VSTM Verastem, Inc. - Common Stock

NASDAQ · Biotechnology · Lihat di SEC EDGAR ↗

$4,28

Harga · Mei 20, 2026

Fundamental per Mei 7, 2026

VSTM Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu

Harga

$4.28

Kapitalisasi Pasar

$600M

P/E (TTM)

-2.6

EPS (TTM)

$-3.02

Pendapatan (TTM)

$31M

Imbal Hasil Dividen

—

ROE

-449.2%

D/E Utang/Ekuitas

—

Rentang 52M

$4 – $11

VSTM Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda

Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS

Pendapatan & Laba Bersih $31M

2018-12-31 → 2025-12-31

EPS $-3.02

2016-12-31 → 2025-12-31

Arus Kas Bebas —

2016-12-31 → 2024-12-31

Margin -677.6%

Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?

Metrik

Tren 5 Tahun

VSTM

Median Rekan

P/E (TTM)

-2.6

15.7

P/S (TTM)

19.4

20.1

P/B

10.5

4.1

Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC

Metrik

Tren 5 Tahun

VSTM

Median Rekan

Operating Margin (Margin Operasi)

-550.3%

—

Net Profit Margin (Margin Laba Bersih)

-677.6%

-242.9%

ROA

-120.4%

-63.5%

ROE

-449.2%

-91.3%

Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca

Metrik

Tren 5 Tahun

VSTM

Median Rekan

Current Ratio (Rasio Lancar)

3.1

4.6

Quick Ratio (Rasio Cepat)

2.8

—

Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T

Metrik

Tren 5 Tahun

VSTM

Median Rekan

Revenue YoY (Pendapatan YoY)

209.1%

—

Revenue CAGR 3Y (CAGR Pendapatan 3T)

128.4%

—

Revenue CAGR 5Y (CAGR Pendapatan 5T)

-19.0%

—

Metrik Per Saham EPS, nilai buku per saham, arus kas per saham, dividen per saham

Metrik

Tren 5 Tahun

VSTM

Median Rekan

EPS (Diluted)

$-3.02

—

Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang

Metrik

Tren 5 Tahun

VSTM

Median Rekan

VSTM Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan

BELI 15 analis

Beli Kuat 5 33,3%
Beli 9 60,0%
Tahan 1 6,7%
Jual 0 0,0%
Jual Kuat 0 0,0%

Target Harga 12 Bulan

8 analis · 2026-05-14

Median $16.00

← Di bawah semua target $4.28

Rendah $14.00

Tinggi $18.00

Target median $16.00 +273,8%

Target rata-rata $16.25 +279,7%

Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya

Kejutan Rata-rata

-0.07%

Periode	EPS Aktual	EPS Estimasi	Kejutan
31 Maret 2026	$-0.46	$-0.47	0.01%
31 Des. 2025	$-0.50	$-0.55	0.05%
30 Sep. 2025	$-1.35	$-0.65	-0.70%
30 Juni 2025	$-0.39	$-0.76	0.37%
31 Maret 2025	$-0.79	$-0.73	-0.06%

Perbandingan Sejawat Metrik utama vs rekan sektor

Ticker	Kapitalisasi Pasar	P/E	Pendapatan YoY	Margin Bersih	ROE	Margin Kotor
VSTM	$600M	-2.6	209.1%	-677.6%	-449.2%	—
BNTC	$307M	-11.1	2.7%	—	-43.8%	—
GLSI	$148M	-9.3	—	—	-420.1%	—
CCCC	$185M	-1.5	1.0%	-292.1%	-48.8%	—
VNDA	$521M	-2.4	8.7%	-102.0%	-54.2%	—
LRMR	$317M	-2.2	—	—	-167.4%	—
PBYI	$300M	9.8	-0.91%	13.6%	26.5%	—
IRD	$140M	-2.5	29.1%	-349.3%	-302.2%	—
MYGN	$575M	-1.6	-1.6%	-44.4%	-96.8%	69.9%
XFOR	$364M	-2.1	150.0%	-1218.5%	-83.2%	—

Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas

Laporan Laba Rugi 17

Data Laporan Laba Rugi Tahunan untuk VSTM
Metrik	2025	2024	2023	2022	2021	2020	2019	2018
Revenue	$31M	$10M	·	$3M	$2M	$89M	$17M	$27M
Cost of Revenue	·	·	·	·	·	·	·	$165.0K
R&D Expense	$115M	$81M	$61M	$51M	$39M	$41M	$46M	$44M
SG&A Expense	$81M	$44M	$31M	$25M	$24M	$63M	$101M	$77M
Operating Expenses	$201M	$125M	$92M	$76M	$63M	$138M	$150M	$122M
Operating Income	$-170M	$-115M	$-92M	$-73M	$-61M	$-49M	$-132M	$-95M
Interest Expense	$1M	$5M	$4M	$2M	$10M	$16M	$21M	$6M
Interest Income	$4M	$4M	$6M	$1M	$181.0K	$515.0K	$4M	$3M
Other Non-op	$-203.0K	$-123.0K	$-109.0K	$47.0K	·	$-1M	$-641.0K	$26M
Pretax Income	$-209M	$-130M	$-87M	$-74M	$-71M	$-68M	$-149M	$-72M
Income Tax	·	$185.0K	·	$0	$0	$194.0K	$0	$0
Net Income	$-209M	$-131M	$-87M	$-74M	$-71M	$-68M	$-149M	$-72M
EPS (Basic)	$-3.02	$-3.66	$-3.96	$-4.57	$-4.90	$-0.44	$-2.00	$-1.12
EPS (Diluted)	$-3.02	$-3.66	$-3.96	$-4.57	$-4.90	$-0.44	$-2.00	$-1.37
Shares (Basic)	69,309,000	35,713,000	22,054,000	16,138,000	14,535,000	153,330,000	74,578,000	64,962,000
Shares (Diluted)	69,309,000	35,713,000	22,054,000	16,138,000	14,535,000	153,330	74,578,000	69,321,000
EBITDA	$-170M	$-115M	$-92M	$-73M	$-61M	$-49M	$-132M	$-95M

Neraca 23

Data Neraca Tahunan untuk VSTM
Metrik	2025	2024	2023	2022	2021	2020	2019	2018
Cash & Equivalents	$205M	$89M	$78M	$75M	$21M	$68M	$44M	$130M
Inventory	$2M	·	·	·	·	·	$3M	$327.0K
Prepaid Expense	$8M	$6M	$7M	$5M	$5M	$3M	$4M	$3M
Current Assets	$223M	$95M	$144M	$93M	$106M	$145M	$85M	$253M
PP&E (Net)	·	$32.0K	$37.0K	$92.0K	$210.0K	$416.0K	$947.0K	$1M
PP&E (Gross)	$2M	$2M	$2M	$2M	$2M	$2M	$2M	$2M
Accum. Depreciation	$2M	$2M	$2M	$2M	$2M	$1M	$938.0K	$509.0K
Intangibles	$16M	·	·	·	·	·	$20M	$22M
Other Non-current Assets	$6M	$5M	$5M	$58.0K	$169.0K	$33.0K	$812.0K	$790.0K
Total Assets	$246M	$102M	$150M	$95M	$109M	$154M	$145M	$277M
Accounts Payable	$12M	$4M	$7M	$5M	$2M	$2M	$10M	$10M
Accrued Liabilities	$54M	$26M	$18M	$15M	$16M	$15M	$19M	$21M
Current Liabilities	$72M	$31M	$26M	$22M	$19M	$17M	$30M	$37M
Capital Leases	·	$535.0K	$530.0K	$1M	$2M	$3M	$3M	·
Other Non-current Liabilities	·	·	·	·	·	·	$870.0K	$1M
Total Liabilities	$189M	$130M	$71M	$48M	$21M	$39M	$138M	$153M
Long-term Debt	·	$41M	$40M	$25M	·	·	$35M	$25M
Common Stock	$8.0K	$4.0K	$3.0K	$2.0K	$19.0K	$17.0K	$8.0K	$7.0K
Retained Earnings	$-1.16B	$-956M	$-825M	$-738M	$-664M	$-593M	$-525M	$-376M
AOCI	$5M	·	$13.0K	·	$34.0K	$53.0K	$14.0K	$127.0K
Stockholders' Equity	$57M	$-29M	$57M	$47M	$88M	$115M	$7M	$124M
Liabilities + Equity	$246M	$102M	$150M	$95M	$109M	$154M	$145M	$277M
Shares Outstanding	77,740,000	44,784,000	25,281,000	16,712,000	185,286,000	170,456,000	80,118,000	73,806,000

