VNOM Viper Energy, Inc. - Class A Common Stock
$48,92
Harga · Mei 20, 2026
Fundamental per Mei 6, 2026
Rentang 52M
$35–$51
86% of range
Peringkat Analis
BUY
25 analysts
Target Harga
$58
+18% upside
P/E (TTM)
-80.5
ROE
-2.2%
Margin Laba Bersih
-4.9%
VNOM Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu
Harga
$48.92
Kapitalisasi Pasar
—
P/E (TTM)
-80.5
EPS (TTM)
$-0.48
Pendapatan (TTM)
$1.40B
Imbal Hasil Dividen
—
ROE
-2.2%
D/E Utang/Ekuitas
—
Rentang 52M
$35 – $51
VNOM Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda
Configure
Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS
Pendapatan & Laba Bersih
$1.40B
2023-12-31
→
2025-12-31
EPS
$-0.48
2023-12-31
→
2025-12-31
Arus Kas Bebas
—
Margin
-4.9%
Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?
Metrik
Tren 5 Tahun
VNOM
Median Rekan
P/E (TTM)
-80.5
18.2
Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC
Metrik
Tren 5 Tahun
VNOM
Median Rekan
Operating Margin (Margin Operasi)
-10.0%
—
Net Profit Margin (Margin Laba Bersih)
-4.9%
14.8%
ROA
-0.77%
5.9%
ROE
-2.2%
12.1%
ROIC
-2.9%
—
Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca
Metrik
Tren 5 Tahun
VNOM
Median Rekan
Current Ratio (Rasio Lancar)
3.7
0.8
Quick Ratio (Rasio Cepat)
0.1
—
Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T
Metrik
Tren 5 Tahun
VNOM
Median Rekan
Revenue YoY (Pendapatan YoY)
62.0%
—
EPS YoY
42.0%
—
Net Income YoY (Laba Bersih YoY)
79.5%
—
Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang
Metrik
Tren 5 Tahun
VNOM
Median Rekan
Payout Ratio (Rasio Pembayaran Dividen)
-482.4%
—
Dividen Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
Imbal Hasil Dividen
—
Rasio Pembayaran Dividen
-482.4%
CAGR Dividen 5T
—
| Tanggal ex-dividen | Jumlah |
|---|---|
| 14 Mei 2026 | $0,6800 |
| 5 Maret 2026 | $0,5200 |
| 13 Nov. 2025 | $0,5800 |
| 14 Agu 2025 | $0,5300 |
| 15 Mei 2025 | $0,5700 |
| 6 Maret 2025 | $0,6500 |
| 14 Nov. 2024 | $0,6100 |
| 15 Agu 2024 | $0,6400 |
| 14 Mei 2024 | $0,5900 |
| 4 Maret 2024 | $0,5600 |
| 15 Nov. 2023 | $0,5700 |
| 9 Agu 2023 | $0,3600 |
| 10 Mei 2023 | $0,3300 |
| 2 Maret 2023 | $0,4900 |
| 16 Nov. 2022 | $0,4900 |
| 15 Agu 2022 | $0,8100 |
| 11 Mei 2022 | $0,6700 |
| 3 Maret 2022 | $0,4700 |
| 9 Nov. 2021 | $0,3800 |
| 11 Agu 2021 | $0,3300 |
VNOM Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan
BELI
25 analis
- Beli Kuat 7 28,0%
- Beli 17 68,0%
- Tahan 1 4,0%
- Jual 0 0,0%
- Jual Kuat 0 0,0%
Target Harga 12 Bulan
17 analis · 2026-05-17
Median
$58.00
← Di bawah semua target
$48.92
Rendah
$49.00
Tinggi
$65.00
Target median
$58.00
+18,6%
Target rata-rata
$57.76
+18,1%
Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
Kejutan Rata-rata
0.06%
| Periode | EPS Aktual | EPS Estimasi | Kejutan |
|---|---|---|---|
| 31 Maret 2026 | $0.55 | $0.43 | 0.12% |
| 31 Des. 2025 | $0.31 | $0.31 | 0.00% |
| 30 Sep. 2025 | $0.40 | $0.37 | 0.03% |
| 30 Juni 2025 | $0.41 | $0.36 | 0.05% |
| 31 Maret 2025 | $0.54 | $0.44 | 0.10% |
Perbandingan Sejawat Metrik utama vs rekan sektor
| Ticker | Kapitalisasi Pasar | P/E | Pendapatan YoY | Margin Bersih | ROE | Margin Kotor |
|---|---|---|---|---|---|---|
| VNOM | — | -80.5 | 62.0% | -4.9% | -2.2% | — |
| PR | $10.55B | 11.0 | 1.3% | 18.5% | 9.6% | — |
| OVV | $9.93B | 8.2 | -2.7% | 13.9% | 11.5% | — |
| APA | $8.63B | 6.1 | — | — | 25.2% | — |
| AR | $10.63B | 17.0 | 22.0% | 12.8% | 9.3% | — |
| RRC | $8.30B | 12.9 | 28.9% | 21.1% | 15.6% | — |
| SM | $2.14B | 3.3 | 17.2% | 20.5% | 13.8% | — |
| CHRD | $5.26B | 125.3 | -7.1% | 0.91% | 0.55% | — |
