WKC World Kinect Corporation Common Stock

NYSE · Energy · Lihat di SEC EDGAR ↗

$32,15

Harga · Jun 26, 2026

Fundamental per Apr 24, 2026

WKC Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu

Harga

$32.15

Kapitalisasi Pasar

$1.27B

P/E (TTM)

-2.1

EPS (TTM)

$-10.99

Pendapatan (TTM)

$36.92B

Imbal Hasil Dividen

3.3%

ROE

-37.8%

D/E Utang/Ekuitas

—

Rentang 52M

$22 – $32

WKC Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda

Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS

Pendapatan & Laba Bersih $36.92B

2016-12-31 → 2025-12-31

EPS $-10.99

2016-12-31 → 2025-12-31

Arus Kas Bebas $227M

2016-12-31 → 2025-12-31

Margin -1.7%

2016-12-31 → 2025-12-31

Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?

Metrik

Tren 5 Tahun

WKC

Median Rekan

P/E (TTM)

-2.1

28.3

P/S (TTM)

0.0

0.4

P/B

1.0

1.5

Price / FCF (Harga / FCF)

5.6

—

Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC

Metrik

Tren 5 Tahun

WKC

Median Rekan

Gross Margin (Margin Kotor)

2.6%

5.8%

Operating Margin (Margin Operasi)

-1.5%

—

Net Profit Margin (Margin Laba Bersih)

-1.7%

0.08%

ROA

-9.8%

0.17%

ROE

-37.8%

-5.0%

ROIC

-35.9%

—

Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca

Metrik

Tren 5 Tahun

WKC

Median Rekan

Current Ratio (Rasio Lancar)

1.1

1.6

Quick Ratio (Rasio Cepat)

0.7

—

Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T

Metrik

Tren 5 Tahun

WKC

Median Rekan

Revenue YoY (Pendapatan YoY)

-12.4%

—

Revenue CAGR 3Y (CAGR Pendapatan 3T)

-14.5%

—

Revenue CAGR 5Y (CAGR Pendapatan 5T)

12.6%

—

EPS YoY

31.4%

—

Net Income YoY (Laba Bersih YoY)

27.4%

—

Metrik Per Saham EPS, nilai buku per saham, arus kas per saham, dividen per saham

Metrik

Tren 5 Tahun

WKC

Median Rekan

EPS (Diluted)

$-10.99

—

Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang

Metrik

Tren 5 Tahun

WKC

Median Rekan

Payout Ratio (Rasio Pembayaran Dividen)

-6.7%

—

Dividen Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun

Imbal Hasil Dividen

3.3%

Rasio Pembayaran Dividen

-6.7%

CAGR Dividen 5T

—

Tanggal ex-dividen	Jumlah
30 Maret 2026	$0,2000
15 Des. 2025	$0,2000
30 Sep. 2025	$0,2000
17 Juni 2025	$0,2000
31 Maret 2025	$0,1700
23 Des. 2024	$0,1700
30 Sep. 2024	$0,1700
17 Juni 2024	$0,1700
22 Maret 2024	$0,1700
15 Des. 2023	$0,1400
29 Sep. 2023	$0,1400
23 Juni 2023	$0,1400
5 April 2023	$0,1400
22 Des. 2022	$0,1400
22 Sep. 2022	$0,1400
2 Juni 2022	$0,1200
24 Maret 2022	$0,1200
16 Des. 2021	$0,1200
16 Sep. 2021	$0,1200
3 Juni 2021	$0,1200

WKC Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan

JUAL 10 analis

Beli Kuat 0 0,0%
Beli 0 0,0%
Tahan 3 30,0%
Jual 6 60,0%
Jual Kuat 1 10,0%

Target Harga 12 Bulan

3 analis · 2026-06-27

Median $28.00

Rata-rata $29.33

Sekarang $32.15

Rendah $26.00

Tinggi $34.00

Target median $28.00 -12,9%

Target rata-rata $29.33 -8,7%

Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya

Kejutan Rata-rata

0.06%

Laporan Berikutnya

Jul 29, 2026

Periode	EPS Aktual	EPS Estimasi	Kejutan
31 Maret 2026	$0.75	$0.32	0.43%
31 Des. 2025	$0.30	$0.47	-0.17%
30 Sep. 2025	$0.54	$0.61	-0.07%
30 Juni 2025	$0.59	$0.49	0.10%
31 Maret 2025	$0.48	$0.45	0.03%

Perbandingan Sejawat Metrik utama vs rekan sektor

Ticker	Kapitalisasi Pasar	P/E	Pendapatan YoY	Margin Bersih	ROE	Margin Kotor
WKC	$1.27B	-2.1	-12.4%	-1.7%	-37.8%	2.6%
SUNC	—	-492.8	11.1%	-0.02%	—	—
CLMT	$1.72B	-50.9	-1.2%	-0.82%	3.9%	5.9%
DK	$2.29B	-78.1	-9.5%	-0.21%	-5.4%	—
CVI	$2.56B	94.2	-5.9%	0.38%	3.8%	—
PARR	—	4.9	-6.4%	5.0%	27.8%	—
CLMT	$1.72B	-50.9	-1.2%	-0.82%	3.9%	5.9%
REX	$1.11B	13.5	1.2%	14.6%	16.2%	14.4%
GPRE	$684M	-5.4	-14.9%	-5.8%	-14.9%	6.6%
CLNE	$461M	-2.1	2.2%	-52.3%	-34.9%	—
OPAL	—	15.7	16.3%	10.4%	-45.1%	—

Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas

Laporan Laba Rugi 17

Data Laporan Laba Rugi Tahunan untuk WKC
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue	$36.92B	$42.17B	$47.71B	$59.04B	$31.34B	$20.36B	$36.82B	$39.75B	$33.70B	$27.02B	$30.38B	$43.39B
Cost of Revenue	$35.97B	$41.14B	$46.65B	$57.95B	$30.55B	$19.51B	$35.71B	$38.73B	$32.76B	$26.12B	$29.52B	$42.57B
Gross Profit	$948M	$1.03B	$1.06B	$1.09B	$788M	$852M	$1.11B	$1.02B	$932M	$899M	$861M	$819M
SG&A Expense	$282M	$297M	$308M	$309M	$248M	$311M	$322M	$300M	$307M	$297M	$250M	$219M
Operating Expenses	$1.51B	$816M	$860M	$816M	$646M	$714M	$812M	$759M	$887M	$710M	$615M	$542M
Operating Income	$-565M	$211M	$198M	$273M	$143M	$138M	$300M	$260M	$46M	$189M	$246M	$277M
Interest Expense	$112M	$116M	$136M	$117M	$47M	$49M	$80M	$75M	$66M	$44M	$35M	$31M
Interest Income	·	·	$8M	$7M	$7M	$4M	$6M	$4M	$6M	$4M	$5M	$6M
Other Non-op	$-74M	$-13M	$-4M	$-18M	$-2M	$69M	$12M	$-4M	$-6M	$-8M	$2M	$23M
Pretax Income	$-740M	$96M	$67M	$145M	$100M	$162M	$237M	$185M	$-21M	$142M	$218M	$275M
Income Tax	$-128M	$28M	$13M	$29M	$26M	$52M	$56M	$56M	$149M	$16M	$47M	$54M
Net Income	$-614M	$67M	$53M	$114M	$74M	$110M	$179M	$128M	$-170M	$126M	$174M	$221M
EPS (Basic)	$-10.99	$1.14	$0.86	$1.83	$1.17	$1.72	$2.71	$1.89	$-2.50	$1.82	$2.49	$3.17
EPS (Diluted)	$-10.99	$1.13	$0.86	$1.82	$1.16	$1.71	$2.69	$1.89	$-2.50	$1.81	$2.47	$3.15
Shares (Basic)	55,900,000	59,000,000	61,400,000	62,300,000	62,900,000	63,700,000	66,100,000	67,400,000	68,100,000	69,300,000	70,200,000	70,800,000
Shares (Diluted)	55,900,000	59,500,000	61,700,000	62,700,000	63,300,000	64,000,000	66,500,000	67,700,000	68,100,000	69,800,000	70,700,000	71,300,000
EBITDA	$-466M	$317M	$198M	$273M	$143M	$138M	$300M	$260M	$46M	$189M	$247M	$269M

