Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$303.1K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-2.8%
Laporan BerikutnyaNov 02, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 5, 2026
$-0.35
$-0.44
20.7%
31 Maret 2026
Mei 11, 2026
$-0.37
$-0.47
21.3%
31 Des. 2025
$-0.50
$-0.55
9.8%
30 Sep. 2025
$-1.35
$-0.65
-108.2%
30 Juni 2025
$-0.39
$-0.76
48.4%
31 Maret 2025
$-0.79
$-0.73
-8.9%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi17
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Revenue
$31M
$10M
·
$3M
$2M
$89M
$17M
$27M
Cost of Revenue
·
·
·
·
·
·
·
$165.0K
R&D Expense
$115M
$81M
$61M
$51M
$39M
$41M
$46M
$44M
SG&A Expense
$81M
$44M
$31M
$25M
$24M
$63M
$101M
$77M
Operating Expenses
$201M
$125M
$92M
$76M
$63M
$138M
$150M
$122M
Operating Income
$-170M
$-115M
$-92M
$-73M
$-61M
$-49M
$-132M
$-95M
Interest Expense
$1M
$5M
$4M
$2M
$10M
$16M
$21M
$6M
Interest Income
$4M
$4M
$6M
$1M
$181.0K
$515.0K
$4M
$3M
Other Non-op
$-203.0K
$-123.0K
$-109.0K
$47.0K
·
$-1M
$-641.0K
$26M
Pretax Income
$-209M
$-130M
$-87M
$-74M
$-71M
$-68M
$-149M
$-72M
Income Tax
·
$185.0K
·
$0
$0
$194.0K
$0
$0
Net Income
$-209M
$-131M
$-87M
$-74M
$-71M
$-68M
$-149M
$-72M
EPS (Basic)
$-3.02
$-3.66
$-3.96
$-4.57
$-4.90
$-0.44
$-2.00
$-1.12
EPS (Diluted)
$-3.02
$-3.66
$-3.96
$-4.57
$-4.90
$-0.44
$-2.00
$-1.37
Shares (Basic)
69,309,000
35,713,000
22,054,000
16,138,000
14,535,000
153,330,000
74,578,000
64,962,000
Shares (Diluted)
69,309,000
35,713,000
22,054,000
16,138,000
14,535,000
153,330
74,578,000
69,321,000
EBITDA
$-170M
$-115M
$-92M
$-73M
$-61M
$-49M
$-132M
$-95M
Neraca23
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Cash & Equivalents
$205M
$89M
$78M
$75M
$21M
$68M
$44M
$130M
Inventory
$2M
·
·
·
·
·
$3M
$327.0K
Prepaid Expense
$8M
$6M
$7M
$5M
$5M
$3M
$4M
$3M
Current Assets
$223M
$95M
$144M
$93M
$106M
$145M
$85M
$253M
PP&E (Net)
·
$32.0K
$37.0K
$92.0K
$210.0K
$416.0K
$947.0K
$1M
PP&E (Gross)
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Accum. Depreciation
$2M
$2M
$2M
$2M
$2M
$1M
$938.0K
$509.0K
Intangibles
$16M
·
·
·
·
·
$20M
$22M
Other Non-current Assets
$6M
$5M
$5M
$58.0K
$169.0K
$33.0K
$812.0K
$790.0K
Total Assets
$246M
$102M
$150M
$95M
$109M
$154M
$145M
$277M
Accounts Payable
$12M
$4M
$7M
$5M
$2M
$2M
$10M
$10M
Accrued Liabilities
$54M
$26M
$18M
$15M
$16M
$15M
$19M
$21M
Current Liabilities
$72M
$31M
$26M
$22M
$19M
$17M
$30M
$37M
Capital Leases
·
$535.0K
$530.0K
$1M
$2M
$3M
$3M
·
Other Non-current Liabilities
·
·
·
·
·
·
$870.0K
$1M
Total Liabilities
$189M
$130M
$71M
$48M
$21M
$39M
$138M
$153M
Long-term Debt
·
$41M
$40M
$25M
·
·
