WHLR Wheeler Real Estate Investment Trust, Inc. - Common Stock
$0,39
Harga · Agu 19, 2026
Fundamental per Mar 5, 2026
Rentang 52M
$0–$13
1% of range
Peringkat Analis
HOLD
6 analysts
Target Harga
—
P/E (TTM)
-0.0
ROE
-69.8%
Margin Laba Bersih
8.8%
WHLR Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu
Harga
$0.39
Kapitalisasi Pasar
$246.4K
P/E (TTM)
-0.0
EPS (TTM)
$-36.01
Pendapatan (TTM)
$99M
Imbal Hasil Dividen
2661.1%
ROE
-69.8%
D/E Utang/Ekuitas
—
Rentang 52M
$0 – $13
WHLR Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda
Configure
Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS
Pendapatan & Laba Bersih
$99M
2016-12-31
→
2025-12-31
EPS
$-36.01
2020-12-31
→
2025-12-31
Arus Kas Bebas
—
2016-12-31
→
2022-12-31
Margin
8.8%
Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?
Metrik
Tren 5 Tahun
WHLR
Median Rekan
P/E (TTM)
-0.0
18.9
P/S (TTM)
0.0
3.0
P/B
1.1
1.5
Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC
Metrik
Tren 5 Tahun
WHLR
Median Rekan
Operating Margin (Margin Operasi)
43.5%
—
Net Profit Margin (Margin Laba Bersih)
8.8%
29.8%
ROA
1.4%
4.3%
ROE
-69.8%
17.4%
ROIC
18438.6%
—
Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca
Metrik
Tren 5 Tahun
WHLR
Median Rekan
Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T
Metrik
Tren 5 Tahun
WHLR
Median Rekan
Revenue YoY (Pendapatan YoY)
-4.9%
—
Revenue CAGR 3Y (CAGR Pendapatan 3T)
9.1%
—
Revenue CAGR 5Y (CAGR Pendapatan 5T)
10.3%
—
Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang
Metrik
Tren 5 Tahun
WHLR
Median Rekan
Payout Ratio (Rasio Pembayaran Dividen)
74.8%
—
Dividen Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
Imbal Hasil Dividen
2661.1%
Rasio Pembayaran Dividen
74.8%
CAGR Dividen 5T
—
WHLR Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan
JUAL
6 analis
- Beli Kuat 0 0,0%
- Beli 0 0,0%
- Tahan 3 50,0%
- Jual 1 16,7%
- Jual Kuat 2 33,3%
Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
Kejutan Rata-rata
-26399890.2%
| Periode | EPS Aktual | EPS Estimasi | Kejutan |
|---|---|---|---|
| 30 Juni 2024 | $3.65 | — | — |
| 30 Juni 2023 | $0.13 | — | — |
| 31 Des. 2017 | $-224985600.20 | $-205425998.04 | -19559602.2% |
| 30 Sep. 2017 | $-188697600.16 | $-155457422.00 | -33240178.2% |
Perbandingan rekan (sub-industri GICS) Metrik utama vs rekan sektor
| Ticker | Kapitalisasi Pasar | P/E | Pendapatan YoY | Margin Bersih | ROE | Margin Kotor |
|---|---|---|---|---|---|---|
| WHLR | $1M | -0.0 | -4.9% | 8.8% | -69.8% | — |
| BFS | $774M | 28.9 | 7.8% | 12.9% | 11.7% | — |
| FVR | $326M | -67.1 | — | -5.7% | -1.1% | — |
| SITC | — | 1.9 | -55.4% | 143.8% | 41.8% | — |
| RPT | $126M | -46.1 | 65.7% | 9.6% | 0.55% | — |
| SPG | — | 13.1 | 6.7% | 84.3% | 131.6% | — |
Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas
Laporan Laba Rugi 14
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $99M | $105M | $102M | $77M | $61M | $61M | $63M | $65M | $59M | $44M | $28M | $15M | |