Arus Kas 15

Data Arus Kas Tahunan untuk VSTM
Metrik	2025	2024	2023	2022	2021	2020	2019	2018
Stock-based Comp	$9M	$7M	$6M	$6M	$8M	$8M	$9M	$7M
Deferred Tax	·	·	·	$0	$0	$0	$0	$0
Amort. of Intangibles	$698.0K	·	·	·	·	$793.0K	$2M	$423.0K
Restructuring	·	·	·	·	$0	$5M	·	·
Operating Cash Flow	$-138M	$-105M	$-86M	$-64M	$-54M	$-34M	$-139M	$-75M
CapEx	·	$28.0K	·	·	$196.0K	$33.0K	$7.0K	$2M
Investing Cash Flow	$-10M	$60M	$-44M	$66M	$87.0K	$-47M	$90M	$-138M
Net Debt Issued	$-43M	·	$-300.0K	·	·	$-37M	·	·
Stock Issued	$197M	$14M	$91M	$27M	$7M	$106M	·	$105M
Net Stock Activity	$197M	$14M	$91M	$27M	$7M	$106M	·	·
Financing Cash Flow	$263M	$55M	$134M	$52M	$7M	$70M	$-2M	$261M
Net Change in Cash	$116M	$10M	$3M	$54M	$-47M	$-11M	$-51M	$48M
Taxes Paid	$185.0K	·	·	·	·	·	·	·
Free Cash Flow	·	$-105M	·	·	$-54M	$-34M	$-139M	$-76M
Levered FCF	·	$-109M	·	·	$-64M	$-49M	·	·

Profitabilitas 7

Data Profitabilitas Tahunan untuk VSTM
Metrik	2025	2024	2023	2022	2021	2020	2019	2018
Operating Margin	-550.3%	-1149.6%	·	-2809.6%	-2991.2%	-55.8%	-758.1%	-354.8%
Net Margin	-677.6%	-1306.4%	·	-2843.3%	-3468.1%	-76.5%	-854.8%	-271.1%
Pretax Margin	-677.6%	-1304.5%	·	-2843.3%	-3468.1%	-76.3%	·	·
EBITDA Margin	-550.3%	-1149.6%	·	-2809.6%	-2991.2%	-55.8%	-758.1%	-354.8%
ROA	-120.4%	-104.0%	-71.4%	-72.5%	-54.1%	-45.2%	-70.7%	-39.5%
ROE	-449.2%	1465.1%	-124.3%	-133.9%	-77.7%	-55.3%	-1040.1%	-62.5%
ROIC	·	398.4%	·	-153.9%	-70.1%	-42.9%	·	·

Likuiditas & Solvabilitas 3

Data Likuiditas & Solvabilitas Tahunan untuk VSTM
Metrik	2025	2024	2023	2022	2021	2020	2019	2018
Current Ratio	3.1	3.1	5.4	4.3	5.7	8.5	2.8	6.8
Quick Ratio	2.8	2.9	3.0	3.5	1.1	4.0	1.5	3.5
Interest Coverage	-149.5	-25.2	-22.2	-34.1	-6.2	-3.1	-6.4	-16.3

