Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-78.7%
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
$0.32
$0.48
-32.9%
31 Maret 2026
$0.44
$0.53
-17.1%
31 Des. 2025
$-0.90
$0.64
-241.4%
30 Sep. 2025
$0.63
$0.52
21.7%
30 Juni 2025
$0.50
$0.36
39.0%
31 Maret 2025
$-0.90
$0.64
-241.4%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi15
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2012
2011
Revenue
$38.40B
$38.06B
$41.78B
$43.84B
$54.50B
$39.55B
$36.55B
$36.58B
$33.97B
$27.49B
$48.75B
$62.34B
Cost of Revenue
$24.95B
$24.27B
$24.09B
$24.03B
$21.73B
$17.56B
$19.31B
$22.11B
$21.04B
$17.65B
·
·
Gross Profit
$13.46B
$13.79B
$17.70B
$19.81B
$32.77B
$21.98B
$17.24B
$14.47B
$12.93B
$9.84B
·
·
R&D Expense
$693M
$790M
$723M
$660M
$549M
$415M
$413M
$373M
$340M
$319M
$1.48B
$1.67B
SG&A Expense
$641M
$622M
$553M
$515M
$481M
$491M
$474M
$523M
$531M
$507M
$2.24B
$2.33B
Operating Expenses
·
·
·
·
·
·
·
·
·
·
$38.47B
$30.83B
Operating Income
$5.90B
$10.79B
$14.21B
$17.21B
$27.69B
$12.82B
$3.89B
$11.96B
$10.93B
$7.05B
$9.22B
$30.11B
Interest Expense
$1.31B
$1.40B
$1.51B
$1.29B
$981M
$3.19B
$3.68B
$2.31B
$3.27B
$2.68B
·
·
Interest Income
$501M
$422M
$432M
$520M
$337M
$307M
$453M
$423M
$478M
$170M
·
·
Other Non-op
·
·
·
·
·
·
·
·
·
·
$-3.80B
$-3.31B
Pretax Income
$4.65B
$6.70B
$11.15B
$19.78B
$29.54B
$6.99B
$-156M
$6.82B
$7.83B
$7.98B
$5.42B
$26.80B
Income Tax
$2.67B
$721M
$3.05B
$2.97B
$4.70B
$735M
$-595M
$-172M
$1.50B
$2.78B
$-833M
$5.28B
Net Income
$2.35B
$6.17B
$7.98B
$18.79B
$22.45B
$4.88B
$-1.68B
$6.86B
$5.51B
$3.98B
$5.51B
$22.89B
Shares (Basic)
4,268,775
4,274,854
4,366,130
4,637,794
5,012,424
5,129,585
5,127,950
5,178,024
5,197,432
5,197,432
·
5,181,093,000
EBITDA
$8.81B
$13.60B
$17.05B
$14.54B
$30.32B
$13.59B
$4.82B
$15.17B
$14.44B
·
$13.62B
$34.23B
Neraca25
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2012
2011
Cash & Equivalents
$7.37B
$4.95B
$3.61B
$4.74B
$11.72B
$13.49B
$7.35B
$5.78B
$5.78B
$4.33B
$5.83B
$3.53B
Short-term Investments
·
·
·
·
·
·
·
·
·
·
$246M
·
Receivables
·
·
·
·
·
·
·
·
·
·
$6.66B
$8.22B
Inventory
$5.94B
$4.61B
$4.68B
$4.48B
$4.38B
$4.06B
$4.27B
$4.44B
$3.93B
$3.35B
$5.05B
$5.25B
Other Current Assets
·
·
·
·
·
·
·
·
·
·
$956M
$946M
Current Assets
$18.29B
$13.48B
$18.70B
$15.53B
$22.36B
$24.40B
$17.04B
$15.29B
$18.95B
$22.57B
$22.90B
$21.74B
PP&E (Net)
$43.62B
$39.98B
$48.40B
$44.94B
