Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$20.2K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi14
Metrik
Tren
2025
2024
2023
2022
2021
Revenue
$647.0K
$522.0K
$82.0K
$45.0K
$142.0K
Cost of Revenue
·
$437.0K
$62.0K
$10.0K
·
Gross Profit
$-148.0K
$85.0K
$20.0K
$35.0K
·
R&D Expense
·
·
$3M
$2M
$1M
SG&A Expense
$3M
$3M
$3M
$2M
$628.0K
Operating Income
$-8M
$-8M
$-8M
$-6M
$-3M
Pretax Income
$-8M
$-8M
$-8M
$-6M
·
Income Tax
$5.0K
$7.0K
·
·
·
Net Income
$-8M
$-8M
$-8M
$-6M
$-3M
EPS (Basic)
$-6.53
$-72.60
$-115.20
$-42.40
$-0.27
EPS (Diluted)
$-6.53
$-72.60
$-115.20
$-42.40
$-0.27
Shares (Basic)
1,238,719
108,563
67,505
153,465
9,709,590
Shares (Diluted)
1,238,719
108,563
67,505
153,465
9,709,590
EBITDA
$-8M
$-8M
$-8M
$-6M
·
Neraca21
Metrik
Tren
2025
2024
2023
2022
2021
Cash & Equivalents
$6M
$3M
$810.0K
$10M
$1M
Receivables
$37.0K
·
·
·
$8.0K
Inventory
$778.0K
$1M
·
·
·
Prepaid Expense
$293.0K
$322.0K
$757.0K
$543.0K
·
Current Assets
$20M
$6M
$7M
$11M
$1M
PP&E (Net)
$67.0K
$130.0K
$194.0K
$68.0K
$43.0K
PP&E (Gross)
$393.0K
$374.0K
$334.0K
$140.0K
$92.0K
Accum. Depreciation
$326.0K
$244.0K
$140.0K
$72.0K
$49.0K
Total Assets
$20M
$6M
$8M
$11M
$1M
Accounts Payable
$62.0K
$157.0K
$410.0K
$156.0K
$72.0K
Accrued Liabilities
$333.0K
$392.0K
$190.0K
$145.0K
$47.0K
Current Liabilities
$1M
$2M
$2M
$1M
$638.0K
Capital Leases
$57.0K
$21.0K
$278.0K
$94.0K
·
Total Liabilities
$1M
$2M
$2M
$1M
$638.0K
Common Stock
$67.0K
$67.0K
$57.0K
$43.0K
$31.0K
Paid-in Capital
·
·
$27M
$23M
$8M
Retained Earnings
·
$29M
$21M
$13M
·
AOCI
$-37M
$-29M
$-21M
$-13M
$-7M
Stockholders' Equity
$19M
$4M
$6M
$10M
$807.0K
Liabilities + Equity
$20M
$6M
$8M
$11M
$1M
Shares Outstanding
2,882,802
235,821
254,843
15,049,720
11,136,850
Arus Kas8
Metrik
Tren
2025
2024
2023
2022
2021
Stock-based Comp
$1M
$182.0K
$241.0K
$790.0K
$299.0K
Operating Cash Flow
$-7M
$-8M
$-8M
$-6M
$-2M
CapEx
$20.0K
$43.0K
$194.0K
$48.0K
$36.0K
Investing Cash Flow
$-11M
$3M
$-4M
$-66.0K
$-36.0K
Stock Issued
·
$4M
·
·
·
Net Stock Activity
·
$4M
·
·
·
Financing Cash Flow
$21M
$7M
$3M
$15M
$3M
Free Cash Flow
$-7M
$-8M
$-9M
$-6M
·
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
Gross Margin
-22.9%
16.3%
·
·
·
Operating Margin
-1287.8%
-1498.1%
-9982.9%
-14351.1%
·
Net Margin
-1253.0%
-1509.4%
-9529.3%
-14435.6%
·
Pretax Margin
-1252.2%
-1508.1%
·
·
·
EBITDA Margin
-1287.8%
-1498.1%
-9982.9%
-14351.1%
·
ROA
-62.4%
-116.1%
-83.1%
-102.6%
·
ROE
-72.3%
-283.4%
-100.8%
-120.4%
·
ROIC
-44.9%
-202.8%
·
·
·
Likuiditas & Solvabilitas2
Metrik
Tren
2025
2024
2023
2022
2021
Current Ratio
14.2
2.6
3.8
9.5
·
Quick Ratio
4.7
1.5
0.5
9.0
·
Efisiensi2
Metrik
Tren
2025
2024
2023
2022
2021
Asset Turnover
0.0
0.1
0.0
0.0
·
Receivables Turnover
35.0
·
·
·
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
Book Value / Share
$6.44
$5.46
$0.27
$0.66
·
Revenue / Share
$0.52
$1.60
$0.01
$0.00
·
Cash Flow / Share
$-5.33
$-23.38
$-0.52
$-0.47
·
Cash / Share
$2.25
$4.37
$0.04
$0.69
·
EPS (TTM)
$-6.53
$-72.60
$-115.20
$-42.40
·
Valuasi (TTM)10
Metrik
Tren
2025
2024
2023
2022
2021
Revenue TTM
$647.0K
$522.0K
$82.0K
$45.0K
·
Net Income TTM
$-8M
$-8M
$-8M
$-6M
·
Market Cap
$3M
$6M
$561M
$525M
·
P/E
-0.2
-0.1
-0.2
-0.8
·
P/S
5.1
11.8
6842.2
11665.2
·
P/B
0.2
1.6
101.5
52.6
·
P / Tangible Book
0.2
1.6
101.5
52.6
·
P / Cash Flow
-0.5
-0.8
-66.5
-91.9
·
P / FCF
-0.5
-0.8
-65.0
-91.1
·
Earnings Yield
-572.8%
-832.6%
-418.6%
-121.6%
·
Tidak ada pengajuan triwulanan untuk WLDS
Kami belum memiliki pengajuan SEC untuk ticker ini.
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$647.0K
$522.0K
$82.0K
$45.0K
$142.0K
Margin Kotor %
-22.9%
16.3%
·
·
·
Margin Operasi %
-1287.8%
-1498.1%
-9982.9%
-14351.1%
·
Laba Bersih
$-8M
$-8M
$-8M
$-6M
$-3M
EPS Dilusian
$-6.53
$-72.60
$-115.20
$-42.40
$-0.27
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Rasio Lancar
14.2
2.6
3.8
9.5
·
Rasio Cepat
4.7
1.5
0.5
9.0
·
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$-7M
$-8M
$-9M
$-6M
·
Pemilik institusional (13F)
17
Aktivitas institusional — Q4 2025 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
4 (-3 vs Kuartal sebelumnya)
4 (+4 vs Kuartal sebelumnya)
3 (+3 vs Kuartal sebelumnya)
1 (0 vs Kuartal sebelumnya)
+530K
Dibandingkan dengan Q3 2025. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Orang dalam perusahaan
1 orang dalam
· 1 pejabat · 0 direktur