Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$391.2K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-76.9%
Laporan BerikutnyaNov 12, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Sep. 2024
$-2170.00
$-1343.30
-61.5%
30 Juni 2024
$-1540.00
$-1520.05
-1.3%
31 Maret 2024
$-1820.00
$-1237.25
-47.1%
31 Des. 2023
$-16835.00
$-5656.00
-197.6%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi14
Metrik
Tren
2025
2024
2023
2022
Revenue
$2M
$3M
$1M
$601.1K
Cost of Revenue
$1M
$3M
$915.6K
$803.1K
Gross Profit
$169.3K
$-313.2K
$205.0K
$-202.0K
SG&A Expense
$11M
$15M
$11M
$985.0K
Operating Expenses
$12M
$18M
$16M
$2M
Operating Income
$-11M
$-18M
$-16M
$-2M
Interest Expense
·
·
$171.0K
·
Other Non-op
$33.5K
$227.5K
$-171.0K
·
Net Income
$-26M
$-23M
$-16M
$-2M
EPS (Basic)
$-3.51
$-144.33
$-17.01
$-8.17
EPS (Diluted)
$-3.51
$-144.33
$-17.01
$-8.17
Shares (Basic)
7,281,549
157,656
925,607
225,376
Shares (Diluted)
7,281,549
157,656
925,607
225,376
EBITDA
$-11M
$-18M
$-16M
·
Neraca23
Metrik
Tren
2025
2024
2023
2022
Cash & Equivalents
$6M
$5M
$7M
·
Receivables
$23.9K
$28.0K
·
·
Prepaid Expense
·
$240.7K
$2M
·
Current Assets
$16M
$6M
$15M
$547.0K
PP&E (Net)
$312.2K
·
·
·
PP&E (Gross)
$340.5K
·
·
·
Accum. Depreciation
$28.4K
$0
·
·
Intangibles
·
$10.0K
$10.0K
$2M
Total Assets
$31M
$7M
$15M
$3M
Accounts Payable
$76.5K
$530.6K
$265.2K
$287.5K
Accrued Liabilities
$982.7K
$927.7K
$138.6K
$199.3K
Short-term Debt
$7M
·
·
·
Current Liabilities
$2M
$7M
$469.7K
$590.7K
Capital Leases
$41.0K
·
$2.5K
·
Other Non-current Liabilities
·
·
$2.5K
·
Total Liabilities
$2M
$7M
$472.3K
$590.7K
Common Stock
$21
$44
$482
$23
Paid-in Capital
·
·
$34M
$6M
Retained Earnings
$-68M
$-42M
$-20M
$-4M
Treasury Stock
$547.4K
$547.4K
·
·
Stockholders' Equity
$29M
$-518.0K
$15M
$2M
Liabilities + Equity
$31M
$7M
$15M
$3M
Shares Outstanding
213,717
430,341
137,984
230,011
Arus Kas9
Metrik
Tren
2025
2024
2023
2022
Stock-based Comp
$2M
$3M
·
·
Operating Cash Flow
$-34M
$-7M
$-9M
$-918.2K
CapEx
$340.5K
·
$10.0K
·
Investing Cash Flow
$-19M
$675.7K
$-5M
$-190.3K
Stock Issued
$6M
$2M
$5M
·
Stock Repurchased
·
$547.4K
$1M
·
Net Stock Activity
$6M
$-547.4K
$3M
·
Financing Cash Flow
$53M
$4M
$22M
·
Free Cash Flow
$-34M
·
$-9M
·
Profitabilitas6
Metrik
Tren
2025
2024
2023
2022
Gross Margin
10.8%
-12.5%
18.3%
·
Operating Margin
-730.3%
-739.0%
-1390.0%
·
Net Margin
-1631.0%
-909.6%
-1405.3%
·
EBITDA Margin
-730.3%
-739.0%
-1390.0%
·
ROA
-133.8%
-206.6%
-177.7%
·
ROE
-122.9%
-529.8%
-162.8%
·
Likuiditas & Solvabilitas3
Metrik
Tren
2025
2024
2023
2022
Current Ratio
8.6
0.8
32.1
·
Quick Ratio
0.0
0.7
·
·
Interest Coverage
·
·
-91.1
·
Efisiensi2
Metrik
Tren
2025
2024
2023
2022
Asset Turnover
0.1
0.2
0.1
·
Receivables Turnover
60.2
178.4
·
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
Book Value / Share
$1.37
$-0.03
$3.03
·
Revenue / Share
$0.21
$0.45
$1.21
·
Cash Flow / Share
$-4.64
$-1.20
$-9.85
·