Efisiensi 2

Data Efisiensi Tahunan untuk VSTM
Metrik	Tren	2025	2024	2023	2022	2021	2020	2019	2018
Asset Turnover		0.2	0.1	·	0.0	0.0	0.6	0.1	0.1
Inventory Turnover		·	·	·	·	·	·	·	1.0

Per Saham 5

Data Per Saham Tahunan untuk VSTM
Metrik	2025	2024	2023	2022	2021	2020	2019	2018
Book Value / Share	$0.74	$-0.65	$2.27	$0.24	$0.47	$0.68	$0.09	$1.68
Revenue / Share	$0.45	$0.28	·	$13.41	$0.01	$0.58	$0.23	$0.39
Cash Flow / Share	$-1.98	$-2.93	$-3.92	$-328.80	$-0.31	$-0.22	$-1.86	$-1.07
Cash / Share	$2.64	$1.98	$3.08	$0.37	$0.11	$0.40	$0.54	$1.76
EPS (TTM)	$-3.02	$-3.66	$-3.96	$-4.57	$-4.90	$-0.44	$-2.00	$-1.37

Tingkat Pertumbuhan 3

Data Tingkat Pertumbuhan Tahunan untuk VSTM
Metrik	2025	2024	2023	2022	2021	2020	2019	2018
Revenue YoY	209.1%	·	·	26.5%	-97.7%	·	·	·
Revenue CAGR 3Y	128.4%	69.5%	·	·	·	·	·	·
Revenue CAGR 5Y	-19.0%	·	·	·	·	·	·	·

Valuasi (TTM) 10

Data Valuasi (TTM) Tahunan untuk VSTM
Metrik	2025	2024	2023	2022	2021	2020	2019	2018
Revenue TTM	$31M	$10M	$4M	$3M	$2M	$89M	$17M	$27M
Net Income TTM	$-209M	$-131M	$-87M	$-74M	$-71M	$-68M	$-149M	$-72M
Market Cap	$600M	$232M	$206M	$963M	$4.56B	$4.36B	$1.29B	$2.98B
P/E	-2.6	-1.4	-2.1	-1.1	-5.0	-58.1	-8.0	-29.4
P/S	19.4	23.2	50.1	370.8	2220.2	49.2	73.8	111.4
P/B	10.5	-8.0	3.6	20.3	52.1	37.8	179.6	23.9
P / Tangible Book	14.7	·	3.6	20.3	52.1	37.8	·	·
P / Cash Flow	-4.4	-2.2	-2.4	-15.1	-85.2	-130.0	-9.3	-39.9
P / FCF	·	-2.2	·	·	-84.9	-129.9	-9.3	-39.1
Earnings Yield	-39.1%	-70.8%	-48.6%	-95.2%	-19.9%	-1.7%	-12.4%	-3.4%

