpan dan mengikuti Anda di semua ticker.
Pemilik institusional (13F)
36 pengaju · $15.3M total · Per tanggal 30 Juni 2026
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
9
(+6 vs Kuartal sebelumnya)
1
(-5 vs Kuartal sebelumnya)
6
(+4 vs Kuartal sebelumnya)
8
(-3 vs Kuartal sebelumnya)
+1.2M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Aktivis & pemilik 5%+
5 saham
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Pengaju
Diajukan
Kepemilikan
Status
Tujuan
Pengajuan
S.S. OR I.R.S. INDENTIFICATION NO. OF ABOVE PERSON Katherine Ayers
×2 pengajuan
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Kepemilikan ETF
Dimiliki oleh 3 ETF
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.