| MTDR | $5.27B | 7.0 | 5.5% | 20.5% | 14.1% | — |
| COP | — | 14.7 | 7.7% | 13.6% | 12.3% | — |
Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas
Laporan Laba Rugi 12
| Metrik | Tren | 2025 | 2024 |
|---|---|---|---|
| Revenue | $1.40B | $861M | |
| Operating Expenses | $1.53B | $294M | |
| Operating Income | $-140M | $567M | |
| Other Non-op | $-1M | $0 | |
| Pretax Income | $-225M | $504M | |
| Income Tax | $-19M | $-100M | |
| Net Income | $-68M | $359M | |
| EPS (Basic) | $-0.48 | $3.82 | |
| EPS (Diluted) | $-0.48 | $3.82 | |
| Shares (Basic) | 142,530,000 | 93,932,000 | |
| Shares (Diluted) | 142,530,000 | 93,932,000 | |
| EBITDA | $-140M | · |
Neraca 17
| Metrik | Tren | 2025 | 2024 |
|---|---|---|---|
| Cash & Equivalents | $13M | $27M | |
| Prepaid Expense | $50M | $31M | |
| Other Current Assets | $9M | $2M | |
| Current Assets | $413M | $238M | |
| PP&E (Net) | $12.21B | $4.64B | |
| Other Non-current Assets | $16M | $8M | |
| Total Assets | $12.67B | $5.07B | |
| Accounts Payable | · | $2M | |
| Accrued Liabilities | $107M | $43M | |
| Current Liabilities | $111M | $49M | |
| Deferred Tax | · | $0 | |
| Other Non-current Liabilities | $11M | $30M | |
| Total Liabilities | $2.31B | $1.16B | |
| Long-term Debt | $2.19B | $1.08B | |
| Retained Earnings | $-278M | $118M | |
| Stockholders' Equity | $4.45B | $1.69B | |
| Liabilities + Equity | $12.67B | $5.07B |
Arus Kas 8
| Metrik | Tren | 2025 | 2024 |
|---|---|---|---|
| Deferred Tax | $-83M | $-149M | |
| Operating Cash Flow | $1.05B | $620M | |
| Investing Cash Flow | $-2.42B | $-608M | |
| Stock Issued | $1.23B | $476M | |
| Net Stock Activity | $1.23B | · | |
| Dividends Paid | $328M | $219M | |
| Financing Cash Flow | $1.36B | $-11M | |
| Net Change in Cash | $-14M | $1M |
Profitabilitas 7
| Metrik | Tren | 2025 | 2024 |
|---|---|---|---|
| Operating Margin | -10.0% | · | |
| Net Margin | -4.9% | · | |
| Pretax Margin | -16.1% | · | |
| EBITDA Margin | -10.0% | · | |
| ROA | -0.77% | · | |
| ROE | -2.2% | · | |
| ROIC | -2.9% | · |
Likuiditas & Solvabilitas 2
| Metrik | Tren | 2025 | 2024 |
|---|---|---|---|
| Current Ratio | 3.7 | · | |
| Quick Ratio | 0.1 | · |
Efisiensi 1
| Metrik | Tren | 2025 | 2024 |
|---|---|---|---|
| Asset Turnover | 0.2 | · |
Tingkat Pertumbuhan 3
| Metrik | Tren | 2025 | 2024 |
|---|---|---|---|
| Revenue YoY | 62.0% | 4.0% | |
| EPS YoY | · | 42.0% | |
| Net Income YoY | · | 79.5% |
Valuasi (TTM) 6
| Metrik | Tren | 2025 | 2024 |
|---|---|---|---|
| Revenue TTM | $1.40B | · | |
| Net Income TTM | $-68M | · | |
| P/E | -80.5 | · | |
| Earnings Yield | -1.2% | · | |
| Payout Ratio | -482.4% | · | |
| Annual Payout | $328M | · |
Laporan Laba Rugi 12
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q1 2025 | Q4 2024 |
|---|---|---|---|---|---|---|
| Revenue | $511M | $435M | $418M | $245M | $229M | |
| Operating Expenses | $258M | $689M | $594M | $90M | $85M | |
| Operating Income | $253M | $-254M | $-176M | $155M | $144M | |
| Other Non-op | $-10M | $0 | $-1M | $19M | $0 | |
| Pretax Income | $243M | $-267M | $-223M | $174M | $130M | |
| Income Tax | $28M | $-21M | $-26M | $21M | $-143M | |
| Net Income | $97M | $-103M | $-77M | $75M | $210M | |
| EPS (Basic) | $0.54 | $-0.73 | $-0.52 | $0.62 | $2.18 | |
| EPS (Diluted) | $0.53 | $-0.73 | $-0.52 | $0.62 | $2.18 | |
| Shares (Basic) | 181,304,000 | 8,789,000 | 148,882,000 | 120,926,000 | 3,037,000 | |
| Shares (Diluted) | 181,419,000 | 8,662,000 | 148,931,000 | 121,030,000 | 2,943,000 | |
| EBITDA | $253M | · | $-176M | · | · |
Neraca 18
