Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata10.9%
Laporan BerikutnyaNov 04, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 17, 2026
$0.49
$0.40
22.0%
31 Maret 2026
Mei 13, 2026
$0.38
$0.34
12.0%
31 Des. 2025
$0.31
$0.29
5.8%
30 Sep. 2025
$0.29
$0.29
1.5%
30 Juni 2025
$0.26
$0.24
7.9%
31 Maret 2025
$0.35
$0.30
16.0%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi9
Metrik
Tren
2025
2024
2023
2022
2021
2020
Revenue
$901M
$770M
$614M
$437M
$254M
$231M
R&D Expense
$72M
$73M
$74M
$67M
$47M
$32M
SG&A Expense
$232M
$218M
$222M
$278M
$169M
$118M
Operating Income
$186M
$123M
$20M
$-129M
$-115M
$-19M
Other Non-op
$-5M
$-89M
$1M
$5M
$344.0K
$9M
Pretax Income
$206M
$67M
$51M
$-117M
$-115M
$-9M
Income Tax
$38M
$-159M
$724.0K
$-2M
$233.0K
$16.0K
Net Income
$109M
$170M
$28M
$-66M
$-36M
·
EBITDA
$221M
$150M
$42M
$-110M
$-103M
·
Neraca26
Metrik
Tren
2025
2024
2023
2022
2021
2020
Cash & Equivalents
$86M
$67M
$58M
$39M
$280M
$116M
Receivables
$2M
$511.0K
$526.0K
$1M
$5M
$912.0K
Prepaid Expense
$33M
$28M
$22M
$18M
$22M
$11M
Other Current Assets
$14M
$13M
$9M
$5M
$13M
$3M
Current Assets
$765M
$662M
$770M
$742M
$653M
$172M
PP&E (Net)
$59M
$57M
$63M
$58M
$45M
$35M
PP&E (Gross)
$174M
$148M
$133M
$113M
$86M
$65M
Accum. Depreciation
$115M
$91M
$70M
$55M
$41M
$30M
Goodwill
$63M
$63M
$63M
$59M
$60M
$0
Intangibles
$3M
$15M
$21M
$22M
$23M
$2M
Other Non-current Assets
$311M
$285M
$8M
$3M
$3M
$971.0K
Total Assets
$1.30B
$1.19B
$1.05B
$1.04B
$813M
$232M
Accounts Payable
$7M
$18M
$12M
$8M
$9M
$9M
Accrued Liabilities
$237M
$185M
$164M
$106M
$67M
$18M
Current Liabilities
$760M
$643M
$552M
$397M
$265M
$146M
Capital Leases
$107M
$115M
$122M
$125M
$0
·
Deferred Tax
$0
$948.0K
$2M
$2M
$4M
$0
Other Non-current Liabilities
$339M
$314M
$124M
$129M
$9M
$4M
Total Liabilities
$1.10B
$957M
$676M
$527M
$273M
$150M
Paid-in Capital
$57M
$114M
$305M
$394M
$314M
·
Retained Earnings
$120M
$84M
$-74M
$-102M
$-36M
$-495M
Treasury Stock
$0
$0
$0
$0
$0
·
AOCI
$840.0K
$343.0K
$2M
$-2M
$-103.0K
$27.0K
Stockholders' Equity
$178M
$198M
$233M
$291M
$278M
·
Liabilities + Equity
$1.30B
$1.19B
$1.05B
$1.04B
$813M
$232M
Shares Outstanding
·
·
·
87,760,831
·
·
Arus Kas12
Metrik
Tren
2025
2024
2023
2022
2021
2020
D&A
$35M
$26M
$22M
$19M
$12M
$9M
Stock-based Comp
$39M
$35M
$37M
$138M
$37M
$3M
Deferred Tax
$24M
$-166M
$-722.0K
$-2M
$0
$0
Amort. of Intangibles
$11M
$5M
$3M
$3M
$54.0K
$17.0K
Other Non-cash
$165M
$230M
$139M
$79M
$57M
·
Operating Cash Flow
$372M
$296M
$225M
$168M
$70M
$-12M
CapEx
$29M
$12M
$26M
$31M
$28M
$17M
Investing Cash Flow
$-97M
$114M
$-16M
$-360M
$-403M
$-22M
Financing Cash Flow
$-257M
$-402M
$-216M
$-49M
$503M
$-63M
Net Change in Cash
·
·
·
$-240M
$170M
$-97M
Taxes Paid
$10M
$7M
$2M
·
·
·
Free Cash Flow
$343M
$284M
$199M
$137M
$42M
·
Profitabilitas7
Metrik
Tren
2025