$35M
$25M
Common Stock
$8.0K
$4.0K
$3.0K
$2.0K
$19.0K
$17.0K
$8.0K
$7.0K
Retained Earnings
$-1.16B
$-956M
$-825M
$-738M
$-664M
$-593M
$-525M
$-376M
AOCI
$5M
·
$13.0K
·
$34.0K
$53.0K
$14.0K
$127.0K
Stockholders' Equity
$57M
$-29M
$57M
$47M
$88M
$115M
$7M
$124M
Liabilities + Equity
$246M
$102M
$150M
$95M
$109M
$154M
$145M
$277M
Shares Outstanding
77,740,000
44,784,000
25,281,000
16,712,000
185,286,000
170,456,000
80,118,000
73,806,000
Arus Kas15
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Stock-based Comp
$9M
$7M
$6M
$6M
$8M
$8M
$9M
$7M
Deferred Tax
·
·
·
$0
$0
$0
$0
$0
Amort. of Intangibles
$698.0K
·
·
·
·
$793.0K
$2M
$423.0K
Restructuring
·
·
·
·
$0
$5M
·
·
Operating Cash Flow
$-138M
$-105M
$-86M
$-64M
$-54M
$-34M
$-139M
$-75M
CapEx
·
$28.0K
·
·
$196.0K
$33.0K
$7.0K
$2M
Investing Cash Flow
$-10M
$60M
$-44M
$66M
$87.0K
$-47M
$90M
$-138M
Net Debt Issued
$-43M
·
$-300.0K
·
·
$-37M
·
·
Stock Issued
$197M
$14M
$91M
$27M
$7M
$106M
·
$105M
Net Stock Activity
$197M
$14M
$91M
$27M
$7M
$106M
·
·
Financing Cash Flow
$263M
$55M
$134M
$52M
$7M
$70M
$-2M
$261M
Net Change in Cash
$116M
$10M
$3M
$54M
$-47M
$-11M
$-51M
$48M
Taxes Paid
$185.0K
·
·
·
·
·
·
·
Free Cash Flow
·
$-105M
·
·
$-54M
$-34M
$-139M
$-76M
Levered FCF
·
$-109M
·
·
$-64M
$-49M
·
·
Profitabilitas7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Operating Margin
-550.3%
-1149.6%
·
-2809.6%
-2991.2%
-55.8%
-758.1%
-354.8%
Net Margin
-677.6%
-1306.4%
·
-2843.3%
-3468.1%
-76.5%
-854.8%
-271.1%
Pretax Margin
-677.6%
-1304.5%
·
-2843.3%
-3468.1%
-76.3%
·
·
EBITDA Margin
-550.3%
-1149.6%
·
-2809.6%
-2991.2%
-55.8%
-758.1%
-354.8%
ROA
-120.4%
-104.0%
-71.4%
-72.5%
-54.1%
-45.2%
-70.7%
-39.5%
ROE
-449.2%
1465.1%
-124.3%
-133.9%
-77.7%
-55.3%
-1040.1%
-62.5%
ROIC
·
398.4%
·
-153.9%
-70.1%
-42.9%
·
·
Likuiditas & Solvabilitas3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Current Ratio
3.1
3.1
5.4
4.3
5.7
8.5
2.8
6.8
Quick Ratio
2.8
2.9
3.0
3.5
1.1
4.0
1.5
3.5
Interest Coverage
-149.5
-25.2
-22.2
-34.1
-6.2
-3.1
-6.4
-16.3
Efisiensi2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Asset Turnover
0.2
0.1
·
0.0
0.0
0.6
0.1
0.1
Inventory Turnover
·
·
·
·
·
·
·
1.0
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Book Value / Share
$0.74
$-0.65
$2.27
$0.24
$0.47
$0.68
$0.09
$1.68
Revenue / Share
$0.45
$0.28
·
$13.41
$0.01
$0.58
$0.23
$0.39
Cash Flow / Share
$-1.98
$-2.93
$-3.92
$-328.80
$-0.31
$-0.22
$-1.86
$-1.07
Cash / Share
$2.64
$1.98
$3.08
$0.37
$0.11
$0.40
$0.54
$1.76
EPS (TTM)
$-3.02
$-3.66
$-3.96
$-4.57
$-4.90
$-0.44
$-2.00
$-1.37