| SG&A Expense | $12M | $11M | $12M | $9M | $7M | $6M | $7M | $8M | $7M | $10M | $13M | $9M | |
| Operating Expenses | $71M | $73M | $75M | $55M | $44M | $43M | $54M | $65M | $58M | $44M | $40M | $21M | |
| Operating Income | $43M | $38M | $29M | $25M | $20M | $18M | $11M | $2M | $2M | $-291.0K | $-12M | $-6M | |
| Interest Expense | · | · | $32M | $30M | $33M | $17M | $19M | $20M | $17M | $13M | $9M | $6M | |
| Interest Income | $964.0K | $460.0K | $484.0K | $65.0K | $34.0K | $1.0K | $2.0K | $4.0K | $1M | $692.0K | $119.0K | $23.3K | |
| Pretax Income | $15M | $712.0K | $6M | $-8M | $-9M | $287.0K | $-8M | $-18M | $-14M | $-13M | $-21M | $-12M | |
| Income Tax | $26.0K | $1.0K | $48.0K | $0 | $2.0K | $0 | $15.0K | $40.0K | $137.0K | $107.0K | $0 | $0 | |
| Net Income | $9M | $-10M | $-5M | $-12M | $-9M | $245.0K | $-8M | $-16M | $-12M | $-11M | $-18M | $-11M | |
| EPS (Basic) | $-36.01 | $-346484.38 | $-13157.97 | $-22.04 | $-1.36 | $-0.96 | · | · | · | · | · | · | |
| EPS (Diluted) | $-36.01 | $-346484.38 | $-13157.97 | $-22.04 | $-1.36 | $-0.96 | · | · | · | · | · | · | |
| Shares (Basic) | 106,902 | 64 | 2,222 | 976,070 | 9,711,944 | 9,698,274 | · | · | · | · | · | · | |
| Shares (Diluted) | 106,902 | 64 | 2,222 | 976,070 | 9,711,944 | 9,698,274 | · | · | · | · | · | · | |
| EBITDA | $66M | $63M | $58M | $25M | $20M | $18M | $11M | $6M | $542.0K | $-291.1K | $-12M | $-5M |
Neraca 15
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $24M | $43M | $18M | $28M | $23M | $8M | $5M | $4M | $4M | $5M | $10M | $10M | |
| Receivables | · | · | · | $14M | $9M | $9M | $7M | $6M | $6M | $4M | $3M | $2M | |
| Goodwill | · | · | · | · | · | · | · | $0 | $5M | $5M | $5M | $7M | |
| Intangibles | $13M | $18M | $26M | $34M | $12M | $15M | $20M | $29M | $33M | $48M | · | · | |
| Total Assets | $602M | $654M | $668M | $685M | $465M | $489M | $484M | $508M | $458M | $489M | $309M | $205M | |
| Capital Leases | · | · | · | $16M | $13M | $13M | $12M | $0 | · | · | · | · | |
| Total Liabilities | $507M | $537M | $527M | $532M | $369M | $377M | $371M | $387M | $334M | $331M | $202M | $152M | |
| Long-term Debt | · | · | $478M | $466M | $336M | $347M | $343M | $364M | $308M | · | · | · | |
| Common Stock | $6.0K | $0 | $0 | $10.0K | $97.0K | $97.0K | $97.0K | $95.0K | $87.0K | $85.0K | $662.6K | $75.1K | |
| Paid-in Capital | $312M | $276M | $258M | $235M | $234M | $234M | $234M | $234M | $227M | $224M | $220M | $31M | |
| Retained Earnings | $-351M | $-347M | $-325M | $-296M | $-274M | $-261M | $-252M | $-233M | $-205M | $-170M | $-140M | $-28M | |
| AOCI | $2M | $0 | · | · | · | · | · | · | · | · | · | · | |
| Stockholders' Equity | $234.0K | $-25M | $-21M | $-15M | $2M | $15M | $24M | $42M | $64M | $95M | $98M | $43M | |
| Liabilities + Equity | $602M | $654M | $668M | $685M | $465M | $489M | $484M | $508M | $458M | $489M | $309M | $205M | |