2024
2023
2022
2021
2020
Operating Margin
20.7%
16.0%
3.3%
-29.5%
-45.3%
·
Net Margin
12.1%
22.0%
4.6%
-15.0%
-14.2%
·
Pretax Margin
22.9%
8.6%
8.2%
-26.9%
-45.3%
·
EBITDA Margin
24.6%
19.4%
6.8%
-25.2%
-40.4%
·
ROA
8.7%
15.2%
2.7%
-7.1%
-6.9%
·
ROE
58.1%
78.6%
10.7%
-23.1%
-26.0%
·
ROIC
85.6%
210.0%
8.5%
-43.6%
-41.5%
·
Likuiditas & Solvabilitas2
Metrik
Tren
2025
2024
2023
2022
2021
2020
Current Ratio
1.0
1.0
1.4
1.9
2.5
·
Quick Ratio
0.1
0.1
0.1
0.1
1.1
·
Efisiensi2
Metrik
Tren
2025
2024
2023
2022
2021
2020
Asset Turnover
0.7
0.7
0.6
0.5
0.5
·
Receivables Turnover
739.6
1486.0
724.0
134.6
81.4
·
Per Saham2
Metrik
Tren
2025
2024
2023
2022
2021
2020
Book Value / Share
·
·
·
$3.32
·
·
Cash / Share
·
·
·
$0.44
·
·
Tingkat Pertumbuhan4
Metrik
Tren
2025
2024
2023
2022
2021
2020
Revenue YoY
16.9%
25.6%
40.3%
72.2%
10.0%
·
Revenue CAGR 3Y
27.2%
44.8%
38.5%
·
·
·
Revenue CAGR 5Y
31.3%
·
·
·
·
·
Net Income YoY
-35.7%
503.7%
·
·
·
·
Valuasi (TTM)8
Metrik
Tren
2025
2024
2023
2022
2021
2020
Revenue TTM
$901M
$770M
$614M
$437M
$254M
·
Net Income TTM
$109M
$170M
$28M
$-66M
$-36M
·
Market Cap
·
·
·
$2.41B
·
·
P/S
·
·
·
5.5
·
·
P/B
·
·
·
8.3
·
·
P / Tangible Book
·
·
·
11.5
·
·
P / Cash Flow
·
·
·
14.3
·
·
P / FCF
·
·
·
17.6
·
·
Laporan Laba Rugi9
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Revenue
$278M
$253M
$241M
$229M
$219M
$211M
$206M
$198M
$187M
$179M
$160M
$150M
$132M
$116M
$103M
$91M
R&D Expense
$18M
$19M
$17M
$18M
$18M
$19M
$18M
$17M
$17M
$20M
$12M
$22M
$22M
$17M
$14M
$16M
SG&A Expense
$66M
$64M
$60M
$59M
$59M
$55M
$55M
$54M
$55M
$53M
$56M
$56M
$58M
$108M
$48M
$46M
Operating Income
$83M
$62M
$54M
$53M
$43M
$37M
$34M
$35M
$30M
$24M
$19M
$217.0K
$-15M
$-66M
$-13M
$-18M
Other Non-op
$471.0K
$2M
$-3M
$2M
$-4M
$448.0K
$-90M
$436.0K
$416.0K
$439.0K
$661.0K
$634.0K
$274.0K
$-2M
$465.0K
$-268.0K
Pretax Income
$91M
$71M
$57M
$61M
$44M
$44M
$-49M
$43M
$39M
$34M
$28M
$8M
$-8M
$-66M
$-12M
$-18M
Income Tax
$19M
$14M
$10M
$16M
$6M
$5M
$-166M
$5M
$409.0K
$2M
$754.0K
$211.0K
$-119.0K
$-536.0K
$-147.0K
$302.0K
Net Income
$50M
$39M
$31M
$28M
$25M
$25M
$103M
$23M
$24M
$19M
$15M
$4M
$-5M
$-37M
$-7M
$-10M
EBITDA
$90M
$69M
·
$60M
$49M
$44M
·
$42M
$37M
$30M
$25M
$5M
$-10M
$-61M
$-9M
·
Neraca25
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Cash & Equivalents
$128M
$171M
$86M
$76M
$89M
$88M
$67M
$33M
$39M
$64M
$64M
$57M
$39M
$329M
$340M
$299M
Receivables
$1M
$1M
$2M
$2M
$1M
$512.0K
$511.0K
$639.0K
$631M
$634M
$736.0K
$929.0K
$962.0K
$2M
$3M
$8M
Prepaid Expense
$32M
$35M
$33M
$30M
$23M
$26M
$28M
$25M
$20M
$21M
$23M
$21M
$18M
$17M
$13M
$16M
Other Current Assets
$14M
$15M
$14M
$14M
$11M
$14M
$13M
$10M
$11M
$9M
$9M
$9M
$6M
$4M
$5M
$5M
Current Assets
$1.02B
$865M
$765M
$589M
$654M
$582M
$662M
$596M
$714M
$744M
$781M
$807M
$785M
$706M
$703M
$668M
PP&E (Net)
$63M