Cash / Share
·
$0.36
·
·
EPS (TTM)
$-3.51
$-144.33
$-17.01
·
Tingkat Pertumbuhan2
Metrik
Tren
2025
2024
2023
2022
Revenue YoY
-37.5%
123.2%
86.4%
·
Revenue CAGR 3Y
37.6%
·
·
·
Valuasi (TTM)10
Metrik
Tren
2025
2024
2023
2022
Revenue TTM
$2M
$3M
$1M
·
Net Income TTM
$-26M
$-23M
$-16M
·
Market Cap
$19M
$712M
$426M
·
P/E
-0.3
-0.3
-5.2
·
P/S
12.3
284.5
380.1
·
P/B
0.7
-1374.0
29.1
·
P / Tangible Book
0.7
·
29.2
·
P / Cash Flow
-0.6
-107.5
-46.7
·
P / FCF
-0.6
·
-46.7
·
Earnings Yield
-390.0%
-305.5%
-19.3%
·
Laporan Laba Rugi15
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$346.0K
$222.7K
$299.7K
$337.3K
$498.5K
$429.3K
$838.2K
$624.5K
$557.9K
$481.1K
$608.5K
$170.5K
$191.0K
$150.6K
$368.3K
$129.6K
Cost of Revenue
$300.1K
$244.9K
$246.3K
$336.1K
$414.0K
$399.2K
$857.6K
$686.5K
$710.1K
$560.6K
$513.7K
$162.9K
$136.0K
$103.0K
$196.6K
$89.5K
Gross Profit
$45.9K
$-22.2K
$53.4K
$1.2K
$84.5K
$30.2K
$-19.4K
$-62.1K
$-152.2K
$-79.5K
$94.8K
$7.6K
$55.1K
$47.6K
$171.8K
$40.0K
SG&A Expense
$1M
$3M
$3M
$3M
$2M
$2M
$10M
$2M
$1M
$2M
$3M
$5M
$4M
$321.3K
$131.7K
$351.7K
Operating Expenses
$1M
$3M
$3M
$4M
$2M
$2M
$10M
$3M
$2M
$2M
$6M
$5M
$4M
$369.6K
$314.4K
$491.3K
Operating Income
$-1M
$-3M
$-3M
$-4M
$-2M
$-2M
$-10M
$-4M
$-2M
$-2M
$-6M
$-5M
$-4M
$-322.1K
$-142.7K
$-451.2K
Interest Expense
·
·
·
·
·
·
·
·
·
·
·
$171.0K
·
·
·
·
Other Non-op
$1.2K
$2M
$23.3K
$-1.4K
$1.4K
$10.2K
$116.6K
$774
$65.1K
$45.0K
$0
$-171.0K
·
·
·
·
Income Tax
$0
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Net Income
$3M
$-915.0K
$-4M
$-17M
$-2M
$-2M
$-15M
$-3M
$-2M
$-2M
$-6M
$-6M
$-4M
$-322.1K
$-142.7K
$-451.2K
EPS (Basic)
$12.54
$-0.04
$2.94
$-1.50
$-110.18
$-3.85
$-88.71
$-21.84
$-15.49
$-18.29
$18.26
$-18.88
$-14.99
$-1.40
$-7.98
$-0.05
EPS (Diluted)
$12.54
$-0.04
$2.94
$-1.50
$-110.18
$-3.85
$-88.71
$-21.84
$-15.49
$-18.29
$18.26
$-18.88
$-14.99
$-1.40
$-7.98
$-0.05
Shares (Basic)
214,148
21,366,209
·
11,219,153
19,988
621,437
·
154,035
142,606
132,719
·
293,569
237,301
230,012
·
9,048,738
Shares (Diluted)
214,148
21,366,209
·
11,219,153
19,988
621,437
·
154,035
142,606
132,719
·
293,569
237,301
230,012
·
9,048,738
EBITDA
$-1M
$-3M
·
$-4M
$-2M
$-2M
·
$-4M
$-2M
$-2M
·
$-5M
$-4M
·
·
·
Neraca27
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$144.6K
·
·
$10M
·
·
·
$247.9K
$622.8K
·
$7M
·
·
·
·
·
Short-term Investments
$7M
·
·
·
·
·
·
$3M
$4M
$4M
·
·
·
·
·
·
Receivables
$9.1K
$8.4K
$23.9K
$116.3K
$69.7K
$48.7K
$28.0K
$2.8K
·
·
·
·
·
·
·
·
Prepaid Expense
$9.4K
$295.2K
$276.2K
$130.7K
$8M
$279.6K
$240.7K
$63.5K
$2M
$2M
$2M
$1M
·
·
·
·
Current Assets
$10M
$15M
$16M
$11M
$5M
$8M
$6M
$4M
$7M
$13M
$15M
$3M
$392.1K
·
$547.0K
·
PP&E (Net)
·
$295.1K
$312.2K
·
·
·
·
·
·
·
·
·
·
·
·
·
PP&E (Gross)
·
$340.5K
$340.5K
·
·
·
·
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
$45.4K
$28.4K
·
·
·
$0
·
·
·
·
·
·
·
·
·
Goodwill
$130M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Intangibles
·
·
