Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$94.9K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi12
Metrik
Tren
2025
2024
Revenue
·
$873M
Gross Profit
·
$189M
R&D Expense
·
$300.0K
Operating Income
·
$-105M
Other Non-op
·
$515.0K
Pretax Income
·
$-205M
Income Tax
·
$10M
Net Income
·
$-215M
EPS (Basic)
·
$0.41
EPS (Diluted)
·
$0.41
Shares (Basic)
·
30,166,102
Shares (Diluted)
·
30,166,102
Neraca27
Metrik
Tren
2025
2024
Cash & Equivalents
$37M
$12M
Receivables
$130M
$19M
Inventory
$11M
$7M
Prepaid Expense
$29M
$22M
Current Assets
$240M
$124M
PP&E (Net)
$28M
$13M
Goodwill
$190M
$40M
Intangibles
$344M
$133M
Other Non-current Assets
$15M
$18M
Total Assets
$902M
$390M
Accounts Payable
$56M
$43M
Accrued Liabilities
$47M
$45M
Short-term Debt
$5M
$3M
Current Liabilities
$322M
$1.79B
Capital Leases
$23M
$24M
Deferred Tax
$53M
$13M
Other Non-current Liabilities
$41M
$3M
Total Liabilities
$815M
$1.85B
Long-term Debt
$388M
$1.43B
Total Debt
$393M
·
Common Stock
$12.0K
$0
Paid-in Capital
$438M
$0
Retained Earnings
$-351M
$0
AOCI
$455.0K
$-7M
Stockholders' Equity
$87M
$-1.46B
Liabilities + Equity
$902M
$390M
Shares Outstanding
11,755,434
30,166,102
Arus Kas11
Metrik
Tren
2025
2024
D&A
·
$50M
Stock-based Comp
·
$2M
Deferred Tax
·
$939.0K
Amort. of Intangibles
·
$34M
Restructuring
·
$1M
Operating Cash Flow
·
$23M
CapEx
·
$6M
Investing Cash Flow
·
$-6M
Financing Cash Flow
·
$-3M
Net Change in Cash
·
$11M
Taxes Paid
·
$4M
Likuiditas & Solvabilitas4
Metrik
Tren
2025
2024
Current Ratio
0.7
·
Quick Ratio
0.5
·
Debt / Equity
4.5
·
LT Debt / Equity
4.0
·
Per Saham3
Metrik
Tren
2025
2024
Book Value / Share
$7.43
·
Cash / Share
$3.16
·
EPS (TTM)
$-3.02
$0.41
Tingkat Pertumbuhan1
Metrik
Tren
2025
2024
EPS YoY
·
-16.3%
Valuasi (TTM)7
Metrik
Tren
2025
2024
Revenue TTM
·
$873M
Net Income TTM
$-360M
$-215M
Market Cap
$533.7K
·
Enterprise Value
$356M
·
P/E
-0.0
·
P/B
0.0
·
Earnings Yield
-6652.0%
·
Laporan Laba Rugi12
Metrik
Tren
Q2 2026
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Revenue
$191M
$152M
$183M
·
$209M
$233M
Gross Profit
$41M
$33M
$38M
$11M
$128M
$44M
Operating Income
$-4M
$-292M
$6M
$-2M
$-108M
$2M
Other Non-op
$561.0K
$923.0K
$25.0K
·
$461.0K
$23.0K
Pretax Income
$-18M
$-302M
$-65M
$-3M
$-178M
$-24M
Income Tax
$-2M
$3M
$500.0K
$762.0K
$5M
$4M
Net Income
$-17M
$-306M
$-65M
$40M
$-132M
$-28M
EPS (Basic)
$-1.42
$-2.60
$-0.19
$-0.14
·
$-0.09
EPS (Diluted)
$-1.42
$-2.60
$-0.19
$-0.14
·
$-0.09
Shares (Basic)
11,774,083
117,515,972
35,906,579
30,901,247
·
30,166,102