$41.93B
$41.15B
$46.58B
$48.38B
$54.88B
$55.42B
$90.74B
$88.89B
Goodwill
·
·
·
·
$3.21B
·
·
·
·
·
$2.95B
$3.03B
Intangibles
·
·
·
·
·
·
·
·
·
·
$1.02B
$1.14B
Other Non-current Assets
·
·
·
·
·
·
·
·
·
·
$614M
$524M
Total Assets
$86.53B
$80.15B
$94.19B
$86.89B
$89.44B
$92.01B
$91.71B
$88.19B
$99.18B
$99.01B
$131.48B
$128.73B
Accounts Payable
$5.57B
$4.23B
$5.27B
$4.46B
$3.48B
$3.37B
$4.11B
$3.51B
$4.04B
$3.63B
$4.53B
$4.81B
Short-term Debt
·
·
·
·
·
·
·
·
·
·
$0
$22M
Current Liabilities
$15.87B
$13.09B
$14.65B
$13.89B
$15.20B
$14.59B
$13.85B
$9.11B
$13.11B
$11.23B
$12.59B
$11.04B
Deferred Tax
·
·
·
·
·
·
·
·
·
·
$3.54B
$5.65B
Other Non-current Liabilities
·
·
·
·
·
·
·
·
·
·
$2.03B
$2.46B
Total Liabilities
$52.17B
$45.62B
$53.20B
$49.54B
$54.14B
$57.19B
$52.72B
$43.36B
$54.41B
$57.99B
·
·
Long-term Debt
·
·
·
·
·
·
·
·
·
·
$30.27B
$23.03B
Total Debt
·
·
·
·
·
·
·
·
·
·
$0
$22M
Common Stock
·
·
·
·
·
·
·
·
·
·
$25.84B
$25.84B
Paid-in Capital
·
·
·
·
·
·
·
·
·
·
$-529M
$-61M
Treasury Stock
·
·
·
·
·
·
·
·
·
·
$4.48B
$5.66B
AOCI
·
·
·
·
·
·
·
·
·
·
$-9.61B
$-5.67B
Stockholders' Equity
$33.51B
$33.41B
$39.46B
$35.87B
$34.47B
$35.74B
$40.07B
$43.98B
$43.46B
$39.04B
$74.24B
$77.72B
Liabilities + Equity
·
·
·
·
·
·
·
·
·
·
$131.48B
$128.73B
Arus Kas9
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2012
2011
D&A
$2.92B
$2.81B
$2.84B
$2.67B
$-2.63B
$2.75B
$3.50B
$3.21B
$3.51B
$3.55B
$4.40B
$4.12B
Deferred Tax
·
·
·
·
·
·
·
·
·
·
$-799M
$-265M
Other Non-cash
·
·
·
·
$608M
$6.70B
$10.29B
$2.83B
·
·
$7.49B
$-2.25B
Operating Cash Flow
·
·
·
·
$25.68B
$14.32B
$12.11B
$12.90B
$12.45B
$6.40B
$16.59B
$24.50B
CapEx
·
·
·
·
·
·
·
·
$3.83B
$4.95B
$15.78B
$16.07B
Investing Cash Flow
$-6.86B
$-5.37B
$-6.32B
$-4.69B
$-6.61B
$-4.67B
$-6.99B
·
·
·
·
$-14.07B
Financing Cash Flow
$270M
$-2.27B
$-7.34B
$-13.91B
$-20.28B
$-2.68B
$-3.50B
·
·
·
·
$-14.37B
Net Change in Cash
·
·
·
·
·
·
·
·
·
·
·
$-3.94B
Free Cash Flow
·
·
·
·
·
·
·
·
·
·
$818M
$8.42B
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2012
2011
Gross Margin
35.0%
36.2%
42.4%
45.2%
60.1%
52.4%
43.6%
39.6%
38.1%
·
·
·
Operating Margin
15.4%
28.3%
34.0%
39.2%
50.8%
27.1%
3.5%
32.7%
32.2%
·
18.9%
49.9%
Net Margin
6.1%
16.2%
19.1%
42.9%
41.2%
12.2%
-4.5%
18.8%
16.2%
·
11.3%
37.9%
Pretax Margin
12.1%
17.6%
26.7%
45.1%
54.2%
12.4%
-7.4%
18.6%
23.1%
·
11.1%
44.4%
EBITDA Margin
22.9%
35.7%