·
$10.0K
$10.0K
$10.0K
$10.0K
$10.0K
$10.0K
$10.0K
$10.0K
$2M
$2M
·
$2M
·
Total Assets
$140M
$30M
$31M
$35M
$14M
$10M
$7M
$10M
$12M
$13M
$15M
$5M
$3M
·
$3M
·
Accounts Payable
$343.7K
$135.5K
$76.5K
$1M
·
$135.1K
$530.6K
$183.4K
$149.4K
$190.0K
$265.2K
$465.1K
$542.8K
·
$287.5K
·
Accrued Liabilities
$1M
$1M
$982.7K
$6M
$385.4K
$394.2K
$927.7K
$520.0K
$331.3K
$257.9K
$138.6K
$128.5K
$117.4K
·
$199.3K
·
Short-term Debt
$7M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Current Liabilities
$10M
$2M
$2M
$8M
$2M
$2M
$7M
$706.0K
$485.7K
$500.4K
$469.7K
$663.9K
$778.0K
·
$590.7K
·
Capital Leases
·
·
$41.0K
·
·
·
·
·
·
·
$2.5K
$2.5K
$5.0K
·
·
·
Total Liabilities
$50M
$2M
$2M
·
·
·
$7M
$706.0K
$485.7K
$500.4K
$472.3K
$666.4K
$783.0K
·
$590.7K
·
Long-term Debt
$40M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Total Debt
$7M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Common Stock
$21
$2.1K
$2.1K
$1.4K
$305
$107
$44
$569
$557
$482
$482
$1.6K
$1.0K
·
$23
·
Paid-in Capital
·
·
·
·
·
·
·
·
·
·
·
$18M
$10M
·
$6M
·
Retained Earnings
$-66M
$-69M
$-68M
$-64M
$-47M
$-45M
$-42M
$-28M
$-24M
$-22M
$-20M
$-13M
$-8M
·
$-4M
·
Treasury Stock
$547.4K
$547.4K
$547.4K
$547.4K
$547.4K
·
$547.4K
$547.4K
$547.4K
$547.4K
·
$93.5K
·
·
·
·
AOCI
$-1.2K
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Stockholders' Equity
$31M
$28M
$29M
$27M
$12M
$7M
$-518.0K
$9M
$12M
$12M
$15M
$5M
$2M
·
$2M
·
Liabilities + Equity
$140M
$30M
$31M
$35M
$14M
$10M
$7M
$10M
$12M
$13M
$15M
$5M
$3M
·
$3M
·
Shares Outstanding
215,335
21,371,656
21,366,209
435,788
3,042,748
1,061,351
430,341
5,513,387
5,391,227
4,638,810
4,829,438
16,276,746
10,155,434
·
230,011
·
Arus Kas9
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Stock-based Comp
·
·
$2M
$0
$47.5K
$868.2K
·
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$-2M
$-1M
$-14M
$-11M
$-2M
$-7M
$-3M
$-1M
$-1M
$-1M
$-5M
$-4M
$-659.0K
$-233.4K
$117.3K
$-19.7K
CapEx
·
·
·
·
·
·
·
·
·
$10.0K
·
·
·
·
·
·
Investing Cash Flow
·
·
$4M
$-15M
·
·
$3M
$657.5K
$15.2K
$-3M
$-5M
$-50.0K
$-121.3K
$308.7K
$-116.3K
$-15.0K
Stock Issued
·
·
$-37M
$32M
$6M
$5M
·
·
·
·
$13.1K
$4M
·
·
·
·
Stock Repurchased
·
·
·
·
·
·
$0
$0
$0
$547.4K
$1M
$93.5K
·
·
·
·
Net Stock Activity
·
·
·
·
·
$5M
·
·
·
$-547.4K
·
·
·
·
·
·
Financing Cash Flow
$-374.6K
$-80.0K
$6M
$32M
$6M
$9M
$5M
$-15.5K
$0
$-547.4K
$15M
$5M
$856.8K
$-59.3K
·
·
Free Cash Flow
·
·
·
·
·
·
·
·
·
$-1M
·
·
·
·
·
·
Profitabilitas6
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
13.3%
-10.0%
·
0.37%
17.0%
7.0%
·
-9.9%
-27.3%
-16.5%
·
4.5%
28.8%
·
·
·
Operating Margin
-351.8%
-1306.0%
·
-1134.8%
-442.1%
-559.0%
·
-561.1%
-407.7%
-513.9%
·
-3149.5%
-1861.8%
·
·
·
Net Margin
776.3%
-410.9%
·
-4989.5%
-441.8%
-556.6%
·
-538.6%
-396.0%
-504.6%
·
-3249.8%
-1861.8%
·
·
·
EBITDA Margin
-351.8%
-1306.0%
·
-1134.8%
-442.1%
-559.0%
·
-561.1%
-407.7%
-513.9%
·
-3149.5%
-1861.8%
·
·
·
ROA
3.5%
-4.6%
·
-75.0%
-16.6%