$58M
$59M
$55M
$54M
$55M
$57M
$58M
$59M
$60M
$66M
$65M
$68M
$56M
$53M
$46M
PP&E (Gross)
$191M
$179M
$174M
$164M
$156M
$152M
$148M
$144M
$140M
$136M
$132M
$127M
$126M
$108M
$101M
$91M
Accum. Depreciation
$128M
$121M
$115M
$109M
$102M
$97M
$91M
$86M
$81M
$75M
$66M
$62M
$58M
$52M
$48M
$45M
Goodwill
$63M
$63M
$63M
$63M
$63M
$63M
$63M
$63M
$63M
$63M
$63M
$59M
$59M
$59M
$58M
$58M
Intangibles
$3M
$3M
$3M
$10M
$11M
$14M
$15M
$17M
$18M
$20M
$22M
$21M
$21M
$23M
$24M
$24M
Other Non-current Assets
$327M
$332M
$311M
$305M
$293M
$287M
$285M
$11M
$12M
$13M
$8M
$8M
$9M
$3M
$3M
$3M
Total Assets
$1.58B
$1.42B
$1.30B
$1.13B
$1.18B
$1.11B
$1.19B
$859M
$982M
$1.02B
$1.06B
$1.09B
$1.09B
$895M
$894M
$854M
Accounts Payable
$6M
$6M
$7M
$8M
$7M
$6M
$18M
$11M
$9M
$7M
$14M
$4M
$11M
$9M
$11M
$7M
Accrued Liabilities
$405M
$299M
$237M
$155M
$304M
$247M
$185M
$130M
$236M
$240M
$112M
$172M
$156M
$76M
$95M
$78M
Current Liabilities
$984M
$860M
$760M
$633M
$750M
$688M
$643M
$558M
$633M
$625M
$478M
$497M
$465M
$341M
$332M
$290M
Capital Leases
$104M
$105M
$107M
$108M
$110M
$114M
$115M
$117M
$119M
$120M
$123M
$125M
$126M
$18M
$24M
$25M
Deferred Tax
·
·
$0
$43.0K
$357.0K
$739.0K
$948.0K
$1M
$2M
$2M
$2M
$2M
$3M
$4M
$4M
$5M
Other Non-current Liabilities
$351M
$349M
$339M
$327M
$304M
$297M
$314M
$120M
$121M
$123M
$125M
$127M
$130M
$24M
$30M
$31M
Total Liabilities
$1.34B
$1.21B
$1.10B
$960M
$1.05B
$985M
$957M
$678M
$754M
$748M
$604M
$624M
$595M
$364M
$362M
$322M
Paid-in Capital
$49M
$62M
$57M
$47M
$36M
$44M
$114M
$135M
$185M
$221M
$364M
$371M
$404M
$384M
$345M
$327M
Retained Earnings
$158M
$123M
$120M
$101M
$85M
$72M
$84M
$-7M
$-31M
$-55M
$-88M
$-103M
$-107M
$-90M
$-54M
$-46M
Treasury Stock
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
AOCI
$-753.0K
$-315.0K
$840.0K
$808.0K
$587.0K
$522.0K
$343.0K
$1M
$-561.0K
$215.0K
$-494.0K
$-1M
$-591.0K
$-2M
$-1M
$-673.0K
Stockholders' Equity
$206M
$185M
$178M
$149M
$121M
$117M
$198M
$129M
$154M
$166M
$276M
$267M
$297M
$292M
$290M
$280M
Liabilities + Equity
$1.58B
$1.42B
$1.30B
$1.13B
$1.18B
$1.11B
$1.19B
$859M
$982M
$1.02B
$1.06B
$1.09B
$1.09B
$895M
$894M
$854M
Arus Kas11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
D&A
$7M
$7M
$14M
$7M
$7M
$7M
$7M
$7M
$6M
$6M
$5M
$5M
$5M
$5M
$4M
$4M
Stock-based Comp
$11M
$11M
$11M
$10M
$10M
$8M
$8M
$6M
$10M
$11M
$4M
$14M
$17M
$73M
$12M
$13M
Deferred Tax
$11M
$8M
$5M
$18M
$2M
$-790.0K
$-166M
$673.0K
$-687.0K
$715.0K
$-561.0K
$-72.0K
$84.0K
$-572.0K
$-227.0K
$206.0K
Amort. of Intangibles
$114.0K
$112.0K
$8M
$1M
$1M
$1M
$2M
$1M
$881.0K
$924.0K
$843.0K
$819.0K
$822.0K
$816.0K
$739.0K
$895.0K
Other Non-cash
·
$126M
·
·
·
$59M
·
·
·
$44M
·
·
$44M
·
·
·
Operating Cash Flow
$201M
$190M
$198M
$-47M
$123M
$98M
$137M
$-36M
$115M
$80M
$-5M
$75M
$61M
$13M
$51M
$25M
CapEx
$12M
$5M
$11M
$6M
$5M
$7M
$3M
$2M
$4M
$3M
$4M
$8M
$9M
$8M
$10M
$6M
Investing Cash Flow
$-214M
$-21M
$-170M
$56M
$-77M
$93M
$-34M
$122M
$204.0K
$26M
$31M
$-7M
$-51M
$-16M
$-10M
$-6M
Financing Cash Flow
$-30M
$-84M
$-18M
$-23M
$-45M
$-171M
$-68M
$-92M
$-140M
$-101M
$-23M
$-72M
$-9M
$-7M
$-333.0K
$0
Net Change in Cash
·
·
·
·
·
·
·
·
·
·
·
·
$1M
$-11M
$41M
$19M
Free Cash Flow
·
$185M
·
·
·
$91M
·
·
·
$78M
·
·
$51M
·
·
·
Profitabilitas7
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Operating Margin
29.9%
24.5%
·
23.0%
19.4%
17.7%
·
17.7%
16.2%
13.2%
12.0%
0.14%
-11.4%
-56.7%
-12.8%
·
Net Margin
18.0%
15.3%
·
12.3%
11.3%
12.0%
·
11.8%
12.9%
10.5%
9.6%
2.7%
-4.0%
-31.7%
-7.0%
·
Pretax Margin
32.9%
28.0%
·
26.6%
20.2%
20.8%
·
21.6%
20.9%
19.0%
17.2%
5.5%
-6.3%
-57.0%
-12.1%
·
EBITDA Margin
32.3%
27.2%
·
26.2%
22.5%
20.8%
·
21.2%
19.7%
16.6%
15.3%
3.5%
-7.5%
-52.8%
-8.6%
·
ROA
3.6%
3.1%
·
2.9%
2.3%
2.4%
·
2.4%
2.3%
1.8%
1.6%
0.41%
-0.54%
-4.4%
-1.2%
·
ROE
30.6%
25.7%
·
20.4%
18.0%
18.0%
·
11.6%
11.5%
8.1%
5.4%
1.4%
-1.8%
-12.7%
-4.1%
·
ROIC
31.8%
26.7%
·
26.3%
30.0%
28.1%
·
24.2%
19.6%
13.5%
6.8%
0.08%
-5.0%
-22.3%
-4.5%
·
Likuiditas & Solvabilitas2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Current Ratio
1.0
1.0
·
0.9
0.9
0.8
·
1.1
1.1
1.2
1.6
1.6
1.7
2.1
2.1
·
Quick Ratio
0.1
0.2
·
0.1
0.1
0.1
·
0.1
1.1
1.1
0.1
0.1
0.1
1.0
1.0
·
Efisiensi2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Asset Turnover
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
0.2
0.2
0.1
0.1
0.2
·
Receivables Turnover
239.8
321.5
·
201.9
0.7
0.7
·
288.6
0.6
0.6
113.0
76.0
31.2
38.5
46.1
·
Per Saham1
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Dividend / Share
·
·
·
·
·
·
$0.12
$0.10
$0.10
·
·
·
·
·
·
·
Valuasi (TTM)2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Revenue TTM
$1.00B
$942M
·
$866M
$836M
$803M
·
$735M
$697M
$660M
$571M
$526M
$479M
$390M
$341M
$294M
Net Income TTM
$148M
$123M
·
$182M
$177M
$176M
·
$80M
$72M
$52M
$3M
$-49M
$-60M
$-71M
$-52M
$-46M
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$901M
$770M
$614M
$437M
$254M
Margin Operasi %
20.7%
16.0%
3.3%
-29.5%
-45.3%
Laba Bersih
$109M
$170M
$28M
$-66M
$-36M
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Rasio Lancar
1.0
1.0
1.4
1.9
2.5
Rasio Cepat
0.1
0.1
0.1
0.1
1.1
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$343M
$284M
$199M
$137M
$42M
Pemilik institusional (13F)
482 pengaju
· $5.7B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang482
Nilai yang dipegang$5.7B
Posisi baru81
Posisi yang keluar49
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
81 (-17 vs Kuartal sebelumnya)
49 (+4 vs Kuartal sebelumnya)
184 (+26 vs Kuartal sebelumnya)
128 (-8 vs Kuartal sebelumnya)
+2.0M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 73 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.