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q1 2025 | Q4 2024 |
|---|---|---|---|---|---|---|
| Cash & Equivalents | $28M | $13M | $53M | · | $27M | |
| Prepaid Expense | $41M | $50M | $36M | · | $31M | |
| Other Current Assets | · | $9M | · | · | $2M | |
| Current Assets | $469M | $413M | $887M | · | $238M | |
| PP&E (Net) | $11.42B | $12.21B | $12.78B | · | $4.64B | |
| Other Non-current Assets | $15M | $16M | $18M | · | $8M | |
| Total Assets | $12.05B | $12.67B | $13.69B | · | $5.07B | |
| Accounts Payable | · | · | $0 | · | · | |
| Accrued Liabilities | $36M | $107M | $91M | · | $43M | |
| Current Liabilities | $76M | $111M | $472M | · | $49M | |
| Deferred Tax | · | · | $18M | · | · | |
| Other Non-current Liabilities | $4M | $11M | $5M | · | $30M | |
| Total Liabilities | $1.68B | $2.31B | $2.75B | · | $1.16B | |
| Long-term Debt | $1.60B | $2.19B | $2.62B | · | $1.08B | |
| Total Debt | $1.60B | · | $2.62B | · | · | |
| Retained Earnings | $-281M | $-278M | $-76M | · | $118M | |
| Stockholders' Equity | $5.11B | $4.45B | $4.62B | · | $1.69B | |
| Liabilities + Equity | $12.05B | $12.67B | $13.69B | · | $5.07B |
Arus Kas 8
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q1 2025 | Q4 2024 |
|---|---|---|---|---|---|---|
| Deferred Tax | $-13M | $-41M | · | $-1M | $-148M | |
| Operating Cash Flow | $328M | $399M | · | $201M | $158M | |
| Investing Cash Flow | $581M | $-67M | · | $-486M | $-425M | |
| Stock Issued | $0 | $0 | · | $1.23B | $0 | |
| Net Stock Activity | $0 | · | · | · | · | |
| Dividends Paid | $100M | $99M | · | $85M | $62M | |
| Financing Cash Flow | $-894M | $-762M | · | $818M | $125M | |
| Net Change in Cash | $15M | $-430M | · | $533M | $-142M |
Profitabilitas 7
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q1 2025 | Q4 2024 |
|---|---|---|---|---|---|---|
| Operating Margin | 49.5% | · | -42.1% | · | · | |
| Net Margin | 19.0% | · | -18.4% | · | · | |
| Pretax Margin | 47.5% | · | -53.3% | · | · | |
| EBITDA Margin | 49.5% | · | -42.1% | · | · | |
| ROA | 1.6% | · | -1.1% | · | · | |
| ROE | 3.8% | · | -3.3% | · | · | |
| ROIC | 3.3% | · | -2.1% | · | · |
Likuiditas & Solvabilitas 4
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q1 2025 | Q4 2024 |
|---|---|---|---|---|---|---|
| Current Ratio | 6.2 | · | 1.9 | · | · | |
| Quick Ratio | 0.4 | · | 0.1 | · | · | |
| Debt / Equity | 0.3 | · | 0.6 | · | · | |
| LT Debt / Equity | 0.3 | · | 0.5 | · | · |
Efisiensi 1
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q1 2025 | Q4 2024 |
|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | · | 0.1 | · | · |
Valuasi (TTM) 1
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q1 2025 | Q4 2024 |
|---|---|---|---|---|---|---|
| Payout Ratio | 103.1% | · | · | · | · |
Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
Laporan Laba Rugi
| 2025-12-31 | 2024-12-31 | 2023-12-31 | |
|---|---|---|---|
| Pendapatan | $1.40B | $861M | $828M |
| Margin Operasi % | -10.0% | — | — |
| Laba Bersih | $-68M | $359M | $200M |
| EPS Dilusian | $-0.48 | $3.82 | $2.69 |
Neraca
| 2025-12-31 | 2024-12-31 | 2023-12-31 | |
|---|---|---|---|
| Rasio Lancar | 3.7 | — | — |
| Rasio Cepat | 0.1 | — | — |
Berita Terbaru Berita utama terbaru yang menyebutkan perusahaan ini
Sinyal Perdagangan Sinyal beli/jual terbaru dengan harga masuk dan rasio risiko/imbalan
Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap
📊
Pilih metrik yang penting bagi Anda — klik ➕ di sebelah baris mana pun di Fundamental Lengkap di atas.
Pilihan Anda disimpan dan mengikuti Anda di semua ticker.