-21.3%
·
-44.3%
-29.3%
-37.7%
·
-205.8%
-246.9%
·
·
·
ROE
12.4%
-5.1%
·
-92.3%
-18.4%
-24.3%
·
-48.6%
-32.0%
-39.3%
·
-234.8%
-339.0%
·
·
·
Likuiditas & Solvabilitas4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.0
9.5
·
1.4
2.3
3.7
·
5.9
13.5
25.7
·
5.2
0.5
·
·
·
Quick Ratio
0.7
0.0
·
1.3
0.0
0.0
·
5.2
9.5
8.1
·
·
·
·
·
·
Debt / Equity
0.2
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Interest Coverage
·
·
·
·
·
·
·
·
·
·
·
-31.4
·
·
·
·
Efisiensi2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.1
0.1
0.1
·
0.1
0.1
·
·
·
Receivables Turnover
8.8
7.8
·
5.7
14.3
17.6
·
439.5
·
·
·
·
·
·
·
·
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$145.21
$1.33
·
$62.78
$4.01
$6.88
·
$1.65
$2.17
$2.67
·
$0.29
$0.21
·
·
·
Revenue / Share
$1.62
$0.01
·
$0.03
$0.25
$0.69
·
$0.12
$0.11
$0.10
·
$0.01
$0.02
·
·
·
Cash Flow / Share
·
$-0.07
·
·
·
$-10.65
·
·
·
$-0.30
·
·
·
·
·
·
Cash / Share
$0.67
·
·
$23.04
·
·
·
$0.04
$0.12
·
·
·
·
·
·
·
EPS (TTM)
$13.94
$-108.78
·
$-204.24
$-224.58
$-129.89
·
$-37.36
$-34.40
$-33.90
·
$-43.25
$-24.42
$-9.49
·
·
Valuasi (TTM)11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$1M
$1M
·
$2M
$2M
$2M
·
$2M
$2M
$1M
·
$880.4K
$839.5K
$723.4K
·
·
Net Income TTM
$-19M
$-24M
·
$-36M
$-23M
$-23M
·
$-14M
$-17M
$-18M
·
$-10M
$-4M
$-1M
·
·
Market Cap
$17.0K
$21M
·
$353.0K
$4M
$7M
·
$106M
$183M
$218M
·
$9.07B
·
·
·
·
Enterprise Value
$-127.6K
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
P/E
0.6
-0.9
·
-0.4
-0.7
-5.4
·
-51.4
-98.7
-138.3
·
-1288.3
·
·
·
·
P/S
1.4
1535.8
·
16.8
187.1
303.3
·
4662.8
10067.5
14992.2
·
1030104.8
·
·
·
·
P/B
0.0
0.7
·
0.0
0.4
1.0
·
11.6
15.7
17.6
·
1921.7
·
·
·
·
P / Tangible Book
·
0.7
·
0.0
0.4
1.0
·
11.6
15.7
17.6
·
3212.0
·
·
·
·
P / Cash Flow
·
-14.4
·
·
·
-1.1
·
·
·
-158.3
·
·
·
·
·
·
EV / Revenue
1.3
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Earnings Yield
176.5%
-111.5%
·
-252.2%
-152.8%
-18.6%
·
-1.9%
-1.0%
-0.72%
·
-0.08%
·
·
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
Pendapatan
$2M
$3M
$1M
$601.1K
Margin Kotor %
10.8%
-12.5%
18.3%
·
Margin Operasi %
-730.3%
-739.0%
-1390.0%
·
Laba Bersih
$-26M
$-23M
$-16M
$-2M
EPS Dilusian
$-3.51
$-144.33
$-17.01
$-8.17
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
Rasio Lancar
8.6
0.8
32.1
·
Rasio Cepat
0.0
0.7
·
·
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
Arus Kas Bebas
$-34M
·
$-9M
·
Pemilik institusional (13F)
9 pengaju
· $69K total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang9
Nilai yang dipegang$69K
Posisi baru3
Posisi yang keluar5
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
3 (-2 vs Kuartal sebelumnya)
5 (+2 vs Kuartal sebelumnya)
1 (-1 vs Kuartal sebelumnya)
2 (0 vs Kuartal sebelumnya)
+1K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
10 orang dalam
· 3 pejabat · 9 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 1 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.