Neraca 26

Data Neraca Tahunan untuk WKC
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Cash & Equivalents	$194M	$383M	$304M	$298M	$652M	$659M	$186M	$212M	$372M	$699M	$582M	$302M
Receivables	$2.21B	$2.43B	$2.74B	$3.29B	$2.36B	$1.24B	$2.89B	$2.74B	$2.71B	$2.34B	$1.81B	$2.31B
Inventory	$454M	$514M	$665M	$780M	$478M	$344M	$593M	$523M	$505M	$458M	$359M	$438M
Prepaid Expense	$87M	$71M	$78M	$84M	$59M	$51M	$81M	$66M	$64M	$46M	$58M	$77M
Other Current Assets	$457M	$382M	$446M	$480M	$306M	$280M	$359M	$280M	$242M	$231M	$208M	$247M
Current Assets	$3.50B	$3.96B	$4.50B	$5.24B	$4.02B	$2.64B	$4.17B	$3.97B	$3.94B	$3.84B	$3.25B	$3.67B
PP&E (Net)	$348M	$513M	$515M	$484M	$349M	$343M	$361M	$350M	$330M	$311M	$226M	$203M
PP&E (Gross)	·	·	·	·	·	·	·	$600M	$547M	$488M	$366M	$310M
Accum. Depreciation	·	·	·	·	·	·	·	$250M	$217M	$177M	$140M	$107M
Goodwill	$738M	$1.18B	$1.24B	$1.23B	$862M	$859M	$844M	$853M	$846M	$836M	$676M	$653M
Intangibles	$312M	$261M	$300M	$336M	$189M	$203M	$222M	$245M	$280M	$282M	$211M	$218M
Other Non-current Assets	$966M	$816M	$819M	$873M	$523M	·	·	·	·	·	·	·
Total Assets	$5.86B	$6.73B	$7.38B	$8.16B	$5.94B	$4.50B	$5.99B	$5.68B	$5.59B	$5.41B	$4.53B	$4.88B
Accounts Payable	$2.59B	$2.73B	$3.10B	$3.53B	$2.40B	$1.21B	$2.60B	$2.40B	$2.24B	$1.77B	$1.35B	$1.85B
Accrued Liabilities	$659M	$536M	$745M	$738M	$293M	$240M	$379M	$377M	$345M	$306M	$255M	$232M
Current Liabilities	$3.31B	$3.44B	$4.05B	$4.61B	$3.10B	$1.68B	$3.16B	$2.94B	$2.72B	$2.18B	$1.75B	$2.24B
Capital Leases	$133M	$144M	$158M	$164M	$134M	$124M	$125M	·	·	·	·	·
Deferred Tax	·	·	·	·	·	·	$54M	$45M	$44M	$16M	$37M	$49M
Other Non-current Liabilities	$560M	$541M	$567M	$735M	$237M	$186M	$151M	$55M	$44M	$34M	·	·
Total Liabilities	$4.56B	$4.78B	$5.43B	$6.17B	$4.03B	$2.59B	$4.10B	$3.85B	$3.85B	$3.47B	$2.62B	$3.02B
Common Stock	$500.0K	$600.0K	$600.0K	$600.0K	$600.0K	$600.0K	$700.0K	$700.0K	$700.0K	$700.0K	$700.0K	$700.0K
Retained Earnings	$1.32B	$2.01B	$1.98B	$1.96B	$1.88B	$1.84B	$1.76B	$1.61B	$1.49B	$1.68B	$1.57B	$1.42B
AOCI	$-17M	$-91M	$-149M	$-161M	$-137M	$-133M	$-146M	$-132M	$-126M	$-155M	$-110M	$-59M
Stockholders' Equity	$1.30B	$1.95B	$1.94B	$1.98B	$1.91B	$1.91B	$1.89B	$1.82B	$1.72B	$1.93B	$1.90B	$1.86B
Liabilities + Equity	$5.86B	$6.73B	$7.38B	$8.16B	$5.94B	$4.50B	$5.99B	$5.68B	$5.59B	$5.41B	$4.53B	$4.88B
Shares Outstanding	54,100,000	56,700,000	59,800,000	62,000,000	61,700,000	62,900,000	65,200,000	67,000,000	67,700,000	69,900,000	70,800,000	72,100,000

Arus Kas 17

Data Arus Kas Tahunan untuk WKC
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
D&A	$98M	$106M	$104M	$108M	$81M	$86M	$87M	$82M	$86M	$82M	$66M	$57M
Stock-based Comp	$26M	$28M	$24M	$18M	$20M	$-900.0K	$24M	$8M	$21M	$19M	$17M	$16M
Deferred Tax	$-176M	$-15M	$-31M	$-18M	$-8M	$-14M	$3M	$-3M	$14M	$-36M	$5M	$11M
Amort. of Intangibles	$35M	$34M	$36M	$43M	$30M	$33M	$33M	$36M	$42M	$40M	$30M	$27M
Restructuring	$103M	$7M	$7M	$-800.0K	$7M	$10M	$20M	$17M	$60M	$0	$0	·
Other Non-cash	$960M	$73M	·	·	·	·	·	·	·	·	·	·
Operating Cash Flow	$293M	$260M	$271M	$138M	$173M	$604M	$229M	$-182M	$-134M	$51M	$448M	$141M
CapEx	$66M	$68M	$88M	$79M	$39M	$51M	$81M	$72M	$54M	$36M	$51M	$50M
Investing Cash Flow	$-170M	$64M	$-101M	$-725M	$-58M	$73M	$-50M	$286M	$159M	$-274M	·	·
Stock Repurchased	$85M	$100M	$60M	$49M	$50M	$68M	$65M	$20M	$62M	$41M	$70M	$10M
Net Stock Activity	$-85M	$-100M	$-60M	$-49M	$-50M	$-68M	$-65M	$-20M	$-62M	$-41M	$-70M	$-10M
Dividends Paid	$41M	$38M	$34M	$31M	$29M	$26M	$21M	$16M	$16M	$17M	$15M	$11M
Financing Cash Flow	$-315M	$-231M	$-152M	$237M	$-114M	$-213M	$-205M	$-257M	$-362M	$341M	·	·
Net Change in Cash	$-189M	$79M	$6M	$-354M	$-7M	$473M	$-26M	$-161M	$-326M	$116M	$280M	$10M
Taxes Paid	$97M	$52M	$42M	$67M	$39M	$68M	$83M	$85M	$51M	$38M	$44M	$41M
Free Cash Flow	$227M	$192M	$184M	$60M	$134M	$553M	$148M	$-255M	$151M	$169M	$396M	$91M
Levered FCF	$135M	$109M	$75M	$-34M	$99M	$520M	$87M	$-307M	$-384M	$130M	$367M	$66M