40.8%
33.2%
55.6%
34.0%
12.8%
41.5%
42.5%
·
27.9%
56.7%
ROA
2.8%
7.1%
8.8%
21.3%
24.7%
5.3%
-1.9%
7.3%
5.6%
·
4.2%
17.8%
ROE
7.0%
16.9%
21.2%
53.4%
63.9%
12.9%
-4.0%
15.7%
13.4%
·
7.2%
31.2%
ROIC
7.5%
28.8%
26.2%
40.8%
67.6%
27.7%
2.6%
27.9%
20.3%
·
14.3%
31.1%
Likuiditas & Solvabilitas4
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2012
2011
Current Ratio
1.2
1.0
1.3
1.1
1.5
1.7
1.2
1.7
1.4
·
1.8
2.0
Quick Ratio
0.5
0.4
0.2
0.3
0.8
0.9
0.5
0.6
0.3
·
1.0
1.1
Debt / Equity
·
·
·
·
·
·
·
·
·
·
0.0
0.0
Interest Coverage
4.5
8.5
9.4
14.9
16.8
3.3
0.3
5.1
1.7
·
·
·
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2012
2011
Asset Turnover
0.5
0.4
0.5
0.5
0.6
0.4
0.4
0.4
0.3
·
0.4
0.5
Inventory Turnover
4.7
5.2
5.3
5.4
5.2
4.6
4.9
5.3
5.8
·
·
·
Receivables Turnover
·
·
·
·
·
·
·
·
·
·
6.6
7.6
Valuasi (TTM)2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2012
2011
Revenue TTM
$38.40B
$38.06B
$41.78B
$43.84B
$54.50B
$39.55B
$36.55B
$36.58B
$33.97B
·
$48.75B
$62.34B
Net Income TTM
$2.35B
$6.17B
$7.98B
$18.79B
$22.45B
$4.88B
$-1.68B
$6.86B
$5.51B
·
$5.51B
$22.89B
Valuasi (TTM)2
Metrik
Tren
Q4 2019
Q4 2016
Q4 2015
Q4 2014
Q4 2013
Q4 2012
Q4 2011
Q4 2008
Q4 2007
Q4 2006
Q4 2005
Q4 2004
Q4 2003
Q4 2002
Q4 2001
Q4 2000
Revenue TTM
$36.55B
$27.49B
$23.38B
·
·
$48.75B
$62.34B
$38.51B
$33.12B
·
·
·
·
·
·
·
Net Income TTM
$-1.68B
$3.98B
$-12.13B
·
·
$5.51B
$22.89B
$13.22B
$11.82B
·
·
·
·
·
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$38.40B
$38.06B
$41.78B
$43.84B
$54.50B
Margin Kotor %
35.0%
36.2%
42.4%
45.2%
60.1%
Margin Operasi %
15.4%
28.3%
34.0%
39.2%
50.8%
Laba Bersih
$2.35B
$6.17B
$7.98B
$18.79B
$22.45B
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Rasio Lancar
1.2
1.0
1.3
1.1
1.5
Rasio Cepat
0.5
0.4
0.2
0.3
0.8
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Pemilik institusional (13F)
628 pengaju
· $13.5B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang628
Nilai yang dipegang$13.5B
Posisi baru74
Posisi yang keluar74
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
74 (-53 vs Kuartal sebelumnya)
74 (+1 vs Kuartal sebelumnya)
190 (-33 vs Kuartal sebelumnya)
221 (+44 vs Kuartal sebelumnya)
-54.1M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
11 orang dalam
· 1 pejabat · 1 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 15 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.