Tingkat Pertumbuhan3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Revenue YoY
209.1%
·
·
26.5%
-97.7%
·
·
·
Revenue CAGR 3Y
128.4%
69.5%
·
·
·
·
·
·
Revenue CAGR 5Y
-19.0%
·
·
·
·
·
·
·
Valuasi (TTM)10
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Revenue TTM
$31M
$10M
$4M
$3M
$2M
$89M
$17M
$27M
Net Income TTM
$-209M
$-131M
$-87M
$-74M
$-71M
$-68M
$-149M
$-72M
Market Cap
$600M
$232M
$206M
$963M
$4.56B
$4.36B
$1.29B
$2.98B
P/E
-2.6
-1.4
-2.1
-1.1
-5.0
-58.1
-8.0
-29.4
P/S
19.4
23.2
50.1
370.8
2220.2
49.2
73.8
111.4
P/B
10.5
-8.0
3.6
20.3
52.1
37.8
179.6
23.9
P / Tangible Book
14.7
·
3.6
20.3
52.1
37.8
·
·
P / Cash Flow
-4.4
-2.2
-2.4
-15.1
-85.2
-130.0
-9.3
-39.9
P / FCF
·
-2.2
·
·
-84.9
-129.9
-9.3
-39.1
Earnings Yield
-39.1%
-70.8%
-48.6%
-95.2%
-19.9%
-1.7%
-12.4%
-3.4%
Laporan Laba Rugi16
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Revenue
$40M
$19M
$18M
$11M
$2M
·
$0
$0
$10M
·
·
·
·
$0
$0
$3M
R&D Expense
$41M
$38M
$32M
$29M
$25M
$29M
$21M
$25M
$18M
$18M
$14M
$13M
$12M
$11M
$15M
$14M
SG&A Expense
$27M
$22M
$24M
$21M
$21M
$15M
$11M
$12M
$10M
$10M
$7M
$7M
$7M
$6M
$7M
$6M
Operating Expenses
$73M
$64M
$59M
$52M
$46M
$44M
$32M
$37M
$28M
$28M
$21M
$20M
$19M
$18M
$21M
$20M
Operating Income
$-33M
$-45M
$-41M
$-41M
$-44M
$-44M
$-32M
$-37M
$-18M
$-28M
$-21M
$-20M
$-19M
$-18M
$-21M
$-17M
Interest Expense
$360.0K
$382.0K
$415.0K
$319.0K
$212.0K
$192.0K
$1M
$1M
$1M
$1M
$1M
$1M
$769.0K
$717.0K
$640.0K
$56.0K
Interest Income
$1M
$1M
$1M
$1M
$822.0K
$960.0K
$968.0K
$831.0K
$983.0K
$1M
$2M
$1M
$976.0K
$316.0K
$84.0K
$46.0K
Other Non-op
$-52.0K
$-61.0K
$-16.0K
$-37.0K
$-110.0K
$-40.0K
$8.0K
$-77.0K
$-24.0K
$-30.0K
$-13.0K
$-40.0K
$-7.0K
$20.0K
$6.0K
$28.0K
Pretax Income
$-34M
·
·
·
$-26M
·
·
·
·
·
·
·
·
·
·
·
Income Tax
$816.0K
$0
·
$0
$0
$0
$185.0K
$0
$0
$0
$0
$0
$0
$0
$0
$0
Net Income
$-35M
$-37M
$-33M
$-99M
$-26M
$-52M
$-65M
$-24M
$-8M
$-34M
$-20M
$-24M
$-16M
$-18M
$-22M
$-17M
EPS (Basic)
$-0.35
$-0.37
$-0.32
$-1.35
$-0.39
$-0.96
$-1.49
$-0.60
$-0.31
$-1.26
$-0.75
$-1.37
$-0.94
$-1.10
$-1.41
$-0.09
EPS (Diluted)
$-0.35
$-0.46
$-0.09
$-1.35
$-0.62
$-0.96
$-1.49
$-0.60
$-0.31
$-1.26
$-0.75
$-1.37
$-0.08
$-0.09
$-0.12
$-0.09
Shares (Basic)
100,116,000
98,292,000
·
73,157,000
66,143,000
54,173,000
·
40,258,000
26,861,000
26,832,000
26,790,000
17,732,000
16,723,000
16,430,000
15,539,000
186,264,000
Shares (Diluted)
100,116,000
99,148,000
·
73,157,000
74,037,000
54,173,000
·
40,258,000
26,861,000
26,832,000
26,790,000
·
200,679,000
197,151,000
186,463,000
186,264,000
EBITDA
$-33M
$-45M
·
$-41M
$-44M
$-44M
·
$-37M
$-18M
$-28M
$-21M
$-20M
$-19M
$-18M
$-21M
$-17M
Neraca26