Laporan Laba Rugi 15

Data Triwulanan Laporan Laba Rugi untuk VSTM
Metrik	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022
Revenue	$19M	$18M	$11M	$2M	·	$0	$0	$10M	·	·	·	·	$0	$0	$0	$3M
R&D Expense	$38M	$32M	$29M	$25M	$29M	$21M	$25M	$18M	$18M	$14M	$13M	$12M	$11M	$11M	$15M	$14M
SG&A Expense	$22M	$24M	$21M	$21M	$15M	$11M	$12M	$10M	$10M	$7M	$7M	$7M	$6M	$6M	$7M	$6M
Operating Expenses	$64M	$59M	$52M	$46M	$44M	$32M	$37M	$28M	$28M	$21M	$20M	$19M	$17M	$18M	$21M	$20M
Operating Income	$-45M	$-41M	$-41M	$-44M	$-44M	$-32M	$-37M	$-18M	$-28M	$-21M	$-20M	$-19M	$-17M	$-18M	$-21M	$-17M
Interest Expense	$382.0K	$415.0K	$319.0K	$212.0K	$192.0K	$1M	$1M	$1M	$1M	$1M	$1M	$769.0K	$724.0K	$717.0K	$640.0K	$56.0K
Interest Income	$1M	$1M	$1M	$822.0K	$960.0K	$968.0K	$831.0K	$983.0K	$1M	$2M	$1M	$976.0K	$769.0K	$316.0K	$84.0K	$46.0K
Other Non-op	$-61.0K	$-16.0K	$-37.0K	$-110.0K	$-40.0K	$8.0K	$-77.0K	$-24.0K	$-30.0K	$-13.0K	$-40.0K	$-7.0K	$-7.0K	$20.0K	$6.0K	$28.0K
Income Tax	$0	·	$0	$0	$0	$185.0K	$0	$0	$0	$0	$0	$0	·	$0	$0	$0
Net Income	$-37M	$-33M	$-99M	$-26M	$-52M	$-65M	$-24M	$-8M	$-34M	$-20M	$-24M	$-16M	$-17M	$-18M	$-22M	$-17M
EPS (Basic)	$-0.37	$-0.32	$-1.35	$-0.39	$-0.96	$-1.49	$-0.60	$-0.31	$-1.26	$-0.75	$-1.37	$-0.94	$-1.97	$-1.10	$-1.41	$-0.09
EPS (Diluted)	$-0.46	$-0.09	$-1.35	$-0.62	$-0.96	$-1.49	$-0.60	$-0.31	$-1.26	$-0.75	$-1.37	$-0.08	$-4.27	$-0.09	$-0.12	$-0.09
Shares (Basic)	98,292,000	-124,164,000	73,157,000	66,143,000	54,173,000	-58,238,000	40,258,000	26,861,000	26,832,000	26,790,000	17,732,000	16,723,000	-202,095,000	16,430,000	15,539,000	186,264,000
Shares (Diluted)	99,148,000	-132,058,000	73,157,000	74,037,000	54,173,000	-58,238,000	40,258,000	26,861,000	26,832,000	26,790,000	·	200,679,000	-553,740,000	197,151,000	186,463,000	186,264,000
EBITDA	$-45M	·	$-41M	$-44M	$-44M	·	$-37M	$-18M	$-28M	$-21M	$-20M	$-19M	·	$-18M	$-21M	$-17M