Shares (Diluted)
11,774,083
117,515,972
35,906,579
30,901,247
·
30,166,102
EBITDA
$12M
$-283M
$-1M
$-1M
·
$3M
Neraca27
Metrik
Tren
Q2 2026
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Cash & Equivalents
$19M
$35M
$6M
$10M
$12M
$8M
Receivables
$129M
$137M
$34M
$27M
$19M
$25M
Inventory
$11M
$12M
$4M
$4M
$7M
$4M
Prepaid Expense
$25M
$29M
$6M
$6M
$22M
$7M
Current Assets
$197M
$242M
$51M
$48M
$124M
$48M
PP&E (Net)
·
·
·
·
$13M
·
Goodwill
$190M
$214M
$24M
$23M
$40M
$23M
Intangibles
$326M
$353M
$1M
$1M
$133M
$1M
Other Non-current Assets
$17M
$19M
$1M
$1M
$18M
$882.0K
Total Assets
$828M
$948M
$105M
$99M
$390M
$100M
Accounts Payable
$64M
$68M
$16M
$14M
$43M
$11M
Accrued Liabilities
$51M
$56M
$23M
$25M
$45M
$22M
Short-term Debt
$4M
$6M
$8M
$5M
$3M
$6M
Current Liabilities
$308M
$330M
$89M
$78M
$1.79B
$75M
Capital Leases
$18M
$23M
$3M
$3M
$24M
$5M
Deferred Tax
$48M
$50M
·
·
$13M
·
Other Non-current Liabilities
$38M
$39M
$2M
$2M
$3M
$2M
Total Liabilities
$781M
$817M
$133M
$119M
$1.85B
$120M
Long-term Debt
$373M
$381M
$32M
$30M
$1.43B
$31M
Total Debt
$377M
$387M
$40M
$34M
·
$37M
Common Stock
$12.0K
$12.0K
$4.0K
$36.0K
$0
$30.0K
Paid-in Capital
$439M
$437M
$8M
$7M
$0
$885.0K
Retained Earnings
$-395M
$-306M
$-35M
$-28M
$0
$-21M
AOCI
$2M
$-1M
$-1M
$137.0K
$-7M
$-637.0K
Stockholders' Equity
$46M
$131M
$-28M
$-20M
$-1.46B
$-21M
Liabilities + Equity
$828M
$948M
$105M
$99M
$390M
$100M
Shares Outstanding
11,778,409
117,515,972
35,915,548
35,711,498
·
30,166,102
Arus Kas13
Metrik
Tren
Q2 2026
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
D&A
$15M
$9M
$9M
$627.0K
$37M
$12M
Stock-based Comp
$533.0K
$258.0K
$424.0K
$4M
$108.0K
$1M
Deferred Tax
$-967.0K
$958.0K
$0
·
$-6M
·
Amort. of Intangibles
$10M
$7M
$6M
$117.0K
$26M
$8M
Restructuring
$5M
·
·
·
·
$0
Other Non-cash
·
$309M
·
$-793.0K
·
·
Operating Cash Flow
$-10M
$14M
$-3M
$-929.0K
$30M
$-1M
CapEx
$1M
$3M
$910.0K
$968.0K
$1M
$5M
Investing Cash Flow
$-2M
$-3M
$-1M
$-1M
$-2M
$-4M
Financing Cash Flow
$-13M
$10M
$79.0K
$-450.0K
$672.0K
$-19M
Net Change in Cash
$-25M
$20M
$-4M
$-2M
$26M
$-24M
Taxes Paid
$2M
$1M
$2M
$271.0K
$1M
$2M
Free Cash Flow
·
$10M
·
$-2M
·
·
Profitabilitas8
Metrik
Tren
Q2 2026
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Gross Margin
21.5%
21.7%
·
·
·
·
Operating Margin
-1.9%
-191.7%
·
·
·
·
Net Margin
-8.7%
-200.7%
·
·
·
·
Pretax Margin
-9.7%
-198.5%
·
·
·
·
EBITDA Margin
6.0%
-185.7%
·
·
·
·
ROA
-3.6%
-58.4%
-6.5%
-4.4%
·
-5.1%
ROE
-183.7%
-557.4%
29.5%
25.1%
·
10.3%
ROIC
-0.80%
-57.1%
-16.2%
-16.0%
·
-43.3%