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Cash & Equivalents
$136M
$166M
$205M
$138M
$164M
$118M
$89M
$113M
$83M
$81M
$95M
$183M
$97M
$78M
$64M
$47M
Short-term Investments
·
$16M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Inventory
$2M
$2M
$2M
$2M
$1M
·
·
·
·
·
·
·
·
·
·
·
Prepaid Expense
$8M
$9M
$8M
$8M
$7M
$7M
$6M
$7M
$5M
$7M
$9M
$7M
$8M
$5M
$3M
$5M
Current Assets
$176M
$203M
$223M
$154M
$174M
$125M
$95M
$121M
$100M
$118M
$174M
$190M
$119M
$109M
$98M
$113M
PP&E (Net)
·
·
·
$20.0K
$21.0K
$22.0K
$32.0K
$39.0K
$46.0K
$52.0K
$35.0K
$40.0K
$62.0K
$121.0K
$151.0K
$180.0K
PP&E (Gross)
·
·
$2M
·
·
·
$2M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$2M
·
·
·
$2M
·
·
·
·
·
·
·
·
·
Intangibles
$16M
$16M
$16M
$17M
$16M
·
·
·
·
·
·
·
·
·
·
·
Other Non-current Assets
$12M
$6M
$6M
$5M
$5M
$6M
$5M
$5M
$5M
$5M
$56.0K
$20.0K
$36.0K
$47.0K
$84.0K
$105.0K
Total Assets
$207M
$228M
$246M
$177M
$196M
$132M
$102M
$126M
$106M
$124M
$176M
$192M
$121M
$111M
$100M
$116M
Accounts Payable
$18M
$10M
$12M
$10M
$8M
$7M
$4M
$4M
$7M
$7M
$5M
$5M
$5M
$5M
$2M
$3M
Accrued Liabilities
$54M
$51M
$54M
$45M
$38M
$25M
$26M
$22M
$17M
$17M
$16M
$14M
$14M
$15M
$18M
$13M
Short-term Debt
$214.0K
$529.0K
·
$188.0K
$467.0K
$740.0K
·
$133.0K
$526.0K
$911.0K
$146.0K
$579.0K
$1M
·
·
·
Current Liabilities
$78M
$67M
$72M
$60M
$50M
$36M
$31M
$37M
$30M
$27M
$24M
$21M
$22M
$22M
$20M
$17M
Capital Leases
$2M
$2M
·
·
·
$271.0K
$535.0K
·
·
$270.0K
$780.0K
$1M
$1M
$2M
$2M
$2M
Other Non-current Liabilities
·
·
·
·
·
·
·
·
·
·
$51.0K
·
·
·
·
·
Total Liabilities
$157M
$146M
$189M
$192M
$160M
$164M
$130M
$94M
$66M
$77M
$72M
$69M
$67M
$48M
$47M
$43M
Long-term Debt
·
·
·
·
·
·
$41M
$41M
$40M
$40M
$40M
$40M
$40M
$24M
$24M
$24M
Total Debt
$214.0K
$529.0K
·
$188.0K
$467.0K
$740.0K
·
$133.0K
·
$911.0K
$146.0K
$579.0K
$1M
·
·
·
Common Stock
$9.0K
$9.0K
$8.0K
$7.0K
$6.0K
$5.0K
$4.0K
$4.0K
$3.0K
$3.0K
$3.0K
$3.0K
$20.0K
$21.0K
$19.0K
$19.0K
Retained Earnings
$-1.24B
$-1.20B
$-1.16B
$-1.13B
$-1.03B
$-1.01B
$-956M
$-891M
$-867M
$-859M
$-798M
$-778M
$-753M
$-721M
$-703M
$-681M
AOCI
$8M
$9M
$5M
$3M
$5M
$7M
·
·
·
$-4.0K
$49.0K
$1.0K
$6.0K
$-39.0K
$-130.0K
$-113.0K
Stockholders' Equity
$50M
$82M
$57M
$-16M
$36M
$-32M
$-29M
$11M
$19M
$25M
$83M
$102M
$33M
$63M
$54M
$73M
Liabilities + Equity
$207M
$228M
$246M
$177M
$196M
$132M
$102M
$126M
$106M
$124M
$176M
$192M
$121M
$111M
$100M
$116M
Shares Outstanding
90,482,000
87,843,000
77,740,000
66,749,000
61,523,000
51,490,000
44,784,000
40,262,000
26,876,000
25,308,000
25,265,000
25,242,000
200,541,000
210,084,000
187,613,000
186,330,000