Neraca 26

Data Triwulanan Neraca untuk VSTM
Metrik	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022
Cash & Equivalents	$166M	$205M	$138M	$164M	$118M	$89M	$113M	$83M	$81M	$95M	$183M	$97M	·	$78M	$64M	$47M
Short-term Investments	$16M	·	·	·	·	·	·	·	·	·	·	·	·	·	·	·
Inventory	$2M	$2M	$2M	$1M	·	·	·	·	·	·	·	·	·	·	·	·
Prepaid Expense	$9M	$8M	$8M	$7M	$7M	$6M	$7M	$5M	$7M	$9M	$7M	$8M	·	$5M	$3M	$5M
Current Assets	$203M	$223M	$154M	$174M	$125M	$95M	$121M	$100M	$118M	$174M	$190M	$119M	·	$109M	$98M	$113M
PP&E (Net)	·	·	$20.0K	$21.0K	$22.0K	$32.0K	$39.0K	$46.0K	$52.0K	$35.0K	$40.0K	$62.0K	·	$121.0K	$151.0K	$180.0K
PP&E (Gross)	·	$2M	·	·	·	$2M	·	·	·	·	·	·	·	·	·	·
Accum. Depreciation	·	$2M	·	·	·	$2M	·	·	·	·	·	·	·	·	·	·
Intangibles	$16M	$16M	$17M	$16M	·	·	·	·	·	·	·	·	·	·	·	·
Other Non-current Assets	$6M	$6M	$5M	$5M	$6M	$5M	$5M	$5M	$5M	$56.0K	$20.0K	$36.0K	·	$47.0K	$84.0K	$105.0K
Total Assets	$228M	$246M	$177M	$196M	$132M	$102M	$126M	$106M	$124M	$176M	$192M	$121M	·	$111M	$100M	$116M
Accounts Payable	$10M	$12M	$10M	$8M	$7M	$4M	$4M	$7M	$7M	$5M	$5M	$5M	·	$5M	$2M	$3M
Accrued Liabilities	$51M	$54M	$45M	$38M	$25M	$26M	$22M	$17M	$17M	$16M	$14M	$14M	·	$15M	$18M	$13M
Short-term Debt	$529.0K	·	$188.0K	$467.0K	$740.0K	·	$133.0K	$526.0K	$911.0K	$146.0K	$579.0K	$1M	·	·	·	·
Current Liabilities	$67M	$72M	$60M	$50M	$36M	$31M	$37M	$30M	$27M	$24M	$21M	$22M	·	$22M	$20M	$17M
Capital Leases	$2M	·	·	·	$271.0K	$535.0K	·	·	$270.0K	$780.0K	$1M	$1M	·	$2M	$2M	$2M
Other Non-current Liabilities	·	·	·	·	·	·	·	·	·	$51.0K	·	·	·	·	·	·
Total Liabilities	$146M	$189M	$192M	$160M	$164M	$130M	$94M	$66M	$77M	$72M	$69M	$67M	·	$48M	$47M	$43M
Long-term Debt	·	·	·	·	·	$41M	$41M	$40M	$40M	$40M	$40M	$40M	·	$24M	$24M	$24M
Total Debt	$529.0K	·	$188.0K	$467.0K	$740.0K	·	$133.0K	·	$911.0K	$146.0K	$579.0K	$1M	·	·	·	·
Common Stock	$9.0K	$8.0K	$7.0K	$6.0K	$5.0K	$4.0K	$4.0K	$3.0K	$3.0K	$3.0K	$3.0K	$20.0K	·	$21.0K	$19.0K	$19.0K
Retained Earnings	$-1.20B	$-1.16B	$-1.13B	$-1.03B	$-1.01B	$-956M	$-891M	$-867M	$-859M	$-798M	$-778M	$-753M	·	$-721M	$-703M	$-681M
AOCI	$9M	$5M	$3M	$5M	$7M	·	·	·	$-4.0K	$49.0K	$1.0K	$6.0K	·	$-39.0K	$-130.0K	$-113.0K
Stockholders' Equity	$82M	$57M	$-16M	$36M	$-32M	$-29M	$11M	$19M	$25M	$83M	$102M	$33M	$47M	$63M	$54M	$73M
Liabilities + Equity	$228M	$246M	$177M	$196M	$132M	$102M	$126M	$106M	$124M	$176M	$192M	$121M	·	$111M	$100M	$116M
Shares Outstanding	87,843,000	77,740,000	66,749,000	61,523,000	51,490,000	44,784,000	40,262,000	26,876,000	25,308,000	25,265,000	25,242,000	200,541,000	·	210,084,000	187,613,000	186,330,000