Likuiditas & Solvabilitas4
Metrik
Tren
Q2 2026
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Current Ratio
0.6
0.7
0.6
0.6
·
0.6
Quick Ratio
0.5
0.5
0.4
0.5
·
0.4
Debt / Equity
8.1
3.0
-1.4
-1.7
·
-1.8
LT Debt / Equity
7.5
2.7
-0.9
-1.2
·
-1.3
Efisiensi2
Metrik
Tren
Q2 2026
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Asset Turnover
0.4
0.3
·
·
·
·
Receivables Turnover
2.3
1.9
·
·
·
·
Per Saham5
Metrik
Tren
Q2 2026
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Book Value / Share
$3.94
$1.11
$-0.79
$-0.57
·
$-0.69
Revenue / Share
$16.25
$1.30
·
·
·
·
Cash Flow / Share
·
$0.12
·
$-0.03
·
·
Cash / Share
$1.58
$0.29
$0.17
$0.27
·
$0.26
EPS (TTM)
·
·
·
·
·
$0.44
Valuasi (TTM)5
Metrik
Tren
Q2 2026
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Revenue TTM
·
$736M
$817M
·
·
·
Net Income TTM
·
$-464M
$-186M
$-150M
·
$-88M
Market Cap
$590.1K
·
·
·
·
·
Enterprise Value
$359M
·
·
·
·
·
P/B
0.0
·
·
·
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2025-07-31
2024-12-31
2023-12-31
2023-11-29
Pendapatan
·
·
$873M
·
·
Laba Bersih
·
·
$-215M
$-11M
$-13M
EPS Dilusian
·
·
$0.41
$0.49
·
Metrik
2025-12-31
2025-07-31
2024-12-31
2023-12-31
2023-11-29
Utang / Ekuitas
4.5
·
·
-2.4
·
Rasio Lancar
0.7
·
·
0.6
·
Rasio Cepat
0.5
·
·
0.5
·
Metrik
2025-12-31
2025-07-31
2024-12-31
2023-12-31
2023-11-29
Arus Kas Bebas
·
·
·
$-4M
·
Pemilik institusional (13F)
25 pengaju
· $217K total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang25
Nilai yang dipegang$217K
Posisi baru0
Posisi yang keluar1
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
0 (-1 vs Kuartal sebelumnya)
1 (0 vs Kuartal sebelumnya)
1 (+1 vs Kuartal sebelumnya)
1 (-1 vs Kuartal sebelumnya)
-1K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Pengaju
Diajukan
Kepemilikan
Status
Tujuan
Pengajuan
Brandon G. Lutnick, CF Group Management, Inc., CFAC Holdings VIII, LLC, Cantor Fitzgerald & Co., Cantor Fitzgerald Securities, Cantor Fitzgerald, L.P.
Avenue Capital Management II, L.P., Avenue Europe International Management, L.P., Avenue Global Dislocation Opportunities Fund, L.P., Avenue Global Dislocation Opportunities GenPar, LLC, Avenue Global Opportunities GenPar Holdings Ltd, Avenue Global Opportunities GenPar, LLC, Avenue Global Opportunities Master Fund LP, Avenue RP Opportunities Fund GenPar, LLC, Avenue RP Opportunities Fund, L.P., GL Global Dislocation Opportunities Partners, LLC, GL RP Partners, LLC, Marc Lasry
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
7 orang dalam
· 2 pejabat · 6 direktur