| Shares Outstanding | 631,866 | 311 | 18,670 | 979,396 | 9,720,532 | 9,703,874 | 9,694,284 | 9,511,464 | 8,744,189 | 8,503,819 | 8,282,459 | 939,122 |
Arus Kas 14
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $23M | $25M | $29M | $20M | $15M | $17M | $21M | $27M | $26M | $21M | $17M | $7M | |
| Stock-based Comp | · | · | · | $0 | $14.0K | $0 | $2.0K | $940.0K | $870.0K | $1M | $547.0K | $457.0K | |
| Amort. of Intangibles | $5M | $7M | $10M | $6M | $4M | $6M | $9M | $14M | $16M | $13M | $12M | $5M | |
| Other Non-cash | $-11M | $10M | $-3M | · | · | · | · | · | · | · | · | · | |
| Operating Cash Flow | $21M | $26M | $21M | $31M | $17M | $16M | $15M | $22M | $24M | $11M | $-5M | $-2M | |
| CapEx | · | · | · | $9M | $6M | $2M | $3M | $6M | $7M | $2M | $531.0K | $521.4K | |
| Investing Cash Flow | $32M | $15M | $-32M | $-134M | $5M | $2M | $868.0K | $-22M | $-3M | $-59M | $-55M | $-20M | |
| Stock Issued | · | · | · | · | · | · | · | · | · | · | $0 | $0 | |
| Net Stock Activity | · | · | · | · | · | · | · | · | · | · | $0 | $0 | |
| Dividends Paid | $7M | $10M | $11M | $3M | $0 | · | $0 | $15M | $21M | $18M | $14M | $5M | |
| Financing Cash Flow | $-65M | $-21M | $-5M | $118M | $-24M | $3M | $-13M | $6M | $-23M | $44M | $61M | $31M | |
| Net Change in Cash | $-12M | $21M | $-16M | $15M | $-2M | $21M | · | · | $-1M | $-6M | $638.0K | $9M | |
| Free Cash Flow | · | · | · | $22M | $11M | $14M | $13M | $16M | $17M | $8M | $-10M | $-5M | |
| Levered FCF | · | · | · | $-8M | $-22M | $-4M | $-6M | $-4M | $62.9K | $-5M | · | · |
Profitabilitas 7
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 43.5% | 35.9% | 28.7% | 32.1% | 31.8% | 30.2% | 17.2% | 9.7% | 0.93% | -0.66% | -44.5% | -28.7% | |
| Net Margin | 8.8% | -9.2% | -4.6% | -16.2% | -15.4% | 0.40% | -12.7% | -25.1% | -20.7% | -25.4% | -63.2% | -61.5% | |
| Pretax Margin | 14.9% | 0.73% | 6.0% | -11.1% | -15.2% | 0.47% | -12.9% | -21.1% | -24.2% | -29.3% | -77.1% | · | |
| EBITDA Margin | 66.5% | 60.1% | 56.6% | 32.1% | 31.8% | 30.2% | 17.2% | 9.7% | 0.93% | -0.66% | -44.5% | -28.7% | |
| ROA | 1.4% | -1.5% | -0.69% | -2.2% | -2.0% | 0.05% | -1.6% | -3.4% | -2.5% | -2.8% | -6.8% | -6.5% | |
| ROE | -69.8% | 41.0% | 25.7% | 187.3% | -112.6% | 1.3% | -24.4% | -31.3% | -15.3% | -11.6% | -24.9% | -34.6% | |
| ROIC | 18438.6% | -147.8% | -137.0% | -162.2% | 1048.6% | 123.5% | 45.5% | 15.2% | 0.86% | -0.31% | · | · |
Likuiditas & Solvabilitas 1
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Coverage | · | · | 0.9 | 0.8 | 0.6 | 1.1 | 0.6 | 0.3 | 0.0 | -0.0 | -1.4 | -0.7 |
Efisiensi 2
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |
| Receivables Turnover | · | · | · | 6.7 | 6.7 | 7.6 | 10.2 | 11.8 | 12.2 | 12.7 | 10.2 | 9.6 |
Tingkat Pertumbuhan 4
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -4.9% | 2.2% | 33.5% | 25.0% | 0.50% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 9.1% | 19.5% | 18.8% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 10.3% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 104.5% | · | · | · | · | · | · | · | · | · | · | · |
Valuasi (TTM) 13
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $99M | $105M | $102M | $77M | $61M | $61M | $63M | $65M | $59M | $44M | $28M | $15M | |
| Net Income TTM | $9M | $-10M | $-5M | $-12M | $-9M | $245.0K | $-8M | $-16M | $-12M | $-11M | $-18M | $-11M | |
| Market Cap | $1M | $155M | $9.92T | $82.69T | $114.05T | $162.57T | $96.15T | $51.26T | $527.79T | $5595.70T | $6187.40T | · | |
| P/E | -0.0 | -0.0 | -14.0 | -383076.6 | -8627294.1 | -17451000.0 | · | · | · | · | · | · | |
| P/S | 0.0 | 1.5 | 96932.2 | 1078876.1 | 1860253.9 | 2664928.2 | 1522353.4 | 785217.5 | 9016671.3 | 126714292.1 | 224059477.7 | · | |
| P/B | 4.6 | -6.1 | -465814.6 | -5453796.2 | 61285421.0 | 10897480.4 | 4018677.2 | 1218589.0 | 8310620.0 | 59005603.1 | 62966588.3 | · | |
| P / Tangible Book | · | · | · | · | · | 2032107662.1 | · | · | · | · | · | · | |
| P / Cash Flow | 0.1 | 6.0 | 473802.9 | 2688421.1 | 6692809.6 | 10302193.5 | 6303998.5 | 2329564.3 | 21315409.5 | 535836456.3 | -665004761.8 | · | |
| P / FCF | · | · | · | 3716926.2 | 10730282.1 | 12034096.7 | 7666631.2 | 3118653.7 | 30343270.9 | 659499529.4 | -629085175.8 | · | |
| Dividend Yield | 610.3% | 6.7% | 0.00% | 0.00% | 0.00% | · | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | · | |
| Earnings Yield | -2118.2% | -73438.8% | -7.1% | 0.00% | 0.00% | 0.00% | · | · | · | · | · | · | |
| Payout Ratio | 74.8% | -109.0% | -229.4% | -21.6% | · | · | 0.00% | -88.4% | -171.5% | -157.9% | -81.0% | -51.5% | |
| Annual Payout | $7M | $10M | $11M | $3M | $0 | · | $0 | $15M | $21M | $18M | $14M | $5M |
Laporan Laba Rugi 14
| Metrik | Tren | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $25M | $24M | $26M | $24M | $28M | $25M | $26M | $26M | $26M | $25M | $25M | $26M | $27M | $19M | $15M | $15M | |
| SG&A Expense | $4M | $2M | $3M | $3M | $3M | $2M | $3M | $3M | $3M | $2M | $3M | $3M | $3M | $2M | $2M | $1M | |
| Operating Expenses | $18M | $18M | $16M | $18M | $19M | $18M | $18M | $18M | $19M | $18M | $18M | $19M | $20M | $14M | $10M | $11M | |
| Operating Income | $11M | $5M | $15M | $12M | $5M | $14M | $12M | $7M | $7M | $9M | $6M | $7M | $10M | $5M | $5M | $5M | |
| Interest Expense | · | · | · | · | · | · | · | $7M | · | $7M | $10M | $6M | $11M | $7M | $8M | $5M | |
| Interest Income | $230.0K | $290.0K | $202.0K | $242.0K | $204.0K | $133.0K | $60.0K | $63.0K | $148.0K | $163.0K | $126.0K | $47.0K | $23.0K | $15.0K | $14.0K | $13.0K | |
| Pretax Income | $482.0K | $13M | $-1M | $2M | $40M | $-31M | $-2M | $-6M | $19M | $-11M | $-1M | · | $-835.0K | $-3M | $-53.0K | · | |
| Income Tax | $0 | $0 | $0 | $26.0K | $0 | $0 | $1.0K | $0 | $0 | $2.0K | $46.0K | · | $0 | $0 | $0 | · | |
| Net Income | $-819.0K | $12M | $-2M | $509.0K | $37M | $-33M | $-5M | $-9M | $16M | $-14M | $-4M | $-3M | $-4M | $-4M | $-52.0K | $-5M | |
| EPS (Basic) | $-22.52 | $18.37 | $-9.45 | $-22.41 | $-202743.05 | $-129727.27 | $-11554.90 | $-2459.16 | $-1369.74 | $-11019.82 | $-762.93 | $-5.48 | $-14.46 | $-6.64 | $-0.24 | $-0.70 | |
| EPS (Diluted) | $-3.32 | $-0.83 | $-9.45 | $-22.41 | $-202743.05 | $-129727.27 | $-11554.90 | $-2459.16 | $-1369.74 | $-11019.82 | $-762.93 | $-5.48 | $-14.46 | $-6.64 | $-0.24 | $-0.70 | |
| Shares (Basic) | -1,217,787 | 485,191 | 533,806 | 305,692 | -5,256 | 275 | 674 | 4,371 | -988,072 | 2,724 | 8,167 | 979,403 | -19,458,556 | 979,282 | 9,734,755 | 9,720,589 | |
| Shares (Diluted) | -7,214,294 | 6,481,698 | 533,806 | 305,692 | -5,256 | 275 | 674 | 4,371 | -988,072 | 2,724 | 8,167 | 979,403 | -19,458,556 | 979,282 | 9,734,755 | 9,720,589 | |
| EBITDA | · | $5M | $15M | $18M | · | $14M | $12M | $14M | · | $9M | $6M | $7M | · | $5M | $5M | $5M |
Neraca 14
| Metrik | Tren | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $24M | $27M | $28M | $19M | $43M | $37M | $20M | $18M | $18M | $25M | $29M | $25M | $28M | $24M | $25M | $21M | |
| Receivables | · | · | · | · | · | · | · | · | · | · | · | $12M | · | $12M | $8M | $9M | |
| Intangibles | $13M | · | · | · | · | · | · | · | · | · | · | · | · | $38M | $10M | $11M | |
| Total Assets | $602M | $625M | $626M | $625M | $654M | $673M | $670M | $668M | $668M | $672M | $673M | $681M | $685M | $693M | $467M | $460M | |
| Capital Leases | · | · | · | · | · | · | · | · | · | $10M | $16M | $16M | · | $16M | $13M | $13M | |
| Total Liabilities | $507M | $533M | $534M | $527M | $537M | $583M | $540M | $535M | $527M | $545M | $526M | $532M | $532M | $539M | $373M | $368M | |
| Long-term Debt | · | · | · | · | · | · | · | $479M | · | $477M | $469M | $467M | $466M | $467M | $339M | $331M | |
| Common Stock | $6.0K | $9.0K | $10.0K | $5.0K | $0 | $6.0K | $5.0K | $680.0K | $0 | $10.0K | $98.0K | $98.0K | $10.0K | $98.0K | $98.0K | $97.0K | |
| Paid-in Capital | $312M | $305M | $297M | $288M | $276M | $266M | $262M | $260M | $258M | $235M | $235M | $235M | $235M | $235M | $235M | $234M | |
| Retained Earnings | $-351M | $-350M | $-359M | $-354M | $-347M | $-379M | $-343M | $-336M | $-325M | $-337M | $-307M | $-301M | $-296M | $-289M | $-283M | $-281M | |
| AOCI | $2M | $2M | $2M | $481.0K | $0 | · | · | · | · | · | · | · | · | · | · | · | |
| Stockholders' Equity | $234.0K | $-4M | $-18M | $-22M | $-25M | $-68M | $-36M | $-29M | $-21M | $-56M | $-27M | $-20M | $-15M | $-10M | $-5M | $-5M | |
| Liabilities + Equity | $602M | $625M | $626M | $625M | $654M | $673M | $670M | $668M | $668M | $672M | $673M | $681M | $685M | $693M | $467M | $460M | |
| Shares Outstanding | 631,866 | 946,967 | 1,094,686 | 589,500 | 311 | 652,768 | 566,814 | 68,023,718 | 18,670 | 980,857 | 9,800,211 | 9,800,211 | 979,396 | 9,793,494 | 9,792,713 | 9,723,093 |
Arus Kas 10
| Metrik | Tren | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $5M | $6M | $6M | $6M | $6M | $6M | $6M | $7M | $7M | $7M | $7M | $7M | $7M | $5M | $4M | $4M | |
| Amort. of Intangibles | $1M | $1M | $1M | $2M | $1M | $2M | $2M | $2M | $2M | $2M | $3M | $3M | $3M | $2M | $833.0K | $828.0K | |
| Other Non-cash | · | · | · | $-5M | · | · | · | $7M | · | · | · | · | · | · | · | · | |
| Operating Cash Flow | $2M | $5M | $9M | $4M | $5M | $7M | $8M | $5M | $6M | $4M | $8M | $4M | $3M | $18M | $7M | $3M | |
| CapEx | · | · | · | · | · | · | · | · | · | · | · | $4M | · | $3M | $2M | $2M | |
| Investing Cash Flow | $11M | $-4M | $9M | $16M | $14M | $8M | $-3M | $-4M | $-12M | $-10M | $-6M | $-4M | $7M | $-137M | $-2M | $-1M | |
| Dividends Paid | $1M | $2M | $2M | $2M | $2M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $0 | $0 | $0 | |
| Financing Cash Flow | $-22M | $-2M | $-7M | $-34M | $-14M | $-3M | $-2M | $-2M | $-3M | $4M | $-3M | $-3M | $-8M | $127M | $5M | $-6M | |
| Net Change in Cash | $-8M | $-1M | $11M | $-14M | $6M | $13M | $3M | $-1M | $-9M | $-2M | $-976.0K | $-4M | $2M | $8M | $10M | $-4M | |
| Free Cash Flow | · | · | · | · | · | · | · | · | · | · | · | $-468.0K | · | · | · | $2M |
Profitabilitas 7
| Metrik | Tren | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | · | 23.1% | 57.3% | 49.9% | · | 56.0% | 43.8% | 28.9% | · | 36.9% | 25.7% | 25.2% | · | 24.5% | 34.6% | 30.3% | |
| Net Margin | · | 48.4% | -9.4% | 14.5% | · | -134.4% | -19.2% | -33.7% | · | -55.8% | -16.0% | -11.9% | · | -22.7% | -0.34% | -29.5% | |
| Pretax Margin | · | 54.5% | -3.8% | 22.3% | · | -123.6% | -9.0% | · | · | -45.1% | -5.0% | · | · | -16.1% | -0.34% | · | |
| EBITDA Margin | · | 23.1% | 57.3% | 75.4% | · | 56.0% | 43.8% | 54.4% | · | 36.9% | 25.7% | 25.2% | · | 24.5% | 34.6% | 30.3% | |
| ROA | · | 1.8% | -0.38% | 0.55% | · | -5.0% | -0.75% | -1.3% | · | -2.1% | -0.70% | -0.54% | · | -0.71% | -0.01% | -0.97% | |
| ROE | · | -32.1% | 8.9% | -13.9% | · | 53.5% | 16.1% | 35.2% | · | 42.4% | 25.5% | 24.5% | · | 1990.6% | -2.6% | -113.5% | |
| ROIC | · | -139.6% | -81.0% | -54.9% | · | -20.4% | -31.7% | · | · | -16.4% | -24.9% | · | · | -46.9% | -118.2% | · |
Likuiditas & Solvabilitas 1
| Metrik | Tren | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Coverage | · | · | · | · | · | · | · | 1.0 | · | 1.2 | 0.6 | 1.0 | · | 0.7 | 0.7 | 1.0 |
Efisiensi 2
| Metrik | Tren | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | |
| Receivables Turnover | · | · | · | · | · | · | · | · | · | · | · | 2.5 | · | 1.9 | 1.9 | 1.9 |
Valuasi (TTM) 10
| Metrik | Tren | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | · | $99M | $102M | $101M | · | $102M | $102M | $102M | · | $95M | $85M | $76M | · | $65M | $62M | $61M | |
| Net Income TTM | · | $-24M | $-40M | $-47M | · | $-61M | $-32M | $-30M | · | $-25M | $-11M | $-12M | · | $-6M | $-5M | $-9M | |
| Market Cap | · | $6M | $7M | $13M | · | $1.48B | $7.39B | $6.46T | · | $1.95T | $36.51T | $75.28T | · | $77.00T | $150.43T | $135.25T | |