Arus Kas 11

Data Triwulanan Arus Kas untuk VSTM
Metrik	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022
Stock-based Comp	$2M	$2M	$2M	$3M	$2M	$2M	$2M	$2M	$1M	$2M	$1M	$1M	$1M	$1M	$2M	$2M
Amort. of Intangibles	$279.0K	$280.0K	$290.0K	·	·	·	·	·	·	·	·	·	·	·	·	·
Operating Cash Flow	$-52M	$-30M	$-36M	$-33M	$-39M	$-25M	$-24M	$-28M	$-28M	$-17M	$-20M	$-20M	$-17M	$-15M	$-13M	$-19M
CapEx	·	·	·	·	·	$0	$0	$7.0K	$21.0K	·	·	·	·	·	·	·
Investing Cash Flow	$-16M	$-1M	·	·	·	$0	$0	$29M	$31M	$-70M	$14M	$-804.0K	$13M	$5M	$29M	$19M
Net Debt Issued	·	·	·	·	$-43M	·	·	·	·	·	·	·	·	·	·	·
Stock Issued	·	$97M	$0	$70M	$30M	$0	·	·	·	$-486.0K	·	·	$0	$26M	$1M	$580.0K
Net Stock Activity	·	·	·	·	$30M	·	·	·	·	·	·	·	·	·	·	$580.0K
Financing Cash Flow	$29M	$99M	$18M	$79M	$67M	$742.0K	$54M	$-405.0K	$846.0K	$-891.0K	$91M	$44M	$0	$26M	$708.0K	$25M
Net Change in Cash	$-39M	$67M	$-27M	$47M	$29M	$-24M	$30M	$1M	$4M	$-88M	$86M	$23M	$-4M	$15M	$17M	$25M
Free Cash Flow	·	·	·	·	·	·	·	·	$-28M	·	·	·	·	·	·	·

Profitabilitas 5

Data Triwulanan Profitabilitas untuk VSTM
Metrik	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022
Operating Margin	-240.5%	·	-362.2%	-2047.9%	·	·	·	-182.8%	·	·	·	·	·	·	·	-654.1%
Net Margin	-196.0%	·	-876.3%	-1213.6%	·	·	·	-82.6%	·	·	·	·	·	·	·	-653.4%
EBITDA Margin	-240.5%	·	-362.2%	-2047.9%	·	·	·	-182.8%	·	·	·	·	·	·	·	-654.1%
ROA	-20.4%	·	-65.0%	-13.4%	-43.9%	·	-15.8%	·	-27.7%	-13.9%	-16.6%	-13.3%	·	-16.2%	-19.6%	-13.4%
ROE	-148.3%	·	4411.9%	-37.7%	767.2%	·	-50.9%	·	-116.6%	-27.4%	-31.2%	-29.7%	·	-22.8%	-30.9%	-19.3%

Likuiditas & Solvabilitas 4

Data Triwulanan Likuiditas & Solvabilitas untuk VSTM
Metrik	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022
Current Ratio	3.0	·	2.6	3.5	3.5	·	3.2	·	4.4	7.3	9.1	5.3	·	5.0	4.9	6.7
Quick Ratio	2.7	·	2.3	3.3	3.3	·	3.0	·	3.0	4.0	8.8	4.3	·	3.6	3.2	2.8
Debt / Equity	0.0	·	-0.0	0.0	-0.0	·	0.0	·	0.0	0.0	0.0	0.0	·	·	·	·
Interest Coverage	-117.5	·	-127.6	-206.4	-230.1	·	-32.3	-16.1	-24.8	-18.9	-18.1	-25.2	·	-24.7	-33.4	-303.2

Efisiensi 1

Data Triwulanan Efisiensi untuk VSTM
Metrik	Tren	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022
Asset Turnover		0.1	·	0.1	0.0	·	·	·	·	·	·	·	·	·	·	·	0.0

Per Saham 5

Data Triwulanan Per Saham untuk VSTM
Metrik	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022
Book Value / Share	$0.93	·	$-0.23	$0.59	$-0.63	·	$0.27	·	$0.99	$3.29	$4.02	$0.16	·	$0.30	$0.29	$0.39
Revenue / Share	$0.19	·	$0.15	$0.03	·	·	·	·	·	·	·	·	·	·	·	$0.01
Cash Flow / Share	$-0.53	·	·	·	$-0.71	·	·	·	·	·	·	$-0.10	·	·	·	$-0.10
Cash / Share	$1.88	·	$2.06	$2.67	$2.28	·	$2.81	·	$3.21	$3.76	$7.25	$0.48	·	$0.37	$0.34	$0.25
EPS (TTM)	$-3.39	·	$-3.53	$-2.49	$-3.13	·	$-2.92	$-3.69	$-3.46	$-2.29	$-1.66	$-0.38	·	$-0.43	$-0.44	$-0.41

