Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$768.2K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-225.0%
Laporan BerikutnyaNov 10, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 10, 2026
$-0.11
$-0.07
-50.5%
31 Maret 2026
Mei 19, 2026
$-0.07
$-0.10
28.5%
31 Des. 2025
$-2.36
$-0.15
-1425.5%
30 Sep. 2025
$-0.09
$-0.13
28.6%
30 Juni 2025
$-0.03
$-0.16
81.0%
31 Maret 2025
$-0.17
$-0.15
-12.4%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi13
Metrik
Tren
2025
2024
2023
2022
Revenue
$1.38B
$1.35B
$1.28B
$1.08B
Cost of Revenue
$1.06B
$1.01B
$987M
$806M
SG&A Expense
$260M
$332M
$211M
$208M
Operating Income
$-64M
$-101M
$-36M
$-115M
Other Non-op
$-10M
$6M
$-24M
$937.0K
Pretax Income
$-389M
$-149M
$-133M
$-118M
Income Tax
$-16M
$4M
$12M
$14M
Net Income
$-346M
$-144M
$-116M
$-130M
EPS (Basic)
$-2.66
$-1.21
$-1.06
$-1.22
EPS (Diluted)
$-2.66
$-1.21
$-1.06
$-1.22
Shares (Basic)
130,177,475
119,231,997
109,505,150
106,501,020
Shares (Diluted)
130,177,475
119,231,997
109,505,150
106,501,020
EBITDA
$-28M
$-61M
·
·
Neraca29
Metrik
Tren
2025
2024
2023
2022
Cash & Equivalents
$582M
$572M
$232M
·
Receivables
$177M
$169M
$172M
·
Prepaid Expense
$73M
$95M
$82M
·
Other Current Assets
·
·
$82M
·
Current Assets
$831M
$836M
$493M
·
PP&E (Net)
$8M
$4M
$12M
·
PP&E (Gross)
$18M
$11M
$22M
·
Accum. Depreciation
$9M
$8M
$11M
·
Goodwill
$337M
$665M
$779M
$884M
Intangibles
$158M
$181M
$220M
·
Other Non-current Assets
$65M
$66M
$64M
·
Total Assets
$1.60B
$1.94B
$1.78B
·
Accounts Payable
$137M
$127M
$127M
·
Accrued Liabilities
$67M
$62M
$63M
·
Short-term Debt
·
$0
$4M
·
Current Liabilities
$319M
$313M
$316M
·
Capital Leases
$14M
$11M
$19M
·
Deferred Tax
$6M
$30M
$61M
·
Other Non-current Liabilities
$4M
$2M
$9M
·
Total Liabilities
$367M
$379M
$429M
·
Long-term Debt
·
$0
$95.0K
·
Total Debt
·
$0
·
·
Common Stock
$13.0K
$13.0K
$11.0K
·
Paid-in Capital
$2.14B
$2.10B
$1.67B
·
Retained Earnings
$-853M
$-507M
$-363M
·
AOCI
$-114M
$-125M
$-55M
·
Stockholders' Equity
$1.17B
$1.47B
$1.25B
·
Liabilities + Equity
$1.60B
$1.94B
$1.78B
·
Shares Outstanding
130,776,161
128,587,944
109,505,150
97,091,692
Arus Kas14
Metrik
Tren
2025
2024
2023
2022
D&A
$35M
$40M
$38M
$35M
Stock-based Comp
$42M
$87M
$3M
$0
Deferred Tax
$-29M
$-25M
$-16M
$-7M
Amort. of Intangibles
$33M
$37M
$34M
$32M
Other Non-cash
$309M
$59M
·
·
Operating Cash Flow
$11M
$18M
$15M
$-141M
CapEx
$8M
$2M
$10M
$3M
Investing Cash Flow
$-7M
$-17M
$-52M
$-51M
Stock Issued
$0
$27M
$0
$0
Net Stock Activity
$0
$27M
·
·
Financing Cash Flow
$1M
$354M
$-6M
$350M
Net Change in Cash
$9M
$341M
$-48M
$139M
Taxes Paid
$25M
$26M
$27M
$29M
Free Cash Flow
$4M
$15M
·
·
Profitabilitas7
Metrik
Tren
2025
2024
2023
2022
Operating Margin
-4.6%
-7.5%
·
·
Net Margin
-25.0%
-10.7%
·
·
Pretax Margin
-28.2%
-11.1%
·
·
EBITDA Margin
-2.0%
-4.5%
·
·
ROA
-19.6%
-7.8%
·
·
ROE
-26.2%
-10.6%
·
·
ROIC
-5.2%
-7.0%
·
·
Likuiditas & Solvabilitas4
Metrik
Tren
2025
2024
2023
2022
Current Ratio
2.6
2.7
·
·
Quick Ratio
2.4
2.4
·
·
Debt / Equity
·
0.0
·
·
LT Debt / Equity
·
0.0
·
·
Efisiensi2
Metrik
Tren
2025
2024
2023
2022
Asset Turnover
0.8
0.7
·
·
Receivables Turnover
8.0
7.9
·
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
Book Value / Share
$8.95
$11.45
·
·
Revenue / Share
$10.62
$11.31
·
·
Cash Flow / Share
$0.09
$0.15
·
·
Cash / Share
$4.45
$4.45
·
·
EPS (TTM)
$-2.66
$-1.21
·
·
Tingkat Pertumbuhan2
Metrik
Tren
2025
2024
2023
2022
Revenue YoY
2.5%
5.1%
18.8%
·
Revenue CAGR 3Y
8.6%
·
·
·
Valuasi (TTM)14
Metrik
Tren
2025
2024
2023
2022
Revenue TTM
$1.38B
$1.35B
·
·
Net Income TTM
$-346M
$-144M
·
·
Market Cap
$1.70B
$1.75B
·
·
Enterprise Value
·
$1.17B
·
·
P/E
-4.9
-11.2
·
·
P/S
1.2
1.3
·
·
P/B
1.5
1.2
·
·
P / Tangible Book
2.5
2.8
·
·
P / Cash Flow
151.9
97.6
·
·
P / FCF
473.7
112.8
·
·
EV / EBITDA
·
-19.4
·
·
EV / FCF
·
75.8
·
·
EV / Revenue
·
0.9
·
·
Earnings Yield
-20.4%
-8.9%
·
·
Laporan Laba Rugi15
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Revenue
$338M
$321M
$331M
$378M
$348M
$326M
$353M
$348M
$321M
$327M
$334M
$318M
$321M
Cost of Revenue
$250M
$238M
$250M
$295M
$261M
$254M
$271M
$257M
$238M
$244M
$258M
$246M
$240M
SG&A Expense
$65M
$61M
$65M
$62M
$65M
$67M
$78M
$67M
$139M
$49M
$55M
$46M
$53M
Operating Income
$-16M
$-8M
$-13M
$-15M
$-9M
$-27M
$-28M
$-8M
$-79M
$14M
$-4M
$-7M
$-5M
Interest Expense
·
·
·
·
·
·
·
$0
$11.0K
·
·
$18.0K
$18.0K
Interest Income
·
·
·
·
·
·
·
$7M
$2M
·
·
$913.0K
$1M
Other Non-op
$2M
$-2M
$-9M
$-2M
$-1M
$3M
$-6M
$12M
$2M
$-1M
·
·
·
Pretax Income
$-8M
$-6M
$-355M
$-10M
$-5M
$-19M
$-98M
$10M
$-75M
$13M
$-103M
$-6M
$-9M
Income Tax
$7M
$3M
$-18M
$626.0K
$-832.0K
$3M
$5M
$-10M
$2M
$7M
$-8M
$6M
$11M
Net Income
$-15M
$-9M
$-308M
$-12M
$-4M
$-22M
$-93M
$20M
$-77M
$6M
$-68M
$-11M
$-20M
EPS (Basic)
$-0.11
$-0.07
$-2.37
$-0.09
$-0.03
$-0.17
$-0.72
$0.15
$-0.70
$0.06
$-0.62
$-0.10
$-0.18
EPS (Diluted)
$-0.11
$-0.07
$-2.37
$-0.09
$-0.03
$-0.17
$-0.72
$0.15
$-0.70
$0.06
$-0.62
$-0.10
$-0.18
Shares (Basic)
135,250,711
133,618,587
·
130,644,101
130,358,706
129,598,942
·
128,327,971
110,102,868
109,505,160
·
109,505,150
109,505,150
Shares (Diluted)
135,250,711
133,618,587
·
130,644,101
130,358,706
129,598,942
·
130,817,876
110,102,868
109,564,500
·
109,505,150
109,505,150
EBITDA
$-16M
$-33.0K
·
$-15M
$-9M
$-18M
·
$-8M
$-79M
·
·
·
·
Neraca26
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Cash & Equivalents
$583M
$595M
$582M
$585M
$582M
$550M
$572M
$586M
$572M
·
·
·
·
Receivables
$191M
$183M
$177M
$177M
$187M
$174M
$169M
$190M
$173M
·
·
·
·
Prepaid Expense
$72M
$73M
$73M
$80M
$94M
$96M
$95M
$14M
$13M
·
·
·
·
Other Current Assets
·
·
·
·
·
·
·
$106M
$81M
·
·
·
·
Current Assets
$847M
$851M
$831M
$842M
$862M
$820M
$836M
$881M
$826M
·
·
·
·
PP&E (Net)
$12M
$11M
$8M
$9M
$5M
$4M
$4M
$8M
$9M
·
·
·
·
PP&E (Gross)
$22M
$20M
$18M
$18M
·
·
$11M
·
·
·
·
·
·
Accum. Depreciation
$9M
$10M
$9M
$9M
·
·
$8M
·
·
·
·
·
·
Goodwill
$328M
$331M
$337M
$678M
$686M
$669M
$665M
$760M
$741M
·
$779M
·
·
Intangibles
$144M
$151M
$158M
$168M
$176M
$178M
$181M
$198M
$194M
·
·
·
·
Other Non-current Assets
$69M
$66M
$65M
$73M
$72M
$70M
$66M
$84M
$72M
·
·
·
·
Total Assets
$1.59B
$1.59B
$1.60B
$1.98B
$2.01B
$1.94B
$1.94B
$2.13B
$2.03B
·
·
·
·
Accounts Payable
$134M
$138M
$137M
$141M
$138M
$133M
$127M
$111M
$121M
·
·
·
·
Accrued Liabilities
$61M
$54M
$67M
$72M
$67M
$59M
$62M
$96M
$88M
·
·
·
·
Current Liabilities
$322M
$313M
$319M
$334M
$340M
$312M
$313M
$354M
$342M
·
·
·
·
Capital Leases
$15M
$12M
$14M
$17M
$19M
$20M
$11M
$11M
$3M
·
·
·
·
Deferred Tax
$6M
$6M
$6M
$26M
$28M
$29M
$30M
$27M
$52M
·
·
·
·
Other Non-current Liabilities
$4M
$4M
$4M
$3M
$2M
$1M
$2M
$3M
$2M
·
·
·
·
Total Liabilities
$369M
$359M
$367M
$403M
$412M
$384M
$379M
$415M
$418M
·
·
·
·
Common Stock
$14.0K
$13.0K
$13.0K
$13.0K
$13.0K
$13.0K
$13.0K
$13.0K
$13.0K
·
·
·
·
Paid-in Capital
$2.19B
$2.18B
$2.14B
$2.13B
$2.12B
$2.12B
$2.10B
$2.09B
$2.05B
·
·
·
·
Retained Earnings
$-878M
$-863M
$-853M
$-546M
$-534M
$-530M
$-507M
$-414M
$-434M
·
·
·
·
AOCI
$-146M
$-137M
$-114M
$-98M
$-78M
$-118M
$-125M
$-65M
$-104M
·
·
·
·
Stockholders' Equity
$1.16B
$1.18B
$1.17B
$1.49B
$1.51B
$1.47B
$1.47B
$1.61B
$1.52B
·
·
·
·
Liabilities + Equity
$1.59B
$1.59B
$1.60B
$1.98B
$2.01B
$1.94B
$1.94B
$2.13B
$2.03B
·
·
·
·
Shares Outstanding
135,663,014
134,635,086
130,776,161
130,727,747
130,592,676
130,172,281
128,587,944
128,313,144
126,886,102
·
109,505,150
·
·
Arus Kas13
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
D&A
$7M
$8M
$11M
$8M
$8M
$8M
$12M
$10M
$9M
$9M
·
$9M
·
Stock-based Comp
$12M
$8M
$7M
$10M
$7M
$18M
$15M
$14M
$56M
$1M
$-1M
$1M
·
Deferred Tax
$-622.0K
$-2M
$-20M
$-4M
$-4M
$-1M
$-837.0K
$-16M
$-6M
$-1M
$-14M
$-946.0K
·
Other Non-cash
·
$-16M
·
·
·
$-22M
·
·
·
·
·
·
·
Operating Cash Flow
$-6M
$-12M
$8M
$17M
$6M
$-19M
$-9M
$4M
$-1M
$24M
$7M
$48M
·
CapEx
$2M
$3M
$635.0K
$5M
$2M
$536.0K
$1M
$634.0K
$207.0K
$472.0K
$362.0K
$511.0K
·
Investing Cash Flow
$-4M
$-7M
$-2M
$-11M
$14M
$-8M
$-6M
$-4M
$21M
$-28M
$-7M
$-20M
·
Stock Issued
$0
$33M
$0
$0
$0
$0
$0
$-23M
·
·
·
·
·
Net Stock Activity
·
$33M
·
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$307.0K
$33M
$59.0K
$1M
$147.0K
$82.0K
$199.0K
$18M
$337M
$-857.0K
$-100.0K
$2M
·
Net Change in Cash
$-12M
$13M
$-3M
$3M
$31M
$-22M
$-13M
$13M
$354M
$-13M
$8M
$25M
·
Taxes Paid
$3M
$3M
$7M
$4M
$7M
$7M
$2M
$8M
$4M
$12M
$8M
$0
·
Free Cash Flow
·
$-15M
·
·
·
$-19M
·
·
·
·
·
·
·
Profitabilitas7
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Operating Margin
-4.6%
-2.5%
·
-3.9%
-2.5%
-8.2%
·
-2.3%
-24.6%
·
·
·
·
Net Margin
-4.5%
-2.9%
·
-3.1%
-1.2%
-6.9%
·
5.7%
-23.9%
·
·
·
·
Pretax Margin
-2.3%
-1.9%
·
-2.8%
-1.4%
-6.0%
·
2.9%
-23.3%
·
·
·
·
EBITDA Margin
-4.6%
-0.01%
·
-3.9%
-2.5%
-5.6%
·
-2.3%
-24.6%
·
·
·
·
ROA
-0.85%
-0.54%
·
-0.57%
-0.21%
-2.3%
·
1.9%
-7.6%
·
·
·
·
ROE
-1.1%
-0.71%
·
-0.75%
-0.29%
-3.0%
·
2.5%
-10.2%
·
·
·
·
ROIC
-2.5%
-0.98%
·
-1.1%
-0.48%
-2.1%
·
-0.99%
-5.3%
·
·
·
·
Likuiditas & Solvabilitas3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Current Ratio
2.6
2.7
·
2.5
2.5
2.6
·
2.5
2.4
·
·
·
·
Quick Ratio
2.4
2.5
·
2.3
2.3
2.3
·
2.2
2.2
·
·
·
·
Interest Coverage
·
·
·
·
·
·
·
·
-7190.5
·
·
·
·
Efisiensi2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Asset Turnover
0.2
0.2
·
0.2
0.2
0.3
·
0.3
0.3
·
·
·
·
Receivables Turnover
1.8
1.8
·
2.1
1.9
3.8
·
3.7
3.7
·
·
·
·
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Book Value / Share
$8.58
$8.75
·
$11.38
$11.57
$11.27
·
$12.58
$11.94
·
·
·
·
Revenue / Share
$2.50
$2.40
·
$2.89
$2.67
$2.51
·
$2.66
$2.92
·
·
·
·
Cash Flow / Share
·
$-0.09
·
·
·
$-0.14
·
·
·
·
·
·
·
Cash / Share
$4.30
$4.42
·
$4.47
$4.45
$4.23
·
$4.56
$4.51
·
·
·
·
EPS (TTM)
$-2.64
$-2.56
·
$-1.01
$-0.77
$-1.44
·
$-1.11
$-1.36
$-0.84
·
·
·
Valuasi (TTM)9
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Revenue TTM
$1.37B
$1.38B
·
$1.40B
$1.37B
$1.35B
·
$1.33B
$1.30B
$1.30B
·
·
·
Net Income TTM
$-344M
$-333M
·
$-131M
$-100M
$-172M
·
$-119M
$-149M
$-93M
·
·
·
Market Cap
$1.55B
$1.24B
·
$2.54B
$1.19B
$998M
·
$1.47B
$2.90B
·
·
·
·
P/E
-4.3
-3.6
·
-19.2
-11.8
-5.3
·
-10.3
-16.8
·
·
·
·
P/S
1.1
0.9
·
1.8
0.9
0.7
·
1.1
2.2
·
·
·
·
P/B
1.3
1.1
·
1.7
0.8
0.7
·
0.9
1.9
·
·
·
·
P / Tangible Book
2.2
1.8
·
4.0
1.8
1.6
·
2.2
5.0
·
·
·
·
P / Cash Flow
·
-104.4
·
·
·
-53.5
·
·
·
·
·
·
·
Earnings Yield
-23.1%
-27.9%
·
-5.2%
-8.5%
-18.8%
·
-9.7%
-6.0%
·
·
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
Pendapatan
$1.38B
$1.35B
$1.28B
$1.08B
Margin Operasi %
-4.6%
-7.5%
·
·
Laba Bersih
$-346M
$-144M
$-116M
$-130M
EPS Dilusian
$-2.66
$-1.21
$-1.06
$-1.22
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
Utang / Ekuitas
·
0.0
·
·
Rasio Lancar
2.6
2.7
·
·
Rasio Cepat
2.4
2.4
·
·
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
Arus Kas Bebas
$4M
$15M
·
·
Pemilik institusional (13F)
109 pengaju
· $645.4M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang109
Nilai yang dipegang$645.4M
Posisi baru17
Posisi yang keluar13
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
17 (-13 vs Kuartal sebelumnya)
13 (-2 vs Kuartal sebelumnya)
50 (+16 vs Kuartal sebelumnya)
16 (-6 vs Kuartal sebelumnya)
+1.5M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 15 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.