Arus Kas11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Stock-based Comp
$3M
$2M
$2M
$2M
$3M
$2M
$2M
$2M
$2M
$1M
$2M
$1M
$1M
$1M
$2M
$2M
Amort. of Intangibles
$280.0K
$279.0K
$280.0K
$290.0K
·
·
·
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$-44M
$-52M
$-30M
$-36M
$-33M
$-39M
$-25M
$-24M
$-28M
$-28M
$-17M
$-20M
$-20M
$-15M
$-13M
$-19M
CapEx
·
·
·
·
·
·
$0
$0
$7.0K
$21.0K
·
·
·
·
·
·
Investing Cash Flow
$16M
$-16M
$-1M
·
·
·
$0
$0
$29M
$31M
$-70M
$14M
$-804.0K
$5M
$29M
$19M
Net Debt Issued
·
·
·
·
·
$-43M
·
·
·
·
·
·
·
·
·
·
Stock Issued
·
·
$97M
$0
$70M
$30M
$0
·
·
·
$-486.0K
·
·
$26M
$1M
$580.0K
Net Stock Activity
·
·
·
·
·
$30M
·
·
·
·
·
·
·
·
·
$580.0K
Financing Cash Flow
$-2M
$29M
$99M
$18M
$79M
$67M
$742.0K
$54M
$-405.0K
$846.0K
$-891.0K
$91M
$44M
$26M
$708.0K
$25M
Net Change in Cash
$-29M
$-39M
$67M
$-27M
$47M
$29M
$-24M
$30M
$1M
$4M
$-88M
$86M
$23M
$15M
$17M
$25M
Free Cash Flow
·
·
·
·
·
·
·
·
·
$-28M
·
·
·
·
·
·
Profitabilitas7
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Operating Margin
-81.6%
-240.5%
·
-362.2%
-2047.9%
·
·
·
-182.8%
·
·
·
·
·
·
-654.1%
Net Margin
-86.5%
-196.0%
·
-876.3%
-1213.6%
·
·
·
-82.6%
·
·
·
·
·
·
-653.4%
Pretax Margin
-84.5%
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
EBITDA Margin
-81.6%
-240.5%
·
-362.2%
-2047.9%
·
·
·
-182.8%
·
·
·
·
·
·
-654.1%
ROA
-17.2%
-20.4%
·
-65.0%
-13.4%
-43.9%
·
-15.8%
·
-27.7%
-13.9%
-16.6%
-13.3%
-16.2%
-19.6%
-13.4%
ROE
-80.6%
-148.3%
·
4411.9%
-37.7%
767.2%
·
-50.9%
·
-116.6%
-27.4%
-31.2%
-29.7%
-22.8%
-30.9%
-19.3%
ROIC
-66.7%
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Likuiditas & Solvabilitas4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Current Ratio
2.3
3.0
·
2.6
3.5
3.5
·
3.2
·
4.4
7.3
9.1
5.3
5.0
4.9
6.7
Quick Ratio
1.7
2.7
·
2.3
3.3
3.3
·
3.0
·
3.0
4.0
8.8
4.3
3.6
3.2
2.8
Debt / Equity
0.0
0.0
·
-0.0
0.0
-0.0
·
0.0
·
0.0
0.0
0.0
0.0
·
·
·
Interest Coverage
-90.9
-117.5
·
-127.6
-206.4
-230.1
·
-32.3
-16.1
-24.8
-18.9
-18.1
-25.2
-24.7
-33.4
-303.2
Efisiensi1
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Asset Turnover
0.2
0.1
·
0.1
0.0
·
·
·
·
·
·
·
·
·
·
0.0
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Book Value / Share
$0.55
$0.93
·
$-0.23
$0.59
$-0.63
·
$0.27
·
$0.99
$3.29
$4.02
$0.16
$0.30
$0.29
$0.39
Revenue / Share
$0.40
$0.19
·
$0.15
$0.03
·
·
·
·
·
·
·
·
·
·
$0.01
Cash Flow / Share
·
$-0.53
·
·
·
$-0.71
·
·
·
·
·
·
$-0.10
·
·
$-0.10
Cash / Share
$1.51
$1.88
·
$2.06
$2.67
$2.28
·
$2.81
·
$3.21
$3.76
$7.25
$0.48
$0.37
$0.34
$0.25
EPS (TTM)
$-2.25
$-2.52
·
$-4.42
$-3.67
$-3.36
·
$-3.93
$-4.08
$-5.14
$-6.47
$-5.81
$-4.56
$-4.88
$-4.92
$-4.90
Valuasi (TTM)11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Revenue TTM
$88M
$50M
·
·
·
·
·
·
·
$3M
$3M
$3M
$3M
$3M
$3M
$4M
Net Income TTM
$-203M
$-194M
·
$-241M
$-167M
$-149M
·
$-93M
$-89M
$-106M
$-77M
$-75M
$-73M
$-73M
$-78M
$-73M
Market Cap
$346M
$466M
·
$589M
$255M
$310M
·
$120M
·
$299M
$205M
$188M
$1.01B
$2.14B
$2.61B
$3.15B
Enterprise Value
$210M
$284M
·
$452M
$91M
$194M
·
$7M
·
$218M
$111M
$5M
$914M
·
·
·
P/E
-1.7
-2.1
·
-2.0
-1.1
-1.8
·
-0.8
-0.7
-2.3
-1.3
-1.3
-1.1
-2.1
-2.8
-3.5
P/S
3.9
9.4
·
·
·
·
·
·
·
115.0
79.1
72.3
389.3
682.2
830.9
865.4
P/B
6.9
5.7
·
-38.0
7.1
-9.6
·
10.9
·
11.9
2.5
1.8
30.6
34.1
48.5
43.3
P / Tangible Book
10.1
7.1
·
·
12.5
·
·
10.9
·
11.9
2.5
1.8
30.6
34.1
48.5
43.3
P / Cash Flow
·
-8.9
·
·
·
-8.0
·
·
·
-10.5
·
·
-49.8
·
·
-163.5
EV / Revenue
2.4
5.7
·
·
·
·
·
·
·
84.1
42.6
2.0
352.3
·
·
·
Earnings Yield
-58.9%
-47.5%
·
-50.1%
-88.4%
-55.7%
·
-131.4%
-136.9%
-43.6%
-79.6%
-78.1%
-90.5%
-47.8%
-35.3%
-29.0%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$31M
$10M
·
$3M
$2M
Margin Operasi %
-550.3%
-1149.6%
·
-2809.6%
-2991.2%
Laba Bersih
$-209M
$-131M
$-87M
$-74M
$-71M
EPS Dilusian
$-3.02
$-3.66
$-3.96
$-4.57
$-4.90
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Rasio Lancar
3.1
3.1
5.4
4.3
5.7
Rasio Cepat
2.8
2.9
3.0
3.5
1.1
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
·
$-105M
·
·
$-54M
Pemilik institusional (13F)
170 pengaju
· $397.4M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang170
Nilai yang dipegang$397.4M
Posisi baru35
Posisi yang keluar30
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
35 (-6 vs Kuartal sebelumnya)
30 (+10 vs Kuartal sebelumnya)
68 (-5 vs Kuartal sebelumnya)
41 (+13 vs Kuartal sebelumnya)
+13.4M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Pengaju
Diajukan
Kepemilikan
Status
Tujuan
Pengajuan
DEER VII & CO. LTD., DEER VII & CO. L.P., BESSEMER VENTURE PARTNERS VII L.P., BESSEMER VENTURE PARTNERS VII INSTITUTIONAL L.P., BVP VII SPECIAL OPPORTUNITY FUND L.P., DEER MANAGEMENT CO. LLC
×4 pengajuan
Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan
MPM BioVentures V, L.P. (2), MPM Asset Management Investors BV5 LLC (2), MPM BioVentures V GP LLC (2), MPM BioVentures V LLC (2), Ansbert Gadicke (2), Luke Evnin (2), Steven St. Peter (2), Todd Foley (2), James Paul Scopa (2), Vaughn M. Kailian (2), John Vander Vort (2)
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
42 orang dalam
· 17 pejabat · 25 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 21 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.