Valuasi (TTM) 14

Data Triwulanan Valuasi (TTM) untuk VSTM
Metrik	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022
Revenue TTM	·	·	·	·	·	·	·	·	$4M	$4M	$4M	$4M	·	$4M	$4M	$4M
Net Income TTM	$-213M	·	$-201M	$-110M	$-118M	·	$-86M	$-86M	$-94M	$-78M	$-80M	$-73M	·	$-80M	$-79M	$-72M
Market Cap	$466M	·	$589M	$255M	$310M	·	$120M	·	$299M	$205M	$188M	$1.01B	·	$2.14B	$2.61B	$3.15B
Enterprise Value	$284M	·	$452M	$91M	$194M	·	$7M	·	$218M	$111M	$5M	$914M	·	·	·	·
P/E	-1.6	·	-2.5	-1.7	-1.9	·	-1.0	-0.8	-3.4	-3.6	-4.5	-13.3	·	-23.7	-31.6	-41.3
P/S	·	·	·	·	·	·	·	·	72.8	50.0	45.8	246.3	·	522.1	636.3	768.2
P/B	5.7	·	-38.0	7.1	-9.6	·	10.9	·	11.9	2.5	1.8	30.6	·	34.1	48.5	43.3
P / Tangible Book	7.1	·	·	12.5	·	·	10.9	·	11.9	2.5	1.8	30.6	·	34.1	48.5	43.3
P / Cash Flow	-8.9	·	·	·	-8.0	·	·	·	-10.5	·	·	-49.8	·	·	·	-163.5
P / FCF	·	·	·	·	·	·	·	·	-10.5	·	·	·	·	·	·	·
EV / EBITDA	-6.3	·	-11.1	-2.1	-4.4	·	-0.2	·	-7.8	-5.2	-0.3	-47.3	·	·	·	·
EV / FCF	·	·	·	·	·	·	·	·	-7.7	·	·	·	·	·	·	·
EV / Revenue	·	·	·	·	·	·	·	·	53.2	26.9	1.3	222.8	·	·	·	·
Earnings Yield	-64.0%	·	-40.0%	-60.0%	-51.9%	·	-97.7%	-123.8%	-29.3%	-28.2%	-22.3%	-7.5%	·	-4.2%	-3.2%	-2.4%

Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir

Laporan Laba Rugi

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Pendapatan	$31M	$10M	—	$3M	$2M
Margin Operasi %	-550.3%	-1149.6%	—	-2809.6%	-2991.2%
Laba Bersih	$-209M	$-131M	$-87M	$-74M	$-71M
EPS Dilusian	$-3.02	$-3.66	$-3.96	$-4.57	$-4.90

Neraca

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Rasio Lancar	3.1	3.1	5.4	4.3	5.7
Rasio Cepat	2.8	2.9	3.0	3.5	1.1

Arus Kas

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Arus Kas Bebas	—	$-105M	—	—	$-54M

Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap

📊

Pilih metrik yang penting bagi Anda — klik ➕ di sebelah baris mana pun di Fundamental Lengkap di atas.

Pilihan Anda disimpan dan mengikuti Anda di semua ticker.

VSTM Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu

VSTM Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda

Rata-rata bergerak dan lapisan tumpang tindih

Volume

Osilator

Momentum dan tren

Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS

Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?

Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC

Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca

Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T

Metrik Per Saham EPS, nilai buku per saham, arus kas per saham, dividen per saham

Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang

VSTM Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan

Target Harga 12 Bulan

Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya

Perbandingan Sejawat Metrik utama vs rekan sektor

Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas

Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir

Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap