Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$95.5K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi17
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
$19M
$12M
$31M
$24M
$18M
$15M
$23M
$34M
$34M
Cost of Revenue
·
·
$16M
$14M
$10M
$9M
$13M
$18M
$18M
Gross Profit
$9M
$4M
$15M
$10M
$7M
$5M
$9M
$16M
$16M
R&D Expense
$15M
$7M
$4M
$4M
$6M
$6M
$6M
$5M
$5M
SG&A Expense
$28M
$16M
$17M
$11M
$14M
$11M
$16M
$14M
$15M
Operating Expenses
$57M
$32M
$28M
$21M
$29M
$24M
$30M
$25M
$24M
Operating Income
$-48M
$-27M
$-13M
$-10M
$-21M
$-19M
$-21M
$-9M
$-8M
Interest Expense
·
·
·
·
·
$718.0K
$724.0K
$3M
$244.0K
Interest Income
$6M
$174.0K
$90.0K
·
·
·
·
·
·
Pretax Income
$-38M
$-29M
$-15M
$-13M
$-23M
$-29M
$-23M
$-10M
$-10M
Income Tax
$-163.0K
$3M
$230.0K
$-3M
$13.0K
$9.0K
$13.0K
$53.0K
$71.0K
Net Income
$-6M
$-13M
$-15M
$-27M
$-24M
$-29M
$7M
$-16M
$-25M
EPS (Basic)
·
·
·
$-0.24
$-0.28
$-0.67
$0.23
$-0.48
$-0.82
EPS (Diluted)
·
·
·
$-0.24
$-0.28
$-0.67
$0.23
$-0.48
$-0.82
Shares (Basic)
·
·
·
112,402,975
71,642,457
42,785,300
36,079,000
33,904,659
29,505,629
Shares (Diluted)
·
·
·
112,402,975
·
0
37,478,458
0
·
EBITDA
$-48M
$-27M
$-13M
$-10M
$-27M
$-19M
$-21M
·
·
Neraca29
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Cash & Equivalents
$429M
$91M
$15M
$21M
$34M
$20M
$12M
$9M
$10M
Short-term Investments
$10M
·
·
·
·
·
·
·
·
Receivables
$5M
$4M
$5M
$3M
$3M
$3M
$4M
$8M
·
Inventory
$2M
$1M
$5M
$8M
$3M
$2M
$3M
$4M
·
Prepaid Expense
$2M
$1M
$1M
$831.0K
$1M
$649.0K
$690.0K
$521.0K
·
Other Current Assets
$2M
$573.0K
$1M
$1M
$555.0K
$814.0K
$1M
$919.0K
·
Current Assets
$456M
$100M
$30M
$34M
$43M
$39M
$24M
$32M
·
PP&E (Net)
$4M
$3M
$3M
$842.0K
$573.0K
$1M
$2M
$2M
·
PP&E (Gross)
$14M
$12M
$12M
$9M
$8M
$8M
$8M
$7M
·
Accum. Depreciation
$10M
$9M
$9M
$8M
$7M
$7M
$6M
$5M
·
Goodwill
$14M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
Intangibles
$21M
$96.0K
$96.0K
$98.0K
$105.0K
$9.0K
$600.0K
$1M
·
Other Non-current Assets
$455.0K
$261.0K
$275.0K
$249.0K
$256.0K
$176.0K
$230.0K
$152.0K
·
Total Assets
$515M
$115M
$48M
$49M
$89M
$53M
$50M
$78M
$67M
Accounts Payable
$19M
$13M
$13M
$13M
$15M
$13M
$11M
$13M
·
Short-term Debt
$748.0K
$6M
$4M
$4M
$4M
$4M
$4M
$7M
·
Current Liabilities
$35M
$21M
$19M
$19M
$25M
$25M
$20M
$35M
·
Capital Leases
$6M
$853.0K
$1M
$2M
$2M
$2M
$2M
$0
·
Deferred Tax
$4M
·
·
·
$3M
$0
$25.0K
$4.0K
·
Other Non-current Liabilities
$1M
$4.0K
$2.0K
$8.0K
$56.0K
$329.0K
$3.0K
$3M
·
Total Liabilities
$53M
$28M
$27M
$25M
$47M
$38M
$29M
$74M
·
Total Debt
$3M
$6M
$4M
$4M
$6M
$4M
$4M
·
·
Common Stock
$455.7K
$375.5K
·
·
$5M
$3M
$2M
$2M
·
Paid-in Capital
$343M
$316M
$289M
$281M
$268M
$225M
$212M
$201M
·
Retained Earnings
$-300M
$-294M
$-281M
$-266M
$-238M
$-218M
$-189M
$-197M
·
Treasury Stock
$502.0K
$502.0K
$691.0K
$371.0K
$636.0K
$505.0K
$1M
$1M
·
AOCI
$3M
$3M
$4M
$6M
$1M
$7M
$-1M
$100.0K
$-650.0K
Stockholders' Equity
$46M
$25M
$20M
$26M
$36M
$16M
$22M
$5M
·
Liabilities + Equity
$515M
$115M
$48M
$49M
$89M
$53M
$50M
$78M
·
Arus Kas15
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
D&A
·
$727.7K
·
·
$491.1K
$988.2K
$821.5K
$1M
$3M
Stock-based Comp
$8M
$1M
$178.0K
$744.0K
$4M
$393.0K
$5M
$2M
$2M
Deferred Tax
$-169.0K
$1.0K
$222.0K
$-3M
$-131.0K
$9.0K
$-17.0K
$-152.0K
$-1M
Amort. of Intangibles
$2M
·
$1.0K
$156.0K
$481.0K
$604.0K
$534.0K
$2M
$4M
Other Non-cash
·
$-6M
·
·
·
·
·
·
·
Operating Cash Flow
$-32M
$-18M
$-14M
$-17M
$-22M
$-13M
$-14M
$-8M
$-5M
CapEx
$743.0K
$571.0K
$3M
$303.0K
$36.0K
$52.0K
$293.0K
$1M
$669.0K
Investing Cash Flow
$-28M
$179.0K
$-3M
$-484.0K
$-3M
$-4M
$37M
$-4M
$-13M
Stock Issued
$429M
$60M
·
·
$226.0K
$2M
$1M
$3M
$5M
Net Stock Activity
$429M
$60M
·
·
$226.0K
$2M
$1M
·
·
Financing Cash Flow
$400M
$93M
$12M
$4M
$37M
$21M
$17M
$12M
$26M
Net Change in Cash
$339M
$75M
$-6M
$-14M
$13M
$5M
$5M
$-1M
$7M
Taxes Paid
$6.0K
$8.0K
$8.0K
$6.0K
·
$46.0K
$12.0K
$72.0K
$78.0K
Free Cash Flow
$-33M
$-18M
$-17M
$-17M
$-22M
$-13M
$-14M
·
·
Levered FCF
·
·
·
·
·
$-13M
$-15M
·
·
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Gross Margin
47.9%
36.1%
47.7%
42.4%
40.8%
37.0%
41.7%
·
·
Operating Margin
-247.3%
-230.9%
-43.0%
-43.8%
-119.9%
-125.4%
-90.5%
·
·
Net Margin
-31.5%
-113.2%
-50.0%
-122.8%
-108.2%
-195.6%
32.9%
·
·
Pretax Margin
-198.1%
-243.0%
-49.2%
-54.8%
-108.7%
-195.5%
-101.6%
·
·
EBITDA Margin
-247.3%
-224.8%
-43.0%
-43.8%
-119.9%
-125.4%
-90.5%
·
·
ROA
-1.9%
-16.6%
-31.8%
-42.3%
-34.0%
-56.2%
11.6%
·
·
ROE
-17.1%
-59.2%
-58.4%
-94.1%
-92.4%
-151.0%
55.5%
·
·
ROIC
-96.9%
-98.1%
-43.8%
-25.8%
-63.1%
-90.9%
-78.5%
·
·
Likuiditas & Solvabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Current Ratio
12.9
4.7
1.6
1.8
1.7
1.5
1.2
·
·
Quick Ratio
12.6
4.5
1.1
1.2
1.5
0.9
0.8
·
·
Debt / Equity
0.1
0.2
0.2
0.2
0.2
0.3
0.2
·
·
LT Debt / Equity
0.1
·
·
·
·
·
·
·
·
Interest Coverage
·
·
·
·
·
-25.8
-28.3
·
·
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Asset Turnover
0.1
0.1
0.6
0.3
0.3
0.3
0.4
·
·
Inventory Turnover
·
·
2.5
2.7
5.0
3.3
3.8
·
·
Receivables Turnover
4.1
2.4
7.7
8.6
7.2
4.4
4.0
·
·
Per Saham3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue / Share
·
·
·
$0.21
·
·
$0.60
·
·
Cash Flow / Share
·
·
·
$-0.15
·
·
$-0.37
·
·
EPS (TTM)
·
·
·
$-0.24
$-0.28
$-0.67
$0.23
·
·
Valuasi (TTM)4
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue TTM
$19M
$12M
$31M
$24M
$18M
$15M
$23M
·
·
Net Income TTM
$-6M
$-13M
$-15M
$-27M
$-24M
$-29M
$7M
·
·
P/E
·
·
·
-18.5
-70.2
-52.9
255.2
·
·
Earnings Yield
·
·
·
-5.4%
-1.4%
-1.9%
0.39%
·
·
Per Saham1
Metrik
Tren
Q4 2019
EPS (TTM)
$0.23
Valuasi (TTM)4
Metrik
Tren
Q4 2019
Revenue TTM
$23M
Net Income TTM
$7M
P/E
255.2
Earnings Yield
0.39%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$19M
$12M
$31M
$24M
$18M
Margin Kotor %
47.9%
36.1%
47.7%
42.4%
40.8%
Margin Operasi %
-247.3%
-230.9%
-43.0%
-43.8%
-119.9%
Laba Bersih
$-6M
$-13M
$-15M
$-27M
$-24M
EPS Dilusian
·
·
·
$-0.24
$-0.28
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
0.1
0.2
0.2
0.2
0.2
Rasio Lancar
12.9
4.7
1.6
1.8
1.7
Rasio Cepat
12.6
4.5
1.1
1.2
1.5
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$-33M
$-18M
$-17M
$-17M
$-22M
Pemilik institusional (13F)
16 pengaju
· $3.3M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang16
Nilai yang dipegang$3.3M
Posisi baru3
Posisi yang keluar4
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
3 (-2 vs Kuartal sebelumnya)
4 (+1 vs Kuartal sebelumnya)
5 (0 vs Kuartal sebelumnya)
5 (+1 vs Kuartal sebelumnya)
+91K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
1 orang dalam
· 1 pejabat · 0 direktur