| P/E | · | 0.0 | 0.0 | -0.0 | · | -0.0 | -0.5 | -6.7 | · | -168.2 | -4805.4 | -588128.6 | · | -1049719.6 | -11637818.2 | -10867500.0 | |
| P/S | · | 0.1 | 0.1 | 0.1 | · | 14.5 | 72.3 | 63335.7 | · | 20518.9 | 429025.4 | 993598.6 | · | 1180951.0 | 2427386.9 | 2209171.6 | |
| P/B | · | -1.5 | -0.4 | -0.6 | · | -21.8 | -203.2 | -222489.6 | · | -34440.2 | -1373278.4 | -3693936.0 | · | -7876469.6 | -33230588.4 | -27263074.6 | |
| P / Cash Flow | · | · | · | 2.9 | · | · | · | 1234065.2 | · | · | · | 20416335.4 | · | · | · | 40086577.6 | |
| P / FCF | · | · | · | · | · | · | · | · | · | · | · | -160844078.4 | · | · | · | 73948667.5 | |
| Earnings Yield | · | -2072842.8% | -2331914.7% | -649926.5% | · | -6832.1% | -197.8% | -15.0% | · | -0.59% | -0.02% | 0.00% | · | 0.00% | 0.00% | 0.00% | |
| Payout Ratio | · | · | · | 59.5% | · | · | · | -30.9% | · | · | · | -86.7% | · | · | · | · |
Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
Laporan Laba Rugi
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Pendapatan | $99M | $105M | $102M | $77M | $61M |
| Margin Operasi % | 43.5% | 35.9% | 28.7% | 32.1% | 31.8% |
| Laba Bersih | $9M | $-10M | $-5M | $-12M | $-9M |
| EPS Dilusian | $-36.01 | $-346484.38 | $-13157.97 | $-22.04 | $-1.36 |
Arus Kas
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Arus Kas Bebas | — | — | — | $22M | $11M |
Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap
📊
Pilih metrik yang penting bagi Anda — klik ➕ di sebelah baris mana pun di Fundamental Lengkap di atas.
Pilihan Anda disimpan dan mengikuti Anda di semua ticker.
Orang dalam perusahaan 22 orang dalam · 6 pejabat · 15 direktur
| Orang Dalam | Peran | Aktivitas terakhir | Saham dimiliki | Beli 12m | Jual 12m | Bersih 12m |
|---|---|---|---|---|---|---|
| Michael Andrew Franklin | CEO | 2 Jan. 2024 J | — | 0 | 0 | $0 |
| Daniel Khoshaba | Chief Executive Officer | 17 Mei 2021 P | 1.102.084 | 0 | 0 | $0 |
| Jon S Wheeler | Chairman & CEO | 11 Juni 2014 A | 664.369 | 0 | 0 | $0 |
| Crystal Plum | Chief Financial Officer | 13 Agu 2021 A | 22.022 | 0 | 0 | $0 |
| Steven M Belote | Chief Financial Officer | 3 Des. 2015 A | 21.181 | 0 | 0 | $0 |
| Robin A Hanisch | Secretary | 27 Agu 2014 P | 2.569 | 0 | 0 | $0 |
| Kerry G. Campbell | Direktur | 2 Jan. 2024 J | 0 | 0 | 0 | $0 |
| Stefani D Carter | Direktur | 2 Juni 2021 P | 1.800 | 0 | 0 | $0 |
| Andrew R Jones | Direktur | 18 Mei 2021 S | 0 | 0 | 0 | $0 |
| Stewart J Brown | Direktur | 17 Des. 2019 S | 53.564 | 0 | 0 | $0 |
| Sean F Armstrong | Direktur | 27 Feb. 2019 A | 39.104 | 0 | 0 | $0 |
| Jeffrey M. Zwerdling | Direktur | 6 Feb. 2018 A | 53.007 | 0 | 0 | $0 |
| John P Mcauliffe | Direktur | 6 Feb. 2018 A | 14.774 | 0 | 0 | $0 |
| Kurt R Harrington | Direktur | 6 Feb. 2018 A | 14.824 | 0 | 0 | $0 |
| Ann L Mckinney | Direktur | 11 Juni 2014 A | 4.455 | 0 | 0 | $0 |
| David Kelly | Direktur | 11 Juni 2014 A | 6.369 | 0 | 0 | $0 |
| William Walter King | Direktur | 11 Juni 2014 A | 2.569 | 0 | 0 | $0 |
| Christopher James Ettel | Direktur | 11 Juni 2014 A | 2.369 | 0 | 0 | $0 |
| Sanjay Madhu | Direktur | 11 Juni 2014 A | 7.669 | 0 | 0 | $0 |
| Paula Poskon | — | 30 Juni 2022 J | 50.200 | 0 | 0 | $0 |
| Carl B. Mcgowan Jr. | — | 27 Feb. 2019 A | 58.673 | 0 | 0 | $0 |
| John Sweet | — | 27 Feb. 2019 A | 60.611 | 0 | 0 | $0 |
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Aktivis & pemilik 5%+ 14 saham
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
| Pengaju | Diajukan | Kepemilikan | Status | Tujuan | Pengajuan |
|---|---|---|---|---|---|
| Amster Howard, HOWARD AMSTER 2019 CHARITABLE REMAINDER UNITRUST 1 U/A DTD 05/20/2019, HOWARD AMSTER 2019 CHARITABLE REMAINDER UNITRUST 3 U/A DTD 05/20/2019, HOWARD AMSTER FOUNDATION, AMSTER LIMITED PARTNERSHIP | 2 Feb. 2026 | 23,50% | Amandemen | — | SEC |
| Stilwell Value Partners VII, L.P., Stilwell Activist Fund, L.P., Stilwell Activist Investments, L.P., STILWELL ASSOCIATES L P, Stilwell Value LLC, STILWELL JOSEPH ×37 pengajuan | 24 Nov. 2025 | 49,99% | Amandemen | — | SEC |
| Diveroli Investment Group LLC, Kingbird Ventures LLC ×2 pengajuan | 2 Okt. 2025 | 0,00% | Amandemen | — | SEC |
| HOWARD AMSTER, HOWARD AMSTER 2021 CHARITABLE REMAINDER UNITRUST 3 U/A DTD 11/23/2021 ×7 pengajuan | 10 Sep. 2024 | — | Pengajuan awal | — | SEC |
| Steamboat Capital Partners, LLC, Parsa Kiai ×16 pengajuan | 29 Des. 2023 | — | Pengajuan awal | — | SEC |
| JCP Investment Partnership, LP, JCP Investment Partners, LP, JCP Investment Holdings, LLC, JCP Investment Management, LLC, James C. Pappas ×10 pengajuan | 15 Sep. 2023 | — | Pengajuan awal | — | SEC |
| Anhinga Investment Partners LLC I.R.S. I.D. No., Banyan Advisors LLC I.R.S. I.D. No., Calgary Leveen I.R.S. I.D. No ×2 pengajuan | 1 Sep. 2023 | — | Pengajuan awal | — | SEC |
| Daniel Khoshaba ×7 pengajuan | 13 Juni 2023 | — | Pengajuan awal | — | SEC |
| SR Equity Ventures, LLC, Bradley J. Schafer, Steven G. Norcutt, N. Christopher (Kit) Richardson, Evan C. Richardson, Gregory J. Springer, David Smith, Schafer Richardson, Inc., Srikanth Malladi, Gwendolyn A. Collins, Alexander J. Wodka, Karen P. Gallivan, Stephen P. Ceurvorst ×4 pengajuan | 5 Jan. 2023 | — | Pengajuan awal | Kampanye dewan | SEC |
| Magnolia Capital Fund, LP, The Magnolia Group, LLC, Adam K. Peterson | 22 April 2021 | — | Pengajuan awal | — | SEC |
| WCP Real Estate Fund IV, L.P., WCP Real Estate Fund IV (ERISA), L.P., Westport Capital Partners LLC, Sean F. Armstrong, Wm. Gregory Geiger, Jordan S. Socaransky, Marc Porosoff ×8 pengajuan | 11 Feb. 2020 | — | Pengajuan awal | — | SEC |
| NS Advisors, LLC, Andrew R. Jones ×4 pengajuan | 10 Des. 2019 | — | Pengajuan awal | — | SEC |
| Bulldog Investors, LLC, Phillip Goldstein, Andrew Dakos, Steven Samuels ×3 pengajuan | 13 Des. 2016 | — | Pengajuan awal | — | SEC |
| Jon S. Wheeler | 29 Sep. 2014 | — | Pengajuan awal | — | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.