Profitabilitas 8

Data Profitabilitas Tahunan untuk WKC
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Gross Margin	2.6%	2.4%	2.2%	1.8%	2.5%	4.2%	3.0%	2.6%	2.8%	3.3%	2.8%	1.9%
Operating Margin	-1.5%	0.50%	0.42%	0.46%	0.46%	0.68%	0.81%	0.65%	0.14%	0.70%	0.81%	0.62%
Net Margin	-1.7%	0.16%	0.11%	0.19%	0.24%	0.54%	0.49%	0.32%	-0.51%	0.47%	0.60%	0.50%
Pretax Margin	-2.0%	0.23%	0.14%	0.25%	0.32%	0.79%	0.64%	0.47%	-0.06%	0.53%	0.72%	0.62%
EBITDA Margin	-1.3%	0.75%	0.42%	0.46%	0.46%	0.68%	0.81%	0.65%	0.14%	0.70%	0.81%	0.62%
ROA	-9.8%	0.96%	0.68%	1.6%	1.4%	2.1%	3.1%	2.3%	-3.1%	2.5%	3.9%	4.5%
ROE	-37.8%	3.5%	2.7%	5.9%	3.9%	5.8%	9.7%	7.2%	-9.3%	6.6%	9.7%	12.4%
ROIC	-35.9%	7.7%	8.2%	11.0%	5.5%	4.9%	12.1%	10.0%	21.4%	8.7%	10.8%	11.8%

Likuiditas & Solvabilitas 3

Data Likuiditas & Solvabilitas Tahunan untuk WKC
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Current Ratio	1.1	1.2	1.1	1.1	1.3	1.6	1.3	1.4	1.4	1.8	1.8	1.6
Quick Ratio	0.7	0.8	0.7	0.7	0.8	0.7	1.0	1.0	1.1	1.4	1.4	1.2
Interest Coverage	-5.0	1.8	1.5	2.3	3.0	2.8	3.7	3.5	0.7	4.3	7.1	8.6

Efisiensi 3

Data Efisiensi Tahunan untuk WKC
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Asset Turnover	5.9	6.0	6.1	8.4	6.0	3.9	6.3	7.1	6.1	5.4	6.4	9.0
Inventory Turnover	74.3	69.8	64.6	92.2	74.3	41.6	64.0	75.3	68.0	63.9	74.1	77.9
Receivables Turnover	15.9	16.3	15.8	20.9	17.4	9.9	13.1	14.6	13.3	13.0	14.8	17.9

Per Saham 6

Data Per Saham Tahunan untuk WKC
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Book Value / Share	$24.01	$34.37	$32.49	$32.01	$31.00	$30.35	$28.99	$27.10	$25.43	$27.54	$27.00	$25.74
Revenue / Share	$660.40	$708.71	$773.27	$941.68	$495.06	$318.10	$553.67	$587.15	$494.79	$387.05	$429.70	$608.31
Cash Flow / Share	$5.24	$4.37	$4.40	$2.21	$2.74	$9.44	$3.44	$-2.70	$3.01	$2.94	$6.33	$1.98
Cash / Share	$3.58	$6.75	·	·	·	·	$2.85	$3.16	$5.50	$9.99	$8.23	$4.19
Dividend / Share	$1	$1	$1	$1	$0	$0	$0	$0	$0	$0	$0	$0
EPS (TTM)	$-10.99	$1.13	$0.86	$1.82	$1.16	$1.71	$2.69	$1.89	$-2.50	$1.81	$2.47	$3.15

Tingkat Pertumbuhan 8

Data Tingkat Pertumbuhan Tahunan untuk WKC
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue YoY	-12.4%	-11.6%	-19.2%	88.4%	53.9%	·	·	·	·	·	·	·
Revenue CAGR 3Y	-14.5%	10.4%	32.8%	·	·	·	·	·	·	·	·	·
Revenue CAGR 5Y	12.6%	·	·	·	·	·	·	·	·	·	·	·
EPS YoY	·	31.4%	-52.8%	56.9%	-32.2%	·	·	·	·	·	·	·
EPS CAGR 3Y	·	-0.87%	-20.5%	·	·	·	·	·	·	·	·	·
Net Income YoY	·	27.4%	-53.6%	54.8%	-32.8%	·	·	·	·	·	·	·
Net Income CAGR 3Y	·	-2.9%	-21.6%	·	·	·	·	·	·	·	·	·
Dividend CAGR 5Y	10.0%	·	·	·	·	·	·	·	·	·	·	·

Valuasi (TTM) 13

Data Valuasi (TTM) Tahunan untuk WKC
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue TTM	$36.92B	$42.17B	$47.71B	$59.04B	$31.34B	$20.36B	$36.82B	$39.75B	$33.70B	$27.02B	$30.38B	$43.39B
Net Income TTM	$-614M	$67M	$53M	$114M	$74M	$110M	$179M	$128M	$-170M	$126M	$174M	$221M
Market Cap	$1.27B	$1.56B	$1.36B	$1.69B	$1.63B	$1.96B	$2.83B	$1.43B	$1.91B	$3.21B	$2.72B	$3.38B
P/E	-2.1	24.3	26.5	15.0	22.8	18.2	16.1	11.3	-11.3	25.4	15.6	14.9
P/S	0.0	0.0	0.0	0.0	0.1	0.1	0.1	0.0	0.1	0.1	0.1	0.1
P/B	1.0	0.8	0.7	0.9	0.9	1.0	1.5	0.8	1.1	1.7	1.4	1.8
P / Tangible Book	5.1	3.1	3.4	4.1	1.9	2.3	·	·	·	·	·	·
P / Cash Flow	4.3	6.0	5.0	12.2	9.4	3.2	12.4	-7.9	9.3	15.6	6.1	24.0
P / FCF	5.6	8.1	7.4	28.3	12.2	3.5	19.1	-5.6	12.6	19.0	6.9	37.2
Dividend Yield	3.3%	2.5%	2.5%	1.8%	1.8%	1.3%	0.75%	1.1%	0.86%	0.52%	0.56%	0.31%
Earnings Yield	-46.9%	4.1%	3.8%	6.7%	4.4%	5.5%	6.2%	8.8%	-8.9%	3.9%	6.4%	6.7%
Payout Ratio	-6.7%	57.1%	64.3%	27.2%	38.9%	23.4%	11.8%	12.7%	-9.6%	13.1%	8.4%	4.9%
Annual Payout	$41M	$38M	$34M	$31M	$29M	$26M	$21M	$16M	$16M	$17M	$15M	$11M

Laporan Laba Rugi 17

Data Triwulanan Laporan Laba Rugi untuk WKC
Metrik	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue	$9.69B	$9.03B	$9.39B	$9.04B	$9.45B	$9.76B	$10.49B	$10.97B	$10.95B	$12.00B	$12.25B	$10.98B	$12.48B	$13.88B	$15.66B	$17.12B
Cost of Revenue	$9.41B	$8.79B	$9.14B	$8.81B	$9.22B	$9.50B	$10.22B	$10.72B	$10.70B	$11.77B	$11.96B	$10.70B	$12.22B	$13.60B	$15.34B	$16.87B
Gross Profit	$271M	$235M	$250M	$232M	$230M	$259M	$268M	$245M	$254M	$232M	$281M	$282M	$263M	$282M	$322M	$253M
SG&A Expense	$77M	$73M	$70M	$67M	$72M	$77M	$72M	$73M	$75M	$72M	$76M	$81M	$79M	$70M	$82M	$82M
Operating Expenses	$215M	$511M	$187M	$578M	$237M	$229M	$196M	$200M	$191M	$248M	$208M	$206M	$198M	$204M	$222M	$201M
Operating Income	$56M	$-276M	$63M	$-345M	$-7M	$30M	$72M	$45M	$63M	$-15M	$73M	$76M	$65M	$79M	$100M	$53M
Interest Expense	$28M	$29M	$28M	$28M	$27M	$27M	$29M	$29M	$31M	$33M	$32M	$35M	$36M	$38M	$35M	$28M
Interest Income	·	·	·	·	·	·	$5M	$2M	$2M	·	$3M	$2M	$2M	·	$800.0K	$1M
Other Non-op	$2M	$600.0K	$2M	$-78M	$1M	$-109M	$1M	$99M	$-4M	$1M	$2M	$-3M	$-4M	$-16M	$-4M	$-4M
Pretax Income	$32M	$-302M	$39M	$-449M	$-28M	$-101M	$50M	$117M	$30M	$-47M	$46M	$40M	$27M	$27M	$63M	$22M
Income Tax	$7M	$-22M	$11M	$-110M	$-7M	$0	$15M	$10M	$3M	$-12M	$11M	$10M	$4M	$6M	$19M	$-2M
Net Income	$26M	$-280M	$26M	$-339M	$-21M	$-102M	$34M	$108M	$27M	$-35M	$35M	$30M	$23M	$21M	$42M	$24M
EPS (Basic)	$0.51	$-5.02	$0.46	$-6.06	$-0.37	$-1.70	$0.57	$1.81	$0.46	$-0.57	$0.58	$0.48	$0.37	$0.33	$0.69	$0.39
EPS (Diluted)	$0.50	$-5.02	$0.46	$-6.06	$-0.37	$-1.70	$0.57	$1.81	$0.45	$-0.56	$0.58	$0.48	$0.36	$0.34	$0.68	$0.39
Shares (Basic)	51,700,000	-112,500,000	55,600,000	56,000,000	56,800,000	-119,500,000	58,800,000	59,800,000	59,900,000	-123,400,000	60,300,000	62,300,000	62,200,000	-125,300,000	62,000,000	62,200,000
Shares (Diluted)	52,000,000	-112,800,000	55,900,000	56,000,000	56,800,000	-120,000,000	59,200,000	60,000,000	60,300,000	-124,000,000	60,400,000	62,500,000	62,800,000	-125,700,000	62,300,000	62,400,000
EBITDA	$76M	·	$86M	$-321M	$19M	·	$72M	$45M	$63M	·	$73M	$76M	$65M	·	$100M	$53M

Neraca 23

Data Triwulanan Neraca untuk WKC
Metrik	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Cash & Equivalents	$151M	$194M	$474M	$403M	$456M	$383M	$374M	$525M	$321M	·	$336M	$294M	$217M	·	$280M	$386M
Receivables	$2.84B	$2.21B	$2.08B	$2.14B	$2.25B	$2.43B	$2.48B	$2.59B	$2.68B	·	$2.88B	$2.47B	$3.00B	·	$3.17B	$3.95B
Inventory	$739M	$454M	$501M	$475M	$504M	$514M	$620M	$647M	$655M	·	$654M	$553M	$619M	·	$728M	$904M
Prepaid Expense	$100M	$87M	$80M	$76M	$71M	$71M	$90M	$83M	$74M	·	$92M	$85M	$81M	·	$86M	$86M
Other Current Assets	$469M	$457M	$381M	$337M	$381M	$382M	$423M	$361M	$430M	·	$409M	$428M	$456M	·	$458M	$224M
Current Assets	$4.39B	$3.50B	$3.64B	$3.57B	$3.83B	$3.96B	$4.17B	$4.40B	$4.39B	·	$4.59B	$4.05B	$4.61B	·	$5.05B	$5.89B
PP&E (Net)	·	$348M	·	·	·	$513M	·	·	·	·	·	·	·	·	·	·
Goodwill	$740M	$738M	$826M	$826M	$1.19B	$1.18B	$1.18B	$1.17B	$1.18B	$1.24B	$1.23B	$1.24B	$1.23B	$1.23B	$1.22B	$1.23B
Intangibles	$305M	$312M	$239M	$248M	$248M	$261M	$266M	$276M	$284M	·	$309M	$318M	$327M	·	$345M	$357M
Other Non-current Assets	$1.02B	$966M	$910M	$958M	$844M	$816M	$860M	$848M	$826M	·	$842M	$855M	$814M	·	$880M	$836M
Total Assets	$6.80B	$5.86B	$6.06B	$6.05B	$6.59B	$6.73B	$6.98B	$7.19B	$7.17B	·	$7.48B	$6.96B	$7.49B	·	$7.97B	$8.80B
Accounts Payable	$3.41B	$2.59B	$2.52B	$2.54B	$2.53B	$2.73B	$2.75B	$2.98B	$2.97B	·	$3.29B	$2.71B	$3.21B	·	$3.24B	$3.94B
Accrued Liabilities	$703M	$659M	$540M	$496M	$617M	$536M	$657M	$660M	$681M	·	$608M	$590M	$669M	·	$469M	$405M
Current Liabilities	$4.20B	$3.31B	$3.15B	$3.15B	$3.34B	$3.44B	$3.58B	$3.82B	$3.86B	·	$4.11B	$3.57B	$4.15B	·	$4.57B	$5.09B
Capital Leases	·	$133M	·	·	·	$144M	·	·	·	·	·	·	·	·	·	·
Other Non-current Liabilities	$601M	$560M	$514M	$525M	$526M	$541M	$552M	$535M	$551M	·	$582M	$608M	$610M	·	$557M	$564M
Total Liabilities	$5.59B	$4.56B	$4.43B	$4.45B	$4.66B	$4.78B	$4.93B	$5.15B	$5.22B	·	$5.51B	$5.00B	$5.47B	·	$6.02B	$6.88B
Common Stock	$500.0K	$500.0K	$600.0K	$600.0K	$600.0K	$600.0K	$600.0K	$600.0K	$600.0K	·	$600.0K	$600.0K	$600.0K	·	$600.0K	$600.0K
Retained Earnings	$1.26B	$1.32B	$1.63B	$1.62B	$1.98B	$2.01B	$2.12B	$2.10B	$2.00B	·	$2.02B	$2.00B	$1.98B	·	$1.95B	$1.92B
AOCI	$-60M	$-17M	$-18M	$-18M	$-81M	$-91M	$-141M	$-152M	$-162M	·	$-170M	$-147M	$-157M	·	$-191M	$-174M
Stockholders' Equity	$1.20B	$1.30B	$1.62B	$1.60B	$1.92B	$1.95B	$2.04B	$2.03B	$1.95B	·	$1.97B	$1.96B	$2.01B	·	$1.94B	$1.92B
Liabilities + Equity	$6.80B	$5.86B	$6.06B	$6.05B	$6.59B	$6.73B	$6.98B	$7.19B	$7.17B	·	$7.48B	$6.96B	$7.49B	·	$7.97B	$8.80B
Shares Outstanding	51,400,000	54,100,000	55,600,000	55,500,000	56,600,000	56,700,000	58,100,000	59,100,000	59,900,000	·	60,200,000	60,200,000	62,100,000	·	61,900,000	61,900,000

Arus Kas 15

Data Triwulanan Arus Kas untuk WKC
Metrik	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
D&A	$20M	$25M	$24M	$24M	$26M	$31M	$26M	$24M	$25M	·	$26M	$26M	$26M	·	$27M	$26M
Stock-based Comp	$8M	$12M	$5M	$2M	$7M	$10M	$6M	$6M	$6M	$8M	$6M	$4M	$6M	$4M	$7M	$3M
Deferred Tax	$5M	$-63M	$26M	$-107M	$-32M	$3M	$14M	$-6M	$-26M	$-26M	$-4M	$3M	$-3M	·	·	·
Restructuring	$7M	$77M	$5M	$6M	$15M	$1M	$0	$6M	$200.0K	$7M	$0	$0	$0	$0	$-800.0K	$0
Other Non-cash	$-106M	·	·	·	$136M	·	·	·	·	·	·	·	·	·	·	·
Operating Cash Flow	$-46M	$34M	$116M	$28M	$114M	$120M	$-38M	$68M	$110M	$4M	$80M	$44M	$143M	$-91M	$258M	$43M
CapEx	$14M	$21M	$14M	$15M	$15M	$18M	$18M	$15M	$18M	$20M	$21M	$28M	$19M	$22M	$18M	$21M
Investing Cash Flow	$-12M	$-165M	$0	$1M	$-6M	$-34M	$-65M	$181M	$-17M	$-24M	$-21M	$-33M	$-24M	$-26M	$-21M	$-21M
Stock Repurchased	$75M	$40M	$0	$35M	$10M	$43M	$28M	$29M	$0	$10M	$0	$50M	$0	$0	$0	$35M
Net Stock Activity	$-75M	·	·	·	$-10M	·	·	·	·	·	·	·	$0	·	·	·
Dividends Paid	$11M	$11M	$11M	$10M	$10M	$10M	$10M	$10M	$8M	$8M	$8M	$9M	$9M	$9M	$7M	$8M
Financing Cash Flow	$15M	$-151M	$-33M	$-99M	$-32M	$-68M	$-48M	$-50M	$-64M	$-12M	$-11M	$64M	$-193M	$122M	$-336M	$107M
Net Change in Cash	$-42M	$-280M	$70M	$-53M	$74M	$9M	$-151M	$203M	$17M	$-31M	$42M	$77M	$-82M	$18M	$-106M	$120M
Free Cash Flow	$-60M	·	·	·	$99M	·	·	·	$93M	·	·	·	$124M	·	·	·
Levered FCF	$-82M	·	·	·	$79M	·	·	·	$65M	·	·	·	$94M	·	·	·

Profitabilitas 8

Data Triwulanan Profitabilitas untuk WKC
Metrik	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Gross Margin	2.8%	·	2.7%	2.6%	2.4%	·	2.6%	2.2%	2.3%	·	2.3%	2.6%	2.1%	·	2.1%	1.5%
Operating Margin	0.58%	·	0.67%	-3.8%	-0.07%	·	0.69%	0.41%	0.58%	·	0.60%	0.69%	0.52%	·	0.64%	0.31%
Net Margin	0.27%	·	0.27%	-3.8%	-0.22%	·	0.32%	0.99%	0.25%	·	0.29%	0.27%	0.18%	·	0.27%	0.14%
Pretax Margin	0.33%	·	0.41%	-5.0%	-0.30%	·	0.47%	1.1%	0.28%	·	0.38%	0.37%	0.21%	·	0.40%	0.13%
EBITDA Margin	0.79%	·	0.92%	-3.5%	0.20%	·	0.69%	0.41%	0.58%	·	0.60%	0.69%	0.52%	·	0.64%	0.31%
ROA	0.39%	·	0.39%	-5.1%	-0.31%	·	0.46%	1.5%	0.37%	·	0.45%	0.38%	0.30%	·	0.63%	0.35%
ROE	1.7%	·	1.4%	-18.7%	-1.1%	·	1.7%	5.4%	1.4%	·	1.8%	1.5%	1.1%	·	2.2%	1.3%
ROIC	3.7%	·	2.8%	-16.3%	-0.26%	·	2.5%	2.0%	2.9%	·	2.9%	2.9%	2.7%	·	3.6%	3.1%

Likuiditas & Solvabilitas 3

Data Triwulanan Likuiditas & Solvabilitas untuk WKC
Metrik	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Current Ratio	1.0	·	1.2	1.1	1.1	·	1.2	1.2	1.1	·	1.1	1.1	1.1	·	1.1	1.2
Quick Ratio	0.7	·	0.8	0.8	0.8	·	0.8	0.8	0.8	·	0.8	0.8	0.8	·	0.8	0.9
Interest Coverage	2.0	·	2.2	-12.2	-0.2	·	2.5	1.5	2.0	·	2.3	2.2	1.8	·	2.9	1.9

Efisiensi 3

Data Triwulanan Efisiensi untuk WKC
Metrik	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Asset Turnover	1.4	·	1.4	1.4	1.4	·	1.5	1.5	1.5	·	1.6	1.4	1.6	·	2.3	2.4
Inventory Turnover	15.1	·	16.3	15.7	15.9	·	16.0	17.9	16.8	·	17.3	14.7	18.8	·	26.3	25.4
Receivables Turnover	3.8	·	4.1	3.8	3.8	·	3.9	4.3	3.9	·	4.0	3.4	3.8	·	6.0	5.9

Per Saham 6

Data Triwulanan Per Saham untuk WKC
Metrik	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Book Value / Share	$23.42	·	$29.10	$28.80	$33.94	·	$35.19	$34.39	$32.59	·	$32.70	$32.54	$32.34	·	$31.34	$30.95
Revenue / Share	$186.25	·	$168.01	$161.49	$166.42	·	$177.21	$182.75	$181.62	·	$202.74	$175.69	$198.75	·	$251.39	$274.39
Cash Flow / Share	$-0.89	·	·	·	$2.01	·	·	·	$1.83	·	·	·	$2.28	·	·	·
Cash / Share	$2.94	·	$8.52	$7.26	$8.06	·	$6.43	$8.88	$5.36	·	$5.57	$4.88	$3.49	·	$4.53	$6.23
Dividend / Share	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0
EPS (TTM)	$-5.47	·	$-5.40	$-4.05	$2.46	·	$3.41	$3.32	$1.87	·	$2.10	$1.91	$1.84	·	$1.82	$1.42

Valuasi (TTM) 11

Data Triwulanan Valuasi (TTM) untuk WKC
Metrik	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue TTM	$37.57B	·	$38.38B	$39.95B	$41.86B	·	$44.65B	$45.14B	$46.66B	·	$51.37B	$56.25B	$57.65B	·	$53.52B	$44.94B
Net Income TTM	$-309M	·	$-301M	$-219M	$148M	·	$204M	$200M	$115M	·	$130M	$120M	$116M	·	$115M	$90M
Market Cap	$1.19B	·	$1.44B	$1.57B	$1.61B	·	$1.80B	$1.52B	$1.58B	·	$1.35B	$1.24B	$1.59B	·	$1.45B	$1.27B
P/E	-4.2	·	-4.8	-7.0	11.5	·	9.1	7.8	14.1	·	10.7	10.8	13.9	·	12.9	14.4
P/S	0.0	·	0.0	0.0	0.0	·	0.0	0.0	0.0	·	0.0	0.0	0.0	·	0.0	0.0
P/B	1.0	·	0.9	1.0	0.8	·	0.9	0.8	0.8	·	0.7	0.6	0.8	·	0.7	0.7
P / Tangible Book	7.5	·	2.6	3.0	3.3	·	3.0	2.6	3.2	·	3.2	3.1	3.5	·	3.9	3.9
P / Cash Flow	-25.6	·	·	·	14.0	·	·	·	14.4	·	·	·	11.1	·	·	·
P / FCF	-19.7	·	·	·	16.2	·	·	·	17.1	·	·	·	12.8	·	·	·
Earnings Yield	-23.7%	·	-20.8%	-14.3%	8.7%	·	11.0%	12.9%	7.1%	·	9.4%	9.2%	7.2%	·	7.8%	6.9%
Payout Ratio	40.8%	·	·	·	-46.0%	·	·	·	30.7%	·	·	·	37.7%	·	·	·

Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir

Laporan Laba Rugi

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Pendapatan	$36.92B	$42.17B	$47.71B	$59.04B	$31.34B
Margin Kotor %	2.6%	2.4%	2.2%	1.8%	2.5%
Margin Operasi %	-1.5%	0.50%	0.42%	0.46%	0.46%
Laba Bersih	$-614M	$67M	$53M	$114M	$74M
EPS Dilusian	$-10.99	$1.13	$0.86	$1.82	$1.16

Neraca

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Rasio Lancar	1.1	1.2	1.1	1.1	1.3
Rasio Cepat	0.7	0.8	0.7	0.7	0.8

Arus Kas

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Arus Kas Bebas	$227M	$192M	$184M	$60M	$134M

Berita Terbaru Berita utama terbaru yang menyebutkan perusahaan ini

Setelah Laporan Q1 yang Kuat, Direktur Ini Menjual 21.000 Saham WKC Senilai $580.000 Yahoo Finance · 1 bulan, 2 minggu lalu

Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap

📊

Pilih metrik yang penting bagi Anda — klik ➕ di sebelah baris mana pun di Fundamental Lengkap di atas.

Pilihan Anda disimpan dan mengikuti Anda di semua ticker.

WKC Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu

WKC Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda

Rata-rata bergerak dan lapisan tumpang tindih

Volume

Osilator

Momentum dan tren

Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS

Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?

Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC

Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca

Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T

Metrik Per Saham EPS, nilai buku per saham, arus kas per saham, dividen per saham

Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang

Dividen Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun

WKC Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan

Target Harga 12 Bulan

Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya

Perbandingan Sejawat Metrik utama vs rekan sektor

Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas

Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir

Berita Terbaru Berita utama terbaru yang menyebutkan perusahaan ini

Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap